Item 1. Financial Statements
ITEM 1. Financial Statements
CONSOLIDATED BALANCE SHEETS (Unaudited)
Chubb Limited and Subsidiaries
June 30 December 31
(in millions of U.S. dollars, except share and per share data) 2025 2024
Assets
Investments
Short-term investments, at fair value (amortized cost – $ 4,508 and $ 5,143 ) (includes variable interest entities (VIE) balances of $ 155 and $ 57 )
$ 4,508 $ 5,142
Fixed maturities available-for-sale, at fair value, net of valuation allowance – $ 71 and $ 70
(amortized cost – $ 118,947 and $ 115,083 )
116,119 110,363
Private debt held-for-investment, at amortized cost, net of valuation allowance – $ 3 and $ 4
2,429 2,628
Equity securities, at fair value (includes VIE balances of $ 1,906 and $ 1,289 )
9,913 9,151
Private equities (includes VIE balances of $ 22 and $ 22 )
16,313 14,769
Other investments (includes VIE balances of $ 4,441 and $ 4,538 )
9,032 8,597
Total investments 158,314 150,650
Cash, including restricted cash $ 182 and $ 261 (includes VIE balances of $ 189 and $ 114 )
2,371 2,549
Securities lending collateral 1,941 1,445
Accrued investment income 1,324 1,160
Insurance and reinsurance balances receivable, net of valuation allowance – $ 55 and $ 59
16,778 14,426
Reinsurance recoverable on losses and loss expenses, net of valuation allowance – $ 323 and $ 310
19,595 19,777
Reinsurance recoverable on policy benefits 297 289
Deferred policy acquisition costs 9,437 8,358
Value of business acquired 3,245 3,223
Goodwill 20,184 19,579
Other intangible assets 6,391 6,377
Deferred tax assets 1,621 1,603
Prepaid reinsurance premiums 4,294 3,378
Separate account assets 6,481 6,231
Other assets (includes VIE balances of $ 78 and $ 26 )
9,290 7,503
Total assets $ 261,563 $ 246,548
Liabilities
Unpaid losses and loss expenses $ 86,376 $ 84,004
Unearned premiums 26,519 23,504
Future policy benefits 18,018 16,121
Market risk benefits 609 607
Policyholders' account balances 8,344 8,016
Separate account liabilities 6,481 6,231
Insurance and reinsurance balances payable 9,232 8,121
Repurchase agreements (includes VIE balances of $ 700 and $ 815 )
3,059 2,731
Securities lending payable 1,941 1,445
Accounts payable, accrued expenses, and other liabilities (includes VIE balances of $ 77 and $ 183 )
9,450 10,192
Deferred tax liabilities 1,691 1,584
Short-term debt 1,499 800
Long-term debt 13,477 14,379
Hybrid debt 420 419
Total liabilities 187,116 178,154
Commitments and contingencies (refer to Note 13)
Shareholders’ equity
Common Shares (CHF 0.50 par value; 412,107,421 and 419,625,986 shares issued; 398,660,788 and 400,703,663 shares outstanding)
231 235
Common Shares in treasury ( 13,446,633 and 18,922,323 shares)
( 2,462 ) ( 3,524 )
Additional paid-in capital 13,763 14,393
Retained earnings 63,921 61,561
Accumulated other comprehensive income (loss) (AOCI) ( 6,058 ) ( 8,644 )
Total Chubb shareholders’ equity 69,395 64,021
Noncontrolling interests (includes VIE balances of $ 4,238 and $ 3,459 )
5,052 4,373
Total shareholders' equity 74,447 68,394
Total liabilities and shareholders’ equity $ 261,563 $ 246,548
See accompanying notes to the Consolidated Financial Statements
3
Table of Contents
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)
Chubb Limited and Subsidiaries
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars, except per share data) 2025 2024 2025 2024
Revenues
Net premiums written $ 14,196 $ 13,360 $ 26,842 $ 25,581
Increase in unearned premiums ( 1,071 ) ( 1,068 ) ( 1,717 ) ( 1,706 )
Net premiums earned 13,125 12,292 25,125 23,875
Net investment income 1,568 1,468 3,129 2,859
Net realized gains (losses) 160 104 44 3
Market risk benefits gains (losses) ( 17 ) ( 29 ) ( 109 ) ( 8 )
Total revenues 14,836 13,835 28,189 26,729
Expenses
Losses and loss expenses 6,572 6,431 13,468 12,158
Policy benefits (includes remeasurement losses of $ 2 , $ 3 , $ 5 and $ 22 )
1,406 1,219 2,633 2,399
Policy acquisition costs 2,415 2,226 4,728 4,433
Administrative expenses 1,125 1,094 2,205 2,164
Interest expense 181 182 362 360
Other (income) expense ( 655 ) ( 110 ) ( 738 ) ( 301 )
Amortization of purchased intangibles 74 80 149 160
Integration expenses 2 7 2 14
Total expenses 11,120 11,129 22,809 21,387
Income before income tax 3,716 2,706 5,380 5,342
Income tax expense 717 490 1,038 832
Net income $ 2,999 $ 2,216 $ 4,342 $ 4,510
Net income (loss) attributable to noncontrolling interests 31 ( 14 ) 43 137
Net income attributable to Chubb $ 2,968 $ 2,230 $ 4,299 $ 4,373
Other comprehensive income (loss)
Change in:
Unrealized appreciation (depreciation) $ 986 $ ( 489 ) $ 1,887 $ ( 1,166 )
Current discount rate on future policy benefits ( 130 ) 53 ( 252 ) —
Instrument-specific credit risk on market risk benefits 1 5 5 10
Cumulative foreign currency translation adjustment 796 ( 530 ) 1,155 ( 450 )
Other, including postretirement benefit liability adjustment ( 26 ) ( 29 ) ( 121 ) 2
Other comprehensive income (loss), before income tax 1,627 ( 990 ) 2,674 ( 1,604 )
Income tax (expense) benefit related to OCI items ( 33 ) 29 ( 76 ) 38
Other comprehensive income (loss) 1,594 ( 961 ) 2,598 ( 1,566 )
Comprehensive income 4,593 1,255 6,940 2,944
Comprehensive income (loss) attributable to noncontrolling interests 48 ( 57 ) 55 66
Comprehensive income attributable to Chubb $ 4,545 $ 1,312 $ 6,885 $ 2,878
Earnings per share
Basic earnings per share attributable to Chubb $ 7.42 $ 5.51 $ 10.74 $ 10.79
Diluted earnings per share attributable to Chubb $ 7.35 $ 5.46 $ 10.63 $ 10.68
See accompanying notes to the Consolidated Financial Statements
4
Table of Contents
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)
Chubb Limited and Subsidiaries
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Common Shares
Balance – beginning of period $ 231 $ 241 $ 235 $ 241
Cancellation of treasury shares — ( 6 ) ( 4 ) ( 6 )
Balance – end of period 231 235 231 235
Common Shares in treasury
Balance – beginning of period ( 1,799 ) ( 4,461 ) ( 3,524 ) ( 4,400 )
Common Shares repurchased ( 676 ) ( 570 ) ( 1,061 ) ( 886 )
Cancellation of treasury shares — 2,527 1,942 2,527
Net shares issued under employee share-based compensation plans 13 23 181 278
Balance – end of period ( 2,462 ) ( 2,481 ) ( 2,462 ) ( 2,481 )
Additional paid-in capital
Balance – beginning of period 13,976 15,188 14,393 15,665
Net shares redeemed (issued) under employee share-based
compensation plans 26 17 ( 120 ) ( 142 )
Exercise of stock options 1 — 2 ( 19 )
Share-based compensation expense 95 90 189 172
Net increase (decrease) due to acquisitions 53 — 53 ( 31 )
Funding of dividends declared to Retained earnings ( 388 ) ( 369 ) ( 754 ) ( 719 )
Balance – end of period 13,763 14,926 13,763 14,926
Retained earnings
Balance – beginning of period 60,953 56,953 61,561 54,810
Net income attributable to Chubb 2,968 2,230 4,299 4,373
Cancellation of treasury shares and other — ( 2,521 ) ( 1,939 ) ( 2,521 )
Funding of dividends declared from Additional paid-in capital 388 369 754 719
Dividends declared on Common Shares ( 388 ) ( 369 ) ( 754 ) ( 719 )
Balance – end of period 63,921 56,662 63,921 56,662
Accumulated other comprehensive income (loss) (AOCI)
Balance – beginning of period ( 7,635 ) ( 7,386 ) ( 8,644 ) ( 6,809 )
Other comprehensive income (loss) 1,577 ( 918 ) 2,586 ( 1,495 )
Balance – end of period ( 6,058 ) ( 8,304 ) ( 6,058 ) ( 8,304 )
Total Chubb shareholders’ equity $ 69,395 $ 61,038 $ 69,395 $ 61,038
Noncontrolling interests
Balance – beginning of period $ 5,029 $ 3,896 $ 4,373 $ 4,184
Net increase (decrease) due to consolidation, deconsolidation,
and other transactions ( 25 ) ( 296 ) 624 ( 707 )
Net income (loss) attributable to noncontrolling interests 31 ( 14 ) 43 137
Other comprehensive income (loss) attributable to noncontrolling interests 17 ( 43 ) 12 ( 71 )
Other — ( 6 ) — ( 6 )
Balance – end of period $ 5,052 $ 3,537 $ 5,052 $ 3,537
Total shareholders' equity $ 74,447 $ 64,575 $ 74,447 $ 64,575
See accompanying notes to the Consolidated Financial Statements
5
Table of Contents
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Chubb Limited and Subsidiaries
Six Months Ended
June 30
(in millions of U.S. dollars) 2025 2024
Cash flows from operating activities
Net income $ 4,342 $ 4,510
Adjustments to reconcile net income to net cash flows from operating activities
Net realized (gains) losses ( 44 ) ( 3 )
Market risk benefits (gains) losses 109 8
Amortization of premiums (discounts) on fixed maturities ( 196 ) ( 178 )
Amortization of purchased intangibles 149 160
Equity in net income of partially-owned entities ( 739 ) ( 278 )
Deferred income taxes ( 16 ) 131
Unpaid losses and loss expenses 1,224 2,338
Unearned premiums 2,446 2,214
Future policy benefits 1,178 954
Insurance and reinsurance balances payable 1,018 838
Accounts payable, accrued expenses, and other liabilities 10 ( 410 )
Income taxes ( 74 ) ( 144 )
Insurance and reinsurance balances receivable ( 2,088 ) ( 2,666 )
Reinsurance recoverable 494 511
Deferred policy acquisition costs ( 870 ) ( 796 )
Net sales (purchases) of investments by consolidated investment products ( 115 ) 109
Other ( 1,711 ) 1
Net cash flows from operating activities 5,117 7,299
Cash flows from investing activities
Purchases of fixed maturities available-for-sale ( 13,805 ) ( 15,131 )
Purchases of equity securities ( 1,413 ) ( 1,778 )
Sales of fixed maturities available-for-sale 5,292 6,292
Sales of equity securities 1,410 1,413
Maturities and redemptions of fixed maturities available-for-sale 5,542 4,705
Net change in short-term investments 764 ( 190 )
Net derivative instruments settlements ( 66 ) ( 31 )
Private equity contributions ( 1,522 ) ( 500 )
Private equity distributions 744 538
Acquisition of subsidiaries (net of cash acquired of $ 32 and nil )
( 289 ) ( 538 )
Net consolidations of consolidated investment products 14 —
Other ( 296 ) ( 846 )
Net cash flows used for investing activities ( 3,625 ) ( 6,066 )
Cash flows from financing activities
Dividends paid on Common Shares ( 731 ) ( 698 )
Common Shares repurchased ( 1,437 ) ( 1,056 )
Proceeds from issuance of long-term debt 249 996
Repayment of long-term debt ( 800 ) ( 700 )
Proceeds from share-based compensation plans 189 242
Policyholder contract deposits 452 562
Policyholder contract withdrawals ( 311 ) ( 374 )
Third-party capital invested into consolidated investment products 1,076 840
Third-party capital distributed by consolidated investment products ( 677 ) ( 1,047 )
Proceeds from issuance of repurchase agreements 2,368 2,662
Repayment of repurchase agreements ( 2,072 ) ( 2,418 )
Other ( 193 ) ( 193 )
Net cash flows used for financing activities ( 1,887 ) ( 1,184 )
Effect of foreign currency rate changes on cash and restricted cash 217 ( 102 )
Net decrease in cash and restricted cash ( 178 ) ( 53 )
Cash and restricted cash – beginning of period 2,549 2,621
Cash and restricted cash – end of period $ 2,371 $ 2,568
Supplemental cash flow information
Taxes paid $ 1,116 $ 845
Interest paid $ 350 $ 316
See accompanying notes to the Consolidated Financial Statements
6
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Unaudited)
Chubb Limited and Subsidiaries
1. General and significant accounting policies
a) Basis of presentation
Chubb Limited is a holding company incorporated in Zurich, Switzerland. Chubb Limited, through its subsidiaries, provides a broad range of insurance and reinsurance products to insureds worldwide. Our results are reported through the following business segments: North America Commercial P&C Insurance, North America Personal P&C Insurance, North America Agricultural Insurance, Overseas General Insurance, Global Reinsurance, and Life Insurance. Refer to Note 18 for additional information.
The interim unaudited Consolidated Financial Statements include the accounts of Chubb Limited and its subsidiaries (collectively, Chubb, we, us, or our), over which Chubb exercises control, including Huatai Group, our majority-owned subsidiary, and minority-owned entities such as variable interest entities (VIEs) in which Chubb is considered the primary beneficiary. Noncontrolling interests on the Consolidated Financial Statements represent the portion of majority-owned subsidiaries and VIEs in which we do not have direct equity ownership. These interim unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and, in the opinion of management, reflect all adjustments necessary for a fair statement of the results and financial position for such periods. All significant intercompany accounts and transactions have been eliminated.
The results of operations and cash flows for any interim period are not necessarily indicative of the results for the full year. These Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and related notes included in our 2024 Form 10-K.
b) New Accounting Pronouncements
Accounting guidance not yet adopted
Improvements to Income Tax Disclosures
In December 2023, the FASB issued guidance that requires expanded income tax disclosures, including the disaggregation of existing disclosures related to the tax rate reconciliation and income taxes paid. The guidance is effective for our 2025 annual reporting. Prospective application is required, with retrospective application permitted. We are evaluating the impact of this disclosure-only requirement.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued guidance that requires disclosure of specified information about certain costs and expenses in the notes to the financial statements. The guidance is effective for our 2027 annual reporting, and interim reporting periods beginning in 2028. Prospective application is required, with retrospective application permitted. We are evaluating the impact of this disclosure-only requirement.
