45 unchanged sentences
• For a sample of revenue transactions, we performed detail transaction testing by agreeing the amounts recognized to source documents and testing the mathematical accuracy of the recorded revenue.
−Removed: Contingent Consideration – Refer to Notes 2, 4, and 12 to the consolidated financial statements
−Removed: Critical Audit Matter Description
−Removed: The Company acquired Bridg in the prior year, which included contingent consideration as part of the total purchase consideration.
−Removed: Auditing the Company's accounting for the contingent consideration was complex due to the estimation utilized in the Company's determination of the fair value of the contingent consideration, which was valued at $104.1 million as of December 31, 2022.
−Removed: The significant estimation was primarily due to the complexity of the valuation methodology used by management to measure the fair value of the contingent consideration and the sensitivity of the fair value to the significant underlying assumptions.
−Removed: In order to determine the fair value of the contingent consideration, the Company simulated forecasted annual recurring revenue ("ARR") using revenue volatility from comparable market data.
−Removed: The Company then determined the appropriate discount rate for the assumed cash component and used a Monte Carlo simulation for the assumed stock component.
−Removed: The assumptions used in preparing this model include estimates such as revenue volatility, revenue discount rate, weighted average cost of capital, and the Company’s common stock volatility.
−Removed: The assumptions utilized in the model require substantial judgment and could have a material impact on the amount of contingent consideration expense recorded in any given period.
−Removed: As contingent consideration is recorded as a liability it is remeasured using a fair value methodology consistent with the one described above and it will continue to be remeasured until the dates of settlement.
−Removed: As of December 31, 2022, the remeasurement is relevant for the Second Anniversary Payment date.
−Removed: We identified contingent consideration as a critical audit matter because of the judgement surrounding forecasted ARR and the complexity of the valuation methodology used to value the contingent consideration.
−Removed: This required a high degree of auditor judgment and an increased extent of effort, including the need for us to involve professionals with valuation expertise.
−Removed: How the Critical Audit Matter Was Addressed in the Audit
−Removed: Our audit procedures as of December 31, 2022, related to the Bridg contingent consideration included the following, among others:
−Removed: • We tested operating effectiveness of controls around management’s review of third-party specialist’s report, calculation and reconciliation of the estimated liability to the general ledger, and management’s review of forecasted ARR.
−Removed: • We tested the forecasted ARR used in the model by comparing the projections to historical results, third party industry projections, and the Company’s internal contracted backlog.
−Removed: • We evaluated management’s ability to accurately forecast revenues by comparing actual results to management’s historical forecasts of revenue.
−Removed: • With the assistance of our valuation specialists, we evaluated the valuation methodology and independently recalculated the estimated fair value of the contingent consideration to compare to the Company's recorded amount.
−Removed: Goodwill – Certain Reporting Units – Refer to Note 5 to the consolidated financial statements
+Added: Goodwill – Certain Reporting Units – Refer to Note 2 and Note 5 to the consolidated financial statements
Critical Audit Matter Description
The Company’s evaluation of goodwill for impairment involves the comparison of the fair values of its reporting units, including the Cardlytics platform in the U.S.
−Removed: reporting unit and the Bridg platform reporting unit, to their respective carrying values as of both June 30, 2022 and October 1, 2022.
+Added: reporting unit and the Bridg platform reporting unit, to their respective carrying values as October 1, 2023.
The Company used a combination of valuation methodologies including the income approach, and to a lesser extent the market approach, to estimate fair value at each reporting date.
1 unchanged sentence
Changes in these assumptions could have a significant impact on either the fair values of the reporting units, the amount of any goodwill impairment charge, or both.
−Removed: The Company performed an interim impairment test for goodwill as of June 30, 2022 due to a sustained decline in its stock price.
−Removed: The Company recognized a goodwill impairment charge of $83.1 million in the second quarter of 2022 as the fair value of the Bridg platform reporting unit was determined to be less than its respective carrying value.
The Company performed its annual goodwill impairment assessment as of October 1, 2023.
−Removed: As a result of a continued slowdown in the global economy and decreased consumer spend, which resulted in further declines in the Company’s stock price, the Company recognized a goodwill impairment charge of $46.3 million for the Cardlytics platform in the U.S.
−Removed: reporting unit and $266.8 million for the Bridg platform reporting unit, as the fair value for each respective reporting unit was determined to be less than its respective carrying value.
−Removed: The total goodwill impairments were $396.2 million for the year ended December 31, 2022.
−Removed: The goodwill balance was $352.7 million as of December 31, 2022, of which $164.4 million was allocated to the Cardlytics platform in the U.S.
+Added: As a result of the continued slowdown in the global economy and decreased consumer spend, which resulted in further declines in the Company’s stock price, the Company recognized a goodwill impairment charge of $70.5 million for the Bridg platform reporting unit, as the fair value of the reporting unit was determined to be less than its carrying value.
+Added: No impairment charge was recorded for the Cardlytics platform in the U.S.
+Added: reporting unit.
+Added: The consolidated goodwill balance was $277.2 million as of December 31, 2023, of which $159.4 million was allocated to the Cardlytics platform in the U.S.
reporting unit, and $117.8 million was allocated to the Bridg platform reporting unit.
−Removed: We identified valuation of goodwill for Cardlytics platform in the U.S.
−Removed: reporting unit and Bridg platform reporting unit as a critical audit matter because of the significant judgments made by management to estimate the fair values of these reporting units.
+Added: We identified valuation of goodwill for the Cardlytics platform in the U.S.
+Added: reporting unit and the Bridg platform reporting unit as a critical audit matter because of the significant judgments made by management to estimate the fair values of this specific reporting unit.
This required a high degree of auditor judgment and an increased extent of effort, including the need to involve fair value specialists, when performing audit procedures to evaluate the reasonableness of management’s estimates and assumptions related to the selection of the discount rate and forecasts of future revenues and cash flows for the Cardlytics platform in the U.S.
44 unchanged sentences
Convertible senior notes, net 227,504 226,047
+Added: Long-term debt 30,073 —
Long-term deferred revenue 67 334
1 unchanged sentence
Long-term contingent consideration 4,162 —
−Removed: Other long-term liabilities 4,550 —
Total liabilities 439,346 479,631
19 unchanged sentences
General and administration expense 58,810 81,446 66,222
−Removed: Acquisition and integration costs (benefits) — 24,372 ( 2,874 )
+Added: Acquisition, integration and divestiture (benefits) costs ( 6,313 ) ( 2,874 ) 24,372
Change in fair value of contingent consideration 1,246 ( 128,174 ) 1,374
Impairment of goodwill and intangible assets 70,518 453,288 —
+Added: Loss on divestiture 6,550 — —
Depreciation and amortization expense 26,460 37,544 29,871
1 unchanged sentence
Operating loss ( 135,670 ) ( 457,778 ) ( 122,599 )
−Removed: Other (expense) income:
+Added: Other income (expense):
Interest expense, net ( 2,336 ) ( 2,556 ) ( 12,563 )
Foreign currency gain (loss) 3,304 ( 6,376 ) ( 1,267 )
−Removed: Total other expense ( 1,499 ) ( 13,830 ) ( 8,932 )
+Added: Total other income (expense) 968 ( 8,932 ) ( 13,830 )
Loss before income taxes ( 134,702 ) ( 466,710 ) ( 136,429 )
18 unchanged sentences
(Amounts in thousands)
+Added: Year Ended December 31, 2023:
Capital Accumulated
5 unchanged sentences
Exercise of common stock options 10 — 54 — — 54
−Removed: Exercise of common stock warrants 9 — — — — —
Stock-based compensation — — 43,466 — — 43,466
−Removed: Issuance of common stock under the ESPP 59 — 2,837 — — 2,837
Issuance of restricted stock 2,930 — — — — —
−Removed: Issuance of convertible notes — — 51,416 — — 51,416
−Removed: Purchases of capped calls — — ( 26,450 ) — — ( 26,450 )
−Removed: Other comprehensive loss — — — ( 1,504 ) — ( 1,504 )
+Added: Issuance of common stock 2,755 — 15,171 — — 15,171
+Added: Issuance of common stock under the ESPP 556 — 2,335 — — 2,335
+Added: Other comprehensive income — — — ( 3,131 ) — ( 3,131 )
Net loss — — — — ( 134,702 ) ( 134,702 )
Balance – December 31, 2023 39,728 $ 9 $ 1,243,594 $ 2,467 $ ( 1,111,272 ) $ 134,798
+Added: Year Ended December 31, 2022:
+Added: Capital Accumulated
+Added: Comprehensive
+Added: Income (loss) Accumulated
+Added: Deficit Total
+Added: Shares Amount
+Added: Balance – December 31, 2021 33,534 $ 9 $ 1,212,823 $ 486 $ ( 522,618 ) $ 690,700
+Added: Cumulative effect upon adoption of ASU — — (51,417) — 11,312 (40,105)
Exercise of common stock options 23 — 418 — — 418
1 unchanged sentence
Issuance of restricted stock 986 — — — — —
−Removed: Issuance of common stock 3,850 1 484,048 — — 484,049
−Removed: Common stock to be issued for the acquisition of Dosh 916 — 117,349 — — 117,349
−Removed: Fair value of assumed Dosh options attributable to pre-combination service — — 3,593 — — 3,593
−Removed: Fair value of assumed Bridg options attributable to pre-combination service — — 841 — — 841
+Added: Common stock to be issued for the acquisition of Entertainment 173 — 11,937 — — 11,937
Issuance of common stock under the ESPP 167 — 1,997 — — 1,997
+Added: Repurchase and cancellation of common stock (1,406) — (40,000) — — (40,000)
Other comprehensive loss — — — 5,112 — 5,112
1 unchanged sentence
Balance – December 31, 2022 33,477 $ 9 $ 1,182,568 $ 5,598 $ ( 976,570 ) $ 211,605
−Removed: Cumulative effect upon adoption of ASU 2020-06 — $ — $ (51,417) $ — $ 11,312 $ (40,105)
+Added: See notes to the consolidated financial statements
+Added: CARDLYTICS, INC.
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: (Amounts in thousands)
+Added: Year Ended December 31, 2021:
+Added: Capital Accumulated
+Added: Comprehensive
+Added: Income (loss) Accumulated
+Added: Deficit Total
+Added: Shares Amount
+Added: Balance – December 31, 2020 27,861 $ 8 $ 551,429 $ ( 192 ) $ ( 394,053 ) $ 157,192
Exercise of common stock options 141 — 2,155 — — 2,155
1 unchanged sentence
Issuance of restricted stock 724 — — — — —
−Removed: Common stock to be issued for the acquisition of Entertainment 173 — 11,937 — — 11,937
+Added: Issuance of common stock 3,850 1 484,048 — — 484,049
+Added: Common stock to be issued for the acquisition of Dosh 916 — 117,349 — — 117,349
+Added: Fair value of assumed Dosh options attributable to pre-combination service — — 3,593 — — 3,593
+Added: Fair value of assumed Bridg options attributable to pre-combination service — — 841 — — 841
Issuance of common stock under the ESPP 42 — 3,184 — — 3,184
−Removed: Repurchase and Cancellation of common stock ( 1,406 ) — ( 40,000 ) — — ( 40,000 )
−Removed: Other comprehensive income — — — 5,112 — 5,112
+Added: Other comprehensive loss — — — 678 — 678
Net loss — — — — ( 128,565 ) ( 128,565 )
14 unchanged sentences
Impairment of goodwill and intangible assets 70,518 453,288 —
+Added: Loss on divestiture 6,550 — —
Accretion of debt discount and non-cash interest expense — — 9,513
17 unchanged sentences
Business acquisitions, net of cash acquired — ( 2,274 ) ( 494,131 )
+Added: Proceeds from divestitures, net of cash divested 2,330 — —
Net cash used in investing activities ( 10,062 ) ( 15,760 ) ( 506,695 )
Financing activities
+Added: Proceeds from issuance of debt 30,000 — —
Principal payments of debt ( 31 ) ( 35 ) —
−Removed: Proceeds from issuance of convertible senior notes, net of issuance costs paid of $6,900 223,100 — —
−Removed: Purchase of capped calls related to convertible senior notes ( 26,450 ) — —
Proceeds from issuance of common stock 55 379 486,388
+Added: Settlement of contingent consideration ( 50,050 ) — —
Repurchase of common stock — ( 40,000 ) —
1 unchanged sentence
Debt issuance costs — ( 174 ) ( 200 )
−Removed: Net cash received from (used in) financing activities 206,430 485,998 ( 39,987 )
+Added: Net cash (used in) received from financing activities ( 20,026 ) ( 39,987 ) 485,998
Effect of exchange rates on cash, cash equivalents and restricted cash 118 ( 1,926 ) ( 567 )
−Removed: Net increase (decrease) in cash, cash equivalents and restricted cash 188,762 ( 59,787 ) ( 111,577 )
+Added: Net decrease in cash, cash equivalents and restricted cash ( 30,155 ) ( 111,577 ) ( 59,787 )
Cash, cash equivalents, and restricted cash — Beginning of period 121,985 233,562 293,349
20 unchanged sentences
("we," "our," "us," the "Company," or "Cardlytics") is a Delaware corporation and was formed on June 26, 2008.
−Removed: We operate an advertising platform within our own and our partners' digital channels, which includes online, mobile applications, email, and various real-time notifications (the "Cardlytics platform").
+Added: We work to accomplish this mission by operating an advertising platform within our own and our partners' digital channels, which includes online, mobile applications, email and various real-time notifications (the "Cardlytics platform").
We also operate a customer data platform that utilizes point-of-sale data, including product-level purchase data, to enable marketers, in a privacy-protective manner, to perform analytics and targeted loyalty marketing and to measure the impact of their marketing (the "Bridg platform").
