Item 1. Financial Statements
ITEM 1 – FINANCIAL STATEMENTS (continued)
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended June 30,
(Dollars in Thousands) 2023 2022
Net Income $ 21,645 $ 20,101
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
Provision for Credit Losses, including Provision for Unfunded Commitments 1,944 2,477
Origination of Loans Held-for-Sale ( 3,527 ) ( 4,955 )
Proceeds From Loans Held-for-Sale 3,411 5,302
Depreciation/Amortization of Bank Premises and Equipment 3,079 2,977
Provision for Deferred Taxes 539 1,257
Net Amortization of Securities 2,528 3,156
Tax Credit Amortization 958 1,230
Gains on Sales of Mortgage Loans Held-for-Sale ( 57 ) ( 119 )
Losses (Gains) on Sales of Securities, net 9 ( 52 )
Commercial Loan Swap Derivative Loss (Income) 144 ( 443 )
Increase in the Value of Life Insurance Contracts ( 680 ) ( 668 )
Recognition of Restricted Stock Compensation Expense 776 704
Increase in Other Assets ( 2,574 ) ( 2,287 )
Increase (Decrease) in Other Liabilities 1,397 ( 1,882 )
Net Cash Provided By Operating Activities 29,592 26,798
INVESTING ACTIVITIES
Securities Available-for-Sale:
Proceeds from Sales 15,054 19,777
Proceeds from Maturities, Redemptions, and Pay-downs 26,856 50,033
Purchases ( 24,938 ) ( 135,634 )
Purchase of Bank Premises and Equipment, Net ( 5,977 ) ( 2,528 )
Proceeds from Sales of Bank Premises and Equipment, net — 408
(Purchase) Redemption of Federal Home Loan Bank Stock, net ( 9,663 ) 285
Loan Originations, net ( 182,737 ) ( 186,133 )
Payments Received on Other Real Estate Owned 201 215
Proceeds from Sales of Other Real Estate Owned 4,818 3,718
Net Cash Used In Investing Activities ( 176,386 ) ( 249,859 )
FINANCING ACTIVITIES
Net Change in Demand, Money Markets and Savings Accounts ( 243,344 ) 138,772
Increase (Decrease) in Certificates of Deposits 190,014 ( 83,855 )
Proceeds (Repayments) on Federal Home Loan Bank Borrowings, net 226,585 ( 7,000 )
Repayments on Federal Funds Purchased, net ( 9,970 ) —
Repurchase of Common Stock ( 10,085 ) ( 32,415 )
Net Cash Provided by Financing Activities 153,200 15,502
Net Increase (Decrease) in Cash and Cash Equivalents 6,406 ( 207,559 )
Cash and Cash Equivalents at Beginning of Period 46,869 277,799
Cash and Cash Equivalents at End of Period $ 53,275 $ 70,240
SUPPLEMENTARY DATA
Cash Interest Paid $ 23,697 $ 9,040
Cash Paid for Income Taxes 5,550 333
Transfer from Fixed Assets to Other Real Estate Owned — 1,584
Right-of-use Asset Recorded in Exchange for Lease Liabilities — 2,879
Stock Repurchase Settled in Subsequent Period ( 328 ) —
Stock Repurchase Excise Tax Settled in Subsequent Period ( 93 ) —
See accompanying notes to unaudited consolidated financial statements.
7
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BASIS OF PRESENTATION
Principles of Consolidation: The interim Consolidated Financial Statements include the accounts of Carter Bankshares, Inc. (the “Company”) and its wholly owned subsidiary, Carter Bank & Trust (the “Bank”). CB&T Investment Company (the “Investment Company”) is a subsidiary of the Bank. All significant intercompany transactions have been eliminated in consolidation.
Basis of Presentation: The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (“SEC”), on March 10, 2023. In management’s opinion, the accompanying interim financial information reflects all adjustments, consisting of normal recurring adjustments, necessary to present fairly our financial position and the results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative to the results of operations that may be expected for a full year or any future period.
Reclassification: Amounts in prior periods financial statements and footnotes are reclassified whenever necessary to conform to the current period presentation. Reclassifications had no material effect on prior periods net income or shareholders’ equity.
Use of Estimates: To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the Consolidated Financial Statements and the disclosures provided, and actual results could differ from those estimates. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers.
Accounting Standards Adopted in 2023
In March 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards (“ASU”) No. 2023-02, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. The amendments in this ASU expands the use of the proportional amortization method of accounting, previously only allowable for Low Income Tax Housing Credits, (“LITHC”) investments, to equity investments in other tax credit structures that meet certain criteria. This guidance is effective for public business entities for fiscal years including interim periods within those fiscal years, beginning after December 15, 2023. Early adoption is permitted in any interim period. The Company reviewed its existing tax equity investment portfolios and evaluated the impact of the updated guidance on its Consolidated Financial Statements and elected to early adopt the amendments in this ASU as of June 30, 2023 on a modified retrospective basis, effective dated as of January 1, 2023. As a result, the Company recorded a transitional adjustment of $ 0.1 million to retained earnings.