2. Acquisitions
Liberty Mutual's P&C Insurance Businesses in Thailand and Vietnam
On March 3, 2025 , we entered into agreements to acquire the insurance businesses of Liberty Mutual in Thailand and Vietnam. The two companies, LMG Insurance in Thailand and Liberty Insurance in Vietnam, offer a range of consumer and commercial P&C products.
On April 1, 2025 , we completed the acquisition of LMG Insurance in Thailand for $ 321 million, and recognized goodwill of $ 183 million and intangible assets of $ 57 million. This acquisition expands our presence and advances our long-term growth opportunity in the region. The results of operations for LMG Insurance in Thailand are reported in our Overseas General Insurance segment, and they are not material to Chubb's financial results.
We expect to complete the acquisition of Liberty Insurance in Vietnam by early 2026, subject to required regulatory approvals and customary closing conditions.
Huatai Group
In the second quarter of 2025, we closed on incremental ownership interests of approximately 1.6 percent. Our aggregate ownership interest in Huatai Group was approximately 87.2 percent as of June 30, 2025.
7
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
3. Investments
a) Fixed maturities
June 30, 2025 Amortized
Cost Valuation Allowance Gross
Unrealized
Appreciation Gross
Unrealized
Depreciation Fair Value
(in millions of U.S. dollars)
Available-for-sale
U.S. and local government securities $ 4,271 $ — $ 19 $ ( 257 ) $ 4,033
Non-U.S. 38,411 ( 20 ) 983 ( 911 ) 38,463
Corporate and asset-backed securities 46,411 ( 51 ) 568 ( 1,802 ) 45,126
Mortgage-backed securities 29,854 — 173 ( 1,530 ) 28,497
$ 118,947 $ ( 71 ) $ 1,743 $ ( 4,500 ) $ 116,119
December 31, 2024 Amortized
Cost Valuation Allowance Gross
Unrealized
Appreciation Gross
Unrealized
Depreciation Fair Value
(in millions of U.S. dollars)
Available-for-sale
U.S. and local government securities $ 4,383 $ — $ 10 $ ( 323 ) $ 4,070
Non-U.S. 36,311 ( 23 ) 753 ( 1,203 ) 35,838
Corporate and asset-backed securities 45,231 ( 47 ) 287 ( 2,264 ) 43,207
Mortgage-backed securities 29,158 — 69 ( 1,979 ) 27,248
$ 115,083 $ ( 70 ) $ 1,119 $ ( 5,769 ) $ 110,363
The following table presents fixed maturities by contractual maturity:
June 30, 2025 December 31, 2024
(in millions of U.S. dollars) Net Carrying Value Fair Value Net Carrying Value Fair Value
Available-for-sale
Due in 1 year or less $ 5,175 $ 5,175 $ 4,507 $ 4,507
Due after 1 year through 5 years 36,243 36,243 33,446 33,446
Due after 5 years through 10 years 27,636 27,636 26,901 26,901
Due after 10 years 18,568 18,568 18,261 18,261
87,622 87,622 83,115 83,115
Mortgage-backed securities 28,497 28,497 27,248 27,248
$ 116,119 $ 116,119 $ 110,363 $ 110,363
Expected maturities could differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties.
b) Gross unrealized loss
Fixed maturities in an unrealized loss position comprised both investment grade and below investment grade securities for which fair value declined, principally due to rising interest rates since the date of purchase. Refer to Note 1 f) in the 2024 Form 10-K for further information on factors considered in the evaluation of expected credit losses.
8
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The following tables present, for available-for-sale (AFS) fixed maturities in an unrealized loss position (including securities on loan) that are not deemed to have expected credit losses, the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position:
0 – 12 Months Over 12 Months Total
June 30, 2025 Fair Value Gross
Unrealized
Loss Fair Value Gross
Unrealized
Loss Fair Value Gross
Unrealized
Loss
(in millions of U.S. dollars)
U.S. and local government securities $ 528 $ ( 7 ) $ 2,386 $ ( 248 ) $ 2,914 $ ( 255 )
Non-U.S. 3,265 ( 65 ) 10,654 ( 668 ) 13,919 ( 733 )
Corporate and asset-backed securities 4,608 ( 90 ) 11,476 ( 867 ) 16,084 ( 957 )
Mortgage-backed securities 4,391 ( 39 ) 11,676 ( 1,490 ) 16,067 ( 1,529 )
Total AFS fixed maturities $ 12,792 $ ( 201 ) $ 36,192 $ ( 3,273 ) $ 48,984 $ ( 3,474 )
0 – 12 Months Over 12 Months Total
December 31, 2024 Fair Value Gross
Unrealized
Loss Fair Value Gross
Unrealized
Loss Fair Value Gross
Unrealized
Loss
(in millions of U.S. dollars)
U.S. and local government securities $ 767 $ ( 16 ) $ 2,489 $ ( 303 ) $ 3,256 $ ( 319 )
Non-U.S. 6,630 ( 138 ) 12,023 ( 874 ) 18,653 ( 1,012 )
Corporate and asset-backed securities 10,069 ( 194 ) 13,290 ( 1,259 ) 23,359 ( 1,453 )
Mortgage-backed securities 10,490 ( 170 ) 11,987 ( 1,794 ) 22,477 ( 1,964 )
Total AFS fixed maturities $ 27,956 $ ( 518 ) $ 39,789 $ ( 4,230 ) $ 67,745 $ ( 4,748 )
At June 30, 2025, the tax benefit on certain unrealized losses in our investment portfolio was reduced by a valuation allowance of $ 341 million necessary due to limitations on the utilization of these losses for tax purposes. As part of evaluating whether it was more likely than not that we could record a tax benefit on these losses, we considered realized gains, carryback capacity and available tax planning strategies.
The following table presents a roll-forward of valuation allowance for expected credit losses on fixed maturities:
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Available-for-sale
Valuation allowance for expected credit losses - beginning of period $ 63 $ 115 $ 70 $ 156
Provision for expected credit loss 30 41 51 72
Write-offs charged against the expected credit loss ( 1 ) — ( 1 ) ( 5 )
Recovery of expected credit loss ( 21 ) ( 34 ) ( 49 ) ( 101 )
Valuation allowance for expected credit losses - end of period $ 71 $ 122 $ 71 $ 122
Private debt held-for-investment
Valuation allowance for expected credit losses - beginning of period $ 3 $ 5 $ 4 $ 4
Provision for expected credit loss — 1 — 2
Recovery of expected credit loss — ( 1 ) ( 1 ) ( 1 )
Valuation allowance for expected credit losses - end of period $ 3 $ 5 $ 3 $ 5
9
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
c) Net realized gains (losses)
The following table presents the components of net realized gains (losses):
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Fixed maturities:
Gross realized gains $ 69 $ 36 $ 107 $ 52
Gross realized losses ( 123 ) ( 106 ) ( 219 ) ( 247 )
Other investments - Fixed maturities (2025 includes $ 53 million and nil related to investments measured under the fair value option)
61 132 21 300
Net (provision for) recovery of expected credit losses ( 9 ) ( 8 ) ( 1 ) 32
Impairment (1)
( 5 ) ( 28 ) ( 12 ) ( 62 )
Total fixed maturities ( 7 ) 26 ( 104 ) 75
Equity securities (2025 includes $ 12 million and $ 65 million related to investments measured under the fair value option)
137 21 200 24
Private equities (less than 3 percent ownership) ( 28 ) 49 ( 17 ) 80
Foreign exchange ( 89 ) 27 ( 154 ) ( 104 )
Investment and embedded derivative instruments 154 ( 17 ) 131 ( 60 )
Other derivative instruments ( 2 ) ( 3 ) ( 5 ) ( 5 )
Other ( 5 ) 1 ( 7 ) ( 7 )
Net realized gains (losses) (pre-tax) $ 160 $ 104 $ 44 $ 3
(1) Relates to certain securities we intended to sell and securities written to market entering default.
Realized gains and losses from Equity securities, Other investments and Private equities from the table above include sales of securities and unrealized gains and losses from fair value changes as follows:
Three Months Ended
June 30
2025 2024
(in millions of U.S. dollars) Equity Securities Other Investments Private Equities Total Equity Securities Other Investments Private Equities Total
Net gains (losses) recognized during the period $ 137 $ 61 $ ( 28 ) $ 170 $ 21 $ 132 $ 49 $ 202
Less: Net gains (losses) recognized from sales of securities 32 3 — 35 14 — — 14
Unrealized gains (losses) recognized for securities still held at reporting date $ 105 $ 58 $ ( 28 ) $ 135 $ 7 $ 132 $ 49 $ 188
10
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Six Months Ended
June 30
2025 2024
(in millions of U.S. dollars) Equity Securities Other Investments Private Equities Total Equity Securities Other Investments Private Equities Total
Net gains (losses) recognized during the period $ 200 $ 21 $ ( 17 ) $ 204 $ 24 $ 300 $ 80 $ 404
Less: Net gains (losses) recognized from sales of securities 20 4 — 24 11 — — 11
Unrealized gains (losses) recognized for securities still held at reporting date $ 180 $ 17 $ ( 17 ) $ 180 $ 13 $ 300 $ 80 $ 393
d) Private equities
Private equities include investment funds, limited partnerships, and partially-owned investment companies measured at fair value using net asset value (NAV) as a practical expedient. The following table presents, by investment category, the expected liquidation period, fair value, and maximum future funding commitments for private equities:
Expected
Liquidation
Period of Underlying Assets June 30, 2025 December 31, 2024
(in millions of U.S. dollars) Fair
Value Maximum
Future Funding
Commitments Fair
Value Maximum
Future Funding
Commitments
Financial 2 to 10 Years
$ 1,402 $ 224 $ 1,265 $ 281
Real assets 2 to 13 Years
1,910 732 1,974 547
Distressed 2 to 8 Years
1,213 1,034 1,257 679
Private credit 3 to 8 Years
305 332 295 285
Traditional 2 to 14 Years
11,153 4,563 9,674 4,650
Vintage 1 to 3 Years
59 — 64 —
Investment funds Not Applicable
271 — 240 —
$ 16,313 $ 6,885 $ 14,769 $ 6,442
Included in all categories in the above table, except for Investment funds, are investments for which Chubb will never have the contractual option to redeem but receives distributions based on the liquidation of the underlying assets. Further, for all categories except for Investment funds, Chubb does not have the ability to sell or transfer the investments without the consent from the general partner of individual funds.
Investment Category: Consists of investments in private equity funds:
Financial targeting financial services companies, such as financial institutions and insurance services worldwide
Real assets targeting investments related to hard physical assets, such as real estate, infrastructure, and natural resources
Distressed targeting distressed corporate debt/credit and equity opportunities in the U.S.
Private credit targeting privately originated corporate debt investments, including senior secured loans and subordinated bonds
Traditional employing traditional private equity investment strategies, such as buyout and growth equity globally
Vintage funds where the initial fund term has expired
11
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Investment funds employ various investment strategies, such as long/short equity and arbitrage/distressed. Included in this category are investments for which Chubb has the option to redeem at agreed upon value as described in each investment fund’s subscription agreement. Depending on the terms of the various subscription agreements, investment fund investments may be redeemed monthly, quarterly, semi-annually, or annually. If Chubb wishes to redeem an investment fund investment, it must first determine if the investment fund is still in a lock-up period (a time when Chubb cannot redeem its investment so that the investment fund manager has time to build the portfolio). If the investment fund is no longer in its lock-up period, Chubb must then notify the investment fund manager of its intention to redeem by the notification date prescribed by the subscription agreement. Subsequent to notification, the investment fund can redeem Chubb’s investment within several months of the notification. Notice periods for redemption of the investment funds are up to 270 days. Chubb can redeem its investment funds without consent from the investment fund managers.
e) Restricted assets
Chubb is required to maintain assets on deposit with various regulatory authorities to support its insurance and reinsurance operations. These requirements are generally promulgated in the statutory regulations of the individual jurisdictions. The assets on deposit are available to settle insurance and reinsurance liabilities. Chubb is also required to restrict assets pledged under repurchase agreements, which represent Chubb's agreement to sell securities and repurchase them at a future date for a predetermined price. We use trust funds in certain large reinsurance transactions where the trust funds are set up for the benefit of the ceding companies and generally take the place of letter of credit (LOC) requirements. We have investments in segregated portfolios primarily to provide collateral or guarantees for LOC and derivative transactions. Included in restricted assets at June 30, 2025, and December 31, 2024, are investments, primarily fixed maturities, totaling $ 18,335 million and $ 17,945 million, respectively, and cash of $ 182 million and $ 261 million, respectively.
The following table presents the components of restricted assets:
June 30 December 31
(in millions of U.S. dollars) 2025 2024
Trust funds $ 8,438 $ 8,170
Assets pledged under repurchase agreements 3,132 2,890
Deposits with U.S. regulatory authorities 2,540 2,487
Deposits with non-U.S. regulatory authorities and other 4,407 4,659
Total $ 18,517 $ 18,206
f) Variable interest entities (VIEs)
Consolidated VIEs
Certain subsidiaries of Huatai Group are the investment manager of, and maintain investments in, sponsored investment products that are considered VIEs. We have determined that we are the primary beneficiary and consolidate these investment products if we hold at least 10 percent ownership. Refer to Note 1 g) of our 2024 Form 10-K for further information on our consolidation criteria. The assets of these VIEs are not available to our creditors, and the investors in these VIEs have no recourse to Chubb in excess of the assets contained within the VIEs. Our economic exposures are limited to our investments based on our ownership interest in these VIEs. Our total exposure to these consolidated investment products represents the value of our economic ownership interest.
12
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Unconsolidated VIEs
We recorded an investment in a reserved alternative investment fund (Fund) sponsored and managed by a third-party investment fund manager. The Fund is a variable interest entity; however, Chubb is not the primary beneficiary and does not consolidate the Fund because Chubb does not receive substantially all the risks and returns of the Fund. The carrying value of this investment at June 30, 2025, and December 31, 2024, was $ 5.0 billion, which approximates our maximum risk of loss. We have elected to account for this investment using the fair value option, classified as Equity securities on the Consolidated balance sheets. We elected the fair value option so that changes in fair value of the Fund are recorded in Net realized gains (losses) and dividends from the Fund are recorded as Net investment income when declared on the Consolidated statements of operations.