4 unchanged sentences
Using our purchase intelligence, we present customers with offers to save money at a time when they are thinking of their finances.
−Removed: We also operate through (1) Dosh Holdings, LLC, a wholly owned and operated subsidiary in the United States, (2) HSP EPI Acquisition, LLC ("Entertainment"), a wholly owned and operated subsidiary in the United States, (3) Cardlytics UK Limited, a wholly owned and operated subsidiary registered as a private limited company in England and Wales, and (4) Cardlytics Services India Private Limited, a wholly owned and operated subsidiary registered as a private limited company in India.
+Added: We also operate through (1) Dosh Holdings, LLC, a wholly owned and operated subsidiary in the United States and (2) Cardlytics UK Limited, a wholly owned and operated subsidiary registered as a private limited company in England and Wales.
Stock Repurchases
4 unchanged sentences
We received total net proceeds of $ 484.0 million after deducting underwriting discounts and commissions of $ 16.3 million and offering costs of $ 0.2 million.
−Removed: During 2020 and 2021, we received $10.2 million and $2.2 million, respectively, in proceeds from the exercise of options and warrants to purchase shares of common stock.
−Removed: 2020 Convertible Senior Notes
−Removed: In September 2020, we issued convertible senior notes with an aggregate principal amount of $ 230.0 million bearing an interest rate of 1.00 % due in 2025 (the "Notes").
−Removed: Refer to Note 9—Debt and Financing Arrangements for further details.
+Added: Divestitures and Acquisitions
+Added: On December 7, 2023, we sold and transferred substantially all of the assets of Entertainment for $6.0 million in cash, subject to a combined $1.1 million held in escrow for indemnities and sales and use taxes, as well as customary post-closing adjustment.
+Added: The resulting loss on sale of $ 6.6 million is recorded within "Loss on divestiture" within the consolidated statements of operations.
On January 7, 2022, we purchased Entertainment for $ 13.0 million in equity at an agreed-upon price of $66.52 per share, subject to $ 1.1 million of fair value adjustments based upon the close date, and $ 2.3 million in cash, subject to $ 0.4 million of adjustments, for an acquisition date fair value of $ 14.6 million.
−Removed: On May 5, 2021, we completed the acquisition of Bridg for purchase consideration of $ 578.9 million.
+Added: On May 5, 2021, we completed the acquisition of Bridg, Inc.
+Added: ("Bridg") for purchase consideration of $ 578.9 million.
The purchase consideration consisted of a $ 350.0 million cash purchase price, subject to $ 2.8 million of adjustments and escrows, and contingent consideration with an initial fair value of $ 230.9 million related to additional potential future payments.
−Removed: The potential payment within 30 days of the first anniversary of the acquisition (the "First Anniversary Payment") will be equal to 20 times the difference between the U.S.
−Removed: annualized recurring revenue ("ARR"), based on the month preceding the first anniversary and $ 12.5 million.
−Removed: The potential payment within 30 days of the second anniversary of the acquisition (the “Second Anniversary Payment”) will be equal to 15 times the difference between the ARR for customers as of the first anniversary based on the month preceding the second anniversary, and the prior ARR at the first anniversary.
−Removed: The Second Anniversary Payment is subject to a specified cap.
−Removed: At least 30% of the First Anniversary Payment and the Second Anniversary Payment will be in cash, with the remainder to be paid in cash or our common stock, at our option.
−Removed: If we choose to pay a portion of the First Anniversary Payment or Second Anniversary Payment in our common stock, the number of shares will be determined by dividing the amount of the payment by the trailing 20-day volume-weighted average price ending on the first anniversary date or second anniversary date, as applicable.
−Removed: We also assumed unvested options to purchase Bridg’s common stock and attributed $ 0.8 million of their fair value to the pre-combination service period.
−Removed: ARR is a performance metric defined within Item 2.
−Removed: "Management's Discussion and Analysis of Financial Condition and Results of Operations".
−Removed: Refer to Note 4—Business Combinations for further information.
On March 5, 2021, we completed the acquisition of Dosh Holdings, Inc.
3 unchanged sentences
In addition, we assumed unvested options to purchase Dosh’s common stock and attributed $ 3.6 million of their fair value to the pre-combination service period.
−Removed: Refer to Note 4—Business Combinations for further information.
+Added: Contingent Consideration for the Acquisition of Bridg
+Added: As part of our acquisition of Bridg and pursuant to the terms of the Agreement and Plan of Merger dated as of April 12, 2021, as amended (the "Merger Agreement"), we agreed to make two earnout payments:
+Added: the First Anniversary Payment Amount and the Second Anniversary Payment Amount, based on the First Anniversary ARR and the Second Anniversary ARR of Bridg, respectively.
+Added: As of December 31, 2023, we had paid the First Anniversary Payment consisting of $ 50.1 million of cash and 2,740,418 shares of our common stock to the Stockholder Representative, inclusive of brokerage fees and transaction bonuses and accounting for all true-ups and credits.
+Added: On January 25, 2024, we entered into a settlement agreement (the "Settlement Agreement") with the Stockholder Representative to resolve all outstanding disputes related to the Merger Agreement, pursuant to which we agreed to pay $25.0 million in cash and issue 3,600,000 shares of our common stock to the Stockholder Representative, inclusive of broker fees and transaction bonuses.
+Added: Pursuant to the Settlement Agreement we paid the Stockholder Representative $20 million in cash on January 26, 2024 and we issued 3.6 million shares of our common stock on February 1, 2024.
+Added: The remaining cash payments related to the Settlement Agreement will be paid in two tranches with $3.0 million to be paid by January 31, 2025 and $2.0 million to be paid by June 30, 2025, which is presented in our consolidated balance sheet as long-term contingent consideration.
+Added: Refer to Note 12—Fair Value Measurements and Note 13—Commitments and Contingencies for further information about the Bridg acquisition and related contingent consideration.
SIGNIFICANT ACCOUNTING POLICIES
10 unchanged sentences
Restructuring and Reduction of Force
−Removed: During the first quarter of 2020, we began a strategic shift within our organization to increase productivity and optimize performance.
−Removed: This plan resulted in severance and medical benefits totaling $ 1.3 million during the year ended December 31, 2020.
−Removed: We recognize these costs when the extent of our actions is determined and the costs can be estimated.
−Removed: These charges are reflected on our consolidated statement of operations for the year ended December 31, 2020, as follows:
−Removed: $ 1.1 million in sales and marketing expense, $ 0.1 million in general and administrative expense and $ 0.1 million in research and development expense.
As a part of our integration efforts with our acquired companies, we continued to evaluate the optimal structure of the combined organization.
−Removed: As a result, during the year ended December 31, 2021 we recognized $ 1.2 million in severance and medical benefits related to our acquisitions.
−Removed: These charges are reflected on our consolidated statement of operations within acquisition and integration costs.
−Removed: Additionally, during the year ended December 31, 2021, we recognized $0.8 million of severance and medical benefits charges related to internal restructuring.
−Removed: These charges are reflected on our consolidated statement of operations as follows:
−Removed: $ 0.1 million in delivery costs, $ 0.4 million in sales and marketing expense, and $ 0.3 million in research and development expense.
−Removed: We recognize these costs when the extent of our actions is determined and the costs can be estimated.
−Removed: During 2022, we initiated a strategic reduction of our forces in our U.S., U.K., and India operations, including the planned closure of our Indian office.
+Added: As a result, during 2022, we initiated a strategic reduction of our workforce in our U.S., U.K., and India operations, including the planned closure of our Indian office.
We also began a strategic shift within our organization to migrate certain data and applications to a cloud computing environment.
As part of these initiatives, we recognized severance and medical benefit costs of $ 8.1 million.
−Removed: These charges are reflected on our condensed consolidated statement of operations as follows:
+Added: These charges are reflected on our condensed consolidated statements of operations as follows:
$ 1.9 million in delivery costs, $ 2.1 million in sales and marketing expense, $ 1.6 million in research and development expense and $ 2.5 million in general and administrative expense.
We recognize these costs when the extent of our actions are determined and the costs can be estimated.
−Removed: We plan to close our Indian office by the end of 2022.
−Removed: As of December 31, 2022 , the remaining costs that have been incurred related to our restructuring and reduction of force but not yet paid are $2.4 million.
+Added: We closed our India office as of December 31, 2022.
+Added: As of December 31, 2022, the remaining costs that have been incurred related to our restructuring and reduction of force but not yet paid were $2.4 million.
+Added: T hese fees were paid in full in 2023.
+Added: During the year ended December 31, 2021, we recognized $ 1.2 million in severance and medical benefits related to our acquisitions.
+Added: These charges are reflected on our consolidated statements of operations within acquisition and integration costs.
+Added: Additionally, during the year ended December 31, 2021, we recognized $0.8 million of severance and medical benefits charges related to internal restructuring.
+Added: These charges are reflected on our consolidated statements of operations as follows:
+Added: $0.1 million in delivery costs, $0.4 million in sales and marketing expense, and $0.3 million in research and development expense.
+Added: We recognize these costs when the extent of our actions is determined and the costs can be estimated.
Foreign Currency
4 unchanged sentences
The effect of these translation adjustments is reported in a separate component of stockholders’ deficit titled accumulated other comprehensive income.
−Removed: We are also subject to gains and losses from foreign currency denominated transactions and the remeasurement of foreign currency denominated balance sheet accounts, both of which are included in other (expense) income, net in the accompanying consolidated statements of operations.
−Removed: We recorded a foreign currency (gain) loss totaling $( 1.6 ) million, $ 1.3 million and $ 6.4 million in 2020, 2021 and 2022, respectively.
+Added: We are also subject to gains and losses from foreign currency denominated transactions and the remeasurement of foreign currency denominated balance sheet accounts, both of which are included in other income (expense), net in the accompanying consolidated statements of operations.
+Added: We recorded a foreign currency gain totaling $ 3.3 million in 2023 and a loss totaling $ 6.4 million and $ 1.3 million in 2022 and 2021, respectively.
Partner Share and Other Third-Party Costs
8 unchanged sentences
Unfavorable conditions in the economy both in the United States and abroad may negatively affect the growth of our business and our results of operations.
−Removed: For example, macroeconomic events, including the COVID-19 pandemic, rising inflation, the U.S.
−Removed: Federal Reserve raising interest rates and the Russia-Ukraine war, have led to economic uncertainty globally.
+Added: For example, macroeconomic events, including the changes in inflation, the U.S.
+Added: Federal Reserve raising interest rates, disruptions in access to bank deposits or lending commitments due to bank failures, the Russia-Ukraine war and the Middle East conflict have led to economic uncertainty globally.
Historically, during periods of economic uncertainty and downturns, businesses may slow spending on advertising, which may impact our business and our customers’ businesses.
2 unchanged sentences
For further discussion of the potential impacts of macroeconomic events on our business, financial condition and operating results, see the section titled "Risk Factors."
−Removed: Revenue for the year ended December 31, 2020 was unfavorably affected by the COVID-19 pandemic and its impact on both consumer discretionary spending and marketers' ability to spend advertising budgets on our solutions.
−Removed: During the year ended December 31, 2021, we saw continued recovery of both consumer spending as well as the advertising budgets of our clients;
−Removed: however, many merchants continued to be impacted by labor shortages and disruptions in their supply chains.
−Removed: During the year ended December 31, 2022, we saw increasing pressure on consumer spending as well as the advertising budgets of our clients due to rising inflation.
−Removed: Due to continuing uncertainty regarding the severity and duration of the impacts of macroeconomic events on the global economy, we will continue to monitor this situation and the potential impacts to our business.
Business Combinations
14 unchanged sentences
These considerations are evaluated holistically to assess whether it is more likely than not that a reporting unit's carrying value exceeds its fair value.
−Removed: During 2022 we recorded an intangible asset impairment of $56.4 million.
+Added: During the year ended December 31, 2023, we reduced our intangible asset balance by $ 4.9 million related to the divestiture of Entertainment.
+Added: During the year ended December 31, 2022, we recorded an intangible asset impairment of $ 56.4 million.
Refer to Note 5—Goodwill and Acquired Intangibles for additional information.
2 unchanged sentences
Triggering events that may indicate impairment include, but are not limited to, a significant adverse change in customer demand or business climate or a significant d ecrease in expected cash flows.
−Removed: No impairment charges were recorded during 2020 and 2021.
−Removed: During 2022 we recorded impairment charges of $ 396.2 million.
+Added: During the year ended December 31, 2023, we recorded impairment charges of $ 70.5 million.
+Added: We also reduced our goodwill balance by $ 5.0 million related to the divestiture of Entertainment.
+Added: During the year ended December 31, 2022, we recorded impairment charges of $ 396.2 million.
+Added: No impairment charges were recorded during 2021.
+Added: The decline in the fair values of the Bridg platform reporting unit below its carrying values at October 1, 2023 and 2022 and June 30, 2022 and the Cardlytics platform in the U.S below its carrying value at October 1, 2022 resulted from a continued slowdown in the economy and decreased consumer spend, and a sustained decline in our stock price.
Refer to Note 5—Goodwill and Acquired Intangibles for additional information.
4 unchanged sentences
• determination of the transaction price;
−Removed: • allocation of the transaction price to the performance obligation(s) in the contract and
+Added: • allocation of the transaction price to the performance obligation(s) in the contract;
• recognition of revenue when or as the performance obligation(s) are satisfied.
11 unchanged sentences
We have not constrained our revenue because adjustments have historically been immaterial and given the short duration of our marketing campaigns, any adjustments are recognized during the period of the marketing campaign.
