Item 1. Financial Statements
Item 1. Financial Statements.
CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands except share and per share data)
September 30, 2025 December 31, 2024
ASSETS
Cash and cash equivalents $ 97,649 $ 33,545
Accounts receivable, net of allowances of $ 4,143 and $ 5,774 , respectively
24,175 24,921
Prepaid expenses and other current assets 6,409 16,059
Total current assets 128,233 74,525
Property and equipment, net 112,281 100,076
Operating lease right-of-use assets 5,678 6,515
Intangibles, net 39,389 41,213
Goodwill 352,729 345,036
Deferred income taxes 25,328 30,521
Other assets 11,336 4,315
TOTAL ASSETS $ 674,974 $ 602,201
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Accounts payable and accrued expenses $ 43,878 $ 36,477
Income taxes payable, current 2,577 1,068
Deferred revenue, current 20,669 20,714
Operating lease liabilities, current 2,570 2,150
Current portion of long-term debt — 18,902
Total current liabilities 69,694 79,311
Long-term debt, net of current portion 578,573 574,080
Deferred revenue, noncurrent 1,652 1,913
Operating lease liabilities, noncurrent 10,365 12,018
Liability for uncertain tax positions 14,360 13,218
Deferred income taxes 2,756 891
Other long-term liabilities 207 233
TOTAL LIABILITIES 677,607 681,664
Commitments and contingencies (Note 8)
Common stock, $ 0.01 par value. Authorized 120,000,000 ; total issued is 20,740,844 and 20,609,725 shares and total outstanding is 18,986,123 and 19,524,000 shares as of September 30, 2025 and December 31, 2024, respectively
207 206
Treasury stock, at cost ( 1,754,721 and 1,085,725 shares as of September 30, 2025 and December 31, 2024, respectively)
( 47,476 ) ( 32,313 )
Additional paid-in capital 73,359 59,373
Accumulated deficit ( 19,654 ) ( 83,678 )
Accumulated other comprehensive loss ( 9,069 ) ( 23,051 )
TOTAL STOCKHOLDERS’ DEFICIT ( 2,633 ) ( 79,463 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 674,974 $ 602,201
See Notes to Condensed Consolidated Financial Statements
-3-
CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands except share and per share data)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Revenues $ 87,767 $ 87,753 $ 262,626 $ 263,399
Cost of revenues (1)
17,520 17,658 53,214 51,828
Gross profit 70,247 70,095 209,412 211,571
Operating expenses:
Sales and marketing (1)
13,006 12,500 38,246 36,776
Research, development and engineering (1)
1,950 2,034 5,406 5,582
General and administrative (1)
17,361 17,136 51,284 53,240
Total operating expenses 32,317 31,670 94,936 95,598
Income from operations 37,930 38,425 114,476 115,973
Interest expense ( 8,836 ) ( 9,760 ) ( 26,485 ) ( 24,616 )
Interest income 759 659 1,694 2,175
Other income (expense), net 128 ( 2,069 ) ( 3,285 ) 2,496
Income before income taxes 29,981 27,255 86,400 96,028
Income tax expense 7,890 6,135 22,376 24,664
Net income $ 22,091 $ 21,120 $ 64,024 $ 71,364
Net income per common share:
Basic $ 1.16 $ 1.09 $ 3.31 $ 3.71
Diluted $ 1.15 $ 1.09 $ 3.29 $ 3.69
Weighted average shares outstanding:
Basic 18,995,385 19,300,283 19,319,133 19,256,739
Diluted 19,253,566 19,442,130 19,478,533 19,321,274
(1) Includes share-based compensation expense as follows:
Cost of revenues $ 467 $ 465 $ 1,454 $ 1,449
Sales and marketing 700 592 2,116 1,856
Research, development and engineering 108 95 320 260
General and administrative 2,691 2,270 8,547 8,045
Total $ 3,966 $ 3,422 $ 12,437 $ 11,610
See Notes to Condensed Consolidated Financial Statements
-4-
CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Net income $ 22,091 $ 21,120 $ 64,024 $ 71,364
Other comprehensive (loss) gain:
Foreign currency translation adjustment ( 245 ) 6,091 13,982 ( 1,560 )
Other comprehensive (loss) gain ( 245 ) 6,091 13,982 ( 1,560 )
Comprehensive income $ 21,846 $ 27,211 $ 78,006 $ 69,804
See Notes to Condensed Consolidated Financial Statements
-5-
CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
Nine Months Ended September 30,
2025 2024
Cash flows from operating activities:
Net income $ 64,024 $ 71,364
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 14,268 14,968
Amortization of financing costs and discounts 1,292 1,387
Non-cash operating lease costs 1,198 1,158
Share-based compensation 12,437 11,610
Provision for doubtful accounts 3,298 3,220
Deferred income taxes, net 9,814 1,255
Loss (gain) on extinguishment of debt
123 ( 6,667 )
Changes in operating assets and liabilities:
Decrease (increase) in:
Accounts receivable ( 2,373 ) ( 2,663 )
Prepaid expenses and other current assets 9,833 759
Other assets ( 474 ) 947
Increase (decrease) in:
Accounts payable and accrued expenses 6,988 11,265
Income taxes payable 1,380 2,544
Deferred revenue ( 463 ) ( 924 )
Operating lease liabilities ( 1,593 ) ( 1,726 )
Liability for uncertain tax positions 1,143 2,147
Other liabilities ( 27 ) ( 23 )
Net cash provided by operating activities 120,868 110,621
Cash flows from investing activities:
Purchases of property and equipment ( 22,335 ) ( 25,460 )
Purchase of investments ( 5,000 ) —
Net cash used in investing activities ( 27,335 ) ( 25,460 )
Cash flows from financing activities:
Debt issuance costs ( 1,673 ) —
Proceeds from the issuance of common stock under employee stock purchase plan 694 747
Repurchase of common stock ( 15,036 ) ( 708 )
Taxes paid related to net share settlement ( 1,280 ) ( 686 )
Repurchase of debt
( 15,764 ) ( 116,162 )
Net cash used in financing activities ( 33,059 ) ( 116,809 )
Effect of exchange rate changes on cash and cash equivalents 3,630 ( 2,469 )
Net change in cash and cash equivalents 64,104 ( 34,117 )
Cash and cash equivalents at beginning of period 33,545 88,715
Cash and cash equivalents at end of period $ 97,649 $ 54,598
See Notes to Condensed Consolidated Financial Statements
-6-
CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited, in thousands except share amounts)
Common stock Additional
paid-in Treasury stock Accumulated Accumulated other comprehensive Total
Shares Amount capital Shares Amount deficit loss deficit