We also do not consolidate sponsored investment products where we have determined that we are not the primary beneficiary. The carrying value of these investments at June 30, 2025, and December 31, 2024, was $ 110 million and $ 97 million, respectively, and our maximum risk of loss approximates the carrying amount. These investments are classified primarily within Equity securities on the Consolidated balance sheets.
4. Fair value measurements
a) Fair value hierarchy
Fair value of financial assets and financial liabilities is estimated based on the framework established in the fair value accounting guidance. The guidance defines fair value as the price to sell an asset or transfer a liability (an exit price) in an orderly transaction between market participants and establishes a three-level valuation hierarchy based on the reliability of the inputs. The fair value hierarchy gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data.
The three levels of the hierarchy are as follows:
• Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets;
• Level 2 – Includes, among other items, inputs other than quoted prices that are observable for the asset or liability such as
interest rates and yield curves, quoted prices for similar assets and liabilities in active markets, and quoted prices for identical or similar assets and liabilities in markets that are not active; and
• Level 3 – Inputs that are unobservable and reflect management’s judgments about assumptions that market participants
would use in pricing an asset or liability.
We categorize financial instruments within the valuation hierarchy at the balance sheet date based upon the lowest level of inputs that are significant to the fair value measurement.
We use pricing services to obtain fair value measurements for the majority of our investment securities. Based on management’s understanding of the methodologies used, these pricing services only produce an estimate of fair value if there is observable market information that would allow them to make a fair value estimate. Based on our understanding of the market inputs used by the pricing services, all applicable investments have been valued in accordance with U.S. GAAP. We do not adjust prices obtained from pricing services. Refer to Note 4 a) of our 2024 Form 10-K for further information on the valuation and leveling of assets and liabilities measured at fair value.
13
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy
June 30, 2025 Level 1 Level 2 Level 3 Total
(in millions of U.S. dollars)
Assets:
Fixed maturities available-for-sale
U.S. and local government securities $ 1,783 $ 2,250 $ — $ 4,033
Non-U.S. — 37,865 598 38,463
Corporate and asset-backed securities — 41,940 3,186 45,126
Mortgage-backed securities — 28,497 — 28,497
1,783 110,552 3,784 116,119
Equity securities (1)
4,744 — 125 4,869
Short-term investments 2,666 1,800 42 4,508
Other investments (2)
599 6,999 — 7,598
Securities lending collateral — 1,941 — 1,941
Investment derivatives 51 — — 51
Derivatives designated as hedging instruments — 257 — 257
Other derivative instruments 7 — — 7
Separate account assets 6,399 82 — 6,481
Total assets measured at fair value (1)(2)(3)
$ 16,249 $ 121,631 $ 3,951 $ 141,831
Liabilities:
Investment derivatives $ 143 $ — $ — $ 143
Derivatives designated as hedging instruments — 223 — 223
Other derivative instruments 31 5 — 36
Market risk benefits (4)
— — 609 609
Total liabilities measured at fair value $ 174 $ 228 $ 609 $ 1,011
(1) Excluded from the table above is a fund of $ 5,044 million, measured using NAV as a practical expedient.
(2) Excluded from the table above are other investments of $ 1,434 million, principally policy loans, measured using NAV as a practical expedient.
(3) Excluded from the table above are private equities of $ 16,313 million, measured using NAV as a practical expedient.
(4) Refer to Note 11 for additional information on Market risk benefits.
14
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
December 31, 2024 Level 1 Level 2 Level 3 Total
(in millions of U.S. dollars)
Assets:
Fixed maturities available-for-sale
U.S. and local government securities $ 1,765 $ 2,305 $ — $ 4,070
Non-U.S. — 35,234 604 35,838
Corporate and asset-backed securities — 40,316 2,891 43,207
Mortgage-backed securities — 27,245 3 27,248
1,765 105,100 3,498 110,363
Equity securities (1)
4,053 — 120 4,173
Short-term investments 3,156 1,972 14 5,142
Other investments (2)
573 6,783 — 7,356
Securities lending collateral — 1,445 — 1,445
Investment derivatives 41 — — 41
Derivatives designated as hedging instruments — 146 — 146
Other derivative instruments 35 — — 35
Separate account assets 6,165 66 — 6,231
Total assets measured at fair value (1)(2)(3)
$ 15,788 $ 115,512 $ 3,632 $ 134,932
Liabilities:
Investment derivatives $ 303 $ — $ — $ 303
Derivatives designated as hedging instruments — 116 — 116
Other derivative instruments — 2 — 2
Market risk benefits (4)
— — 607 607
Total liabilities measured at fair value $ 303 $ 118 $ 607 $ 1,028
(1) Excluded from the table above is a fund of $ 4,978 million, measured using NAV as a practical expedient.
(2) Excluded from the table above are other investments of $ 1,241 million, principally policy loans, measured using NAV as a practical expedient.
(3) Excluded from the table above are private equities of $ 14,769 million, measured using NAV as a practical expedient.
(4) Refer to Note 11 for additional information on Market risk benefits.
15
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Level 3 financial instruments
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3). Excluded from the tables below is the reconciliation of Market risk benefits, refer to Note 11 for additional information.
Three Months Ended
June 30, 2025
(in millions of U.S. dollars) Available-for-Sale Debt Securities Equity
securities Short-term investments
Non-U.S. Corporate and asset-
backed securities Mortgage-backed securities
Balance, beginning of period $ 587 $ 3,017 $ — $ 113 $ 18
Transfers into Level 3 10 60 — — —
Transfers out of Level 3 — ( 12 ) — ( 1 ) —
Change in Net Unrealized Gains (Losses) in OCI 18 ( 3 ) — — —
Net Realized Gains (Losses) 3 ( 4 ) — 2 —
Purchases 84 295 — 19 25
Sales ( 34 ) ( 53 ) — ( 8 ) —
Settlements ( 70 ) ( 114 ) — — ( 1 )
Balance, end of period $ 598 $ 3,186 $ — $ 125 $ 42
Net Realized Gains (Losses) Attributable to Changes in Fair Value at the Balance Sheet date $ — $ ( 1 ) $ — $ 4 $ —
Change in Net Unrealized Gains (Losses) included in OCI at the Balance Sheet date $ 16 $ ( 7 ) $ — $ — $ —
Three Months Ended
June 30, 2024
(in millions of U.S. dollars) Available-for-Sale Debt Securities Equity
securities Short-term investments
Non-U.S. Corporate and asset-
backed securities Mortgage-backed securities
Balance, beginning of period $ 718 $ 2,658 $ 7 $ 101 $ 5
Transfers into Level 3 — 4 — — —
Transfers out of Level 3 ( 2 ) — — — —
Change in Net Unrealized Gains (Losses) in OCI ( 6 ) 4 — — ( 1 )
Net Realized Gains (Losses) ( 4 ) ( 5 ) — 2 —
Purchases 83 326 15 1 12
Sales ( 31 ) ( 87 ) — ( 4 ) —
Settlements ( 126 ) ( 191 ) ( 2 ) — ( 4 )
Balance, end of period $ 632 $ 2,709 $ 20 $ 100 $ 12
Net Realized Gains (Losses) Attributable to Changes in Fair Value at the Balance Sheet date $ ( 1 ) $ ( 2 ) $ — $ 1 $ —
Change in Net Unrealized Gains (Losses) included in OCI at the Balance Sheet date $ ( 10 ) $ ( 1 ) $ — $ — $ ( 1 )
16
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Six Months Ended
June 30, 2025
(in millions of U.S. dollars) Available-for-Sale Debt Securities Equity
securities Short-term investments
Non-U.S. Corporate and asset-
backed securities Mortgage-backed securities
Balance, beginning of period $ 604 $ 2,891 $ 3 $ 120 $ 14
Transfers into Level 3 11 84 — — —
Transfers out of Level 3 — ( 13 ) — ( 1 ) —
Change in Net Unrealized Gains (Losses) in OCI 38 ( 7 ) — — —
Net Realized Gains (Losses) ( 3 ) ( 6 ) ( 2 ) ( 3 ) —
Purchases 144 514 1 26 30
Sales ( 87 ) ( 100 ) ( 2 ) ( 17 ) —
Settlements ( 109 ) ( 177 ) — — ( 2 )
Balance, end of period $ 598 $ 3,186 $ — $ 125 $ 42
Net Realized Gains (Losses) Attributable to Changes in Fair Value at the Balance Sheet date $ ( 1 ) $ ( 4 ) $ — $ 9 $ —
Change in Net Unrealized Gains (Losses) included in OCI at the Balance Sheet date $ 30 $ ( 17 ) $ — $ — $ —
Six Months Ended
June 30, 2024
(in millions of U.S. dollars) Available-for-Sale Debt Securities Equity
securities Short-term investments
Non-U.S. Corporate and asset-
backed securities Mortgage-backed securities
Balance, beginning of period $ 692 $ 2,622 $ 7 $ 87 $ 3
Transfers into Level 3 1 5 — — —
Transfers out of Level 3 ( 6 ) ( 3 ) — — —
Change in Net Unrealized Gains (Losses) in OCI 8 10 — — ( 1 )
Net Realized Gains (Losses) ( 4 ) ( 5 ) — ( 1 ) —
Purchases 155 469 15 19 16
Sales ( 51 ) ( 107 ) — ( 5 ) —
Settlements ( 163 ) ( 282 ) ( 2 ) — ( 6 )
Balance, end of period $ 632 $ 2,709 $ 20 $ 100 $ 12
Net Realized Gains (Losses) Attributable to Changes in Fair Value at the Balance Sheet date $ ( 1 ) $ ( 2 ) $ — $ ( 1 ) $ —
Change in Net Unrealized Gains (Losses) included in OCI at the Balance Sheet date $ 3 $ 5 $ — $ — $ ( 1 )
b) Financial instruments disclosed, but not measured, at fair value
Chubb uses various financial instruments in the normal course of its business. Our insurance contracts are excluded from fair value of financial instruments accounting guidance, and therefore, are not included in the amounts discussed below.
The carrying values of cash, other assets, other liabilities, and other financial instruments not included below approximated their fair values. Refer to Note 4 b) of our 2024 Form 10-K for information on the fair value methods and assumptions for private debt held-for-investment, repurchase agreements, short-term and long-term debt, and hybrid debt.
17
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The following tables present fair value, by valuation hierarchy, and carrying value of the financial instruments not measured at fair value:
June 30, 2025 Fair Value Net Carrying
Value
(in millions of U.S. dollars) Level 1 Level 2 Level 3 Total
Assets:
Private debt held-for-investment $ — $ — $ 2,472 $ 2,472 $ 2,429
Total assets $ — $ — $ 2,472 $ 2,472 $ 2,429
Liabilities:
Repurchase agreements $ — $ 3,059 $ — $ 3,059 $ 3,059
Short-term debt — 1,488 — 1,488 1,499
Long-term debt — 12,025 254 12,279 13,477
Hybrid debt — 479 — 479 420
Total liabilities $ — $ 17,051 $ 254 $ 17,305 $ 18,455
December 31, 2024 Fair Value Net Carrying
Value
(in millions of U.S. dollars) Level 1 Level 2 Level 3 Total
Assets:
Private debt held-for-investment $ — $ — $ 2,680 $ 2,680 $ 2,628
Total assets $ — $ — $ 2,680 $ 2,680 $ 2,628
Liabilities:
Repurchase agreements $ — $ 2,731 $ — $ 2,731 $ 2,731
Short-term debt — 797 — 797 800
Long-term debt — 12,979 — 12,979 14,379
Hybrid debt — 479 — 479 419
Total liabilities $ — $ 16,986 $ — $ 16,986 $ 18,329
5. Reinsurance
Reinsurance recoverable on ceded reinsurance
June 30, 2025 December 31, 2024
(in millions of U.S. dollars) Net Reinsurance Recoverable (1)
Valuation allowance Net Reinsurance Recoverable (1)
Valuation allowance
Reinsurance recoverable on unpaid losses and loss expenses $ 17,691 $ 261 $ 17,734 $ 242
Reinsurance recoverable on paid losses and loss expenses 1,904 62 2,043 68
Reinsurance recoverable on losses and loss expenses $ 19,595 $ 323 $ 19,777 $ 310
Reinsurance recoverable on policy benefits $ 297 $ — $ 289 $ —
(1) Net of valuation allowance for uncollectible reinsurance.
18
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The following table presents a roll-forward of valuation allowance for uncollectible reinsurance related to Reinsurance recoverable on losses and loss expenses:
Six Months Ended
June 30
(in millions of U.S. dollars) 2025 2024
Valuation allowance for uncollectible reinsurance - beginning of period $ 310 $ 367
Provision for uncollectible reinsurance 17 18
Write-offs charged against the valuation allowance ( 6 ) ( 3 )
Foreign exchange revaluation 2 ( 1 )
Valuation allowance for uncollectible reinsurance - end of period $ 323 $ 381
For additional information, refer to Note 1 e) to the Consolidated Financial Statements of our 2024 Form 10-K.
6. Deferred policy acquisition costs
The following tables present a roll-forward of deferred policy acquisition costs on long-duration contracts included in the Life Insurance segment:
Six Months Ended June 30, 2025
(in millions of U.S. dollars) Term Life Universal Life Whole Life A&H Other Total
Balance – beginning of period $ 469 $ 722 $ 870 $ 1,681 $ 324 $ 4,066
Capitalizations 115 69 224 327 61 796
Amortization expense ( 73 ) ( 41 ) ( 25 ) ( 111 ) ( 15 ) ( 265 )
Other (including foreign exchange) 13 10 23 51 12 109
Balance – end of period $ 524 $ 760 $ 1,092 $ 1,948 $ 382 $ 4,706
Overseas General Insurance segment excluded from table 646
Total deferred policy acquisition costs on long-duration contracts $ 5,352
Deferred policy acquisition costs on short-duration contracts 4,085
Total deferred policy acquisition costs $ 9,437
Six Months Ended June 30, 2024
(in millions of U.S. dollars) Term Life Universal Life Whole Life A&H Other Total
Balance – beginning of period $ 402 $ 674 $ 534 $ 1,301 $ 274 $ 3,185
Capitalizations 98 70 170 311 36 685
Amortization expense ( 58 ) ( 39 ) ( 17 ) ( 86 ) ( 14 ) ( 214 )
Other (including foreign exchange) ( 6 ) ( 25 ) ( 14 ) ( 30 ) ( 7 ) ( 82 )
Balance – end of period $ 436 $ 680 $ 673 $ 1,496 $ 289 $ 3,574
Overseas General Insurance segment excluded from table 592
Total deferred policy acquisition costs on long-duration contracts $ 4,166
Deferred policy acquisition costs on short-duration contracts 3,646
Total deferred policy acquisition costs $ 7,812
19
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
7. Goodwill
Goodwill
The following table presents a roll-forward of Goodwill by segment:
(in millions of U.S. dollars) North America Commercial P&C Insurance North America Personal P&C Insurance North America Agricultural Insurance Overseas General Insurance Global Reinsurance Life Insurance Chubb Consolidated
Balance at December 31, 2024 $ 7,168 $ 2,218 $ 134 $ 5,047 $ 371 $ 4,641 $ 19,579
Acquisition of Liberty Mutual's P&C insurance business in Thailand — — — 183 — — 183
Foreign exchange revaluation 28 10 — 256 — 128 422
Balance at June 30, 2025 (1)
$ 7,196 $ 2,228 $ 134 $ 5,486 $ 371 $ 4,769 $ 20,184
(1) Includes $ 456 million attributable to noncontrolling interests.