−Removed: We recognize revenue for the Cardlytics platform fees over time using the right to invoice practical expedient because the amount billed is equal to the value delivered to marketers through qualified purchases by FIs' customers during that period.
+Added: We recognize revenue for the Cardlytics platform fees over time using the right to invoice practical expedient because the amount billed is equal to the value delivered to marketers through qualified purchases by our FI partners' customers during that period.
Consumer Incentives
27 unchanged sentences
If the up-front implementation fee is not distinct, revenue is deferred until the date the customer commences use of our services, at which point the up-front implementation fee is recognized ratably over the life of the customer arrangement.
−Removed: For contracts that contain multiple performance obligations, which include combinations of subscriptions to our cloud-based services and related professional services, we account for individual services as a separate performance obligation if they are distinct.
+Added: For contracts that contain multiple performance obligations, which include combinations of subscriptions to our cloud-based services and related professional services, we account for each individual service as a separate performance obligation if they are distinct.
The service is distinct if the service is separately identifiable from other items in the arrangement and if a customer can benefit from it on its own or with other resources that are readily available to the customer.
If these criteria are not met, the promised services are accounted for as a combined performance obligation.
−Removed: The transaction price is determined based on the consideration to which we will be entitled in exchange for transferring products or services to the customer.
+Added: The fee is determined based on the consideration to which we will be entitled in exchange for transferring products or services to the customer.
We include any fixed charges within our contracts as part of the total transaction price.
1 unchanged sentence
As a practical expedient, we do not adjust the transaction price for the effects of a significant financing component if, at contract inception, the period between customer payment and the transfer of services is expected to be one year or less.
−Removed: Many of our contracts with customers contain some component of variable consideration;
+Added: Many of our contracts with customers contain some component of variable fee;
however, the constraint will generally not result in a reduction in the estimated transaction price for most forms of variable consideration.
15 unchanged sentences
The recognition period will consider expected customer lives and whether the asset relates to services transferred under a specific anticipated contract.
−Removed: As of December 31, 2022, there are no contract costs subject to capitalization.
Accounts Receivable
42 unchanged sentences
Intangible assets, excluding those acquired from our business combinations, are recorded at cost and consist of costs incurred for software patent applications.
−Removed: As of December 31, 2022, we had eight issued patents relating to our software.
−Removed: We received approval for three patents in 2013, one patent in 2018, three patents in 2021 and one patent in 2022 and began amortizing the costs of obtaining these patents over the estimated remaining lives of the patents.
+Added: As of December 31, 2023, we had sixteen issued patents relating to our software.
+Added: We received approval for four patents in 2013, one patent in 2018, three patents in 2021, five patent in 2022 and three patents in 2023 and began amortizing the costs of obtaining these patents over the estimated remaining lives of the patents.
If a patent application is rejected or if we abandon efforts to obtain a new patent, all deferred patent costs are expensed immediately.
Deferred patent costs related to patents for which we have not yet obtained approval totaled $ 0.1 million and $ 0.1 million as of December 31, 2023 and 2022, respectively.
−Removed: In connection with our annual goodwill and intangible asset impairment assessment in the fourth quarter of 2022, we recorded an impairment of $0.7 million related to our software patent applications, which is included in the impairment of goodwill and intangible assets line item in the consolidated statement of operations.
+Added: In connection with our annual goodwill and intangible asset impairment assessment in the fourth quarter of 2022, we recorded an impairment of $0.7 million related to our software patent applications, which is included in the impairment of goodwill and intangible assets line item in the consolidated statements of operations.
Based on deferred patent costs as of December 31, 2023, the related amortization expense will be less than $0.1 million in each of the next five years.
−Removed: Intangible assets are as follows (in thousands):
−Removed: Deferred patent costs, gross $ 647 $ 102
−Removed: Less accumulated amortization ( 85 ) —
−Removed: Deferred patent costs, net $ 562 $ 102
Internal-Use Software Development Costs
6 unchanged sentences
During 2023, 2022 and 2021, we capitalized development costs for improvements to our platforms, including our Ads Manager and Ad Server, totaling $14.6 million, $12.8 million and $10.1 million, respectively.
−Removed: During the first quarter of 2020, we redesigned certain elements of this project and wrote off development costs totaling $1.0 million recognized in depreciation and amortization expense on our consolidated statement of operations.
Capitalized software development costs are as follows (in thousands):
7 unchanged sentences
The net proceeds from this offering were $ 222.7 million, after deducting the initial purchasers’ discounts and commissions and the offering expenses payable by us.
−Removed: In accounting for the $ 7.3 million issuance costs related to the Notes, the allocation of issuance costs incurred between the liability and equity components was based on their relative values.
+Added: In accounting for the $ 7.3 million issuance costs related to the Notes, the allocation of issuance costs incurred between the liability and equity components was based on their relative fair values.
Amortization of debt issuance costs included in interest expense, net totaled $1.6 million, $1.6 million and $1.0 million in 2023, 2022 and 2021, respectively.
45 unchanged sentences
Income taxes are accounted for using the asset and liability method.
−Removed: Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases, and operating loss and tax credit carryforwards.
+Added: Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective income tax bases, and operating loss and tax credit carry-forwards.
Valuation allowances are provided when we determine that it is more likely than not that all of, or a portion of, deferred tax assets will not be utilized in the future.
9 unchanged sentences
and over fifteen years if incurred in a foreign jurisdiction.
−Removed: This new requirement caused us to utilize significant federal and state tax net operating loss carryforwards in the current year.
−Removed: The depreciation and amortization deferred income taxes line above was updated to include these capitalized research and development expenses for December 31, 2022.
+Added: This new requirement caused us to utilize significant federal and state tax net operating loss carry-forwards in the current year.
+Added: The depreciation and amortization deferred income taxes line was updated to include these capitalized research and development expenses for the year ended December 31, 2023.
We recognize the tax effects of an uncertain tax position only if it is more likely than not to be sustained based solely on its technical merits as of the reporting date, and then, only in an amount more likely than not to be sustained upon review by the tax authorities.
4 unchanged sentences
Recently Adopted Accounting Pronouncements
−Removed: In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, Leases (Topic 842) to increase the transparency and comparability among organizations as it relates to lease assets and lease liabilities, by requiring lessees to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months, with exceptions.
−Removed: Effective January 1, 2020, we early adopted this guidance using a modified retrospective approach, which was required for all leases that exist at or commence after the date of the initial application with an option to use certain practical expedients.
−Removed: We have elected to use these practical expedients, which allow us to treat all components of our leases as a single component, not to reassess lease classification or whether an arrangement is or contains a lease and not to reassess its initial accounting for direct lease costs.
−Removed: During the first quarter of 2020, we recorded right-of-use assets of $ 10.3 million, lease liabilities of $ 13.5 million and eliminated deferred rent liabilities of $3.2 million.
−Removed: These amounts represent right-of-use assets of $7.4 million, lease liabilities of $10.6 million and deferred rent liabilities of $3.2 million as of the adoption date of ASU 2016-02 and right-of-use assets and lease liabilities of $2.9 million, respectively, for office space entered into during the quarter.
−Removed: The adoption of this guidance did not have a significant impact on our consolidated statements of operations or cash flows.
−Removed: On January 1, 2020, we adopted ASU 2015-05, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
−Removed: Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement , to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement (hosting arrangement) by providing guidance for determining when the arrangement includes a software license.
−Removed: The adoption of this guidance did not have a material effect on our consolidated financial statements.
−Removed: On January 1, 2020, we adopted ASU 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):
−Removed: Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract , which addresses the accounting for implementation, setup and other upfront costs incurred in a hosting arrangement.
−Removed: The adoption of this guidance did not have a material effect on our consolidated financial statements.
−Removed: On January 1, 2022 we adopted ASU 2020-06, Debt—Debt with Conversion Options (“Subtopic 470-20”) and Derivatives and Hedging—Contracts in Entity’s Own Equity (“Subtopic 815-40”) , which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity's own equity.
+Added: On January 1, 2022 we adopted Accounting Standards Update ("ASU") 2020-06, Debt—Debt with Conversion Options (“Subtopic 470-20”) and Derivatives and Hedging—Contracts in Entity’s Own Equity (“Subtopic 815-40”) , which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity's own equity.
Upon adoption, we recorded a decrease in accumulated deficit of $11.3 million, an increase to long-term debt of $40.2 million and a decrease to additional paid in capital of $51.5 million.
3 unchanged sentences
The adoption of this guidance did not have a material effect on our consolidated financial statements.
−Removed: BUSINESS COMBINATIONS
+Added: In October 2021, the Financial Accounting Standardx Board ("FASB") issued ASU 2021-08, Business Combinations (Topic 805):
+Added: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , which require an entity (acquirer) to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606.
+Added: At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts.
+Added: Under current GAAP, an acquirer generally recognizes assets acquired and liabilities assumed in a business combination, including contract assets and contract liabilities arising from revenue contracts with customers and other similar contracts that are accounted for in accordance with Topic 606, at fair value on the acquisition date.
+Added: ASU 2020-08 is effective for annual reporting periods beginning after December 15, 2022, including interim periods within those fiscal years.
+Added: Early adoption of the amendments is permitted, including adoption in an interim period.
+Added: On January 1, 2022, we early adopted this standard with no material impact to our financial statements.
+Added: In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion Options ("Subtopic 470-20") and Derivatives and Hedging—Contracts in Entity’s Own Equity ("Subtopic 815-40") , which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity's own equity.
+Added: ASU 2020-06 also improves and amends the related Earnings Per Share guidance for both Subtopics.
+Added: The ASU is part of the FASB's simplification initiative, which aims to reduce unnecessary complexity in U.S.
+Added: GAAP, as it removes the requirement to bifurcate our Convertible Senior Notes (the "Notes") into a separate liability and equity component.
+Added: As a result, it more closely aligns the effective interest rate with the coupon rate of the Notes.
+Added: ASU 2020-06 is effective for annual reporting periods beginning after December 15, 2021.
+Added: On January 1, 2022, we adopted this standard using the modified retrospective method which allowed for a cumulative-effect adjustment to the opening balance sheet without restating prior periods.
+Added: As we did not elect the fair value option in the process, the Notes, net of issuance costs, are accounted for as a single liability measured at amortized cost.
+Added: Upon adoption, we recorded a decrease in accumulated deficit of $ 11.3 million, an increase to long-term debt of $ 40.2 million and a decrease to additional paid in capital of $ 51.5 million.
+Added: Refer to Note 9, "Debt and Financing Arrangements" for further information about the Notes.
+Added: BUSINESS COMBINATIONS AND DIVESTITURES
Our acquisitions were accounted for as business combinations and the total purchase consideration of each was allocated to the net tangible and intangible assets and liabilities acquired based on their fair values on the acquisition dates with the remaining amounts recorded as goodwill.
1 unchanged sentence
Any changes in the fair values of the assets acquired and liabilities assumed during the measurement period may result in adjustments to goodwill.
−Removed: During the years ended December 31, 2021 and December 31, 2022 we incurred $ 24.4 million of costs and $ 2.9 million of benefit in connection with our acquisitions, respectively.
−Removed: The benefit was due to a reduction of the estimated brokerage fee related to our reduced estimate of contingent consideration related to our Bridg acquisition.
−Removed: These costs (benefits) are included in acquisition and integration costs (benefit) on our condensed consolidated statements of operations and primarily represent legal, accounting and broker fees.
+Added: During the years ended December 31, 2023 and December 31, 2022, we incurred $ 6.3 million and $ 2.9 million of benefit in connection with our acquisitions and divestitures, respectively.
+Added: During the year ended December 31, 2023, the benefit is primarily due to a reduction of the estimated brokerage fee related to our reduced estimate of contingent consideration related to our Bridg acquisition, offset by the expense related to the divestiture of Entertainment.
+Added: During the year ended December 31, 2022, the benefit is primarily due to a reduction of the estimated brokerage fee related to our reduced estimate of contingent consideration related to our Bridg acquisition.
+Added: These benefits are included in acquisition, integration and divestitures (benefit) costs on our condensed consolidated statements of operations and primarily represent legal, accounting and broker fees.
The results of Entertainment have been included in the consolidated financial statements since its date of acquisition.
−Removed: For the year ended December 31, 2021, Dosh and Bridg's combined revenue included in the consolidated statement of operations were approximately 8% of consolidated revenue.
−Removed: For the year ended December 31, 2022, Entertainment's combined revenue included in the consolidated statement of operations was approximately 3% of consolidated revenue, respectively.
−Removed: Due to the continued integration of the combined businesses, it was impractical to determine the earnings.
−Removed: For the acquisitions of Dosh, Bridg and Entertainment, as applicable, the estimated fair values of merchant relationships, partner relationships, and the card-linked subscriber base were determined using the replacement cost method and lost profits, as applicable, which required us to estimate the costs to recreate an asset of equivalent utility at prices available at the time of the valuation analysis and the lost profits over the period of time to recreate the asset.
+Added: For the years ended December 31, 2023 and December 31, 2022, Entertainment's combined revenue included in the consolidated statements of operations was approximately 2% and 3% of consolidated revenue, respectively.
+Added: As a result of the partial integration of Entertainment, it was impractical to determine the earnings.
+Added: For the acquisition of Entertainment, as applicable, the estimated fair values of merchant relationships and partner relationships base were determined using the replacement cost method and lost profits, as applicable, which required us to estimate the costs to recreate an asset of equivalent utility at prices available at the time of the valuation analysis and the lost profits over the period of time to recreate the asset.
Trade names were valued using the "relief-from-royalty" approach.