Balance, July 1, 2024 20,368,194 $ 204 $ 51,043 ( 1,071,624 ) $ ( 31,990 ) $ ( 122,869 ) $ ( 20,828 ) $ ( 124,440 )
Net income — — — — — 21,120 — 21,120
Foreign currency translation adjustment
— — — — — — 6,091 6,091
Vested restricted stock 10,917 — — — — — — —
Shares withheld related to net share settlement ( 3,489 ) — ( 71 ) — — — — ( 71 )
Repurchase of common stock — — — — — — — —
Share-based compensation — — 4,111 — — — — 4,111
Balance, September 30, 2024 20,375,622 $ 204 $ 55,083 ( 1,071,624 ) $ ( 31,990 ) $ ( 101,749 ) $ ( 14,737 ) $ ( 93,189 )
Common stock Additional
paid-in Treasury stock Accumulated Accumulated other comprehensive Total
Shares Amount capital Shares Amount deficit loss deficit
Balance, July 1, 2025 20,731,103 $ 207 $ 68,770 ( 1,639,069 ) $ ( 44,887 ) $ ( 41,745 ) $ ( 8,824 ) $ ( 26,479 )
Net income — — — — — 22,091 — 22,091
Foreign currency translation adjustment
— — — — — — ( 245 ) ( 245 )
Vested restricted stock 14,111 1 ( 1 ) — — — — —
Shares withheld related to net share settlement ( 4,370 ) ( 1 ) ( 105 ) — — — — ( 106 )
Repurchase of common stock — — — ( 115,652 ) ( 2,589 ) — — ( 2,589 )
Share-based compensation — — 4,695 — — — — 4,695
Balance, September 30, 2025 20,740,844 $ 207 $ 73,359 ( 1,754,721 ) $ ( 47,476 ) $ ( 19,654 ) $ ( 9,069 ) $ ( 2,633 )
-7-
CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited, in thousands except share amounts)
Common stock Additional
paid-in Treasury stock Accumulated Accumulated other comprehensive Total
Shares Amount capital Shares Amount deficit loss deficit
Balance, January 1, 2024 20,273,686 $ 203 $ 41,247 ( 1,028,662 ) $ ( 31,282 ) $ ( 173,113 ) $ ( 13,177 ) $ ( 176,122 )
Net income — — — — — 71,364 — 71,364
Foreign currency translation adjustment
— — — — — — ( 1,560 ) ( 1,560 )
Vested restricted stock 96,912 1 ( 1 ) — — — — —
Shares withheld related to net share settlement ( 40,396 ) — ( 686 ) — — — — ( 686 )
Repurchase of common stock — — — ( 42,962 ) ( 708 ) — — ( 708 )
Share-based compensation — — 13,776 — — — — 13,776
Issuance of shares under ESPP 45,420 — 747 — — — — 747
Balance, September 30, 2024 20,375,622 $ 204 $ 55,083 ( 1,071,624 ) $ ( 31,990 ) $ ( 101,749 ) $ ( 14,737 ) $ ( 93,189 )
Common stock Additional
paid-in Treasury stock Accumulated Accumulated other comprehensive Total
Shares Amount capital Shares Amount deficit loss deficit
Balance, January 1, 2025 20,609,725 $ 206 $ 59,373 ( 1,085,725 ) $ ( 32,313 ) $ ( 83,678 ) $ ( 23,051 ) $ ( 79,463 )
Net income — — — — — 64,024 — 64,024
Foreign currency translation adjustment
— — — — — — 13,982 13,982
Vested restricted stock 151,577 2 ( 2 ) — — — — —
Shares withheld related to net share settlement ( 55,415 ) ( 1 ) ( 1,279 ) — — — — ( 1,280 )
Repurchase of common stock — — — ( 668,996 ) ( 15,163 ) — — ( 15,163 )
Share-based compensation — — 14,573 — — — — 14,573
Issuance of shares under ESPP 34,957 — 694 — — — — 694
Balance, September 30, 2025 20,740,844 $ 207 $ 73,359 ( 1,754,721 ) $ ( 47,476 ) $ ( 19,654 ) $ ( 9,069 ) $ ( 2,633 )
See Notes to Condensed Consolidated Financial Statements
-8-
CONSENSUS CLOUD SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Basis of Presentation
The Company
Consensus Cloud Solutions, Inc., together with its subsidiaries (“Consensus Cloud Solutions”, “Consensus”, the “Company”, “our”, “us” or “we”), is a provider of secure information delivery services with a scalable Software-as-a-Service (“SaaS”) platform. Consensus serves customers of all sizes, from enterprises to individuals, across the globe and multiple industry verticals including, but not limited to, healthcare, government, financial services, law and education. Beginning as an online fax company over two decades ago, Consensus has evolved into a global provider of enterprise secure communication solutions. Our communication, extraction and digital signature solutions enable our customers to securely and cooperatively access, exchange and use information across organizational, regional and national boundaries.
Principles of Consolidation
The accompanying interim condensed consolidated financial statements include the accounts of Consensus and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Basis of Presentation
The accompanying interim condensed consolidated financial statements are unaudited and have been prepared in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X issued by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. The Company believes that the disclosures made are adequate to make that information not misleading. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of these interim financial statements have been reflected. It is suggested that these financial statements be read in conjunction with the audited financial statements and the related notes thereto for the year ended December 31, 2024, included in our Annual Report (Form 10-K) filed with the SEC on February 20, 2025. Accordingly, significant accounting policies and other disclosures normally provided have been omitted since such items are disclosed therein.
The results of operations for this interim period are not necessarily indicative of the operating results for the full year or for any future period.
Use of Estimates
The preparation of condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, including judgments about the reported amounts of revenue and expenses during the reporting period. The Company believes that its most significant estimates are those related to revenue recognition, internal-use software development costs, share-based compensation expense and income taxes. On an ongoing basis, management evaluates its estimates based on historical experience and on various other factors that the Company believes to be reasonable under the circumstances. Actual results could materially differ from those estimates due to risks and uncertainties, including uncertainty in the current economic environment due to factors such as inflationary pressures and elevated interest rates.