8. Unpaid losses and loss expenses
The following table presents a reconciliation of beginning and ending Unpaid losses and loss expenses:
Six Months Ended
June 30
(in millions of U.S. dollars) 2025 2024
Gross unpaid losses and loss expenses – beginning of period $ 84,004 $ 80,122
Reinsurance recoverable on unpaid losses and loss expenses – beginning of period (1)
( 17,734 ) ( 17,884 )
Net unpaid losses and loss expenses – beginning of period 66,270 62,238
Net losses and loss expenses incurred in respect of losses occurring in:
Current year 13,959 12,604
Prior years (2)
( 491 ) ( 446 )
Total 13,468 12,158
Net losses and loss expenses paid in respect of losses occurring in:
Current year 2,960 2,492
Prior years 8,982 6,918
Total 11,942 9,410
Foreign currency revaluation and other 889 ( 204 )
Net unpaid losses and loss expenses – end of period 68,685 64,782
Reinsurance recoverable on unpaid losses and loss expenses (1)
17,691 17,409
Gross unpaid losses and loss expenses – end of period $ 86,376 $ 82,191
(1) Net of valuation allowance for uncollectible reinsurance.
(2) Relates to prior period loss reserve development only and excludes prior period development related to reinstatement premiums, expense adjustments, earned premiums, and A&H long-duration lines totaling $( 13 ) million and $ 47 million for the six months ended June 30, 2025 and 2024, respectively.
Net unpaid losses and loss expenses increased $ 2,415 million for the six months ended June 30, 2025, principally reflecting underlying exposure growth, net catastrophe losses and the unfavorable impact of foreign currency movement, partially offset by the impact of favorable prior period development.
20
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Prior Period Development
Prior period development (PPD) arises from changes to loss estimates recognized in the current year that relate to loss events that occurred in previous calendar years and excludes the effect of losses from the development of earned premium from previous accident years. Long-tail lines include lines such as workers' compensation, general liability, and financial lines; while short-tail lines include lines such as most property lines, energy, personal accident, and agriculture. The following table summarizes (favorable) and adverse PPD by segment:
Three Months Ended June 30 Six Months Ended June 30
(in millions of U.S. dollars) Long-tail Short-tail Total Long-tail Short-tail Total
2025
North America Commercial P&C Insurance $ ( 75 ) $ ( 31 ) $ ( 106 ) $ ( 27 ) $ ( 193 ) $ ( 220 )
North America Personal P&C Insurance — ( 121 ) ( 121 ) — ( 121 ) ( 121 )
North America Agricultural Insurance — — — — ( 33 ) ( 33 )
Overseas General Insurance 35 ( 112 ) ( 77 ) 36 ( 234 ) ( 198 )
Global Reinsurance — ( 15 ) ( 15 ) ( 5 ) ( 10 ) ( 15 )
Corporate 70 — 70 83 — 83
Total $ 30 $ ( 279 ) $ ( 249 ) $ 87 $ ( 591 ) $ ( 504 )
2024
North America Commercial P&C Insurance $ ( 142 ) $ ( 2 ) $ ( 144 ) $ ( 46 ) $ ( 146 ) $ ( 192 )
North America Personal P&C Insurance — ( 64 ) ( 64 ) — ( 116 ) ( 116 )
North America Agricultural Insurance — — — — ( 28 ) ( 28 )
Overseas General Insurance 36 ( 97 ) ( 61 ) 35 ( 185 ) ( 150 )
Global Reinsurance 5 ( 21 ) ( 16 ) 5 ( 20 ) ( 15 )
Corporate 93 — 93 102 — 102
Total $ ( 8 ) $ ( 184 ) $ ( 192 ) $ 96 $ ( 495 ) $ ( 399 )
Significant prior period movements by segment, principally driven by reserve reviews completed during each respective period, are discussed in more detail below. The remaining net development for long-tail lines and short-tail business for each segment and Corporate comprises numerous favorable and adverse movements across a number of lines and accident years, none of which is significant individually or in the aggregate.
North America Commercial P&C Insurance . Net favorable development for the three months ended June 30, 2025, included $ 75 million from long-tail lines, primarily from the Risk Management business where PPD was favorable $ 163 million. This business underwrites workers' compensation, general liability and auto liability, and the favorable development was the net of lower-than-expected reported loss activity primarily on workers' compensation, partially offset by adverse development in general liability. This favorable development was partially offset by adverse development from other commercial auto liability portfolios which experienced higher-than-expected reported loss activity. Net favorable development for the six months ended June 30, 2025, included $ 193 million of favorable development from short-tail lines, primarily from surety, due to lower-than-expected loss development. Net favorable development for long-tail lines was the result of favorable development in workers' compensation and financial lines partially offset by adverse development in general casualty lines.
Net favorable development for the three and six months ended June 30, 2024, included $ 142 million and $ 46 million, respectively, from long-tail lines, primarily from worker's compensation due to lower-than-expected loss experience and our annual assessment of multi-claimant events, including industrial accidents. This favorable development was partially offset by net adverse development in commercial auto liability mainly due to higher-than-expected loss development and severity trend. F avorable development for the six months ended June 30, 2024 , was partially offset by net adverse development in commercial excess and umbrella lines. Net favorable development for the six months ended June 30, 2024, included $ 146 million from short-tail lines, primarily from surety, and property and marine lines.
North America Personal P&C Insurance . Net favorable development for the three and six months ended June 30, 2025, included favorable development in the auto physical damage and recreational marine lines due to favorable loss emergence.
21
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Overseas General Insurance. Net favorable development for the three and six months ended June 30, 2025, included $ 112 million and $ 234 million, respectively, from short-tail lines, primarily from favorable claim development in property and marine lines.
Net favorable development for the three and six months ended June 30, 2024, included $ 97 million and $ 185 million from short-tail lines, primarily from favorable claim development in marine and property lines.
Corporate. Net adverse development for the three and six months ended June 30, 2025, and 2024 was driven primarily by adverse development for molestation-related claims.
9. Future policy benefits
The following tables present a roll-forward of the liability for future policy benefits included in the Life Insurance segment:
Present Value of Expected Net Premiums Six Months Ended June 30, 2025
(in millions of U.S. dollars) Term Life Whole Life A&H Other Total
Balance – beginning of period $ 1,523 $ 4,405 $ 11,626 $ 125 $ 17,679
Beginning balance at original discount rate 1,819 4,303 11,499 124 17,745
Effect of changes in cash flow assumptions — ( 4 ) 13 — 9
Effect of actual variances from expected experience ( 4 ) 18 ( 168 ) 2 ( 152 )
Adjusted beginning of period balance 1,815 4,317 11,344 126 17,602
Issuances 116 719 1,107 311 2,253
Interest accrual 26 65 260 5 356
Net premiums collected (1)
( 122 ) ( 743 ) ( 755 ) ( 93 ) ( 1,713 )
Other (including foreign exchange) 59 134 459 4 656
Ending balance at original discount rate 1,894 4,492 12,415 353 19,154
Effect of changes in discount rate assumptions ( 296 ) 142 184 3 33
Balance – end of period $ 1,598 $ 4,634 $ 12,599 $ 356 $ 19,187
(1) Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit.
22
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Present Value of Expected Future Policy Benefits Six Months Ended June 30, 2025
(in millions of U.S. dollars) Term Life Whole Life A&H Other Total
Balance – beginning of period $ 2,238 $ 12,057 $ 15,693 $ 647 $ 30,635
Beginning balance at original discount rate 2,647 11,242 15,652 601 30,142
Effect of changes in cash flow assumptions — ( 9 ) 21 — 12
Effect of actual variances from expected experience ( 1 ) 18 ( 170 ) 3 ( 150 )
Adjusted beginning of period balance 2,646 11,251 15,503 604 30,004
Issuances 116 719 1,107 311 2,253
Interest accrual 36 185 325 12 558
Benefit payments ( 110 ) ( 154 ) ( 864 ) ( 10 ) ( 1,138 )
Other (including foreign exchange) 88 300 601 16 1,005
Ending balance at original discount rate 2,776 12,301 16,672 933 32,682
Effect of changes in discount rate assumptions ( 432 ) 1,106 109 59 842
Balance – end of period $ 2,344 $ 13,407 $ 16,781 $ 992 $ 33,524
Liability for Future Policy Benefits, Life Insurance Segment June 30, 2025
(in millions of U.S. dollars) Term Life Whole Life A&H Other Total
Net liability for future policy benefits $ 746 $ 8,773 $ 4,182 $ 636 $ 14,337
Deferred profit liability 306 1,539 219 68 2,132
Net liability for future policy benefits, before reinsurance recoverable 1,052 10,312 4,401 704 16,469
Less: Reinsurance recoverable on future policy benefits 107 46 121 1 275
Net liability for future policy benefits, after reinsurance recoverable $ 945 $ 10,266 $ 4,280 $ 703 $ 16,194
Weighted average duration (years) 10.4 27.6 10.0 25.3 22.0
23
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Present Value of Expected Net Premiums Six Months Ended June 30, 2024
(in millions of U.S. dollars) Term Life Whole Life A&H Other Total
Balance – beginning of period $ 1,590 $ 3,950 $ 10,432 $ 64 $ 16,036
Beginning balance at original discount rate 1,992 3,945 10,692 64 16,693
Effect of changes in cash flow assumptions 6 70 111 — 187
Effect of actual variances from expected experience ( 12 ) 21 ( 129 ) ( 1 ) ( 121 )
Adjusted beginning of period balance 1,986 4,036 10,674 63 16,759
Issuances 111 620 1,196 39 1,966
Interest accrual 26 55 239 2 322
Net premiums collected (1)
( 122 ) ( 603 ) ( 729 ) ( 20 ) ( 1,474 )
Other (including foreign exchange) ( 25 ) ( 77 ) ( 273 ) 10 ( 365 )
Ending balance at original discount rate 1,976 4,031 11,107 94 17,208
Effect of changes in discount rate assumptions ( 397 ) 17 ( 162 ) — ( 542 )
Balance – end of period $ 1,579 $ 4,048 $ 10,945 $ 94 $ 16,666
(1) Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit.
Present Value of Expected Future Policy Benefits Six Months Ended June 30, 2024
(in millions of U.S. dollars) Term Life Whole Life A&H Other Total
Balance – beginning of period $ 2,254 $ 10,063 $ 14,650 $ 495 $ 27,462
Beginning balance at original discount rate 2,749 9,991 15,071 492 28,303
Effect of changes in cash flow assumptions 8 85 102 — 195
Effect of actual variances from expected experience ( 9 ) 31 ( 129 ) — ( 107 )
Adjusted beginning of period balance 2,748 10,107 15,044 492 28,391
Issuances 111 620 1,196 39 1,966
Interest accrual 35 151 300 8 494
Benefit payments ( 115 ) ( 179 ) ( 789 ) ( 10 ) ( 1,093 )
Other (including foreign exchange) ( 3 ) ( 169 ) ( 356 ) 9 ( 519 )
Ending balance at original discount rate 2,776 10,530 15,395 538 29,239
Effect of changes in discount rate assumptions ( 512 ) 129 ( 337 ) 17 ( 703 )
Balance – end of period $ 2,264 $ 10,659 $ 15,058 $ 555 $ 28,536
24
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Liability for Future Policy Benefits, Life Insurance Segment June 30, 2024
(in millions of U.S. dollars, except for years) Term Life Whole Life A&H Other Total
Net liability for future policy benefits $ 685 $ 6,611 $ 4,113 $ 461 $ 11,870
Deferred profit liability 268 986 174 24 1,452
Net liability for future policy benefits, before reinsurance recoverable 953 7,597 4,287 485 13,322
Less: Reinsurance recoverable on future policy benefits 103 44 110 — 257
Net liability for future policy benefits, after reinsurance recoverable $ 850 $ 7,553 $ 4,177 $ 485 $ 13,065
Weighted average duration (years) 10.2 25.0 10.0 16.3 19.1
The following table presents a reconciliation of the roll-forwards above to the Future policy benefits liability presented in the Consolidated balance sheets.
June 30
(in millions of U.S. dollars) 2025 2024
Net liability for future policy benefits, Life Insurance segment $ 14,337 $ 11,870
Other (1)
1,549 1,341
Deferred profit liability 2,132 1,452
Liability for future policy benefits, per consolidated balance sheet $ 18,018 $ 14,663
(1) Other business principally comprises certain Overseas General Insurance accident and health (A&H) policies and certain Chubb Life Re business.