2 unchanged sentences
Developed technology for Entertainment was valued using the replacement cost method, which required us to estimate the costs to recreate an asset of equivalent utility at prices available at the time of the valuation analysis.
−Removed: Developed technology for Dosh and Bridg was valued using the excess earnings method, an income approach.
−Removed: Under the excess earnings method, the fair value of an intangible asset is equal to the present value of the asset’s projected incremental after-tax cash flows (excess earnings) remaining after deducting the market rates of return on the estimated value of contributory assets (contributory charge) over its remaining useful life.
−Removed: During the year ended December 31, 2022 we recognized a goodwill impairment of $ 396.2 million and an intangible asset impairment of $56.4 million.
−Removed: Refer to Note 5—Goodwill and Acquired Intangibles for further details.
−Removed: Acquisition of Entertainment
+Added: Divestiture and Acquisition of Entertainment
+Added: On December 7, 2023, we sold and transferred substantially all of the assets of Entertainment for $6.0 million in cash, subject to a combined $1.1 million held in escrow for indemnities and sales and use taxes, as well as customary post-closing adjustment.
+Added: The resulting loss on sale of $ 6.6 million is recorded within "Loss on divestiture" within the statement of operations.
+Added: On January 7, 2022, we purchased Entertainment for $ 13.0 million in equity at an agreed-upon price of $66.52 per share, subject to $ 1.1 million of fair value adjustments based upon the close date, and $ 2.3 million in cash, subject to $ 0.4 million of adjustments, for an acquisition date fair value of $ 14.6 million.
On January 7, 2022, we completed the acquisition of Entertainment for purchase consideration of $ 14.6 million, as presented below (in thousands):
21 unchanged sentences
Merchant relationships 8,300 4.0
−Removed: Acquisition of Bridg
−Removed: On May 5, 2021, we completed the acquisition of Bridg for purchase consideration of $ 578.9 million, as presented below (in thousands):
−Removed: Cash paid to common and preferred stockholders, warrant holders and vested option holders $ 337,166
−Removed: Cash paid to extinguish acquiree debt 1,949
−Removed: Cash paid to settle pre-acquisition liabilities and acquiree deal-related costs 8,012
−Removed: Fair value of contingent consideration 230,921
−Removed: Fair value of assumed options attributable to pre-combination service 841
−Removed: Total purchase consideration $ 578,889
−Removed: The following table presents the purchase consideration allocation recorded on our consolidated balance sheet as of the acquisition date (in thousands):
−Removed: Cash and cash equivalents $ 1,630
−Removed: Accounts receivable and other assets 1,989
−Removed: Intangible assets 64,700
−Removed: Goodwill 538,271
−Removed: Accounts payable and other liabilities ( 20,694 )
−Removed: Deferred tax liabilities ( 7,007 )
−Removed: Total purchase consideration $ 578,889
−Removed: The goodwill was primarily attributed to the value of future growth expected for the Bridg platform and of synergies created with our current and future offerings.
−Removed: Goodwill is not expected to be deductible for income tax purposes.
−Removed: The following table presents the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (dollars in thousands):
−Removed: Fair Value Useful life (in years)
−Removed: Trade name $ 200 2.0
−Removed: Developed technology 53,500 6.0
−Removed: Merchant relationships 11,000 5.0
−Removed: As a part of this acquisition, we have agreed to make a First Anniversary Payment equal to 20 times the annualized recurring revenue ("ARR"), based on the month preceding the anniversary, less $12.5 million, and a Second Anniversary Payment equal to 15 times the ARR for customers as of the first anniversary based on the month preceding the second anniversary, less the prior ARR at the first anniversary.
−Removed: The Second Anniversary Payment is subject to a specified cap.
−Removed: Refer to Note 12—Fair Value Measurements for further discussion.
−Removed: As of December 31, 2022, the First Anniversary Payment has not been made and an agreement regarding the amount of the First Anniversary Payment has not been reached.
−Removed: Per the terms of the Agreement and Plan of Merger, we delivered the First Earnout Statement within thirty days of the end of the First Earnout Period.
−Removed: We subsequently agreed to extend the Stockholder Representative's review period.
−Removed: During the third quarter, we received an Earnout Objection Notice from the Stockholder Representative that alleges a material understatement of the First Anniversary Payment amount.
−Removed: We are continuing the dispute-resolution process specific to the First Anniversary Payment outlined in the Agreement and Plan of Merger, which was filed with the Securities and Exchange Commission as Exhibit 10.1 to a Form 8-K on November 18, 2022.
−Removed: Acquisition of Dosh
−Removed: On March 5, 2021, we completed our acquisition of Dosh for purchase consideration of $ 277.6 million, as presented below (in thousands):
−Removed: March 5, 2021
−Removed: Cash paid to common and preferred stockholders, warrant holders and vested option holders $ 136,626
−Removed: Cash paid to extinguish acquiree debt 16,574
−Removed: Cash paid to settle pre-acquisition liabilities and acquiree deal-related costs 3,463
−Removed: Fair value of common stock transferred 117,354
−Removed: Fair value of assumed options attributable to pre-combination service 3,593
−Removed: Total purchase consideration $ 277,610
−Removed: The following table presents the purchase consideration allocation recorded on our consolidated balance sheet as of the acquisition date (in thousands):
−Removed: March 5, 2021
−Removed: Cash and cash equivalents $ 7,323
−Removed: Accounts receivable and other assets 6,146
−Removed: Intangible assets 80,000
−Removed: Goodwill 205,690
−Removed: Accounts payable and other liabilities ( 4,146 )
−Removed: Consumer Incentive liability ( 15,101 )
−Removed: Deferred tax liabilities ( 2,302 )
−Removed: Total purchase consideration $ 277,610
−Removed: The goodwill was primarily attributed to the value of synergies created with our current and future offerings and of future growth expected from the labor force of Dosh.
−Removed: Goodwill is not expected to be deductible for income tax purposes.
−Removed: During the fourth quarter of 2021, we recorded a measurement period adjustment of $1.5 million of additional fair value of developed technology.
−Removed: During the fourth quarter of 2021, we recorded a measurement period adjustment to our income tax provision resulting in $2.3 million of additional goodwill.
−Removed: Refer to Note 11—Income Taxes for further details.
−Removed: The following table presents the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (dollars in thousands):
−Removed: Fair Value Useful life (in years)
−Removed: Trade name $ 2,500 3.0
−Removed: Developed technology 37,500 6.0
−Removed: Merchant relationships 21,000 5.0
−Removed: Partner relationships 2,000 7.0
−Removed: Card-linked subscriber user base $ 17,000 5.0
Pro forma consolidated results of operations
−Removed: The following unaudited pro forma financial information presents combined results of operations for the period presented as if the acquisition of Entertainment had been completed on January 1, 2021 and the acquisitions of Dosh and Bridg had been completed on January 1, 2020.
+Added: The following unaudited pro forma financial information presents combined results of operations for the period presented as if the acquisitions of Bridg and Dosh had been completed on January 1, 2021.
The pro forma information includes adjustments to depreciation expense for property and equipment acquired, to amortize expense for the intangible assets acquired, and to eliminate the acquisition transaction expenses recognized in the period.
−Removed: The pro forma financial information is for informational purposes only and is not necessarily indicative of the consolidated results of operations of the combined business had the acquisitions actually occurred on January 1, 2021 and January 1, 2020, respectively, or the results of future operations of the combined business.
+Added: The pro forma financial information is for informational purposes only and is not necessarily indicative of the consolidated results of operations of the combined business had the acquisitions actually occurred on January 1, 2021 or the results of future operations of the combined business.
For instance, planned or expected operational synergies following the acquisition are not reflected in the pro forma information.
4 unchanged sentences
GOODWILL AND ACQUIRED INTANGIBLES
−Removed: The changes in the carrying amount of goodwill for the year ended December 31, 2022 are as follows (in thousands):
+Added: Goodwill is tested annually for impairment, unless certain triggering events require an interim impairment analysis, including macroeconomic conditions, industry and market considerations, costs factors, overall financial performance, and other relevant entity-specific events and changes.
+Added: These considerations are evaluated holistically to assess whether it is more likely than not that a reporting unit's carrying value exceeds its fair value.
+Added: Our reporting units consist of the Cardlytics platform in the U.S., the Cardlytics platform in the U.K.
+Added: and the Bridg platform .
+Added: There is no goodwill recorded within the Cardlytics platform in the U.K.
+Added: The changes in the carrying amount of goodwill for the years ended December 31, 2023, 2022 and 2021 are as follows (in thousands):
Cardlytics Platform, U.S.
1 unchanged sentence
Balance as of December 31, 2022 $ 164,430 $ 188,291 $ 352,721
−Removed: Goodwill additions 205,690 536,826 742,516
+Added: Goodwill impairment — ( 70,518 ) ( 70,518 )
+Added: Divestiture of Entertainment ( 5,001 ) — ( 5,001 )
Balance as of December 31, 2023 $ 159,429 $ 117,773 $ 277,202
+Added: Cardlytics Platform, U.S.
+Added: Bridg Platform Consolidated
+Added: Balance as of December 31, 2021 $ 205,690 $ 536,826 $ 742,516
Goodwill additions 5,062 — 5,062
2 unchanged sentences
Balance as of December 31, 2022 $ 164,430 $ 188,291 $ 352,721
−Removed: Goodwill is tested annually for impairment, unless certain triggering events require an interim impairment analysis, including macroeconomic conditions, industry and market considerations, costs factors, overall financial performance, and other relevant entity-specific events and changes.
−Removed: These considerations are evaluated holistically to assess whether it is more likely than not that a reporting unit's carrying value exceeds its fair value.
−Removed: Our reporting units consist of the Cardlytics platform in the U.S., the Cardlytics platform in the U.K.
−Removed: and the Bridg platform .
−Removed: There is no goodwill recorded within the Cardlytics platform in the U.K.
−Removed: As a result of the sustained decline in our stock price, we determined that it was necessary to perform an interim impairment test for goodwill as of June 30, 2022.
−Removed: As a result of our interim impairment test, we determined that the carrying value of the Bridg platform, which is comprised entirely of an acquired business, exceeded its fair value, and consequently, we recognized a goodwill impairment of $83.1 million, with $455.1 million of goodwill remaining .
−Removed: As a result, the Bridg platform reporting unit had a fair value that is equal to carrying value as of the June 30, 2022 valuation date.
−Removed: The methods of determining fair value of the reporting units at June 30, 2022 included a combination of the discounted cash flow method under the income approach, and to a lesser extent the market approach.
+Added: Cardlytics Platform, U.S.
+Added: Bridg Platform Consolidated
+Added: Balance as of December 31, 2020 $ — $ — $ —
+Added: Goodwill additions 205,690 536,826 742,516
+Added: Balance as of December 31, 2021 $ 205,690 $ 536,826 $ 742,516
+Added: We performed our annual impairment test as of October 1, 2023 and determined that the carrying value of the Bridg platform, which is comprised entirely of an acquired business exceeded its fair value, and we recognized a goodwill impairment of $70.5 million.
+Added: On December 7, 2023, we sold and transferred substantially all of the assets of Entertainment, and as a result, we reduced goodwill by $ 5.0 million, which is the amount of goodwill attributed to Entertainment.
+Added: The reduction of goodwill is included as part of the determination of the Loss on Divestiture of $ 6.6 million in the consolidated statements of operations.
+Added: In 2022, as a result of the sustained decline in our stock price, we determined that it was necessary to perform an interim impairment test for goodwill as of June 30, 2022.
+Added: As a result of our interim impairment test, we determined that the carrying value of the Bridg platform exceeded its fair value, and consequently, we recognized a goodwill impairment of $83.1 million, with $455.1 million of goodwill remaining.
+Added: As a result, the Bridg platform reporting unit had a fair value that is equal to its carrying value as of the June 30, 2022 valuation date.
We performed our annual impairment test as of October 1, 2022 and determined that the carrying value of both the Cardlytics platform in the U.S.
and the Bridg platform exceeded their respective fair values, and we recognized goodwill impairment of $313.1 million.
−Removed: The decline in the fair values of both the Cardlytics platform in the U.S.
−Removed: and the Bridg platform reporting units below their respective carrying values resulted from a continued slowdown in the global economy and decreased consumer spend, and a sustained decline in our stock price.
−Removed: The method of determining fair values of the reporting units at October 1, 2022 was the discounted cash flow method under the income approach, and to a lesser extent the market approach.
+Added: The decline in the fair values of the Bridg platform reporting unit below its carrying values at October 1, 2023, October 1, 2022 and June 30, 2022 and the Cardlytics platform in the U.S below its carrying value at October 1, 2022 resulted from a continued slowdown in the economy and decreased consumer spend, and a sustained decline in our stock price.
+Added: The method of determining fair values of the reporting units at October 1, 2023, October 1, 2022 and June 30, 2022 was the discounted cash flow method under the income approach, and to a lesser extent the market approach.
The most significant assumptions utilized in the determination of the estimated fair of the Bridg platform and the Cardlytics platform in the U.S.
3 unchanged sentences
Our discount rate may be impacted by adverse changes in the macroeconomic environment and volatility in the equity and debt markets.
+Added: Acquired Intangibles
+Added: We evaluate the recoverability of our finite-lived intangible assets and other long-lived assets whenever events or substantive changes in circumstances indicate that the carrying amount may not be recoverable.
+Added: Prior to the quantitative goodwill impairment test, we evaluated the recoverability of these long-lived assets for our asset groups.
+Added: The evaluation is based on the cash flows generated by the underlying asset groups, including estimated future operating results, trends or other determinants of fair value.
+Added: If the total of the expected future undiscounted cash flows were less than the carrying amount of the asset group, we would recognize an impairment charge to the extent the carrying amount of the asset group exceeded its estimated fair value.