Significant Accounting Policies
There have been no material changes to our significant accounting policies from our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Segment Reporting
FASB ASC Topic No. 280, Segment Reporting (“ASC 280”), establishes standards for the way that public business enterprises report information about reportable segments in their annual consolidated financial statements and requires that those entities report selected information about reportable segments in interim financial reports. ASC 280 also establishes
-9-
standards for related disclosures about products and services, geographic areas and major customers. The Company’s business segment is based on the organization’s structure used by the chief operating decision maker (“CODM”), who is our chief executive officer (“CEO”), for making operating and investment decisions and for assessing performance. The Company’s CEO reviews financial information presented on a consolidated basis for purposes of assessing performance and making decisions on how to allocate resources. The CEO uses consolidated profit or loss from operations before interest and income taxes to allocate resources predominantly in the annual budget and forecasting process. The CEO considers budget-to-actual variances on a monthly basis when making decisions about allocating capital and personnel. The CEO also uses consolidated profit or loss from operations before interest and income taxes and consolidated net income to assess performance. Accordingly, the Company has determined that it operates one reportable segment known as Cloud Fax (see Note 14 - Segment Information). The condensed consolidated financial statements and related disclosures reflect the segment operations of Cloud Fax.
Reclassifications
Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.
2. Recent Accounting Pronouncements
In October 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative, which amends the disclosure or presentation requirements of a variety of topics in the accounting standards codification in order to conform with certain SEC amendments in Release No. 33-10532, Disclosure Update and Simplification. The effective date for each amendment will be the date on which the SEC removes that related disclosure from its rules. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective. The Company is evaluating the potential impact of this guidance on its consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments are intended to improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. The amendments in this ASU should be applied on either a prospective or retrospective basis. The amendments in this ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. ASU 2023-09 is expected to impact the Company's income tax disclosures beginning with the consolidated financial statements included in the annual report on Form 10-K for the fiscal year ending December 31, 2025, but will have no impact on the Company's results of operations, cash flows, or financial condition.
In November 2024, the FASB issued ASU No. 2024-03, Income Statement: Expense Disaggregation Disclosures. The amendments in this ASU require disclosure of more information about certain expenses and costs and should be applied on either a prospective or retrospective basis. The amendments in this ASU are effective for annual periods beginning after December 15, 2026. Early adoption is permitted. The Company is currently evaluating the potential impact of this guidance on its consolidated financial statements.
In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments in this ASU provide a practical expedient permitting an entity to assume that conditions at the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets. The amendments in this ASU should be applied on a prospective basis. The amendments in this ASU are effective for annual periods beginning after December 15, 2025, and for interim periods within those annual periods. Early adoption is permitted. The Company is currently evaluating the potential impact of this guidance on its consolidated financial statements.
In September 2025, the FASB issued ASU No. 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The amendments in this ASU modernize the recognition and disclosure framework for internal-use software costs by removing the previous “development stage” model and introducing a more judgment-based "probable-to-complete" approach. The amendments in this ASU should be applied on either a prospective, retrospective or modified transition approach basis. The amendments in this ASU are effective for annual periods beginning after December 15, 2027, and for interim periods within those annual periods. Early
-10-
adoption is permitted. The Company is currently evaluating the potential impact of this guidance on its consolidated financial statements.
3. Revenues
The Company earns revenue from contracts with customers, primarily through the provision of cloud-based communication and digital signature solutions that allow customers to access the Company’s software without taking possession. The contracts include both recurring subscription and usage-based fees, and the total transaction price is allocated to performance obligations in each contract as appropriate. Revenue for cloud-based services is recognized over time in the period earned. The contracts may be terminated early. Fees collected in advance are non-refundable, and they are deferred and recognized in revenue when the related performance obligations are satisfied. Standard Corporate contracts billed monthly include a termination charge equal to the minimum fees payable through the last day of the contract term.
Revenues from external customers classified by revenue source are as follows (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Revenues
Corporate $ 56,299 $ 53,085 $ 165,890 $ 156,195
Small office home office (“SoHo”) 31,461 34,664 96,724 107,197
Other 7 4 12 7
Total
$ 87,767 $ 87,753 $ 262,626 $ 263,399
Timing of revenue recognition
Point in time $ 580 $ 289 $ 1,795 $ 737
Over time 87,187 87,464 260,831 262,662
Total $ 87,767 $ 87,753 $ 262,626 $ 263,399
The Company has recorded $ 3.6 million and $ 4.1 million of revenue for the three months ended September 30, 2025 and 2024, respectively, and $ 17.3 million and $ 18.6 million of revenue for the nine months ended September 30, 2025 and 2024, respectively, that was previously included in the deferred revenue balance as of the beginning of each respective year.
Performance Obligations
Generally, the Company’s contracts with customers include one performance obligation, however, certain contracts may include multiple performance obligations. For such arrangements, revenues are allocated to each performance obligation based on their relative standalone selling price.
The Company satisfies its performance obligations upon delivery of products or services to its customers. Payment terms vary by type and location of the Company’s customers and the products and services offered. The time between invoicing and when payment is due is not significant. Due to the nature of the services provided, there are no obligations for returns.
Significant Judgments
Determining whether products and services are considered distinct performance obligations may require significant judgment. When a contract includes both on-premises software licenses and cloud-based services, judgment is required to determine whether the software license is considered distinct and accounted for separately, or not distinct and accounted for together with the cloud-based service and recognized over time.
Judgment is also required to determine the standalone selling price for each distinct performance obligation when there are multiple performance obligations. In certain cases, the Company is able to establish the standalone selling price based on observable prices of products or services sold or priced separately in comparable circumstances to similar customers. The Company uses a range of amounts to estimate the standalone selling price when each of the products and services is sold separately to determine whether there is a discount to be allocated based on the relative standalone selling price of the various products and services.
-11-
Performance Obligations Satisfied Over Time
The Company’s business consists primarily of performance obligations that are satisfied over time based on the fact that the nature of the cloud-based services offered is subscription based where the customer simultaneously receives and consumes the benefit of the services provided regardless of whether the customer uses the services or not. Depending on the individual contracts with the customer, revenue for these services is recognized over the contract period when services are provided. The Company expects to recognize revenue for Corporate contracts typically in a range from month-to-month up to 36 months and recognize revenue for SoHo contracts in a range from month-to-month up to one year. Revenue from usage-based fees is recognized in proportion to the amount for which the Company has the right to invoice for services performed, which corresponds with the utilization of the services by the customer.