25
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The following table presents the amount of undiscounted and discounted expected gross premiums and expected future policy benefit payments included in the Life Insurance segment:
June 30 June 30
(in millions of U.S. dollars) 2025 2024
Term Life
Undiscounted expected future benefit payments $ 4,563 $ 4,334
Undiscounted expected future gross premiums 7,094 7,223
Discounted expected future benefit payments 2,344 2,264
Discounted expected future gross premiums 4,775 4,776
Whole Life
Undiscounted expected future benefit payments 30,751 25,052
Undiscounted expected future gross premiums 10,841 9,555
Discounted expected future benefit payments 13,407 10,659
Discounted expected future gross premiums 8,929 7,744
A&H
Undiscounted expected future benefit payments 28,274 26,037
Undiscounted expected future gross premiums 41,427 38,166
Discounted expected future benefit payments 16,781 15,058
Discounted expected future gross premiums 24,697 22,556
Other
Undiscounted expected future benefit payments 1,754 956
Undiscounted expected future gross premiums 570 174
Discounted expected future benefit payments 992 555
Discounted expected future gross premiums $ 527 $ 155
The following table presents the amount of revenue and interest recognized in the Consolidated statements of operations for the Life Insurance segment:
Gross Premiums or Assessments Interest Accretion
Six Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Life Insurance
Term Life $ 353 $ 337 $ 10 $ 9
Whole Life 1,250 1,008 120 96
A&H 1,509 1,525 65 61
Other 129 32 7 6
Total $ 3,241 $ 2,902 $ 202 $ 172
26
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The following table presents the weighted-average interest rates for the Life Insurance segment:
Interest Accretion Rate Current Discount Rate
June 30 June 30
2025 2024 2025 2024
Life Insurance
Term Life 3.0 % 2.9 % 5.9 % 5.7 %
Whole Life 3.4 % 3.2 % 3.9 % 4.6 %
A&H 4.0 % 3.7 % 5.8 % 6.3 %
Other 3.2 % 2.7 % 3.3 % 4.2 %
10. Policyholders' account balances, Separate accounts, and Unearned revenue liabilities
Policyholders' account balances
The following tables present a roll-forward of policyholders' account balances:
Six Months Ended June 30, 2025
(in millions of U.S. dollars) Universal Life Annuities (2)
Other (3)
Total
Balance – beginning of period $ 1,809 $ 2,585 $ 2,354 $ 6,748
Premiums received 105 159 211 475
Policy charges (1)
( 56 ) — ( 5 ) ( 61 )
Surrenders and withdrawals ( 57 ) ( 17 ) ( 94 ) ( 168 )
Benefit payments (4)
( 19 ) ( 77 ) ( 46 ) ( 142 )
Interest credited 24 24 33 81
Other (including foreign exchange) 34 22 25 81
Balance – end of period $ 1,840 $ 2,696 $ 2,478 $ 7,014
Unearned revenue liability 753
Other (5)
577
Policyholders' account liability, per consolidated balance sheet $ 8,344
(1) Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
(2) Relates to Huatai Life.
(3) Primarily comprises policyholder account balances related to investment linked products including endowment and investment contracts, none of which bear significant insurance risk.
(4) Includes benefit payments upon maturity as well as death benefits.
(5) Primarily comprises unpaid dividends on certain participating policies.
27
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Six Months Ended June 30, 2024
(in millions of U.S. dollars) Universal Life Annuities (2)
Other (3)
Total
Balance – beginning of period $ 1,876 $ 2,411 $ 2,502 $ 6,789
Premiums received 139 208 217 564
Policy charges (1)
( 65 ) — ( 5 ) ( 70 )
Surrenders and withdrawals ( 65 ) ( 20 ) ( 153 ) ( 238 )
Benefit payments (4)
( 56 ) ( 81 ) ( 1 ) ( 138 )
Interest credited 25 30 27 82
Other (including foreign exchange) ( 76 ) ( 27 ) ( 274 ) ( 377 )
Balance – end of period $ 1,778 $ 2,521 $ 2,313 $ 6,612
Unearned revenue liability 675
Other (5)
500
Policyholders' account liability, per consolidated balance sheet $ 7,787
(1) Contracts included in the policyholder account balances are generally charged a premium and/or monthly assessments on the basis of the account balance.
(2) Relates to Huatai Life.
(3) Primarily comprises policyholder account balances related to investment linked products including endowment and investment contracts, none of which bear significant insurance risk.
(4) Includes benefit payments upon maturity as well as death benefits.
(5) Primarily comprises unpaid dividends on certain participating policies.
June 30
2025 2024
(in millions of U.S. dollars, except for percentages) Universal Life Annuities Other Universal Life Annuities Other
Weighted-average crediting rate (1)
2.6 % 1.8 % 2.9 % 2.8 % 2.5 % 2.9 %
Net amount at risk (2)
$ 11,571 $ 10 $ 378 $ 11,987 $ — $ 454
Cash Surrender Value $ 1,695 $ 1,774 $ 2,175 $ 1,611 $ 1,618 $ 2,013
(1) Calculated using actual interest credited for the six months ended June 30, 2025 and 2024, respectively.
(2) For those guarantees of benefits that are payable in the event of death, the net amount at risk is defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
The following tables present the balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimum:
Universal Life
June 30, 2025
(in millions of U.S. dollars) At Guaranteed Minimum 1 Basis Point - 50 Basis Points Above 51 Basis Points - 150 Basis Points Above Greater Than 150 Basis Points Above Total
Guaranteed minimum crediting rates
Up to 2.00 %
$ 454 $ — $ 49 $ 153 $ 656
2.01 % – 4.00 %
247 573 352 — 1,172
Greater than 4.00 %
12 — — — 12
Total $ 713 $ 573 $ 401 $ 153 $ 1,840
28
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
June 30, 2024
(in millions of U.S. dollars) At Guaranteed Minimum 1 Basis Point - 50 Basis Points Above 51 Basis Points - 150 Basis Points Above Greater Than 150 Basis Points Above Total
Guaranteed minimum crediting rates
Up to 2.00 %
$ 436 $ — $ 42 $ 68 $ 546
2.01 % – 4.00 %
77 424 717 — 1,218
Greater than 4.00 %
14 — — — 14
Total $ 527 $ 424 $ 759 $ 68 $ 1,778
Annuities
June 30, 2025
(in millions of U.S. dollars) At Guaranteed Minimum 1 Basis Point - 50 Basis Points Above 51 Basis Points - 150 Basis Points Above Greater Than 150 Basis Points Above Total
Guaranteed minimum crediting rates
Up to 2.00 %
$ 103 $ — $ 1,647 $ 66 $ 1,816
2.01 % – 4.00 %
880 — — — 880
Greater than 4.00 %
— — — — —
Total $ 983 $ — $ 1,647 $ 66 $ 2,696
June 30, 2024
(in millions of U.S. dollars) At Guaranteed Minimum 1 Basis Point - 50 Basis Points Above 51 Basis Points - 150 Basis Points Above Greater Than 150 Basis Points Above Total
Guaranteed minimum crediting rates
Up to 2.00 %
$ 732 $ — $ 1,638 $ 1 $ 2,371
2.01 % – 4.00 %
150 — — — 150
Greater than 4.00 %
— — — — —
Total $ 882 $ — $ 1,638 $ 1 $ 2,521
Other policyholders' account balances
June 30, 2025
(in millions of U.S. dollars) At Guaranteed Minimum 1 Basis Point - 50 Basis Points Above 51 Basis Points - 150 Basis Points Above Greater Than 150 Basis Points Above Total
Guaranteed minimum crediting rates
Up to 2.00 %
$ 377 $ 5 $ 157 $ 435 $ 974
2.01 % – 4.00 %
1,452 52 — — 1,504
Greater than 4.00 %
— — — — —
Total $ 1,829 $ 57 $ 157 $ 435 $ 2,478
29
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
June 30, 2024
(in millions of U.S. dollars) At Guaranteed Minimum 1 Basis Point - 50 Basis Points Above 51 Basis Points - 150 Basis Points Above Greater Than 150 Basis Points Above Total
Guaranteed minimum crediting rates
Up to 2.00 %
$ 574 $ — $ 227 $ 513 $ 1,314
2.01 % – 4.00 %
381 618 — — 999
Greater than 4.00 %
— — — — —
Total $ 955 $ 618 $ 227 $ 513 $ 2,313
Separate accounts
Separate account assets represent segregated funds where investment risks are borne by the customers, except to the extent of certain guarantees made by Chubb. The assets that support variable contracts are measured at fair value and are reported as Separate account assets and corresponding liabilities are reported within Separate account liabilities on the Consolidated balance sheets. Policy charges assessed against the policyholders for mortality, administration, and other services are included in Net premiums earned on the Consolidated statements of operations.
The following table presents the aggregate fair value of Separate account assets, by major security type:
June 30 June 30
(in millions of U.S. dollars) 2025 2024
Cash and cash equivalents $ 131 $ 100
Mutual funds 6,268 5,649
Fixed maturities 82 85
Total $ 6,481 $ 5,834
The following table presents a roll-forward of separate account liabilities:
Six Months Ended
June 30
(in millions of U.S. dollars) 2025 2024
Balance – beginning of period $ 6,231 $ 5,573
Premiums and deposits 802 576
Policy charges ( 79 ) ( 80 )
Surrenders and withdrawals ( 494 ) ( 426 )
Benefit payments ( 225 ) ( 208 )
Investment performance ( 265 ) 502
Other (including foreign exchange) 511 ( 103 )
Balance – end of period $ 6,481 $ 5,834
Cash surrender value (1)
$ 6,101 $ 5,625
(1) Cash surrender value represents the amount of the policyholder's account balances distributable at the balance sheet date less certain surrender charges.
Unearned revenue liabilities
Unearned revenue liabilities represent policy charges for services to be provided in future periods. The charges are reflected as deferred revenue and are generally amortized into income over the expected life of the contract using the same methodology, factors, and assumptions used to amortize deferred acquisition costs. Unearned revenue liabilities pertaining to both
30
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
policyholders' account balances and separate accounts are recorded in Policyholders' account balances in the Consolidated balance sheets. The following table presents a roll-forward of unearned revenue liabilities:
Six Months Ended
June 30
(in millions of U.S. dollars) 2025
2024
Balance – beginning of period $ 711 $ 673
Deferred revenue 69 69
Amortization ( 38 ) ( 36 )
Other (including foreign exchange) 11 ( 31 )
Balance – end of period $ 753 $ 675
11. Market risk benefits
Our reinsurance programs covering variable annuity guarantees, comprising guaranteed living benefits (GLB) and guaranteed minimum death benefits (GMDB), meet the definition of Market risk benefits (MRB). The following table presents a roll-forward of MRB:
Six Months Ended
June 30
(in millions of U.S. dollars) 2025
2024
Balance – beginning of period $ 607 $ 771
Balance, beginning of period, before effect of changes in the instrument-specific credit risk 592 749
Interest rate changes 41 ( 87 )
Effect of market movements (1)
( 50 ) ( 83 )
Effect of changes in volatilities 19 ( 13 )
Actual policyholder behavior different from expected behavior 28 31
Effect of timing and all other ( 31 ) ( 33 )
Balance, end of period, before effect of changes in the instrument-specific credit risk $ 599 $ 564
Effect of changes in the instrument-specific credit risk 10 12
Balance – end of period $ 609 $ 576
Weighted-average age of policyholders (years) 74 74
Net amount at risk (2)
$ 1,479 $ 1,630
(1) Market movements are predominantly driven by changes in equities.
(2) The net amount at risk is defined as the present value of future claim payments assuming policy account values and guaranteed values are fixed at the valuation date, and reinsurance coverage ends at the earlier of the maturity of the underlying variable annuity policy or the reinsurance treaty. No withdrawals, lapses, and mortality improvements are assumed in the projection. GLB-related risks contain conservative mortality and annuitization assumptions.
Excluded from the table above are MRB losses of $ 103 million and $ 191 million for the six months ended June 30, 2025 and 2024, respectively, reported in the Consolidated statements of operations, relating to the market risk benefits' economic hedge and other net cash flows. There is no reinsurance recoverable associated with our liability for MRB.
For MRB, Chubb estimates fair value using an internal valuation model which includes a number of factors including interest rates, equity markets, credit risk, current account value, market volatility, expected annuitization rates and other policyholder behavior, and changes in policyholder mortality. All reinsurance treaties contain claim limits, which are also factored into the valuation model.
31
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Valuation Technique Significant Unobservable Inputs June 30, 2025
June 30, 2024
Ranges Weighted Average (1)
Ranges Weighted Average (1)
MRB (1)
Actuarial model Lapse rate 0.5 % – 27.3 %
3.4 % 0.5 % – 30.0 %
4.3 %
Annuitization rate 0 % – 100 %
4.6 % 0 % – 100 %
4.3 %
(1) The weighted-average lapse and annuitization rates are determined by weighting each treaty's rates by the MRB contract's fair value.
The most significant policyholder behavior assumptions include lapse rates for MRBs, and GLB annuitization rates. Assumptions regarding lapse rates and GLB annuitization rates differ by treaty, but the underlying methodologies to determine rates applied to each treaty are comparable.
A lapse rate is the percentage of in-force policies surrendered in a given calendar year. All else equal, as lapse rates increase, ultimate claim payments will decrease.
The GLB annuitization rate is the percentage of policies for which the policyholder will elect to annuitize using the guaranteed benefit provided under the GLB. All else equal, as GLB annuitization rates increase, ultimate claim payments will increase, subject to treaty claim limits.
The effect of changes in key market factors on assumed lapse and annuitization rates reflect emerging trends using data available from cedants. For treaties with limited experience, rates are established by blending the experience with data received from other ceding companies. The model and related assumptions are regularly re-evaluated by management and enhanced, as appropriate, based upon additional experience obtained related to policyholder behavior and availability of updated information such as market conditions, market participant assumptions, and demographics of in-force annuities. For detailed information on our lapse and annuitization rate assumptions, refer to Note 11 to the Consolidated Financial Statements of our 2024 Form 10-K.
12. Debt
Chubb INA Senior Notes
Chubb INA's $ 800 million of 3.15 percent senior notes due March 2025 were paid upon maturity.
Chubb INA Term Loan
In April 2025, Chubb INA entered into a 1.8 billion Chinese yuan renminbi term loan (approximately $ 249 million based on the foreign exchange rate at the date of issuance) at 2.85 percent, due April 10, 2028. This term loan is guaranteed by Chubb Limited. The term loan is designated as a non-derivative net investment hedge to mitigate the foreign currency exposure in the net investments of certain foreign subsidiaries. Changes in the carrying value of the debt attributable to foreign currency revaluation are recorded in Cumulative translation adjustments (CTA) within OCI. These adjustments will remain in CTA until the underlying hedge subsidiary is deconsolidated or hedge accounting is discontinued. Refer to Note 13 b) to the Consolidated Financial Statements for more information.
Commercial Paper Program
In the second quarter of 2025, Chubb established a commercial paper program, under which Chubb INA may issue short-term, unsecured commercial paper notes (commercial paper) on a private placement basis. Payment of the commercial paper is guaranteed on an unsecured and unsubordinated basis by Chubb Limited, and the commercial paper and guarantee rank equally with all other unsecured and unsubordinated indebtedness.
We have the ability to borrow a total of $ 2.0 billion, supported by our $ 3.0 billion group syndicated credit facility which expires in October 2027. Commercial paper is recorded in Short-term debt in the Consolidated balance sheets.
As of June 30, 2025, there was no commercial paper outstanding.