The Company makes equity investments as a limited partner in various partnerships that sponsor historic tax credits (“HTC”) as a strategic tax initiative designed to receive tax credits and other tax benefits, such as deductible flow-through losses. The Company has evaluated all of the proportional amortization method qualifying criteria and has elected to apply the proportional amortization method at the HTC program level. The Company records the investment in the HTC as a component of other assets and uses the proportional amortization method to account for the investments in the HTC partnerships. Amortization related to these HTC investments is recorded on a net basis as a component of the provision for income taxes on the Consolidated Statements of Income. Prior to the ASU adoption, amortization was recorded as a component of noninterest expense on the Consolidated Statements of Income. The amendments in this ASU did not materially impact our Consolidated Financial Statements.
Accounting Standards Issued but Not Yet Adopted
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments in this ASU provide optional guidance for a limited period of time to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The amendments provide optional expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts,
8
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – BASIS OF PRESENTATION – (continued)
and other transactions affected by the anticipated transition away from the London Interbank Offered Rate (“LIBOR”) toward new interest rate benchmarks. Modified contracts that meet certain scope guidance are eligible for relief from the modification accounting requirements in GAAP. The optional guidance generally allows for the modified contract to be accounted for as a continuation of the existing contract and does not require contract remeasurement at the modification date or reassessment of a previous accounting determination. The amendments in this ASU are effective for all entities between March 12, 2020 and December 31, 2022. In December 2022, the FASB issued ASU No 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. The amendments in this ASU defer the sunset date for applying the reference rate reform relief by two years to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848.
Furthermore, the United Kingdom’s Financial Conduct Authority (“FCA”), who is the regulator of LIBOR, announced on March 5, 2021 that they will no longer require any panel bank to continue to submit LIBOR after December 31, 2021. As it pertains to the U.S. dollar LIBOR, e ffective January 1, 2022, the ICE Benchmark Administration Limited, the administrator of the LIBOR, ceased the publication of one-week and two-month USD LIBOR and ceased the publications of the remaining tenors of USD LIBOR (one, three, six, and 12-month) immediately after June 30, 2023. The Federal Reserve System (“FRB”) of New York created a working group called the Alternative Reference Rate Committee (“ARRC”) to assist U.S. institutions in transitioning away from LIBOR as a benchmark interest rate. The ARRC recommended the use of the Secured Overnight Financing Rate (“SOFR”) as a replacement index for LIBOR, and in March 2022 the U.S. passed legislation providing a uniform approach for replacing LIBOR as a reference rate in legacy contracts that do not contain effective “fall back” provisions for when LIBOR is no longer published or no longer representative, and that instructs the FRB to identify a replacement benchmark based on SOFR. We ceased originating new LIBOR based variable rate loans as of December 31, 2021 per the ARRC’s guidance.
We have created an internal team that is managing our transition away from LIBOR. This transition team is a cross-functional group comprised of representatives from the lending lines of business, as well as representatives from loan operations, information technology, finance and other support functions. To date, the transition team has completed the following milestones required for a successful transition away from LIBOR: identified contracts that contain LIBOR language, documented the risks associated with the transition, reviewed existing contract language for the presence of appropriate fallback rate language, and developed appropriate loan fallback rate language for when LIBOR is retired. We have selected one-month term SOFR (published by the CME Group) as our replacement benchmark for LIBOR based loans. The financial impact regarding pricing, valuation and operations of the transition has been evaluated and is not expected to be material in nature. Our transition team is fully committed to working within the guidelines established by the FCA and ARRC to complete a smooth transition away from LIBOR.
As of June 30, 2023, approximately 5.3 % of our loan portfolio consists of loans whose variable rate index is one month LIBOR.
9
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 – EARNINGS PER SHARE
Basic earnings per common share is calculated by dividing net income allocated to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
The following table reconciles the numerators and denominators of basic and diluted earnings per common share calculations for the periods presented:
Three Months Ended June 30, Six Months Ended June 30,
(Dollars in Thousands, except share and per share data) 2023 2022 2023 2022
Numerator for Earnings per Common Share – Basic and Diluted
Net Income $ 5,704 $ 10,778 $ 21,645 $ 20,101
Less: Income allocated to participating shares 49 69 168 110
Net Income Allocated to Common Shareholders - Basic & Diluted $ 5,655 $ 10,709 $ 21,477 $ 19,991
Denominator:
Weighted Average Shares Outstanding, including Shares Considered Participating Securities 23,715,564 24,647,543 23,826,312 25,250,413
Less: Average Participating Securities 201,727 157,241 185,203 138,482
Weighted Average Common Shares Outstanding - Basic & Diluted 23,513,837 24,490,302 23,641,109 25,111,931
Earnings per Common Share – Basic $ 0.24 $ 0.44 $ 0.91 $ 0.80
Earnings per Common Share – Diluted $ 0.24 $ 0.44 $ 0.91 $ 0.80
All outstanding unvested restricted stock awards are considered participating securities for the earnings per share calculation. As such, these shares have been allocated to a portion of net income and are excluded from the diluted earnings per common share calculation.