The Company has concluded that the best measure of progress toward the complete satisfaction of the performance obligations over time is a time-based measure. The Company recognizes revenue on a straight-line basis throughout the subscription period and believes that the method used is a faithful depiction of the transfer of goods and services.
Practical Expedients
Existence of a Significant Financing Component in a Contract
As a practical expedient, the Company has not assessed whether a contract has a significant financing component because the Company expects at contract inception that the period between payment by the customer and the transfer of promised goods or services by the Company to the customer will be one year or less. In addition, the Company has determined that the payment terms the Company provides to its customers are structured primarily for reasons other than the provision of finance to the Company. The Company typically charges an upfront subscription amount for services, or an amount for usage in arrears, or a combination thereof, as other payment terms would affect the nature of the risk assumed by the Company due to the costs of the customer acquisition and the highly competitive and commoditized nature of the business the Company operates.
Costs to Obtain a Contract
The Company’s revenues are primarily generated from customer contracts that are for one year or less. Costs primarily consist of incentive compensation paid based on the achievements of sales targets in a given period for related revenue streams and are recognized in the month when the revenue is earned. Incentive compensation is paid upon the issuance or renewal of the customer contract. As a practical expedient, for amortization periods that are determined to be one year or less, the Company expenses any incremental costs of obtaining the contract with a customer when incurred. For those customer contracts greater than one year, the Company capitalizes and amortizes the expenses, when appropriate, over the period of benefit.
Revenues Invoiced
The Company has applied the practical expedient for certain revenue streams to exclude the value of remaining performance obligations for (i) contracts with an original expected term of one year or less or (ii) contracts for which the Company recognizes revenue in proportion to the amount it has the right to invoice for services performed.
4. Fair Value Measurements
The Company complies with the provisions of FASB ASC Topic No. 820, Fair Value Measurement, (“ASC 820”), which defines fair value, provides a framework for measuring fair value and expands the disclosures required for fair value measurements of financial and non-financial assets and liabilities. ASC 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
-12-
§ Level 1 – Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
§ Level 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
§ Level 3 – Unobservable inputs which are supported by little or no market activity.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents. Cash and cash equivalents include money market funds of $ 66.5 million and $ 26.8 million as of September 30, 2025 and December 31, 2024, respectively, which are valued based on Level 1 inputs consisting of quoted prices in active markets. The carrying value of the Company’s cash and cash equivalents approximates fair value.
The fair value of long-term debt is determined using recent quoted market prices or dealer quotes for each of the Company’s instruments, which are Level 1 inputs (see Note 7 - Long-Term Debt). The carrying value of long-term debt is reflected in the financial statements at cost.
Assets Measured on a Non-Recurring Basis
The Company’s non-financial assets, which primarily consist of goodwill, indefinite-lived intangible assets, long-lived assets and equity securities without a readily determinable fair value are reported at carrying value, or at fair value as of their acquisition dates, and are not required to be measured at fair value on a recurring basis. However, if any of these types of assets become impaired, the carrying values of the assets are written down to fair value using Level 3 inputs.
The carrying amount of the Company’s investments accounted for using the measurement alternative method in accordance with FASB ASC Topic No. 321, Investments - Equity Securities (“ASC 321”) as of September 30, 2025 and December 31, 2024, was $ 8.0 million and $ 4.0 million, respectively, and is included in other assets within the Company’s Condensed Consolidated Balance Sheets. If the Company becomes aware of a significant decline in value that is other-than-temporary, the Company assesses whether an other-than-temporary impairment loss on an investment has occurred due to declines in fair value or other market conditions. The loss will be recorded in the period in which the Company identifies the decline. During the three and nine months ended September 30, 2025 and 2024, the Company did not recognize any unrealized gains or losses and did not have any impairments during the respective periods.
5. Property and Equipment
Property and equipment, stated at cost, as of September 30, 2025 and December 31, 2024 consisted of the following (in thousands):
September 30, 2025 December 31, 2024
Internal-use software development costs
$ 94,702 $ 88,244
Computers, software and equipment
19,087 18,616
Furniture and fixtures
892 882
Leasehold improvements 1,724 1,715
Internal-use software development costs in process
64,697 46,676
181,102 156,133
Less: Accumulated depreciation and amortization ( 68,821 ) ( 56,057 )
Total property and equipment, net $ 112,281 $ 100,076
Depreciation and amortization expense was $ 3.9 million and $ 4.1 million for the three months ended September 30, 2025 and 2024, respectively, and $ 12.3 million and $ 12.2 million for the nine months ended September 30, 2025 and 2024, respectively.
-13-
No impairment was recorded in the three and nine months ended September 30, 2025 and 2024.
6. Goodwill and Intangible Assets
The changes in carrying amounts of goodwill for the nine months ended September 30, 2025 are as follows (in thousands):
Amount
Balance as of January 1, 2025
$ 345,036
Foreign exchange translation 7,693
Balance as of September 30, 2025 $ 352,729
As of September 30, 2025 the Company’s goodwill had no accumulated impairment.
Intangible Assets with Indefinite Lives:
Intangible assets are summarized as of September 30, 2025 and December 31, 2024 as follows (in thousands):
September 30, 2025 December 31, 2024
Trade names $ 27,420 $ 27,316
Other 4,045 4,045
Total $ 31,465 $ 31,361
Intangible Assets Subject to Amortization:
As of September 30, 2025, intangible assets subject to amortization are summarized as follows (in thousands):
Weighted-Average Remaining
Amortization
Period
Historical
Cost Accumulated
Amortization Net
Trade names 0.2 years $ 8,295 $ 8,111 $ 184
Patent and patent licenses 0.0 years 54,341 54,341 —
Customer relationships (1)
1.7 years 109,601 102,995 6,606
Other purchased intangibles 1.0 year 11,922 10,788 1,134
Total
$ 184,159 $ 176,235 $ 7,924
(1) The Company amortizes its customer relationship assets in a pattern that best reflects the pace in which the assets’ benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first four to five years , which may not correlate to the overall life of the asset.