+Added: 2023 Acquired Intangibles
Acquired intangible assets subject to amortization as of December 31, 2023 were as follows:
−Removed: Cost Accumulated Amortization Net Weighted Average Remaining Useful Life
+Added: Gross Carrying Amount Accumulated Amortization Divestiture of Entertainment Net Weighted Average Remaining Useful Life
(in thousands) (in years)
2 unchanged sentences
Merchant relationships 25,915 ( 16,784 ) ( 3,985 ) 5,146 2.4
−Removed: Partner relationships 2,000 ( 235 ) 1,765 6.2
−Removed: Card-linked subscriber user base 17,000 ( 2,798 ) 14,202 4.2
Total other intangible assets $ 92,300 $ ( 52,424 ) $ ( 4,947 ) $ 34,929
−Removed: Amortization expense of acquired intangibles for the twelve months ended December 31, 2021 was $19.7 million.
−Removed: We evaluate the recoverability of our finite-lived intangible assets and other long-lived assets whenever events or substantive changes in circumstances indicate that the carrying amount may not be recoverable.
−Removed: Prior to the quantitative goodwill impairment test, we evaluated the recoverability of these long-lived assets for our asset groups.
−Removed: The evaluation is based on the cash flows generated by the underlying asset groups, including estimated future operating results, trends or other determinants of fair value.
−Removed: If the total of the expected future undiscounted cash flows were less than the carrying amount of the asset group, we would recognize an impairment charge to the extent the carrying amount of the asset group exceeded its estimated fair value.
+Added: Amortization expense of acquired intangibles for the year ended December 31, 2023 was $13.6 million.
+Added: 2022 Acquired Intangibles
In connection with our annual goodwill impairment assessment, in the fourth quarter of 2022, we also recorded impairments of intangible assets that are included in our Cardlytics platform in the U.S.
segment, which primarily related to developed technology and customer relationship intangible assets from a previous acquisition.
−Removed: These intangible asset impairments totaled $56.4 million and are included in the impairment of goodwill and intangible assets line item in the consolidated statement of operations.
+Added: These intangible asset impairments totaled $ 56.4 million and are included in the impairment of goodwill and intangible assets line item in the consolidated statements of operations.
Our impairment analysis at October 1, 2022 incorporated revised forecasts that took into account the continued slowdown in the global economy and decreased consumer spend during the quarter and expected impacts of these disruptions on our results in the near term.
2 unchanged sentences
Acquired intangible assets subject to amortization as of December 31, 2022 were as follows:
−Removed: Cost Accumulated Amortization Impairments of Intangible Assets Net Weighted Average Remaining Useful Life
+Added: Gross Carrying Amount Accumulated Amortization Impairments of Intangible Assets Net Weighted Average Remaining Useful Life
(in thousands) (in years)
5 unchanged sentences
Total other intangible assets $ 154,500 $ ( 44,732 ) $ ( 56,395 ) $ 53,373
−Removed: Amortization expense of acquired intangibles for the twelve months ended December 31, 2022 was $25.0 million.
+Added: Amortization expense of acquired intangibles for the year ended December 31, 2022 was $25.0 million.
+Added: 2021 Acquired Intangibles
+Added: Acquired intangible assets subject to amortization as of December 31, 2021 were as follows:
+Added: Cost Accumulated Amortization Net Weighted Average Remaining Useful Life
+Added: (in thousands) (in years)
+Added: Trade name $ 2,700 $ ( 753 ) $ 1,947 2.1
+Added: Developed technology 91,000 ( 11,026 ) 79,974 5.3
+Added: Merchant relationships 32,000 ( 4,900 ) 27,100 4.2
+Added: Partner relationships 2,000 ( 235 ) 1,765 6.2
+Added: Card-linked subscriber user base 17,000 ( 2,798 ) 14,202 4.2
+Added: Total other intangible assets $ 144,700 $ ( 19,712 ) $ 124,988
+Added: Amortization expense of acquired intangibles for the year ended December 31, 2021 was $19.7 million.
As of December 31, 2023, we expect amortization expense in future periods to be as follows (in thousands):
+Added: 2024 $ 11,117
Total expected future amortization expense $ 34,929
The Cardlytics Platform
−Removed: The Cardlytics platform is our proprietary native bank advertising channel that enables marketers to reach consumers through the FIs' trusted and frequently visited digital banking channels.
+Added: The Cardlytics platform is our proprietary native bank advertising channel that enables marketers to reach consumers through the FI partners' trusted and frequently visited digital banking channels.
Working with the marketer, we design a campaign that targets customers based on their purchase history.
The consumer is offered an incentive to make a purchase from the marketer within a specified period.
−Removed: We use a portion of the fees that we collect from marketers to provide these consumer incentives to our FIs’ customers after they make qualifying purchases ("Consumer Incentives").
+Added: We use a portion of the fees that we collect from marketers to provide these Consumer Incentives to our FI partners' customers after they make qualifying purchases ("Consumer Incentives").
Leveraging our powerful purchase intelligence platform, we are able to create compelling Consumer Incentives that have the potential to increase return on advertising spend for marketers and measure the effectiveness of the advertising.
−Removed: During 2020, 2021 and 2022, Consumer Incentives totaled $ 76.5 million, $ 127.0 million and $ 143.9 million, respectively.
+Added: During the years ended December 31, 2023, 2022 and 2021, Consumer Incentives totaled $ 144.2 million , $ 143.9 million and $ 127.0 million, respectively.
We pay certain partners a negotiated and fixed percentage of our billings to marketers less any Consumer Incentives that we pay to partners’ customers and certain third-party data costs ("Partner Share").
27 unchanged sentences
Year Ended December 31,
+Added: 2023 2022 2021
Subscription revenue $ 23,779 $ 21,190 $ 8,207
15 unchanged sentences
We have various non-cancellable operating and finance leases for our office spaces, data centers and operational assets with lease periods expiring between 2023 and 2032.
−Removed: During the year ended December 31, 2021, we recognized additional right-of-use assets and lease liabilities related to our operating leases of $ 5.1 million and $ 5.5 million , respectively.
−Removed: This includes $ 1.8 million of new lease agreements related to data center expansion, $0.6 million related to the renewal or modification of pre-existing data center lease agreements, $ 0.4 million of new lease agreements related to office space expansion and $ 0.9 million related to the renewal or modification of pre-existing office space lease agreements.
−Removed: Additionally, right-of-use assets and lease liabilities of $ 1.4 million and $ 1.8 million , respectively, were recorded related to the acquisitions of Dosh and Bridg and assumption of their existing lease agreements.
−Removed: Refer to Note 4—Business Combinations for further information.
−Removed: During the year ended December 31, 2022, we recognized additional right-of-use assets and lease liabilities of $2.5 million related to new lease agreements and lease modifications for office space.
+Added: During the year ended December 31, 2023 and December 31, 2022, we recognized additional right-of-use assets and lease liabilities of $2.7 million and $2.5 million, respectively, related to new lease agreements and lease modifications for office space.
+Added: During the year ended December 31, 2023, there were no impairments on any of our leases.
+Added: During the year ended December 31, 2022, we incurred an impairment of $0.9 million to the right-of-use-assets as a result of decommissioning our data centers and the closure of our office in India.
During the year ended December 31, 2021, we incurred an impairment of $ 0.6 million to the right-of-use assets under operating leases, related to the discontinued use of office space lease obtained during the Dosh acquisition.
1 unchanged sentence
Refer to Note 15—Segments for more information on our operating segments.
−Removed: During the year ended December 31, 2022, we incurred an impairment of $0.9 million to the right-of-use-assets as a result of decommissioning our data centers and the planned closure of our office in India.
During the year ended December 31, 2023 and 2022, respectively, we made cash payments of $ 4.5 million and $ 8.2 million for operating leases which are included in cash flows received from (used in) operating activities in our consolidated statement of cash flows.
24 unchanged sentences
Total lease liabilities $ 8,518
+Added: Amended Lease Agreement
+Added: On April 3, 2023, we amended the lease terms of our office located in Atlanta, Georgia.
+Added: The amended lease agreement provides for our relocation to a different unit in the same building, reducing the square footage of our office from approximately 77,000 to 17,000.
+Added: The transfer of control and right of use ("ROU") for the lease commenced on December 14, 2023, and as such, the corresponding right of use asset and lease liability associated with the lease is reflected in our consolidated balance sheet as of December 31, 2023.
+Added: As part of the amended lease agreement, we will receive a discount on our current space through the remainder of 2023, which will result in a reduction of minimum lease payments of $0.4 million and a reduction in expense of $0.2 million in 2023.
+Added: Additional future reductions in minimum lease payments and lease expense in the new lease total $1.9 million and $0.7 million , respectively, through the term of our original lease agreement, which was set to terminate on April 2025.
+Added: The amended lease agreement will terminate on January 1, 2032, and we have the option to renew for an additional five-year period.
PROPERTY AND EQUIPMENT
7 unchanged sentences
Property and equipment, net $ 3,323 $ 5,916
−Removed: Depreciation expense was $ 5.6 million, $ 6.7 million and $ 5.4 million in 2020, 2021 and 2022, respectively.
+Added: Depreciation expense was $ 3.7 million, $ 5.4 million and $ 6.7 million for the years ended December 31, 2023, 2022 and 2021, respectively.
DEBT AND FINANCING ARRANGEMENTS
Our debt consists of the following (in thousands):
+Added: Line of Credit 30,000 —
Convertible senior notes, net $ 227,504 $ 226,047
+Added: Total debt 257,504 226,047
Accrued interest is included within accrued expenses in our consolidated balance sheet.
1 unchanged sentence
2020 Convertible Senior Notes
−Removed: On September 22, 2020, we issued Notes with an aggregate principal amount of $ 230.0 million bearing an interest rate of 1.00 % due in 2025, including the exercise in full of the initial purchasers’ option to purchase up to an additional $30.0 million principal amount of the Notes.
+Added: On September 22, 2020, we issued Notes with an aggregate principal amount of $ 230.0 million bearing an interest rate of 1.00 % due on September 15, 2025, including the exercise in full of the initial purchasers’ option to purchase up to an additional $30.0 million principal amount of the Notes.
The Notes were issued pursuant to an indenture, dated September 22, 2020 (the “Indenture”), between us and U.S.
47 unchanged sentences
Principal $ 230,000 $ 230,000
−Removed: Unamortized debt discount ( 41,098 ) —
Unamortized issuance costs ( 2,496 ) ( 3,953 )
Net carrying amount of the liability component $ 227,504 $ 226,047
−Removed: The net carrying amount of the equity component of the Notes is as follows (in thousands):
−Removed: Proceeds allocated to the conversion options (debt discount) $ 53,096
−Removed: Issuance costs ( 1,680 )
−Removed: Net carrying amount of the equity component $ 51,416
Interest expense recognized related to the Notes is as follows (in thousands):
Contractual interest expense (due in cash) $ 2,300 $ 2,300
−Removed: Amortization of debt discount 9,513 —
Amortization of debt issuance costs 1,461 1,461
9 unchanged sentences
2018 Loan Facility
−Removed: On May 21, 2018, we entered into a Loan and Security Agreement with Pacific Western Bank (the “Lender”) consisting of a $ 30.0 million asset–based revolving line of credit ("2018 Line of Credit") and a $ 20.0 million term loan ("2018 Term Loan") (collectively, the “2018 Loan Facility”).
+Added: On May 21, 2018, we entered into a Loan and Security Agreement with Banc of California, N.A.
+Added: (the "Lender"), formerly known as Pacific Western Bank, consisting of a $ 30.0 million asset–based revolving line of credit ("2018 Line of Credit") and a $ 20.0 million term loan ("2018 Term Loan") (collectively, the "2018 Loan Facility").
We used the entire $ 20.0 million in proceeds from the 2018 Term Loan and an advance of $ 27.4 million under the 2018 Line of Credit to repay all outstanding obligations under our prior line of credit and term loan.
3 unchanged sentences
On April 29, 2022, we amended our 2018 Loan Facility to increase the capacity of our Line of Credit from $50.0 million to $60.0 million with an option to increase to $75.0 million upon syndication.
−Removed: This amendment also extended the maturity date of the 2018 Loan Facility from December 31, 2022 to April 29, 2024.
−Removed: As part of this amendment, the former cash covenant, as described below, was removed and was replaced with a requirement to maintain a minimum level of adjusted contribution and a minimum adjusted cash of $25.0 million, which is reduced by eligible accounts receivable in excess of the loan capacity.
+Added: This amendment also extended the maturity date of the 2018 Loan Facility from December 31, 2022 to April 29, 2024, and further stated that if we had positive Adjusted EBITDA by December 31, 2023, we could extend the maturity date of the loan to April 29, 2025.
+Added: Additionally with this amendment, the former cash covenant, as described below, was removed and was replaced with a requirement to maintain a minimum level of Adjusted Contribution and a minimum adjusted cash of $25.0 million, which is reduced by eligible accounts receivable in excess of the loan capacity.
On November 29, 2022, we amended our 2018 Loan Facility to modify the eligible account receivable to exclude UK accounts, reduce the ability to borrow up to 85% of the amount of our eligible accounts receivable to 50 % and adjusted the required minimum level of Adjusted Contribution.
On February 16, 2023, we amended our 2018 Loan Facility to remove and replace the former Adjusted Contribution covenant with a requirement to maintain a minimum level of Adjusted EBITDA.
−Removed: As of December 31, 2022, we had $60.0 million of unused borrowings available under our 2018 Line of Credit.
−Removed: Prior to the December 2020 amendment, the 2018 Loan Facility contained moving trailing 12-month billing covenants, which ranged from $ 210.0 million to $ 255.0 million, during the term of the facility.