32
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
13. Commitments, contingencies, and guarantees
a) Derivative instruments
Chubb maintains positions in derivative instruments such as futures, options, swaps, and foreign currency forward contracts for which the primary purposes are to manage duration and foreign currency exposure, yield enhancement, or to obtain an exposure to a particular financial market. Chubb also maintains positions in convertible securities that contain embedded derivatives, and exchange-traded equity futures contracts on equity market indices to limit equity exposure in the market risk benefit (MRB) book of business. Derivative instruments are principally recorded in either Other assets (OA) or Accounts payable, accrued expenses, and other liabilities (AP) in the Consolidated balance sheets. Convertible securities are recorded in either Fixed maturities available-for-sale (FM AFS) or Equity securities (ES), depending on the underlying investment. These are the most numerous and frequent derivative transactions. In addition, Chubb, from time to time, purchases to be announced mortgage-backed securities (TBAs) as part of its investing activities.
As a global company, Chubb entities transact business in multiple currencies. Our policy is to generally match assets, liabilities, and required capital for each individual jurisdiction in local currency, which would include the use of derivatives discussed below. Some of Chubb's derivatives satisfy hedge accounting requirements, as discussed below. We also consider economic hedging for planned cross border transactions.
The following table presents the balance sheet location, fair value in an asset or (liability) position, and notional value/payment provision of our derivative instruments:
June 30, 2025 December 31, 2024
Consolidated
Balance Sheet
Location Fair Value Notional
Amount/
Payment
Provision Fair Value Notional
Amount/
Payment
Provision
(in millions of U.S. dollars) Derivative Asset Derivative (Liability) Derivative Asset Derivative (Liability)
Investment and embedded derivatives not designated as hedging instruments:
Foreign currency forward contracts OA / (AP) $ 45 $ ( 136 ) $ 4,386 $ 41 $ ( 295 ) $ 3,959
Options/Futures/Forward contracts on notes and bonds OA / (AP) 6 ( 7 ) 909 — ( 8 ) 449
Convertible securities (1)
FM AFS / ES 7 — 6 12 — 12
Total $ 58 $ ( 143 ) $ 5,301 $ 53 $ ( 303 ) $ 4,420
Other derivative instruments:
Futures contracts on equities (2)
OA / (AP) $ — $ ( 31 ) $ 986 $ 35 $ — $ 1,047
Other OA / (AP) 7 ( 5 ) 379 — ( 2 ) 211
Total $ 7 $ ( 36 ) $ 1,365 $ 35 $ ( 2 ) $ 1,258
Derivatives designated as hedging instruments:
Cross-currency swaps - fair value hedges OA / (AP) $ 233 $ — $ 2,010 $ 103 $ — $ 1,579
Cross-currency swaps - net investment hedges OA / (AP) 24 ( 223 ) 3,003 43 ( 116 ) 2,896
Total $ 257 $ ( 223 ) $ 5,013 $ 146 $ ( 116 ) $ 4,475
(1) Includes fair value of embedded derivatives.
(2) Related to MRB book of business.
At June 30, 2025, and December 31, 2024, net derivative liabilities of $ 87 million and $ 199 million, respectively, included in the table above were subject to a master netting agreement. The remaining derivatives included in the table above were not subject to a master netting agreement.
33
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
b) Hedge accounting
We designate certain derivatives as fair value hedges and net investment hedges for accounting purposes to hedge foreign currency exposure associated with portions of our euro denominated debt and the net investment in certain foreign subsidiaries, respectively. These derivatives comprise cross-currency swaps, which are agreements under which two counterparties exchange interest payments and principal denominated in different currencies at a future date. These hedges have been and are expected to be highly effective.
(i) Fair value hedges
Cross-currency swaps
Chubb holds certain cross-currency swaps designated as fair value hedges. The objective of these cross-currency swaps is to hedge the foreign currency risk on € 1.7 billion, or approximately $ 2.0 billion at June 30, 2025, of euro denominated debt by converting cash flows back into the U.S. dollar.
These hedges are carried at fair value, with changes in fair value recorded in Other comprehensive income (OCI). The gains or losses on the fair value hedges offsetting the foreign currency remeasurement on the hedged euro denominated senior notes are reclassified from OCI into Net realized gains (losses), and an additional portion is reclassified into Interest expense as follows:
Three Months Ended
Six Months Ended
June 30
June 30
(pre-tax, in millions of U.S. dollars) 2025
2024 2025
2024
Gain (loss) recognized in OCI $ 141 $ ( 46 ) $ 115 $ ( 54 )
Net realized gain (loss) reclassified from OCI 169 ( 12 ) 238 ( 49 )
Interest expense reclassified from OCI ( 5 ) ( 4 ) ( 9 ) ( 8 )
OCI gain (loss) after reclassifications $ ( 23 ) $ ( 30 ) $ ( 114 ) $ 3
(ii) Net investment hedges
Cross-currency swaps
Chubb holds certain cross-currency swaps designated as net investment hedges. The objective of these cross-currency swaps is to hedge the foreign currency exposure in the net investments of certain foreign subsidiaries by converting cash flows from U.S. dollar to the British pound sterling, Japanese yen, Swiss franc, and Chinese yuan renminbi. The hedged risk is designated as the foreign currency exposure arising between the functional currency of the foreign subsidiary and the functional currency of its parent entity.
These net investment hedges are carried at fair value, with changes in fair value recorded in Cumulative translation adjustments (CTA) within OCI, and a portion reclassified to Interest expense. The mark-to-market adjustments for foreign currency changes will remain in CTA until the underlying hedge subsidiary is deconsolidated or hedge accounting is discontinued.
Foreign denominated debt
In April 2025, Chubb designated its CNH 1.8 billion term loan, or approximately $ 254 million as of June 30, 2025, as a non-derivative net investment hedge to mitigate the foreign currency exposure in the net investments of certain foreign subsidiaries. Changes in the carrying value of the debt attributable to foreign currency revaluation are recorded in CTA within OCI. These adjustments will remain in CTA until the underlying hedge subsidiary is deconsolidated or hedge accounting is discontinued. Refer to Note 12 to the Consolidated Financial Statements for more information.
34
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The following table presents the OCI impact of derivative and non-derivative net investment hedges:
Three Months Ended
Six Months Ended
June 30
June 30
(pre-tax, in millions of U.S. dollars) 2025
2024 2025
2024
Cross-currency swaps:
Gain (loss) recognized in OCI $ ( 138 ) $ 37 $ ( 114 ) $ 73
Interest income reclassified from OCI 7 3 15 6
Total cross currency swaps ( 145 ) 34 ( 129 ) 67
Foreign denominated debt:
Gain (loss) recognized in OCI ( 6 ) — ( 6 ) —
Total OCI gain (loss) after reclassifications $ ( 151 ) $ 34 $ ( 135 ) $ 67
c) Derivative instruments not designated as hedges
Derivative instruments which are not designated as hedges are carried at fair value with changes in fair value recorded in Net realized gains (losses) or, for futures contracts on equities related to the MRB book of business, in Market risk benefits gains (losses) in the Consolidated statements of operations. The following table presents net gains (losses) related to derivative instrument activity in the Consolidated statements of operations:
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Investment and embedded derivative instruments:
Foreign currency forward contracts $ 147 $ ( 28 ) $ 133 $ ( 80 )
Options/Futures/Forward contracts on notes and bonds 7 12 ( 2 ) 18
Convertible securities (1)
— ( 1 ) — 2
Total investment and embedded derivative instruments $ 154 $ ( 17 ) $ 131 $ ( 60 )
Other derivative instruments:
Futures contracts on equities (2)
$ ( 89 ) $ ( 21 ) $ ( 35 ) $ ( 116 )
Other ( 2 ) ( 3 ) ( 5 ) ( 5 )
Total other derivative instruments $ ( 91 ) $ ( 24 ) $ ( 40 ) $ ( 121 )
Total $ 63 $ ( 41 ) $ 91 $ ( 181 )
(1) Includes embedded derivatives.
(2) Related to MRB book of business.
(i) Foreign currency exposure management
A foreign currency forward contract (forward) is an agreement between participants to exchange specific currencies at a future date. Chubb uses forwards to minimize the effect of fluctuating foreign currencies as discussed above.
(ii) Duration management and market exposure
Futures
Futures contracts give the holder the right and obligation to participate in market movements, determined by the index or underlying security on which the futures contract is based. Settlement is made daily in cash by an amount equal to the change in value of the futures contract times a multiplier that scales the size of the contract. Exchange-traded futures contracts on money market instruments, notes and bonds are used in fixed maturity portfolios to more efficiently manage duration, as substitutes for ownership of the money market instruments, bonds, and notes without significantly increasing the risk in the portfolio. Investments in futures contracts may be made only to the extent that there are assets under management not otherwise committed.
35
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Exchange-traded equity futures contracts are used to limit exposure to a severe equity market decline, which would cause an increase in expected claims and, therefore, an increase in market risk benefit reserves.
Forwards
A fixed income forward contract (forward) is an agreement between participants to exchange a specific instrument at a fixed price at a future date. Chubb uses forwards to mitigate reinvestment risk of future written premiums.
Options
An option contract conveys to the holder the right, but not the obligation, to purchase or sell a specified amount or value of an underlying security at a fixed price. Option contracts are used in our investment portfolio as protection against unexpected shifts in interest rates, which would affect the duration of the fixed maturity portfolio. By using options in the portfolio, the overall interest rate sensitivity of the portfolio can be reduced. Option contracts may also be used as an alternative to futures contracts in the synthetic strategy as described above.
The price of an option is influenced by the underlying security, level of interest rates, expected volatility, time to expiration, and supply and demand.
The credit risk associated with the above derivative financial instruments relates to the potential for non-performance by counterparties. Although non-performance is not anticipated, in order to minimize the risk of loss, management monitors the creditworthiness of its counterparties and obtains collateral. The performance of exchange-traded instruments is guaranteed by the exchange on which they trade. For non-exchange-traded instruments, the counterparties are principally banks which must meet certain criteria according to our investment guidelines.
Other
Included within Other are derivatives intended to reduce potential losses which may arise from certain exposures in our insurance business. The economic benefit provided by these derivatives is similar to purchased reinsurance. For example, Chubb may, from time to time, enter into crop derivative contracts to protect underwriting results in the event of a significant decline in commodity prices.
(iii) Convertible security investments
A convertible security is a debt instrument or preferred stock that can be converted into a predetermined amount of the issuer’s equity. The convertible option is an embedded derivative within the host instruments which are classified in the investment portfolio as either available-for-sale or as an equity security. Chubb purchases convertible securities for their total return and not specifically for the conversion feature.
(iv) TBA
By acquiring to be announced mortgage-backed securities (TBAs), we make a commitment to purchase a future issuance of mortgage-backed securities. For the period between purchase of the TBAs and issuance of the underlying security, we account for our position as a derivative in the Consolidated Financial Statements. Chubb purchases TBAs, from time to time, both for their total return and for the flexibility they provide related to our mortgage-backed security strategy.
(v) Futures contracts on equities
Under the MRB program, as the assuming entity, Chubb is obligated to provide coverage until the expiration or maturity of the underlying deferred annuity contracts or the expiry of the reinsurance treaty. We may recognize a loss for changes in fair value due to adverse changes in the capital markets (e.g., declining interest rates and/or declining U.S. and/or international equity markets). To mitigate adverse changes in the capital markets, we maintain positions in exchange-traded equity futures contracts, as noted under section "(ii) Futures" above. These futures increase in fair value when the S&P 500 index decreases (and decrease in fair value when the S&P 500 index increases). The net impact of gains or losses related to changes in fair value of the MRB liability and the exchange-traded equity futures are included in Market risk benefits gains (losses) in the Consolidated statements of operations.
d) Securities lending and secured borrowings
Chubb participates in a securities lending program operated by a third-party banking institution whereby certain assets are loaned to qualified borrowers and from which we earn an incremental return. The securities lending collateral can only be drawn down by Chubb in the event that the institution borrowing the securities is in default under the lending agreement. An indemnification agreement with the lending agent protects us in the event a borrower becomes insolvent or fails to return any of
36
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
the securities on loan. The collateral is recorded in Securities lending collateral and the liability is recorded in Securities lending payable in the Consolidated balance sheets.
The following table presents the carrying value of collateral held under securities lending agreements by investment category and remaining contractual maturity of the underlying agreements:
Remaining contractual maturity
June 30, 2025 December 31, 2024
(in millions of U.S. dollars) Overnight and Continuous
Collateral held under securities lending agreements:
Cash $ 695 $ 557
U.S. and local government securities 161 148
Non-U.S. 1,001 663
Corporate and asset-backed securities 74 49
Equity securities 10 28
Total $ 1,941 $ 1,445
Gross amount of recognized liability for securities lending payable $ 1,941 $ 1,445
At June 30, 2025, and December 31, 2024, our repurchase agreement obligations of $ 3,059 million and $ 2,731 million, respectively, were fully collateralized. In contrast to securities lending programs, the use of cash received is not restricted for the repurchase obligations. The fair value of the underlying securities sold remains in Fixed maturities available-for-sale or Other investments, and the repurchase agreement obligation is recorded in Repurchase agreements in the Consolidated balance sheets.
The following table presents the carrying value of collateral pledged under repurchase agreements by investment category and remaining contractual maturity of the underlying agreements:
Remaining contractual maturity
June 30, 2025 December 31, 2024
Up to 30 Days 30-90 Days Greater than
90 Days Total Up to 30 Days 30-90 Days Greater than
90 Days Total
(in millions of U.S. dollars)
Collateral pledged under repurchase agreements:
Cash $ — $ 2 $ — $ 2 $ — $ 19 $ 2 $ 21
Non-U.S. 1,205 — — 1,205 1,387 — — 1,387
U.S. and local government securities — — — — — — 104 104
Mortgage-backed securities 977 923 25 1,925 — 454 924 1,378
Total $ 2,182 $ 925 $ 25 $ 3,132 $ 1,387 $ 473 $ 1,030 $ 2,890
Gross amount of recognized liabilities for repurchase agreements $ 3,059 $ 2,731
Difference (1)
$ 73 $ 159
(1) Per the repurchase agreements, the amount of collateral posted is required to exceed the amount of gross liability.
Potential risks exist in our secured borrowing transactions due to market conditions and counterparty exposure. With collateral that we pledge, there is a risk that the collateral may not be returned at the expiration of the agreement. If the counterparty fails to return the collateral, Chubb will have free use of the borrowed funds until our collateral is returned. In addition, we may encounter the risk that Chubb may not be able to renew outstanding borrowings with a new term or with an existing counterparty due to market conditions including a decrease in demand as well as more restrictive terms from banks due to increased regulatory and capital constraints. Should this condition occur, Chubb may seek alternative borrowing sources or reduce borrowings. Additionally, increased margins and collateral requirements due to market conditions would increase our restricted assets as we are required to provide additional collateral to support the transaction.