As of December 31, 2024, intangible assets subject to amortization are summarized as follows (in thousands):
Weighted-Average Remaining
Amortization
Period
Historical
Cost Accumulated
Amortization Net
Trade names 0.2 years $ 8,107 $ 7,826 $ 281
Patent and patent licenses 0.0 years 54,341 54,341 —
Customer relationships (1)
2.1 years 107,287 99,054 8,233
Other purchased intangibles 1.2 years 11,914 10,576 1,338
Total $ 181,649 $ 171,797 $ 9,852
(1) The Company amortizes its customer relationship assets in a pattern that best reflects the pace in which the assets’ benefits are consumed. This pattern results in a substantial majority of the amortization expense being recognized in the first four to five years , which may not correlate to the overall life of the asset.
-14-
Expected amortization expenses for intangible assets subject to amortization at September 30, 2025 are as follows (in thousands):
Fiscal Year: Amount
2025 (remainder)
$ 631
2026
2,104
2027
1,407
2028
986
2029
803
Thereafter 1,993
Total $ 7,924
Amortization expense was $ 0.7 million and $ 1.0 million for the three months ended September 30, 2025 and 2024, respectively, and $ 2.0 million and $ 2.8 million for the nine months ended September 30, 2025 and 2024, respectively.
No impairment of intangible assets was recorded in the three and nine months ended September 30, 2025 and 2024.
7. Long-Term Debt
Long-term debt as of September 30, 2025 and December 31, 2024 consists of the following (in thousands):
September 30, 2025 December 31, 2024
2026 Senior Notes $ 234,139 $ 248,980
2028 Senior Notes 348,247 349,137
Total
582,386 598,117
Less: deferred issuance costs
( 3,813 ) ( 5,135 )
Total debt
578,573 592,982
Less: current portion, net of debt issuance costs
— ( 18,902 )
Total long-term debt, less current portion
$ 578,573 $ 574,080
As of September 30, 2025 and December 31, 2024, the estimated fair value of the 2026 Senior Notes (as defined below) was approximately $ 233.8 million and $ 246.2 million, respectively.
As of September 30, 2025 and December 31, 2024, the estimated fair value of the 2028 Senior Notes (as defined below) was approximately $ 350.4 million and $ 346.1 million, respectively.
The Company capitalized $ 1.0 million and $ 0.7 million of interest expense within property and equipment, net on the Company’s Condensed Consolidated Balance Sheets during the three months ended September 30, 2025 and 2024, respectively, and $ 2.8 million and $ 2.1 million of interest expense within property and equipment, net on the Company’s Condensed Consolidated Balance Sheets during the nine months ended September 30, 2025 and 2024, respectively.
2026 Senior Notes
On October 7, 2021, Consensus issued $ 305.0 million of senior notes due in 2026 (the “2026 Senior Notes”), receiving net proceeds of $ 301.2 million, after deducting the initial purchasers’ discounts, commissions and offering expenses. The 2026 Senior Notes are presented as current portion of long-term debt and long-term debt, net of current portion, which is presented net of deferred issuance costs, on the Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024. The 2026 Senior Notes bear interest at a rate of 6.0 % per annum and mature on October 15, 2026. The Company may redeem some or all of the 2026 Senior Notes at any time on or after October 15, 2023 at specified redemption prices, plus accrued and unpaid interest, if any, up to, but excluding the redemption date.
The indenture pursuant to which the 2026 Senior Notes were issued contains covenants that restrict the Company’s ability to (i) pay dividends or make distributions on the Company’s common stock; (ii) make certain restricted payments; (iii) create liens or enter into sale and leaseback transactions; (iv) enter into transactions with affiliates; (v) merge or consolidate with another company; and (vi) transfer and sell assets. These covenants contain certain exceptions. Restricted payments are
-15-
applicable only if Consensus Cloud Solutions, Inc. and subsidiaries designated as restricted subsidiaries has a net leverage ratio of greater than 3.0 to 1.0. In addition, if such net leverage ratio is in excess of 3.0 to 1.0, the restriction on restricted payments is subject to various exceptions, including the total aggregate amount not to exceed the greater of (A) $ 100.0 million and (B) 50.0 % of EBITDA for the most recently ended four fiscal quarter period ended immediately prior to such date for which internal financial statements are available. The Company is in compliance with its debt covenants as of September 30, 2025. Subsequent to September 30, 2025, but prior to filing of these interim financial statements, the Company borrowed $ 200.0 million from the 2025 Credit Facility (as defined below) in order to fund the redemption of a portion of the outstanding 2026 Senior Notes (see Note 15 - Subsequent Events).
2028 Senior Notes
On October 7, 2021, Consensus issued $ 500.0 million of 6.5 % senior notes due in 2028 (the “2028 Senior Notes”) to Ziff Davis, Inc. (“Ziff Davis” or the “Former Parent”) in exchange for the equity interest in the Company. Ziff Davis then exchanged the 2028 Senior Notes with lenders under its credit agreement (or their affiliates) in exchange for extinguishment of a similar amount of indebtedness under such credit agreement. The 2028 Senior Notes are presented as current portion of long-term debt and long-term debt, net of current portion, which is presented net of deferred issuance costs, on the Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024. The 2028 Senior Notes bear interest at a rate of 6.5 % per annum and mature on October 15, 2028. The Company may redeem some or all of the 2028 Senior Notes at any time on or after October 15, 2026 at specified redemption prices plus accrued and unpaid interest, if any, up to, but excluding the redemption date.
The indenture pursuant to which the 2028 Senior Notes were issued contains covenants that restrict the Company’s ability to (i) pay dividends or make distributions on the Company’s common stock; (ii) make certain restricted payments; (iii) create liens or enter into sale and leaseback transactions; (iv) enter into transactions with affiliates; (v) merge or consolidate with another company; and (vi) transfer and sell assets. These covenants contain certain exceptions. Restricted payments are applicable only if Consensus Cloud Solutions, Inc. and subsidiaries designated as restricted subsidiaries has a net leverage ratio of greater than 3.0 to 1.0. In addition, if such net leverage ratio is in excess of 3.0 to 1.0, the restriction on restricted payments is subject to various exceptions, including the total aggregate amount not to exceed the greater of (A) $ 100.0 million and (B) 50.0 % of EBITDA for the most recently ended four fiscal quarter period ended immediately prior to such date for which internal financial statements are available. The Company is in compliance with its debt covenants as of September 30, 2025.