−Removed: The former terms of the 2018 Loan Facility also required us to maintain a total cash balance plus liquidity under the 2018 Line of Credit of not less than $5.0 million.
−Removed: Effective with the December 2020 amendment, the former billings and liquidity covenants were removed and were replaced with a requirement to maintain a cash to funded senior debt ratio under the 2018 Line of Credit of 1.25:1.00.
−Removed: Under the 2018 Loan Facility relating to the 2018 Line of Credit, we are able to borrow up to the lesser of $60.0 million or 50 % of the amount of our eligible accounts receivable.
−Removed: Interest on advances under the 2018 Line of Credit bears an interest rate equal to the prime rate of 7.50 % as of December 31, 2022.
−Removed: In addition, we are required to pay an unused line fee of 0.15 % per annum on the average daily unused amount of the $60.0 million revolving commitment.
−Removed: Interest accrued on the 2018 Term Loan at an annual rate of interest equal to the prime rate minus 2.75 %, or 2.00 % at the date of repayment in September 2019.
−Removed: The 2018 Loan Facility includes customary representations, warranties and covenants (affirmative and negative), including restrictive covenants that prohibit mergers, acquisitions and dispositions of assets, incurrence of indebtedness and encumbrances on our assets and the payment or declaration of dividends;
−Removed: in each case subject to specified exceptions.
+Added: On May 3, 2023, we amended our 2018 Loan Facility to modify the covenants related to the maximum amount of cash we are allowed to pay for the First Anniversary Payment Amount and Second Anniversary Payment Amount under the Merger Agreement.
+Added: On February 9, 2024, we amended our 2018 Loan Facility to increase the ability to borrow up to 75% of the amount of our eligible accounts receivable, adjusted the required minimum level of Adjusted EBITDA and increased the interest rate to the prime rate plus 0.25%.
+Added: We also confirmed the extension of the maturity date of the loan to April 29, 2025 based on our positive Adjusted EBITDA result.
+Added: The 2018 Loan Facility includes customary representations, warranties and covenants (affirmative and negative), including restrictive covenants that prohibit mergers, acquisitions, dispositions of assets, inccurrence of indebtedness, encumbrances on our assets and the payment or declaration of dividends, in each case subject to specified exceptions.
The 2018 Loan Facility also includes standard events of default, including in the event of a material adverse change.
2 unchanged sentences
The 2018 Loan Facility does not include any prepayment penalties.
−Removed: We believe we were in compliance with all financial covenants as of December 31, 2022.
+Added: During the year ended December 31, 2023, we borrowed $30.0 million against our 2018 Line of Credit.
+Added: Interest on advances bears an interest rate equal to the prime rate of 8.50% as of December 31, 2023.
+Added: During the year ended December 31, 2023, we incurred approximately $2.1 million of interest expense associated with the 2018 Loan Facility.
+Added: In addition, we are required to pay an unused line fee of 0.15% per annum on the average daily unused amount of the revolving commitment, which remains unchanged in the most recent amendment.
+Added: As of December 31, 2023, we had $16.7 million of unused available borrowings under our 2018 Line of Credit.
+Added: We believe we are in compliance with all financial covenants as of December 31, 2023.
Future Payments
Aggregate future payments of principal due upon maturity are as follows (in thousands):
−Removed: Years Ending December 31, Convertible Senior Notes
+Added: Years Ending December 31, Debt
Total debt $ 260,000
STOCK-BASED COMPENSATION
+Added: On July 18, 2022, our board of directors adopted the Cardlytics, Inc.
+Added: 2022 Inducement Plan ("2022 Inducement Plan").
+Added: Our board of directors also adopted a form of stock option grant notice and agreement and a form of restricted stock unit grant notice and agreement for use with the 2022 Inducement Plan.
+Added: We reserved a total of 1,500,000 shares of our Common Stock under the 2022 Inducement Plan.
+Added: On January 18, 2023, our board of directors approved an amendment to the 2022 Inducement Plan to reserve an additional 350,000 shares of our common stock.
+Added: On July 13, 2023, our board of directors approved an amendment to the 2022 Inducement Plan to reserve an additional 800,000 shares of our common stock.
+Added: As of December 31, 2023, there were 239,722 shares available under the 2022 Inducement Plan.
Our 2018 Equity Incentive Plan ("2018 Plan") became effective in February 2018.
6 unchanged sentences
Additionally, the 2018 Plan provides for the grant of performance cash awards.
−Removed: On July 18, 2022, our Board adopted the Cardlytics, Inc.
−Removed: 2022 Inducement Plan ("2022 Inducement Plan").
−Removed: Our Board also adopted a form of stock option grant notice and agreement and a form of restricted stock unit grant notice and agreement for use with the 2022 Inducement Plan.
−Removed: We reserved a total of 1,500,000 shares of our Common Stock under the 2022 Inducement Plan.
−Removed: On January 18, 2023, our Board approved an amendment to the Inducement Plan to reserve an additional 350,000 shares of our common stock.
The following table summarizes the allocation of stock-based compensation on the consolidated statements of operations (in thousands):
11 unchanged sentences
This amount was settled in January 2022.
−Removed: Common Stock Options
−Removed: The term of each option to purchase shares of our common stock pursuant to the 2018 Plan is set by our board of directors or a committee thereof.
−Removed: Option awards are generally granted with an exercise price not less than the fair value per share of our common stock at the grant date.
−Removed: Option awards generally vest over four years and expire 10 years following the date of grant.
−Removed: A summary of common stock option activity under our 2018 Plan is as follows (in thousands, except per share amounts):
−Removed: Shares Weighted-Average
−Removed: Exercise Price
−Removed: Per Share Weighted Average Contractual Life (in years) Aggregate Intrinsic Value (1)
−Removed: (in thousands)
−Removed: Outstanding - December 31, 2019 1,000 $ 22.99
−Removed: Exercised ( 467 ) 21.78 $ 29,523
−Removed: Forfeited ( 19 ) 27.83
−Removed: Cancelled ( 1 ) 21.89
−Removed: Outstanding - December 31, 2020 513 $ 23.91
−Removed: Exercised ( 106 ) 19.11 $ 9,710
−Removed: Cancelled ( 1 ) 22.16
−Removed: Outstanding - December 31, 2021 406 $ 25.17
−Removed: Exercised ( 16 ) 23.77 $ 335
−Removed: Cancelled ( 31 ) 23.60
−Removed: Outstanding - December 31, 2022 359 $ 25.37 1.10 $ —
−Removed: Exercisable - December 31, 2022 359 $ 25.37 1.10 $ —
−Removed: (1) For options exercised during the year, the aggregate intrinsic value represents the total pre-tax intrinsic value received by option holders based on the closing price of our common stock as reported on the Nasdaq Global Market on the exercise date.
−Removed: For options outstanding and exercisable at December 31, 2022, the aggregate intrinsic value represents the total pre-tax intrinsic value based on the $ 5.78 closing price of our common stock as reported on the Nasdaq Global Market on December 31, 2022 that would have been received by option holders had all in-the-money options been exercised on that date.
−Removed: The total fair value of options vested during 2020, 2021 and 2022 was approximately $2.3 million, $0.5 million and zero, respectively.
−Removed: All stock option awards outstanding under our 2018 Plan have vested as of December 31, 2022.
−Removed: Common Stock Options from Bridg Acquisition
−Removed: In connection with the acquisition of Bridg, each unvested option to purchase shares of Bridg common stock outstanding as of the acquisition date was converted to unvested options to purchase shares of our common stock.
−Removed: These awards were granted under the Ecinity, Inc.
−Removed: 2012 Equity Incentive Plan ("Bridg Plan") and were separately registered with the Securities and Exchange Commission on Form S-8 on August 3, 2021.
−Removed: The maximum aggregate number of shares of our common stock that may be issued upon exercise of these awards is 21,797 shares, and we do not expect to grant any additional awards under the Bridg Plan.
−Removed: The converted awards retain the same terms and conditions as the awards granted by Bridg prior to the acquisition.
−Removed: The awards have remaining vesting periods ranging from less than one year to four years.
−Removed: The following table summarizes changes in common stock options from the Bridg acquisition:
−Removed: (in thousands) Weighted-Average Exercise Price Weighted Average Contractual Life (in years) Aggregate Intrinsic Value
−Removed: (in thousands) (1)
−Removed: Options outstanding — December 31, 2020 — $ —
−Removed: Assumed 22 8.46
−Removed: Exercised ( 4 ) 8.53 $ 318
−Removed: Options outstanding — December 31, 2021 18 8.45 9.35 $ 1,023
−Removed: Exercised ( 2 ) 8.61 $ 87
−Removed: Forfeited (11) 8.37
−Removed: Canceled (2) 8.28
−Removed: Options outstanding — December 31, 2022 3 8.67 8.35 $ —
−Removed: Exercisable — December 31, 2022 3 $ 8.72 8.35 $ —
−Removed: (1) For options exercised during the period, the aggregate intrinsic value represents the total pre-tax intrinsic value received by option holders based on the closing price of our common stock as reported on the Nasdaq Global Market on the exercise date.
−Removed: For options outstanding and exercisable at December 31, 2022, the aggregate intrinsic value represents the total pre-tax intrinsic value based on the $ 5.78 per share closing price of our common stock as reported on the Nasdaq Global Market on December 31, 2022, that would have been received by option holders had all in-the-money options been exercised on that date.
−Removed: The total fair value of options vested during the twelve months ended December 31, 2022 was $ 0.1 million.
−Removed: As of December 31, 2022, unamortized stock-based compensation expense related to unvested common stock options was $ 0.1 million, and the weighted-average period over which such stock-based compensation expense will be recognized was 1.4 years.
−Removed: The acquisition date fair value of the converted options was determined using the Black-Scholes options pricing model.
−Removed: The fair value identified was then allocated between pre-combination service, attributed to purchase consideration net of a 20% anticipated forfeiture rate, and post-combination service, to be recognized as stock-based compensation expense over the remaining vesting term.
−Removed: The Black-Scholes options pricing model is affected by the estimated fair value of our common stock as well as the following significant inputs:
−Removed: Value of Common Stock $ 106.34
−Removed: Expected Term 7.0
−Removed: Volatility 56.6 %
−Removed: Risk-free interest rate 1.1 %
−Removed: Exercise Price $6.54 - 9.81
−Removed: Dividend Rate — %
−Removed: Common Stock Options from Dosh Acquisition
−Removed: In connection with the acquisition of Dosh, each unvested option to purchase shares of Dosh common stock outstanding as of the acquisition date was converted to unvested options to purchase shares of our common stock.
−Removed: These awards were granted under the Dosh Holdings, Inc.
−Removed: 2017 Stock Incentive Plan ("Dosh Plan") and were separately registered with the Securities and Exchange Commission on Form S-8 on April 9, 2021.
−Removed: The maximum aggregate number of shares of our common stock that may be issued upon exercise of these awards is 104,098 shares, and we do not expect to grant any additional awards under the Dosh Plan.
−Removed: The converted awards retain the same terms and conditions as the awards granted by Dosh prior to the acquisition.
−Removed: The awards have remaining vesting periods ranging from less than one year to four years.
−Removed: The following table summarizes changes in common stock options from the Dosh acquisition:
−Removed: (in thousands) Weighted-Average Exercise Price Weighted Average Contractual Life (in years) Aggregate Intrinsic Value
−Removed: (in thousands) (1)
−Removed: Options outstanding — December 31, 2020 — $ —
−Removed: Assumed 104 3.06
−Removed: Exercised ( 30 ) 3.06 $ 2,492
−Removed: Forfeited ( 44 ) 3.06
−Removed: Options outstanding — December 31, 2021 30 3.06 9.15 $ 1,847
−Removed: Exercised ( 5 ) 3.06 $ 230
−Removed: Forfeited ( 7 ) 3.06
−Removed: Options outstanding — December 31, 2022 18 3.06 8.18 $ 46
−Removed: Exercisable — December 31, 2022 9 $ 3.06 8.18 $ 24
−Removed: (1) For options exercised during the period, the aggregate intrinsic value represents the total pre-tax intrinsic value received by option holders based on the closing price of our common stock as reported on the Nasdaq Global Market on the exercise date.
−Removed: For options outstanding and exercisable at December 31, 2022, the aggregate intrinsic value represents the total pre-tax intrinsic value based on the $ 5.78 per share closing price of our common stock as reported on the Nasdaq Global Market on December 31, 2022, that would have been received by option holders had all in-the-money options been exercised on that date.
−Removed: The total fair value of options vested during the twelve months ended December 31, 2022 was $ 0.9 million.
−Removed: As of December 31, 2022, unamortized stock-based compensation expense related to unvested common stock options was $ 0.8 million, and the weighted-average period over which such stock-based compensation expense will be recognized was 1.37 years.
−Removed: The acquisition date fair value of the converted options was determined using the Black-Scholes options pricing model.
−Removed: The fair value identified was then allocated between pre-combination service, attributed to purchase consideration net of a 20% anticipated forfeiture rate, and post-combination service, to be recognized as stock-based compensation expense over the remaining vesting term.