37
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
e) Fixed maturities
At June 30, 2025, and December 31, 2024, commitments to purchase fixed income securities over the next several years were $ 1.3 billion.
f) Private equities
Private equities in the Consolidated balance sheets are investments in limited partnerships and partially-owned investment companies. At June 30, 2025, private equities with a carrying value of $ 16.0 billion had commitments that could require funding of up to $ 6.9 billion over the next several years. At December 31, 2024, these investments had a carrying value of $ 14.5 billion with commitments of up to $ 6.4 billion. The remaining private equities had no funding commitments.
g) Income taxes
At June 30, 2025, $ 77 million of unrecognized tax benefits remain out standing. It is reasonably possible that, over the next twelve months, the amount of unrecognized tax benefits may change resulting from the re-evaluation of unrecognized tax benefits arising from examinations by taxing authorities, settlements, and the lapses of statutes of limitations. With few exceptions, Chubb is no longer subject to income tax examinations for years before 2012 .
h) Legal proceedings
Our insurance subsidiaries are subject to claims litigation involving disputed interpretations of policy coverages and, in some jurisdictions, direct actions by allegedly-injured persons seeking damages from policyholders. These lawsuits, involving claims on policies issued by our subsidiaries which are typical to the insurance industry in general and in the normal course of business, are considered in our loss and loss expense reserves. In addition to claims litigation, we are subject to lawsuits and regulatory actions in the normal course of business that do not arise from or directly relate to claims on insurance policies. This category of business litigation typically involves, among other things, allegations of underwriting errors or misconduct, employment claims, regulatory activity, or disputes arising from our business ventures. In the opinion of management, our ultimate liability for these matters could be, but we believe is not likely to be, material to our consolidated financial condition and results of operations.
i) Lease commitments
At June 30, 2025, and December 31, 2024, the right-of-use asset was $ 1,044 million and $ 824 million, respectively, recorded within Other assets , and the lease liability was $ 1,177 million and $ 942 million, respectively, recorded within Accounts payable, accrued expenses, and other liabilities on the Consolidated balance sheets. These leases consist principally of real estate operating leases that are amortized on a straight-line basis over the term of the lease, which expire at various dates.
14. Shareholders’ equity
All of Chubb’s Common Shares are authorized under Swiss corporate law. Though the par value of Common Shares is stated in Swiss francs, Chubb continues to use U.S. dollars as its reporting currency for preparing the Consolidated Financial Statements. Under Swiss corporate law, dividends, including distributions from legal reserves or through a reduction in par value (par value reduction), must be stated in Swiss francs though dividend payments are made by Chubb in U.S. dollars. At June 30, 2025, our Common Shares had a par value of CHF 0.50 per share.
At our May 2025 annual general meeting, our shareholders approved an annual dividend for the following year of up to $ 3.88 per share, expected to be paid in four quarterly installments of $ 0.97 per share after the general meeting by way of distribution from capital contribution reserves, transferred to free reserves for payment. The Board of Directors (Board) will determine the record and payment dates at which the annual dividend may be paid until the date of 2026 annual general meeting, and is authorized to abstain from distributing a dividend at its discretion.
At our May 2024 and 2023 annual general meetings, our shareholders approved annual dividends for the following year of up to $ 3.64 per share and $ 3.44 per share, respectively, which were paid in four quarterly installments of $ 0.91 and $ 0.86 per share, respectively, at dates determined by the Board after the annual general meetings by way of a distribution from capital contribution reserves, transferred to free reserves for payment.
38
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The following table presents dividend distributions per Common Share in Swiss francs (CHF) and U.S. dollars (USD):
Three Months Ended Six Months Ended
June 30 June 30
2025 2024 2025 2024
CHF USD CHF USD CHF USD CHF USD
Total dividend distributions per common share 0.81 $ 0.97 0.82 $ 0.91 1.62 $ 1.88 1.57 $ 1.77
Increases in Common Shares in treasury are due to open market repurchases of Common Shares and the surrender of Common Shares to satisfy tax withholding obligations in connection with the vesting of restricted stock and the forfeiture of unvested restricted stock. Decreases in Common Shares in treasury are principally due to grants of restricted stock, exercises of stock options, purchases under the Employee Stock Purchase Plan (ESPP), and share cancellations. At our May 2024 annual general meeting, held on May 16, 2024, our shareholders approved the cancellation of 11,825,600 shares purchased under our share repurchase programs during 2023. The capital reduction was subject to publication requirements and became effective in accordance with Swiss law on May 21, 2024. On March 7, 2025, Chubb completed a share capital reduction by means of cancellation of 7,518,565 Common Shares purchased under our share repurchase program during 2024. The capital reduction was completed in accordance with the capital band provision for authorized share capital increases and reductions by the Board set forth in the Articles of Association. During the six months ended June 30, 2025, 3,685,509 shares were repurchased, 7,518,565 shares were canceled, and 1,642,634 net shares were issued under employee share-based compensation plans. At June 30, 2025, 13,446,633 Common Shares remain in treasury.
Chubb Limited securities repurchase authorizations
In June 2023, the Board authorized the repurchase of up to $ 5.0 billion of Chubb Common Shares, effective July 1, 2023, with no expiration date. In May 2025, the Board determined to terminate the June 2023 authorization as of June 30, 2025 and concurrently authorized a new repurchase amount of up to $ 5.0 billion of Chubb Common Shares, effective July 1, 2025, with no expiration date. The following table presents repurchases of Chubb's Common Shares conducted in a series of open market transactions under the Board authorizations:
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars, except share data) 2025 2024 2025 2024
Number of shares repurchased 2,339,727 2,254,236 3,685,509 3,474,357
Cost of shares repurchased $ 676 $ 570 $ 1,061 $ 886
Repurchase authorization remaining at end of period (1)
$ — $ 2,808 $ — $ 2,808
(1) As of June 30, 2025, $ 628 million expired under the July 2023 $ 5.0 billion share repurchase authorization.
The following table presents changes in accumulated other comprehensive income (loss):
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Accumulated other comprehensive income (loss) (AOCI)
Net unrealized appreciation (depreciation) on investments
Balance – beginning of period, net of tax $ ( 3,704 ) $ ( 4,825 ) $ ( 4,552 ) $ ( 4,177 )
Change in period, before reclassification from AOCI (before tax) 918 ( 484 ) 1,761 ( 1,280 )
Amounts reclassified from AOCI (before tax) 68 ( 5 ) 126 114
Change in period, before tax 986 ( 489 ) 1,887 ( 1,166 )
Income tax (expense) benefit ( 50 ) 7 ( 111 ) 49
Total other comprehensive income (loss) 936 ( 482 ) 1,776 ( 1,117 )
Noncontrolling interests, net of tax 4 ( 6 ) ( 4 ) 7
Balance – end of period, net of tax ( 2,772 ) ( 5,301 ) ( 2,772 ) ( 5,301 )
39
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Accumulated other comprehensive income (loss) (AOCI) - continued
Current discount rate on liability for future policy benefits
Balance – beginning of period, net of tax ( 645 ) 11 ( 539 ) 51
Change in period, before tax ( 130 ) 53 ( 252 ) —
Income tax (expense) benefit 9 ( 2 ) 21 ( 22 )
Total other comprehensive income (loss) ( 121 ) 51 ( 231 ) ( 22 )
Noncontrolling interests, net of tax ( 20 ) ( 4 ) ( 24 ) ( 37 )
Balance – end of period, net of tax ( 746 ) 66 ( 746 ) 66
Instrument-specific credit risk on market risk benefits
Balance – beginning of period, net of tax ( 13 ) ( 17 ) ( 16 ) ( 22 )
Change in period, before tax 1 5 5 10
Income tax expense — ( 1 ) ( 1 ) ( 1 )
Total other comprehensive income 1 4 4 9
Noncontrolling interests, net of tax — — — —
Balance – end of period, net of tax ( 12 ) ( 13 ) ( 12 ) ( 13 )
Cumulative foreign currency translation adjustment
Balance – beginning of period, net of tax ( 3,685 ) ( 2,864 ) ( 4,025 ) ( 2,945 )
Change in period, before reclassification from AOCI (before tax) 803 ( 527 ) 1,170 ( 444 )
Amounts reclassified from AOCI (before tax) ( 7 ) ( 3 ) ( 15 ) ( 6 )
Change in period, before tax 796 ( 530 ) 1,155 ( 450 )
Income tax (expense) benefit 3 19 ( 9 ) 12
Total other comprehensive income (loss) 799 ( 511 ) 1,146 ( 438 )
Noncontrolling interests, net of tax 33 ( 33 ) 40 ( 41 )
Balance – end of period, net of tax ( 2,919 ) ( 3,342 ) ( 2,919 ) ( 3,342 )
Fair value hedging instruments
Balance – beginning of period, net of tax ( 22 ) 13 50 ( 13 )
Change in period, before reclassification from AOCI (before tax) 141 ( 46 ) 115 ( 54 )
Amounts reclassified from AOCI (before tax) ( 164 ) 16 ( 229 ) 57
Change in period, before tax ( 23 ) ( 30 ) ( 114 ) 3
Income tax (expense) benefit 5 6 24 ( 1 )
Total other comprehensive income (loss) ( 18 ) ( 24 ) ( 90 ) 2
Noncontrolling interests, net of tax — — — —
Balance – end of period, net of tax ( 40 ) ( 11 ) ( 40 ) ( 11 )
Postretirement benefit liability adjustment
Balance – beginning of period, net of tax 434 296 438 297
Change in period, before tax ( 3 ) 1 ( 7 ) ( 1 )
Income tax benefit — — — 1
Total other comprehensive income (loss) ( 3 ) 1 ( 7 ) —
Noncontrolling interests, net of tax — — — —
Balance – end of period, net of tax 431 297 431 297
Accumulated other comprehensive loss $ ( 6,058 ) $ ( 8,304 ) $ ( 6,058 ) $ ( 8,304 )
40
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The following table presents reclassifications from accumulated other comprehensive income (loss) to the Consolidated statements of operations:
Three Months Ended Six Months Ended Consolidated Statement of Operations Location
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Fixed maturities available-for-sale $ ( 68 ) $ 5 $ ( 126 ) $ ( 114 ) Net realized gains (losses)
Income tax benefit 3 12 28 24 Income tax expense
$ ( 65 ) $ 17 $ ( 98 ) $ ( 90 ) Net income
Cumulative foreign currency translation adjustment
Cross-currency swaps $ 7 $ 3 $ 15 $ 6 Interest expense
Income tax expense ( 1 ) — ( 3 ) ( 1 ) Income tax expense
$ 6 $ 3 $ 12 $ 5 Net income
Net gains (losses) of fair value hedging instruments
Cross-currency swaps $ 169 $ ( 12 ) $ 238 $ ( 49 ) Net realized gains (losses)
Cross-currency swaps ( 5 ) ( 4 ) ( 9 ) ( 8 ) Interest expense
Income tax (expense) benefit ( 34 ) 3 ( 48 ) 12 Income tax expense
$ 130 $ ( 13 ) $ 181 $ ( 45 ) Net income
Total amounts reclassified from AOCI $ 71 $ 7 $ 95 $ ( 130 )
15. Share-based compensation
The Chubb Limited 2016 Long-Term Incentive Plan, as amended and restated (the Amended 2016 LTIP), permits grants of both incentive and non-qualified stock options principally at an option price per share equal to the grant date fair value of Chubb's Common Shares. Stock options are generally granted with a 3 -year vesting period and a 10 -year term. Stock options typically vest in equal annual installments over the respective vesting period, which is also the requisite service period. On March 3, 2025, Chubb granted 1,253,605 stock options with a weighted-average grant date fair value of $ 74.64 each. The fair value of the options issued is estimated on the grant date using the Black-Scholes option pricing model.
The Amended 2016 LTIP also permits grants of service-based restricted stock and restricted stock units as well as performance shares and performance stock units. Under the Chubb Deferred Stock Unit Plan, a sub-plan of the Amended 2016 LTIP, eligible participants may defer vested performance stock units and restricted stock units to the extent such awards are U.S.-allocated compensation.
Chubb generally grants service-based restricted stock and restricted stock units with a 4 -year vesting period, based on a graded vesting schedule. Performance shares and performance stock units granted comprise both target and premium awards that cliff vest at the end of a 3 -year performance period based on tangible book value (Chubb shareholders' equity less goodwill and intangible assets attributable to Chubb, net of tax) per share growth and P&C combined ratio compared to a defined group of peer companies. Premium awards are subject to an additional vesting provision based on total shareholder return compared to the peer group. Stock and unit awards are principally granted at market close price on the grant date. On March 3, 2025, Chubb granted 619,298 service-based restricted stock, 287,268 service-based restricted stock units, 103,285 performance shares, and 289,620 performance stock units to employees and officers with a grant date fair value of $ 289.69 each. Each service-based restricted stock unit and performance stock unit represents our obligation to deliver to the holder one Common Share upon vesting (or the end of the deferral period, if the unit is under the Chubb Deferred Stock Unit Plan).