Credit Agreement
On March 4, 2022, the Company entered into a Credit Agreement (the “Credit Agreement”) with certain lenders party thereto (the “Lenders”) and MUFG Union Bank, N.A., as agent (the “Agent”). Pursuant to the Credit Agreement, the Lenders have provided Consensus with a senior secured revolving credit facility of $ 25.0 million (the “Credit Facility”) with an option held by the Company to obtain an additional commitment of up to a maximum of $ 25.0 million. The final maturity of the Credit Facility was scheduled to occur on March 4, 2027. On July 9, 2025 this Credit Facility was retired with no balance.
2025 Credit Agreement
On July 9, 2025, the Company entered into a Credit Agreement (the “2025 Credit Agreement”) with certain lenders party thereto (the “Lenders”) and U.S. Bank National Association, as agent (the “Agent”). Pursuant to the 2025 Credit Agreement, the Lenders have provided the Company with a senior secured revolving credit facility of $ 75.0 million (the “Revolving Credit Facility”) and a senior secured delayed-draw term loan facility of $ 150.0 million (the “DDTL Facility” and together with the Revolving Credit Facility, the “2025 Credit Facility”). The final maturity of the 2025 Credit Facility will occur on July 10, 2028, subject to limited customary accelerators. The Company incurred debt issuance costs of $ 1.7 million associated with the 2025 Credit Agreement, of which $ 0.6 million and $ 1.1 million have been allocated to the Revolving Credit Facility and the DDTL Facility, respectively. The debt issuance costs are included within prepaid expenses and other current assets and other assets on the Company’s Condensed Consolidated Balance Sheets. Debt issuance costs attributable to the DDTL Facility are not amortized until the facility has been drawn upon. Subject to the terms and conditions of the 2025 Credit Agreement, the Company may borrow, repay and reborrow revolving loans at any time during the term of the facility. The Company may borrow under the DDTL Facility until October 15, 2026, but amounts that are prepaid or repaid may not be reborrowed. Voluntary prepayments of loans and voluntary reductions of unused commitments under the 2025 Credit Agreement are permissible without penalty (other than customary interest breakage charges). Commencing with the first full fiscal quarter ending after the DDTL Facility is funded, the Company is required to make consecutive quarterly principal payments, each in an amount of 1.25 % of the initial aggregate principal amount borrowed on the DDTL Facility. As of
-16-
September 30, 2025, no amount had been drawn from the 2025 Credit Facility. The 2025 Credit Facility is guaranteed by each wholly-owned material domestic subsidiary of the Company and secured by substantially all assets of the Company and the guarantors, subject to other customary exceptions. The interest rates applicable to the loans made under the 2025 Credit Facility are, at the Company’s option, equal to either a base rate or the Secured Overnight Financing Rate (“SOFR”) plus an applicable margin based on the total net leverage ratio ( 0.50 % - 1.25 % in the case of base rate loans and 1.50 % - 2.25 % in the case of SOFR loans).
The 2025 Credit Agreement contains covenants that, subject to certain exceptions, restrict the Company’s ability to: (i) pay dividends or make distributions on the Company’s common stock; (ii) make certain restricted payments (including certain voluntary payments in respect of the Company’s 2028 Senior Notes); (iii) create liens or enter into sale and leaseback transactions; (iv) enter into transactions with affiliates; (v) merge or consolidate with another company; (vi) incur indebtedness, (vii) make acquisitions and other investments and (viii) transfer and sell assets. Additionally, the 2025 Credit Facility is subject to a maximum total net leverage ratio covenant and a minimum fixed charges coverage ratio covenant, in each case tested on a quarterly basis. The Company is in compliance with its covenants as of September 30, 2025. Subsequent to September 30, 2025 but prior to filing of these interim financial statements, the Company borrowed $ 200.0 million from the 2025 Credit Facility in order to fund the redemption of a portion of its outstanding 2026 Senior Notes. This borrowing consisted of $ 50.0 million from the Revolving Credit Facility and $ 150.0 million from the DDTL Facility (see Note 15 - Subsequent Events).
As of September 30, 2025, including the impact of the subsequent events described above, future contractual principal payments for debt were as follows (in thousands):
Fiscal year: Total
2025 (remainder)
$ —
2026
41,639
2027
7,500
2028
533,247
2029
—
Thereafter —
Total $ 582,386
Debt Repurchase Program
On November 9, 2023, the Board of Directors approved a debt repurchase program, pursuant to which Consensus may reduce, through redemptions, open market purchases, tender offers, privately negotiated purchases or other retirements, a combination of the outstanding principal balance of the 2026 Senior Notes and 2028 Senior Notes (“Debt Repurchase Program”). The authorization permits an aggregate principal amount reduction of up to $ 300 million and expires on November 9, 2026. The timing and amounts of purchases will be determined by the Company, depending on market conditions and other factors it deems relevant. During the three months ended September 30, 2025, the Company made no repurchases under this program. During the nine months ended September 30, 2025, the Company retired $ 15.7 million in principal of its senior notes under this program. During the three and nine months ended September 30, 2024, the Company retired $ 31.1 million and $ 124.2 million, respectively, in principal of its senior notes under this program. As of September 30, 2025, the Company had retired an aggregate of $ 222.6 million in principal of its senior notes under this program. In connection with the Debt Repurchase Program, the Company reclassified $ 18.9 million of long-term debt, net of current portion to the current portion of long-term debt as of December 31, 2024 as the Company had the intention and cash on hand to extinguish this amount of debt within twelve months of the end of the reporting period.
During the three months ended September 30, 2025, the Company recognized no debt extinguishment gain or loss. For the nine months ended September 30, 2025, a net loss on debt extinguishment of $ 0.1 million related to the Debt Repurchase Program is included in interest expense on the Condensed Consolidated Statements of Income. For the three and nine months ended September 30, 2024, a net gain on debt extinguishment of $ 0.1 million and $ 6.7 million, respectively, related to the Debt Repurchase Program is included in interest expense on the Condensed Consolidated Statements of Income.