−Removed: The Black-Scholes options pricing model is affected by the estimated fair value of our common stock as well as the following significant inputs:
−Removed: March 5, 2021
−Removed: Value of Common Stock $ 128.06
−Removed: Expected Term 7.0
−Removed: Volatility 54.6 %
−Removed: Risk-free interest rate 1.1 %
−Removed: Exercise Price $ 3.06
−Removed: Dividend Rate — %
Restricted Stock Units
7 unchanged sentences
Vested ( 2,947 ) 19.51
−Removed: Forfeited/canceled ( 286 ) 23.34
+Added: Forfeited ( 1,084 ) 31.66
Unvested - December 31, 2023 5,485 $ 15.70 2.01 $ 68,092
+Added: (in thousands) Weighted-Average
+Added: Grant Date Fair Value Per Share Weighted-Average Remaining Contractual Term (in years) Unamortized Compensation Costs
+Added: (in thousands)
+Added: Unvested - December 31, 2021 2,294 $ 60.58
Granted 6,182 24.74
2 unchanged sentences
Unvested - December 31, 2022 5,956 $ 25.43 2.93 $ 116,941
+Added: (in thousands) Weighted-Average
+Added: Grant Date Fair Value Per Share Weighted-Average Remaining Contractual Term (in years) Unamortized Compensation Costs
+Added: (in thousands)
+Added: Unvested - December 31, 2020 2,434 $ 32.49
Granted 975 106.24
Vested ( 724 ) 32.51
−Removed: Forfeited ( 1,536 ) 59.94
+Added: Forfeited/canceled ( 391 ) 51.54
Unvested - December 31, 2021 2,294 $ 60.58 2.80 $ 106,468
6 unchanged sentences
The aggregate intrinsic value based on the $ 9.21 closing price of our common stock as reported on the Nasdaq Global Market on December 31, 2023 of unvested RSUs is $ 50.5 million as of December 31, 2023.
−Removed: Subsequent to December 31, 2022, we granted 527,308 RSUs to employees, which have annual vesting periods ranging from two to four years.
+Added: Subsequent to December 31, 2023, we granted 275,780 RSUs to employees, which have annual vesting periods ranging from one to two years.
The unamortized stock-based compensation expense related to all RSUs granted subsequent to December 31, 2023 is $ 1.9 million.
Performance-based Restricted Stock Units
+Added: In July 2022, we granted 100,990 PSUs which vest on the achievement of specific revenue-based performance metrics ("2022 Bridg PSUs").
+Added: In March 2022 and August 2022, we granted 269,202 and 25,248 performance-based restricted stock units ("2022 PSUs"), respectively, consisting of three tranches.
+Added: The first two tranches each represent 25% of the grant, and each vest upon the achievement of certain milestones related to the installation of our Ad Server at our FI Partners.
+Added: 50% of the third tranche vests upon the achievement of a certain number of advertisers purchasing both the Cardlytics and Bridg platforms at a target incremental billings amount over 2021, and the remaining 50% of the tranche vests six months after this target is achieved.
+Added: In December 2022, the compensation committee of our board of directors certified that the first tranche's milestone related to the installation of our Ad Server at our FI partners had been achieved, which resulted in the immediate vesting of the first tranche representing 25% of the grant.
+Added: In September 2021, we granted 6,666 PSUs which have the same unmet vesting conditions of the 2020 PSUs, 6,667 PSUs which have the same unmet revenue target vesting condition of the 2021 PSUs and 6,667 PSUs which have the same unmet different revenue target vesting condition of the 2021 PSUs as described below.
+Added: As discussed below, we concluded that the achievement of the 2020 PSUs and 2021 PSUs is no longer probable and have reversed the previously recognized cumulative expense in the respective period in which the 2020 PSUs and 2021 PSUs were determined to no longer be achievable.
+Added: In July 2021, we granted 34,344 performance-based restricted stock units ("Bridg PSUs") which have performance-based vesting conditions based on the achievement of a minimum ARR target by the first anniversary of the Bridg acquisition.
+Added: Vesting is tied to the percentage of the ARR target achieved during the specified period with 50% of the units vesting between 80% - 99.999% achievement and 100% of the units vesting upon 100% achievement.
+Added: During 2023, the compensation committee of our board of directors certified the vesting of shares associated with the 50% attainment of the units based on the achieved annual run rate during the specified period.
+Added: In April 2021, we granted 110,236 performance-based restricted stock units ("2021 PSUs") consisting of two tranches.
+Added: The first tranche consists of 55,118 units that have a performance-based vesting condition based on a minimum revenue target over a trailing 12-month period.
+Added: The units in this first tranche fully vest upon achievement.
+Added: The second tranche consists of 55,118 units with a performance-based vesting condition based on a different minimum revenue target over a trailing 12-month period.
+Added: Half of the units in the second tranche vest upon achievement and the remaining units vest six months after the achievement date, subject to continued service.
+Added: Each performance-based vesting condition within the two tranches must be achieved within four years of the grant date and are subject to certification by the compensation committee of our board of directors.
+Added: During the year-ended December 31, 2023, we reassessed the likelihood of achieving the 2021 PSUs performance-based vesting condition and concluded that the achievement is no longer probable.
+Added: As a result of the change in estimate, we have reversed the previously recognized cumulative expense associated with the 2021 PSUs since the grant date as a benefit to stock-based compensation during the year ended December 31, 2023.
+Added: Additionally, in April 2021, we granted 10,000 performance-based restricted stock units which have the same unmet vesting condition as the 2020 PSUs based on a minimum ARPU target over a trailing 12-month period as described below.
+Added: In April 2020, we granted 476,608 performance-based restricted stock units ("2020 PSUs"), of which 443,276 units have a performance-based vesting condition based on a minimum average revenue per user ("ARPU") target over a trailing 12-month period and 33,332 units have the same performance-based vesting conditions as those that unmet at the time under the 2019 PSUs described above.
+Added: ARPU is a performance metric defined within Item 2.
+Added: "Management's Discussion and Analysis of Financial Condition and Results of Operations." The ARPU vesting condition must be achieved within four years of the grant date.
+Added: Upon the vesting event, 50% of the award vests immediately, 25% of the award vests six months after achievement date and 25% of the award vests 12 months after the achievement date.
+Added: During the year-ended December 31, 2022, we reassessed the likelihood of achieving the 2020 PSUs performance-based vesting condition and concluded the achievement is no longer probable.
+Added: As a result of the change in estimate, we have recognized the cumulative expense associated with the 2020 PSUs from the grant date as a benefit to stock-based compensation during the year ended December 31, 2022.
During 2019, we granted 1,252,500 performance-based RSUs ("2019 PSUs").
15 unchanged sentences
In December 2021, the compensation committee of our board of directors certified that the target growth rate for Adjusted Contribution during a trailing 12-month period had been achieved resulting in the immediate vesting of 50% of the related PSU tranche.
−Removed: In April 2020, we granted 476,608 performance-based restricted stock units ("2020 PSUs"), of which 443,276 units have a performance-based vesting condition based on a minimum average revenue per user ("ARPU") target over a trailing 12-month period and 33,332 units have the same performance-based vesting conditions as those that unmet at the time under the 2019 PSUs described above.
−Removed: ARPU is a performance metric defined within Item 2.
−Removed: "Management's Discussion and Analysis of Financial Condition and Results of Operations." The ARPU vesting condition must be achieved within four years of the grant date.
−Removed: Upon the vesting event, 50% of the award vests immediately, 25% of the award vests six months after achievement date and 25% of the award vests 12 months after the achievement date.
−Removed: During the year-ended December 31, 2022, we reassessed the likelihood of achieving the 2020 PSUs performance-based vesting condition and concluded the achievement is no longer probable.
−Removed: As a result of the change in estimate, we have recognized the cumulative expense associated with the 2020 PSUs from the grant date as a benefit to stock-based compensation during the year ended December 31, 2022.
−Removed: In April 2021, we granted 110,236 performance-based restricted stock units ("2021 PSUs") consisting of two tranches.
−Removed: The first tranche consists of 55,118 units that have a performance-based vesting condition based on a minimum revenue target over a trailing 12-month period.
−Removed: The units in this first tranche fully vest upon achievement.
−Removed: The second tranche consists of 55,118 units with a performance-based vesting condition based on a different minimum revenue target over a trailing 12-month period.
−Removed: Half of the units in the second tranche vest upon achievement and the remaining units vest six months after the achievement date, subject to continued service.
−Removed: Each performance-based vesting condition within the two tranches must be achieved within four years of the grant date and are subject to certification by the compensation committee of our board of directors.
−Removed: Additionally, in April 2021, we granted 10,000 performance-based restricted stock units which have the same unmet vesting condition as the 2020 PSUs based on a minimum ARPU target over a trailing 12-month period as described above.
−Removed: In July 2021, we granted 34,344 performance-based restricted stock units ("Bridg PSUs") which have performance-based vesting conditions based on the achievement of a minimum ARR target by the first anniversary of the Bridg acquisition.
−Removed: Vesting is tied to the percentage of the ARR target achieved during the specified period with 50% of the units vesting between 80% - 99.999% achievement and 100% of the units vesting upon 100% achievement.
−Removed: If these percentages are not met, no Bridg PSUs will vest.
−Removed: In September 2021, we granted 6,666 PSUs which have the same unmet vesting conditions of the 2020 PSUs, 6,667 PSUs which have the same unmet revenue target vesting condition of the 2021 PSUs and 6,667 PSUs which have the same unmet different revenue target vesting condition of the 2021 PSUs as described above.
−Removed: In March 2022 and August 2022, we granted 269,202 and 25,248 performance-based restricted stock units ("2022 PSUs"), respectively, consisting of three tranches.
−Removed: The first two tranches each represent 25% of the grant, and each vest upon the achievement of certain milestones related to the installation of our Ad Server at our FI Partners.
−Removed: 50% of the third tranche vests upon the achievement of a certain number of advertisers purchasing both the Cardlytics and Bridg platforms at a target incremental billings amount over 2021, and the remaining 50% of the tranche vests six months after this target is achieved.
−Removed: In December 2022, the compensation committee of our board of directors certified that the first tranche's milestone related to the installation of our Ad Server at our FI partners had been achieved, which resulted in the immediate vesting of the first tranche representing 25% of the grant.
−Removed: In July 2022, we granted 100,990 PSUs which vest on the achievement of specific revenue-based performance metrics ("2022 Bridg PSUs").
−Removed: With the exception of the 2020 PSUs, we believe that the achievement of all of the above referenced performance-based vesting conditions are probable before the awards' respective expiration dates.
+Added: With the exception of the 2020 PSUs, the 2021 PSUs, and any other PSUs tied to these vesting conditions, we believe that the achievement of all of the above referenced performance-based vesting conditions are probable before the awards' respective expiration dates.
Employee Stock Purchase Plan
3 unchanged sentences
On each purchase date, eligible employees will purchase our common stock at a price per share equal to 85% of the lesser of the fair market value of our common stock on the first trading day of the offering period or the date of purchase.
−Removed: During 2020, 2021 and 2022, a total of 59,173 , 41,473 and 167,622 shares of common stock were purchased by employees under the 2018 ESPP, respectively.
+Added: During the years ended December 31, 2023, 2022 and 2021, a total of 555,915, 167,622 and 41,473 shares of common stock were purchased by employees under the 2018 ESPP, respectively.
As of December 31, 2023, 657,826 shares of common stock were reserved for issuance pursuant to our 2018 ESPP.
20 unchanged sentences
Income tax benefit $ — $ 1,446 $ 7,864
−Removed: (1) The current income tax (expense) during 2020, 2021 and 2022 excludes Indian income tax expense of less than $0.3 million, $0.2 million and $0.2 million, respectively.
+Added: (1) The current income tax (expense) during 2023 excluded Indian income tax expenses of $0.1 million.
+Added: The current income tax (expense) during 2022 and 2021 excludes Indian income tax expense of $0.2 million, respectively.
The following table summarizes the significant differences between the U.S.
17 unchanged sentences
Deferred costs 3,735 6,018
−Removed: IRC Section 163(j) interest expense limitation 77 —
+Added: ROU asset ( 1,565 ) ( 1,429 )
+Added: Lease liability 1,856 2,010
Other tax credit carry-forward 9,641 5,683
4 unchanged sentences
Realization of any of our net deferred tax assets depends upon future earnings, the timing and amount of which are uncertain.
−Removed: During 2022, we released $1.4 million of our valuation allowance related to net deferred tax liabilities arising from the acquisitions of Bridg resulting in an income tax benefit of $1.4 million reflected on our consolidated statement of operations.
+Added: During 2022, we released $1.4 million of our valuation allowance related to net deferred tax liabilities arising from the acquisitions of Bridg resulting in an income tax benefit of $1.4 million reflected on our consolidated statements of operations.
Deferred tax liabilities for Bridg primarily related to acquired intangible assets.
15 unchanged sentences
Any such ownership change may limit our ability to utilize net operating losses.
−Removed: Our results during 2020, 2021 and 2022 reflect state tax credits related to hiring and research activities that are utilized through the reduction of state payroll tax withholdings totaling $ 1.4 million, $ 1.3 million and $ 0.9 million, respectively.
+Added: Our results during the years ended December 31, 2023, 2022 and 2021 reflect state tax credits related to hiring and research activities that are utilized through the reduction of state payroll tax withholdings totaling $ 1.4 million, $ 0.9 million and $ 1.3 million, respectively.
As of December 31, 2023 and 2022, Cardlytics UK had gross net operating losses of $ 55.7 million and $ 47.8 million, respectively.
20 unchanged sentences
Each fair value measurement is reported in one of the three levels, which is determined by the lowest level input that is significant to the fair value measurement in its entirety.
−Removed: During the year ended December 31, 2022 we recognized a goodwill impairment of $ 396.2 million.
+Added: During the years ended December 31, 2023 and 2022, we recognized a goodwill impairment of $ 70.5 million and $ 396.2 million, respectfully.
The fair value of our reporting units was classified in Level 3 of the fair value hierarchy due to the significance of unobservable inputs developed using company-specific information.