41
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
16. Postretirement benefits
The components of net pension and other postretirement benefit costs (benefits) reflected in Net income in the Consolidated statements of operations were as follows:
Pension Benefit Plans Other Postretirement
Benefit Plans
2025 2024 2025 2024
Three Months Ended June 30 U.S. Plans Non-U.S. Plans U.S. Plans Non-U.S. Plans
(in millions of U.S. dollars)
Service cost $ — $ 2 $ — $ 3 $ — $ —
Non-service cost (benefit):
Interest cost 33 9 34 9 1 —
Expected return on plan assets ( 62 ) ( 14 ) ( 61 ) ( 12 ) ( 1 ) ( 1 )
Amortization of net actuarial (gain) loss ( 2 ) — ( 1 ) — ( 1 ) —
Amortization of prior service cost — — — — — —
Settlements — — — — — —
Total non-service cost (benefit) ( 31 ) ( 5 ) ( 28 ) ( 3 ) ( 1 ) ( 1 )
Net periodic benefit cost (benefit) $ ( 31 ) $ ( 3 ) $ ( 28 ) $ — $ ( 1 ) $ ( 1 )
Pension Benefit Plans Other Postretirement Benefit Plans
2025 2024 2025 2024
Six Months Ended June 30 U.S. Plans Non-U.S. Plans U.S. Plans Non-U.S. Plans
(in millions of U.S. dollars)
Service cost $ — $ 4 $ — $ 5 $ — $ —
Non-service cost (benefit):
Interest cost 67 18 67 18 1 1
Expected return on plan assets ( 125 ) ( 27 ) ( 122 ) ( 25 ) ( 1 ) ( 2 )
Amortization of net actuarial (gain) loss ( 4 ) — ( 1 ) 1 ( 2 ) ( 1 )
Amortization of prior service cost — — — — — —
Settlements — — — — — —
Total non-service cost (benefit) ( 62 ) ( 9 ) ( 56 ) ( 6 ) ( 2 ) ( 2 )
Net periodic benefit cost (benefit) $ ( 62 ) $ ( 5 ) $ ( 56 ) $ ( 1 ) $ ( 2 ) $ ( 2 )
42
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
The line items in which the service cost and non-service cost (benefit) components of net periodic cost (benefit) are included in the Consolidated statements of operations were as follows:
Pension Benefit Plans Other Postretirement
Benefit Plans
Three Months Ended June 30 2025 2024 2025 2024
(in millions of U.S. dollars)
Service cost:
Losses and loss expenses $ — $ — $ — $ —
Administrative expenses 2 3 — —
Total service cost 2 3 — —
Non-service cost (benefit):
Losses and loss expenses ( 4 ) ( 3 ) — —
Administrative expenses ( 32 ) ( 28 ) ( 1 ) ( 1 )
Total non-service cost (benefit) ( 36 ) ( 31 ) ( 1 ) ( 1 )
Net periodic benefit cost (benefit) $ ( 34 ) $ ( 28 ) $ ( 1 ) $ ( 1 )
Pension Benefit Plans Other Postretirement
Benefit Plans
Six Months Ended June 30 2025 2024 2025 2024
(in millions of U.S. dollars)
Service cost:
Losses and loss expenses $ — $ — $ — $ —
Administrative expenses 4 5 — —
Total service cost 4 5 — —
Non-service cost (benefit):
Losses and loss expenses ( 7 ) ( 6 ) — —
Administrative expenses ( 64 ) ( 56 ) ( 2 ) ( 2 )
Total non-service cost (benefit) ( 71 ) ( 62 ) ( 2 ) ( 2 )
Net periodic benefit cost (benefit) $ ( 67 ) $ ( 57 ) $ ( 2 ) $ ( 2 )
17. Other income and expense
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars) 2025 2024 2025 2024
Equity in net income (loss) of partially-owned entities $ 657 $ 94 $ 739 $ 278
Gains (losses) from fair value changes in separate account assets ( 12 ) 11 ( 22 ) 21
Asset management and performance fee revenue 57 57 113 110
Asset management and performance fee expense ( 39 ) ( 35 ) ( 72 ) ( 68 )
Federal excise and capital taxes ( 6 ) ( 5 ) ( 11 ) ( 9 )
Other ( 2 ) ( 12 ) ( 9 ) ( 31 )
Total $ 655 $ 110 $ 738 $ 301
Equity in net income of partially-owned entities includes our share of net income or loss, both underlying operating income and mark-to-market movement, related to partially-owned investment companies (private equity) where we own more than three percent, and partially-owned insurance companies. This line item includes mark-to-market gains (losses) on private equities of
43
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
$ 540 million and $ 513 million for the three and six months ended June 30, 2025, respectively, and $ 4 million and $ 107 million, respectively, for the prior year periods.
Also included in Other income and expense are gains (losses) from fair value changes in separate account assets that do not qualify for separate account treatment under U.S. GAAP. The offsetting movement in the separate account liabilities is included in Policy benefits in the Consolidated statements of operations.
Asset management and performance fee revenue and expense primarily relate to the management of third-party assets by Huatai's asset management business, which is unrelated to Huatai Group's core insurance operations. These revenues and expenses are recognized in the period in which the services are performed and, for certain asset performance fees, to the extent it is probable that a significant reversal will not occur.
Certain federal excise and capital taxes incurred as a result of capital management initiatives are included in Other income and expense as these are considered capital transactions and are excluded from underwriting results. Bad debt expense for uncollectible premiums is also included in Other income and expense.
18. Segment information
Chubb operates through six business segments: North America Commercial P&C Insurance, North America Personal P&C Insurance, North America Agricultural Insurance, Overseas General Insurance, Global Reinsurance, and Life Insurance. These segments distribute their products through various forms of brokers, agencies, and direct marketing programs. All business segments have established relationships with reinsurance intermediaries.
Segment performance is reviewed by the Chief Executive Officer of Chubb Ltd, our Chief Operating Decision Maker (CODM). The CODM is ultimately responsible for evaluating the performance of our six business segments, making strategic operating decisions, and allocating resources. The financial results of our operations are reported in a manner consistent with results reviewed by the CODM in reviewing and assessing the performance of our six business segments. Excluding our Life Insurance segment, the CODM uses Underwriting income (loss) as a basis for segment performance. Chubb calculates Underwriting income (loss) by subtracting Losses and loss expenses, Policy benefits, Policy acquisition costs, and Administrative expenses from Net premiums earned. For both our P&C and Life Insurance segments, another measure of segment performance is Segment income (loss). Segment income (loss) includes Underwriting income (loss), Net investment income (loss), amortization of purchased intangibles acquired by the segment, and other operating income and expense items such as each segment's share of the operating income (loss) related to partially-owned entities, and miscellaneous income and expense items for which the segments are held accountable. We determined that this definition of Segment income (loss) is appropriate and aligns with how the business is managed. We continue to evaluate our segments as our business continues to evolve and may further refine our segments and Segment income (loss) measures.
Revenue and expenses managed at the corporate level, including Net realized gains (losses), Market risk benefits gains (losses), Interest expense, Integration expenses, Income tax expense, and Net income (loss) attributable to noncontrolling interests are reported within Corporate. Integration expenses are one-time costs that are directly attributable to third-party consulting fees, employee-related retention costs, and other professional and legal fees primarily related to the acquisition of Cigna's business in Asia. These items are not allocated to the segment level as they are one-time in nature and are not related to the ongoing business activities of the segment. The CODM does not manage segment results or allocate resources to segments when considering these costs, and therefore Integration expenses are excluded from our definition of Segment income (loss).
Certain items are presented in a different manner for segment reporting purposes than in the Consolidated Financial Statements, including:
• Losses and loss expenses include realized gains and losses on crop derivatives. These derivatives were purchased to provide economic benefit, in a manner similar to reinsurance protection, in the event that a significant decline in commodity pricing impacts underwriting results. We view gains and losses on these derivatives as part of the results of our underwriting operations, and therefore, realized gains (losses) from these derivatives are reclassified to losses and loss expenses.
• Policy benefits include fair value changes on separate accounts that do not qualify for separate accounting under U.S. GAAP. These gains and losses have been reclassified from Other (income) expense to Policy benefits. Policy benefits also include the impact of realized gains and losses on investment portfolios supporting certain participating policies. These realized gains and losses have been reclassified from net realized gains (losses) to policy benefits. This presentation better reflects the gains and losses from fair value changes in separate account assets and liabilities, and
44
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
the economics of the participating policies by connecting the investment performance that is shared with policyholders to the liability.
• Net investment income includes investment income reclassified from Other (income) expense related to partially-owned investment companies (private equity partnerships) where our ownership interest is in excess of three percent. We view investment income from these equity-method private equity partnerships as Net investment income for segment reporting purposes.
The following tables present the Statement of Operations by segment:
For the Three Months Ended
June 30, 2025
(in millions of U.S. dollars) North America Commercial P&C Insurance North America Personal P&C Insurance North America Agricultural Insurance Overseas General Insurance Global
Reinsurance Life Insurance Total
Net premiums written $ 5,723 $ 1,938 $ 733 $ 3,620 $ 380 $ 1,802 $ 14,196
Net premiums earned 5,177 1,681 598 3,542 338 1,789 13,125
Losses and loss expenses 3,258 822 483 1,789 132 20
Policy benefits — — — 129 — 1,249
Policy acquisition costs 705 332 48 913 98 319
Administrative expenses 357 82 2 369 10 199
Underwriting income 857 445 65 342 98 NM
Net investment income 938 118 19 278 85 274
Other (income) expense 8 — — 5 — ( 37 )
Amortization of purchased intangibles 2 2 6 19 — 8
Segment income $ 1,785 $ 561 $ 78 $ 596 $ 183 $ 305 $ 3,508
Net realized gains (losses) 160
Market risk benefits gains (losses) ( 17 )
Interest expense 181
Integration expenses 2
Corporate underwriting loss ( 176 )
Corporate net investment loss ( 29 )
Corporate other (income) expense ( 528 )
Corporate amortization of purchased intangibles 37
Other reclassification ( 38 )
Income before income tax $ 3,716
NM – not meaningful. Underwriting income is not used as a basis for segment performance for the Life Insurance segment.
45
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
For the Three Months Ended
June 30, 2024
(in millions of U.S. dollars) North America Commercial P&C Insurance North America Personal P&C Insurance North America Agricultural Insurance Overseas General Insurance Global
Reinsurance Life Insurance Total
Net premiums written $ 5,501 $ 1,776 $ 758 $ 3,334 $ 411 $ 1,580 $ 13,360
Net premiums earned 4,900 1,512 626 3,347 339 1,568 12,292
Losses and loss expenses 3,074 876 543 1,671 155 22
Policy benefits — — — 92 — 1,031
Policy acquisition costs 660 299 45 842 80 300
Administrative expenses 327 88 3 348 11 218
Underwriting income 839 249 35 394 93 NM
Net investment income 863 108 21 283 58 258
Other (income) expense 15 ( 2 ) — 4 — ( 32 )
Amortization of purchased intangibles — 2 7 20 — 11
Segment income $ 1,687 $ 357 $ 49 $ 653 $ 151 $ 276 $ 3,173
Net realized gains (losses) 104
Market risk benefits gains (losses) ( 29 )
Interest expense 182
Integration expenses 7
Corporate underwriting loss ( 192 )
Corporate net investment loss ( 32 )
Corporate other (income) expense 7
Corporate amortization of purchased intangibles 40
Other reclassification ( 82 )
Income before income tax $ 2,706
NM – not meaningful. Underwriting income is not used as a basis for segment performance for the Life Insurance segment.
46
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
For the Six Months Ended
June 30, 2025
(in millions of U.S. dollars) North America Commercial P&C Insurance North America Personal P&C Insurance North America Agricultural Insurance Overseas General Insurance Global
Reinsurance Life Insurance Total
Net premiums written $ 10,510 $ 3,490 $ 1,009 $ 7,523 $ 788 $ 3,522 $ 26,842
Net premiums earned 10,165 3,255 763 6,751 706 3,485 25,125
Losses and loss expenses 6,289 2,915 575 3,186 374 46
Policy benefits — — — 242 — 2,412
Policy acquisition costs 1,424 662 65 1,750 198 629
Administrative expenses 701 169 4 699 20 401
Underwriting income (loss) 1,751 ( 491 ) 119 874 114 NM
Net investment income 1,867 238 43 559 155 545
Other (income) expense 16 1 1 11 — ( 72 )
Amortization of purchased intangibles 3 4 12 38 — 18
Segment income (loss) $ 3,599 $ ( 258 ) $ 149 $ 1,384 $ 269 $ 596 $ 5,739
Net realized gains (losses) 44
Market risk benefits gains (losses) ( 109 )
Interest expense 362
Integration expenses 2
Corporate underwriting loss ( 295 )
Corporate net investment loss ( 56 )
Corporate other (income) expense ( 495 )
Corporate amortization of purchased intangibles 74
Income before income tax $ 5,380
NM – not meaningful. Underwriting income is not used as a basis for segment performance for the Life Insurance segment.
47
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
For the Six Months Ended
June 30, 2024
(in millions of U.S. dollars) North America Commercial P&C Insurance North America Personal P&C Insurance North America Agricultural Insurance Overseas General Insurance Global
Reinsurance Life Insurance Total
Net premiums written $ 10,190 $ 3,232 $ 1,007 $ 7,169 $ 770 $ 3,213 $ 25,581
Net premiums earned 9,780 2,983 754 6,545 634 3,179 23,875
Losses and loss expenses 6,249 1,775 592 3,097 292 54
Policy benefits — — — 192 — 2,101
Policy acquisition costs 1,348 599 66 1,665 161 594
Administrative expenses 655 174 5 679 20 425
Underwriting income 1,528 435 91 912 161 NM
Net investment income 1,689 210 42 550 115 488
Other (income) expense 22 ( 1 ) — 9 — ( 72 )
Amortization of purchased intangibles — 4 13 40 — 21
Segment income $ 3,195 $ 642 $ 120 $ 1,413 $ 276 $ 544 $ 6,190
Net realized gains (losses) 3
Market risk benefits gains (losses) ( 8 )
Interest expense 360
Integration expenses 14
Corporate underwriting loss ( 309 )
Corporate net investment loss ( 58 )
Corporate other (income) expense ( 61 )
Corporate amortization of purchased intangibles 82
Other reclassification ( 81 )
Income before income tax $ 5,342
NM – not meaningful. Underwriting income is not used as a basis for segment performance for the Life Insurance segment.
Underwriting assets are reviewed in total by management for purposes of decision-making. Other than certain insurance related balances, Goodwill and Other intangible assets, Chubb does not allocate assets to its segments.
48
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – continued (Unaudited)
Chubb Limited and Subsidiaries
19. Earnings per share
Three Months Ended Six Months Ended
June 30 June 30
(in millions of U.S. dollars, except share and per share data) 2025 2024 2025 2024
Numerator:
Net income $ 2,999 $ 2,216 $ 4,342 $ 4,510
Net income (loss) attributable to noncontrolling interests 31 ( 14 ) 43 137
Net income attributable to Chubb $ 2,968 $ 2,230 $ 4,299 $ 4,373
Denominator:
Denominator for basic earnings per share attributable to Chubb:
Weighted-average shares outstanding 399,886,323 404,615,765 400,281,946 405,139,228
Denominator for diluted earnings per share attributable to Chubb:
Share-based compensation plans 3,960,707 3,990,902 4,012,933 4,138,555
Weighted-average shares outstanding and assumed conversions
403,847,030 408,606,667 404,294,879 409,277,783
Basic earnings per share attributable to Chubb $ 7.42 $ 5.51 $ 10.74 $ 10.79
Diluted earnings per share attributable to Chubb $ 7.35 $ 5.46 $ 10.63 $ 10.68
Potential anti-dilutive share conversions 1,663,091 1,348,531 1,684,365 939,842
Excluded from weighted-average shares outstanding and assumed conversions is the impact of securities that would have been anti-dilutive during the respective periods. These securities consisted of stock options in which the underlying exercise prices were greater than the average market prices of our Common Shares. Refer to Note 16 to the Consolidated Financial Statements of our 2024 Form 10-K for additional information on stock options.
49
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.