-17-
8. Commitments and Contingencies
Litigation
From time to time, the Company and its affiliates are involved in litigation and other legal disputes or regulatory inquiries that arise in the ordinary course of business. Any claims or regulatory actions against the Company and its affiliates, whether meritorious or not, could be time consuming and costly, and could divert significant operational resources. The outcomes of such matters are subject to inherent uncertainties, carrying the potential for unfavorable rulings that could include monetary damages and injunctive relief.
The Company does not believe, based on current knowledge, that any legal proceedings or claims currently exist which, after giving effect to existing accrued liabilities, are likely to have a material adverse effect on the Company’s consolidated financial position, results of operations, or cash flows. It is the Company’s policy to expense legal fees related to any litigation as incurred.
Non-Income Related Taxes
The Company believes that it has sufficiently reserved for historical sales tax liabilities under FASB ASC Topic No. 450, Contingencies, although some state and local taxing authorities may challenge the Company’s sales tax position, the methodology used to calculate the sales tax liability, and may also impose other taxes on its business. Taxing authorities may successfully assert that the Company should have collected, or in the future should collect sales and use, telecommunications or similar taxes, and could be subject to liability with respect to past or future tax, which could adversely affect the Company’s operating results. The Company will continue to review and monitor the impact of sales tax rules in order to mitigate any associated risks on its business.
9. Other Balance Sheet Account Details
Prepaid expenses and other current assets
Prepaid expenses and other current assets consisted of the following (in thousands):
September 30, 2025 December 31, 2024
Prepaid insurance $ 425 $ 2,601
Prepaid income taxes 184 2,065
Prepaid marketing expense
— 3,365
Prepaid software licenses
2,780 4,346
Other prepaid expenses
2,654 3,389
Other current assets 366 293
Total $ 6,409 $ 16,059
Accounts payable and accrued expenses
Accounts payable and accrued expenses consisted of the following (in thousands):
September 30, 2025 December 31, 2024
Accounts payable $ 6,649 $ 7,383
Accrued sales and other taxes 6,982 6,796
Accrued interest 16,885 7,939
Accrued compensation 8,119 10,425
Accrued advertising expenses 1,733 2,719
Other accrued expenses
3,510 1,215
Total $ 43,878 $ 36,477
-18-
10. Income Taxes
The Company’s tax provision for interim periods is determined using an estimate of the Company’s annual effective tax rate adjusted for discrete interim period tax impacts. Each quarter the Company updates its estimated annual effective tax rate and, if the estimate changes, makes a cumulative adjustment. Changes in the geographical mix, permanent differences or the estimated level of annual pre-tax income can affect the effective tax rate. The Company’s effective tax rate for the three months ended September 30, 2025 and 2024 was 26.3 % and 22.5 %, respectively. The Company’s effective tax rate for the nine months ended September 30, 2025 and 2024 was 25.9 % and 25.7 %, respectively. The increase in the Company’s effective income tax rate for the three months ended September 30, 2025 was primarily due to a change in the geographical mix of income, a decrease in uncertain tax positions and an increase in the officer’s compensation limitation. The Company’s effective income tax rate for the nine months ended September 30, 2025 was consistent with the prior year comparable period.
The Company’s effective tax rates for the three and nine months ended September 30, 2025 and 2024 differed from the U.S. federal statutory rates of 21% primarily as a result of state income taxes, certain expenses not deductible for tax purposes, foreign rate differential, foreign income inclusion, various tax credits and uncertain tax positions.
As of September 30, 2025 and December 31, 2024, the Company had $ 14.4 million and $ 13.2 million, respectively, in liabilities for uncertain income tax positions, including interest and penalties. Accrued interest and penalties related to unrecognized tax benefits are recognized in income tax expense on the Company’s Condensed Consolidated Statements of Income.
On July 4, 2025, the budget reconciliation bill H.R. 1, referred to as the One Big Beautiful Bill Act (“OBBBA”), was signed into law. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions, including modifications to capitalization of research and development expenses, limitations on deductions for interest expense and accelerated fixed asset depreciation. The OBBBA did not have a significant impact on the Company’s effective tax rate for the quarter ended September 30, 2025 and the Company does not expect the OBBBA to have a significant impact on the effective tax rate for the year ended December 31, 2025.
Income Tax Audits
The Company is required to file tax returns in the United States, Ireland, Canada, Japan, Netherlands and Hong Kong. As of September 30, 2025, the Company was not under audit in any jurisdiction that it operates within. In respect to these international subsidiaries, tax returns for the years from 2018 onwards are still open to examination by tax authorities.
11. Stockholders’ Deficit
Common Stock Repurchase Program
In March 2022, the Company’s Board of Directors approved a share buyback program. Under this program, the Company was authorized to purchase in the public market or in off-market transactions up to $ 100.0 million of the Company’s common stock through February 2025. In February 2025, the Company’s Board of Directors authorized and approved a three-year extension of the share repurchase program through February 2028. The program may end before this date if the maximum amount of repurchases has been reached or at the discretion of the Company’s Board of Directors. The timing and amounts of purchases are determined by the Company, depending on market conditions and other factors it deems relevant. The Company entered into Rule 10b-18 and Rule 10b5-1 trading plans under this program. During the three months ended September 30, 2025, the Company repurchased 115,652 shares under this program at an aggregate cost of $ 2.6 million. There were no shares repurchased during the three months ended September 30, 2024. During the nine months ended September 30, 2025 and 2024, the Company repurchased 668,996 and 42,962 shares, respectively, under this program at an aggregate cost of $ 15.2 million (inclusive of excise tax of $ 0.1 million) and $ 0.7 million, respectively. Cumulatively as of September 30, 2025, 1,754,721 shares have been repurchased under this program at an aggregate cost of $ 47.5 million (inclusive of excise tax of $ 0.3 million). The excise tax is assessed at 1 % of the fair market value of net stock repurchases after December 31, 2022.
Vested Restricted Stock
At the time of certain vesting events related to restricted stock units or restricted stock awards that are held by participants in Consensus’ Equity Incentive Plan, a portion of the awards subject to vesting are withheld by the Company to
-19-
satisfy the employees’ tax withholding obligations that arise upon the vesting of restricted stock. As a result, the number of shares issued upon vesting for these awards is net of the statutory withholding requirements that the Company pays on behalf of its employees. Although shares withheld are not issued, they are treated as common share repurchases in the Company’s condensed consolidated financial statements, as they reduce the number of shares that would have been issued upon vesting. These shares do not count against the authorized capacity under the Company’s share repurchase program described above. During the three months ended September 30, 2025 and 2024, the Company withheld shares on its vested restricted stock units relating to its share-based compensation plans of 4,370 shares and 3,489 shares, respectively. During the nine months ended September 30, 2025 and 2024, the Company withheld shares on its vested restricted stock units and restricted stock awards relating to its share-based compensation plans of 55,415 shares and 40,396 shares, respectively.