17 unchanged sentences
Total liabilities $ — $ — $ 104,121 $ 104,121
+Added: December 31, 2021
+Added: Level 1 Level 2 Level 3 Total
+Added: Current contingent consideration $ — $ — $ 182,470 $ 182,470
+Added: Long-term contingent consideration — — 49,825 49,825
+Added: Total liabilities $ — $ — $ 232,295 $ 232,295
The following table shows a reconciliation of the beginning and ending fair value measurements of our contingent consideration, which we have valued using level 3 inputs:
1 unchanged sentence
Beginning balance $ 104,121 $ 232,295
−Removed: Increase due to acquisition 230,921 —
−Removed: Unrealized loss due to change in fair value 1,374 ( 128,174 )
+Added: Decrease due to earnout settlement ( 61,807 ) —
+Added: Change in fair value of contingent consideration 1,246 ( 128,174 )
Ending balance $ 43,560 $ 104,121
−Removed: As of December 31, 2022, we have determined the First Anniversary Payment to be $126.4 million, inclusive of $118.7 million of contingent consideration and $7.7 million of broker fees and other costs, which is included in accrued expenses on our consolidated balance sheets.
−Removed: The fair value of the contingent consideration related to the First Anniversary Payment is $47.6 million, which reflects the impact of a $71.1 million mark-to-market reduction in fair value of the 2,068,995 shares of our common stock that we expect to issue to satisfy 70% of the contingent consideration to Bridg shareholders at an agreed-upon volume-weighted average price of $40.15 per share.
−Removed: These shares have been revalued based on the $5.78 per share closing price of our common stock as reported on the Nasdaq Global Market on December 31, 2022.
−Removed: As of December 31, 2022, the First Anniversary Payment has not been settled.
−Removed: Refer to Note 4—Business Combinations for further discussion.
−Removed: As of December 31, 2022, we have estimated the Second Anniversary Payment to be $67.8 million, inclusive of $62.6 million of contingent consideration and $5.2 million of broker fees and other costs, which is included in accrued expenses on our consolidated balance sheets.
−Removed: The fair value of the contingent consideration related to the Second Anniversary Payment is $56.6 million.
−Removed: In order to determine the fair value, we simulated forecasted revenue using a revenue volatility assumption from comparable market data.
−Removed: We then determined the appropriate discount rate for the assumed cash component and used a Monte Carlo simulation for the assumed stock component.
−Removed: The assumptions used in preparing this model includes estimates such as revenue volatility, revenue discount rate, weighted average cost of capital, and our common stock volatility.
+Added: As part of our acquisition of Bridg, Inc.
+Added: ("Bridg") and pursuant to the terms of the Agreement and Plan of Merger dated as of April 12, 2021, as amended (the "Merger Agreement"), we agreed to make two earnout payments:
+Added: the First Anniversary Payment Amount and the Second Anniversary Payment Amount, based on the First Anniversary ARR and the Second Anniversary ARR of Bridg, respectively.
+Added: As of December 31, 2023, we have paid the First Anniversary Payment consisting of $ 50.1 million of cash and 2,740,418 shares of our common stock to the Stockholder Representative, inclusive of brokerage fees and transaction bonuses and accounting for all true-ups and credits.
+Added: On January 25, 2024, we entered into a settlement agreement (the "Settlement Agreement") with the Stockholder Representative to resolve all outstanding disputes related to the Merger Agreement pursuant to which we agreed to pay $25.0 million in cash and issue 3,600,000 shares of our common stock to the Stockholder Representative, inclusive of broker fees and transaction bonuses.
+Added: Pursuant to the Settlement Agreement we paid the Stockholder Representative $20 million in cash on January 26, 2024 and we issued 3,600,000 shares of our common stock on February 1, 2024.
+Added: The remaining cash payments related to the Settlement Agreement will be paid in two tranches with $3.0 million to be paid by January 31, 2025 and $2.0 million to be paid by June 30, 2025.
+Added: Refer to Note 13—Commitments and Contingencies for further information about the Bridg acquisition and related contingent consideration.
+Added: As of December 31, 2023, we have determined that the estimated fair value of the contingent consideration to be $43.6 million, exclusive of $2.8 million in broker fees and other costs, which is included in accrued expenses on our consolidated balance sheets.
+Added: We valued the shares of our common stock using a stock price of $6.06, which was the closing stock price of January 24, 2024, the day immediately preceding the Settlement Agreement date.
The following table summarizes key assumptions used for estimating the fair value of the contingent consideration:
−Removed: December 31, 2021 December 31, 2022
+Added: December 31, 2022
Revenue volatility 20.0 %
10 unchanged sentences
These reductions in Partner Share are recorded as a reduction to deferred implementation costs and also result in a cumulative adjustment to accumulated amortization.
−Removed: During 2020 and 2021, we recognized write offs of deferred implementation costs totaling $0.7 million and $1.0 million, respectively, in Partner Share and other third-party costs on our consolidated statements of operations, upon the notification from one of our partners about plans to end the use of certain platform features prior to the end of our contractual arrangement with the partner.
+Added: During 2021, we recognized write offs of deferred implementation costs totaling $1.0 million, respectively, in Partner Share and other third-party costs on our consolidated statements of operations, upon the notification from one of our partners about plans to end the use of certain platform features prior to the end of our contractual arrangement with the partner.
The following table presents changes in deferred implementation costs (in thousands):
5 unchanged sentences
Ending balance $ — $ — $ —
−Removed: We have a minimum Partner Share commitment to a certain FI partner totaling $ 10.0 million over a 12-month period which began on April 1, 2022.
−Removed: To the extent that this commitment is expected to exceed the amount of Partner Share otherwise payable to such FI partner in the absence of such commitment, we accrue any expected shortfall over the commitment period.
−Removed: We accrued for zero and $3.2 million of expected minimum Partner Share commitment shortfalls as of December 31, 2021 and 2022, respectively.
+Added: We had a minimum Partner Share commitment to a certain FI partner totaling $ 10.0 million over a 12-month period which ended on March 31, 2023.
+Added: We have accrued $4.5 million for the Partner Share shortfall, included within Partner Share liability on our condensed consolidated balance sheet.
+Added: We have paid, or are paying this shortfall on a quarterly basis from October 1, 2023 through June 30, 2024.
+Added: During the years ended December 31, 2023 and 2022, we recognized $1.3 million and $3.2 million, respectively, of expected minimum Partner Share commitment shortfalls within Partner Share and other third-party costs on our condensed consolidated statements of operations.
+Added: As of December 31, 2023, we paid $1.2 million of our shortfall.
Other Commitments
3 unchanged sentences
Refer to Note 9—Debt and Financing Arrangements for further details.
−Removed: In connection with our acquisition of Bridg, we will owe a brokerage fee derived from the amount of the First Anniversary Payment and the Second Anniversary Payment, if any.
−Removed: See Note 4—Business Combinations for further details.
+Added: In connection with our acquisition of Bridg, we owe a brokerage fee as per the Settlement Agreement.
In March 2022, we entered into a cloud hosting arrangement guaranteeing an aggregate spend of $7.2 million over the first twelve months of the arrangement.
−Removed: In January 2023 we renewed our agreement guaranteeing an aggregated spend of $13.5 million over a twelve month period.
+Added: In January 2024 we renewed our agreement guaranteeing an aggregated spend of $17.0 million each year over the next thirty-six month period.
From time to time, we may become involved in legal actions arising in the ordinary course of business including, but not limited to, intellectual property infringement and collection matters.
6 unchanged sentences
We do not disclose information with respect to litigation where an unfavorable outcome is considered to be remote or where the estimated loss would not be material.
−Removed: We are currently in a dispute with the Bridg Stockholder Representative regarding the amount of the First Anniversary Payment.
−Removed: Refer to Note 4—Business Combinations for further discussion.
−Removed: Other than this dispute, we are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows.
+Added: As part of the acquisition of Bridg, and pursuant to the terms of the Merger Agreement, we agreed to make two earnout payments:
+Added: the First Anniversary Payment Amount and the Second Anniversary Payment Amount, based on the First Anniversary ARR and the Second Anniversary ARR of Bridg, respectively .
+Added: We were unable to reach an agreement with respect to the First Anniversary Payment Amount with the Stockholder Representative and submitted our dispute to an independent accountant as contemplated by the Merger Agreement.
+Added: On April 28, 2023, the independent accountant made its determination of the appropriate amount of the First Anniversary ARR, determining the First Anniversary ARR to be $23.2 million.
+Added: After review of the determination by the independent accountant, we filed a verified complaint in the Delaware Court of Chancery in May 2023 seeking declaratory judgment that a certain portion of the independent accountant's determination related to the First Anniversary ARR be stricken as null and void.
+Added: Subsequently, on January 25, 2024, we entered into a settlement agreement (the "Settlement Agreement") with the Stockholder Representative to resolve all outstanding disputes related to the Merger Agreement, including the First Anniversary Payment Amount, pursuant to which we agreed to pay $25 million in cash and issue 3.6 million shares of our common stock to the Stockholder Representative.
+Added: We are not presently a party to any other legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows.
Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
+Added: Refer to Note 12—Fair Value Measurements for further information about the Bridg acquisition and related contingent consideration.
EARNINGS PER SHARE
22 unchanged sentences
Cardlytics platform
−Removed: Adjusted contribution $ 82,182 $ 121,675 $ 122,981
+Added: Revenue $ 285,425 $ 277,185 $ 258,754
Adjusted Partner Share and other third-party costs (1)
149,907 154,204 137,079
−Removed: Revenue $ 186,892 $ 258,754 $ 277,185
−Removed: Bridg platform
Adjusted Contribution $ 135,518 $ 122,981 $ 121,675
−Removed: Adjusted Partner Share and other third-party costs (1)
+Added: Bridg platform
Revenue $ 23,779 $ 21,357 $ 8,362
−Removed: Adjusted contribution $ 82,182 $ 129,628 $ 143,035
Adjusted Partner Share and other third-party costs (1)
671 1,303 409
+Added: Adjusted Contribution $ 23,108 $ 20,054 $ 7,953
Revenue $ 309,204 $ 298,542 $ 267,116
+Added: Adjusted Partner Share and other third-party costs (1)
+Added: 150,578 155,507 137,488
+Added: Adjusted Contribution $ 158,626 $ 143,035 $ 129,628
(1) Adjusted Partner Share and other third-party costs presented above represents GAAP Partner Share and other third-party data costs less deferred implementation costs, which is detailed below in our reconciliation of GAAP loss before income taxes to Adjusted Contribution.
9 unchanged sentences
Deferred implementation costs (1)
−Removed: 4,598 3,785 —
Delivery costs 28,248 30,403 22,503
4 unchanged sentences
Impairment of goodwill and intangible assets 70,518 453,288 —
−Removed: Acquisition and integration costs (benefits) — 24,372 ( 2,874 )
+Added: Acquisition, integration and divestiture (benefits) costs ( 6,313 ) ( 2,874 ) 24,372
+Added: Loss on divestitures 6,550 — —
Depreciation and amortization expense 26,460 37,544 29,871
18 unchanged sentences
Our remaining cash and cash equivalents are held in treasury obligation funds and money market accounts with six financial institutions, which we believe are of high credit quality.
+Added: As of December 31, 2023, we define a marketer as a customer who has a distinct contractual relationship with us, rather than aggregating by parent company.
+Added: We believe this is a more accurate representation for how marketing budgets are managed at our customer level.
+Added: This methodology change in our aggregation impacts how we calculate our revenue and accounts receivable concentration and we changed the prior year presentation to be in conformity.
Our revenue and accounts receivable are diversified among a large number of marketers segregated by both geography and industry.
−Removed: During 2020, 2021 and 2022, our top five marketers accounted for 35%, 29% and 17% of our revenue, respectively, with one marketer accounting for over 10% during 2020 and 2021.
−Removed: No marketer represented over 10% during 2022.
−Removed: As of December 31, 2021 and 2022, our top five marketers accounted for 19% and 18% of our accounts receivable, respectively, with no individual marketer representing over 10% as of the end of each period, respectively.
+Added: During the years ended December 31, 2023 and 2022 our top five marketers accounted for 15% of our revenue for each period, with no marketer representing over 10% during each of 2023 and 2022.
+Added: During the year ended December 31, 2021 our top five marketers accounted for 27% of our revenue, with one marketer accounting for over 10% during 2021.
+Added: As of December 31, 2023 and 2022, our top five marketers accounted for 19% and 18% of our accounts receivable, respectively, with no individual marketer representing over 10% as of the end of each period.
Our business is substantially dependent on a limited number of FI partners.
3 unchanged sentences
If an FI partner terminates its agreement with us, we would lose that FI as a source of purchase data and online banking customers.
−Removed: During 2020 and 2021, our top two FI partners combined to account for over 75% of the total Partner Share we paid to all partners, with each representing over 25%.
−Removed: No other partner accounted for over 10% of Partner Share during these periods.
−Removed: During 2022, our top three FI partners combined to account for over 80% of the total Partner Share we paid to all partners, with the top two FI partners each representing over 20% and third largest FI partner representing over 10% of Partner Share.
+Added: During the years ended December 31, 2023, 2022 and 2021 our top three FI partners combined to account for over 85%, 80% and 75%, respectively, of the total Partner Share we paid to all partners.
+Added: During 2023 the top FI partner represented over 50% and the second and third largest FI partners each represented over 10% of Partner Share.
+Added: During 2022 and 2021 the top two FI partners represented over 20% and 25%, respectively, and the third largest FI partner representing over 10% of Partner Share for each period.
No other partner accounted for over 10% of Partner Share during these periods.
+Added: On March 14, 2024, we entered into an agreement with a new FI partner.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.