Dividends
The Company currently does not issue dividends to Consensus shareholders. Future dividends are subject to Board approval. Our current debt agreements could trigger restrictions on dividend payments under certain circumstances (see Note 7 - Long-Term Debt).
12. Equity Incentive Plan
The Company’s share-based compensation plans include the 2021 Equity Incentive Plan (the “2021 Plan”).
2021 Equity Incentive Plan
In December 2021, Consensus’ Board of Directors adopted the 2021 Plan, which provides for the grant of incentive stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and share units and other share-based awards. Under the 2021 Plan, 4,000,000 shares of common stock are authorized to be granted. As of September 30, 2025, 1,378,057 shares were available to be used under the 2021 Plan.
Restricted stock unit activity for the nine months ended September 30, 2025 is set forth below:
Number of
Shares Weighted-Average
Grant-Date
Fair Value
Outstanding at January 1, 2025 2,096,316 $ 33.24
Granted 85,862 22.36
Vested ( 151,577 ) 41.25
Canceled ( 51,144 ) 28.01
Outstanding at September 30, 2025
1,979,457 $ 32.29
As of September 30, 2025, the Company had unrecognized share-based compensation cost related to its restricted stock units of $ 24.9 million, which is expected to be recognized over a weighted-average period of 2.4 years.
The Company capitalized $ 0.7 million and $ 0.7 million of share-based compensation cost during the three months ended September 30, 2025 and 2024, respectively, and $ 2.1 million and $ 2.2 million during the nine months ended September 30, 2025 and 2024, respectively, within property and equipment, net on its Condensed Consolidated Balance Sheets.
-20-
13. Earnings Per Share
The components of basic and diluted earnings per share are as follows (in thousands, except share and per share data):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Numerator for basic and diluted net income per common share:
Net income attributable to common shareholders
$ 22,091 $ 21,120 $ 64,024 $ 71,364
Net income available to participating securities (1)
— — — ( 9 )
Net income available to common shareholders from operations $ 22,091 $ 21,120 $ 64,024 $ 71,355
Denominator:
Weighted-average outstanding shares of common stock 18,995,385 19,300,283 19,319,133 19,256,739
Dilutive effect of:
Equity incentive plans 255,021 138,490 156,861 60,478
Employee Stock Purchase Plan 3,160 3,357 2,539 4,057
Common stock and common stock equivalents 19,253,566 19,442,130 19,478,533 19,321,274
Net income per share from operations:
Basic $ 1.16 $ 1.09 $ 3.31 $ 3.71
Diluted $ 1.15 $ 1.09 $ 3.29 $ 3.69
(1) Represents unvested share-based payment awards that contain certain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid).
For the three months ended September 30, 2025 and 2024, there were 892,090 and 1,005,413 anti-dilutive shares, respectively, that were excluded from the earnings per share calculation. For the nine months ended September 30, 2025 and 2024, there were 948,313 and 1,238,732 anti-dilutive shares, respectively, that were excluded from the earnings per share calculation.
-21-
14. Segment Information
The following presents the segment information of Cloud Fax (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Revenues $ 87,767 $ 87,753 $ 262,626 $ 263,399
Less:
Salary and benefits 21,027 20,134 61,608 61,086
Marketing 5,107 5,357 15,035 14,334
Phone operations 4,001 4,043 12,426 12,026
Outside services 3,833 3,794 10,996 11,304
Depreciation and amortization 4,519 5,038 14,268 14,968
Other segment items (1)
11,350 10,962 33,817 33,708
Segment operating profit 37,930 38,425 114,476 115,973
Interest expense ( 8,836 ) ( 9,760 ) ( 26,485 ) ( 24,616 )
Interest income 759 659 1,694 2,175
Other income (expense), net (2)
128 ( 2,069 ) ( 3,285 ) 2,496
Segment earnings before income taxes 29,981 27,255 86,400 96,028
Income tax expense 7,890 6,135 22,376 24,664
Segment net income $ 22,091 $ 21,120 $ 64,024 $ 71,364
(1) Other segment items includes: database hosting expenses, computer and related expenses, processing fees, bad debt expense, taxes and insurance expenses, office expenses, travel and entertainment expenses, other administrative expenses and miscellaneous expenses.
(2) Other income (expense), net includes: gain/loss on foreign currency exchange and miscellaneous income/expense.
The Company maintains operations in the U.S., Canada, Ireland and other countries. Geographic information about the U.S. and all other countries for the reporting periods is presented below. Such information attributes revenues based on markets where revenues are reported (in thousands):
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Revenues:
United States $ 68,894 $ 69,197 $ 206,270 $ 208,108
Canada 14,023 13,440 41,759 39,813
Ireland 2,676 2,984 8,153 9,195
All other countries 2,174 2,132 6,444 6,283
Foreign countries 18,873 18,556 56,356 55,291
Total
$ 87,767 $ 87,753 $ 262,626 $ 263,399
-22-
The following presents the Company’s long-lived assets by geographic region, which consist of property and equipment, net and operating lease right-of-use assets (in thousands):
September 30, 2025 December 31, 2024
Long-lived assets:
United States $ 117,716 $ 106,244
Canada 127 191
Ireland 113 155
All other countries 3 1
Foreign countries 243 347
Total $ 117,959 $ 106,591
15. Subsequent Events
On October 15, 2025, the Company borrowed an aggregate of $ 200.0 million under its 2025 Credit Facility, consisting of $ 50.0 million from the Revolving Credit Facility and $ 150.0 million from the DDTL Facility. The proceeds from these borrowings were used to redeem $ 200.0 million in outstanding principal amount of its 2026 Senior Notes. The redemption was completed at a price equal to 100 % of the principal amount, plus accrued and unpaid interest (see Note 7 - Long-Term Debt).
On October 31, 2025, the Company issued a redemption notice with respect to the remaining $ 34.1 million in aggregate principal of its 2026 Senior Notes.
-23-
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.