NOTE 3 - INVESTMENT SECURITIES
The following tables present the amortized cost and fair value of available-for-sale securities as of the dates presented:
June 30, 2023
(Dollars in Thousands) Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair Value
U.S. Treasury Securities $ 14,371 $ — $ ( 1,197 ) $ 13,174
U.S. Government Agency Securities 51,803 508 ( 803 ) 51,508
Residential Mortgage-Backed Securities 113,218 — ( 13,055 ) 100,163
Commercial Mortgage-Backed Securities 35,844 426 ( 868 ) 35,402
Other Commercial Mortgage-Backed Securities 24,839 — ( 3,256 ) 21,583
Asset Backed Securities 152,683 3 ( 13,964 ) 138,722
Collateralized Mortgage Obligations 183,193 — ( 14,116 ) 169,077
States and Political Subdivisions 279,497 — ( 46,066 ) 233,431
Corporate Notes 70,750 — ( 12,440 ) 58,310
Total Debt Securities $ 926,198 $ 937 $ ( 105,765 ) $ 821,370
10
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – INVESTMENT SECURITIES (continued)
December 31, 2022
(Dollars in Thousands) Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair Value
U.S. Treasury Securities $ 19,318 $ — $ ( 1,452 ) $ 17,866
U.S. Government Agency Securities 50,334 218 ( 788 ) 49,764
Residential Mortgage-Backed Securities 115,694 — ( 12,009 ) 103,685
Commercial Mortgage-Backed Securities 35,538 73 ( 936 ) 34,675
Other Commercial Mortgage-Backed Securities 24,987 9 ( 2,597 ) 22,399
Asset Backed Securities 156,552 — ( 15,169 ) 141,383
Collateralized Mortgage Obligations 190,781 — ( 14,159 ) 176,622
States and Political Subdivisions 281,753 — ( 53,607 ) 228,146
Corporate Notes 70,750 — ( 9,017 ) 61,733
Total Debt Securities $ 945,707 $ 300 $ ( 109,734 ) $ 836,273
The Company did no t have securities classified as held-to-maturity at June 30, 2023 or December 31, 2022.
The following table shows the composition of gross and net realized gains and losses for the periods presented:
Three Months Ended June 30, Six Months Ended June 30,
(Dollars in Thousands) 2023 2022 2023 2022
Proceeds from Sales of Securities Available-for-Sale $ 15,054 $ 14,856 $ 15,054 $ 19,777
Gross Realized Gains $ 129 $ 208 $ 129 $ 208
Gross Realized Losses ( 126 ) ( 132 ) ( 138 ) ( 156 )
Net Realized Gains (Losses) 3 76 ( 9 ) 52
Tax Impact $ 1 $ 16 $ ( 2 ) $ 11
Gains or losses are recognized in earnings on the trade date using the amortized cost of the specific security sold. The net realized gains (losses) above reflect reclassification adjustments in the calculation of Other Comprehensive (Loss) Income. The net realized gains (losses) are included in noninterest income as gains (losses) on sales of securities, net in the Consolidated Statements of Income. The tax impact is included in income tax provision in the Consolidated Statements of Income.
The amortized cost and fair value of available-for-sale debt securities are shown below by contractual maturity as of the date presented. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
June 30, 2023
(Dollars in Thousands) Amortized
Cost Fair
Value
Due in One Year or Less $ 5,188 $ 5,071
Due after One Year through Five Years 14,152 13,007
Due after Five Years through Ten Years 252,246 217,945
Due after Ten Years 144,835 120,400
Residential Mortgage-Backed Securities 113,218 100,163
Commercial Mortgage-Backed Securities 35,844 35,402
Other Commercial Mortgage-Backed Securities 24,839 21,583
Collateralized Mortgage Obligations 183,193 169,077
Asset Backed Securities 152,683 138,722
Total Debt Securities $ 926,198 $ 821,370
At June 30, 2023 and December 31, 2022, there were no holdings of securities of any one issuer, other than those securities issued by or collateralized by the U.S. Government and its Agencies, in an amount greater than 10% of shareholders’ equity. The carrying value of securities pledged for various regulatory and legal requirements was $ 218.7 million at June 30, 2023 and $ 224.5 million at December 31, 2022.
11
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – INVESTMENT SECURITIES (continued)
Available-for-sale securities with unrealized losses at June 30, 2023 and December 31, 2022, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position, were as follows:
June 30, 2023
Less Than 12 Months 12 Months or More Total
(Dollars in Thousands) Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses
U.S. Treasury Securities — $ — $ — 4 $ 13,174 $ ( 1,197 ) 4 $ 13,174 $ ( 1,197 )
U.S. Government Agency Securities 8 6,683 ( 74 ) 12 16,891 ( 729 ) 20 23,574 ( 803 )
Residential Mortgage-Backed Securities 1 83 — 42 100,080 ( 13,055 ) 43 100,163 ( 13,055 )
Commercial Mortgage-Backed Securities 5 1,998 ( 9 ) 49 19,471 ( 859 ) 54 21,469 ( 868 )
Other Commercial Mortgage-Backed Securities 1 1,939 ( 582 ) 8 19,644 ( 2,674 ) 9 21,583 ( 3,256 )
Asset Backed Securities 1 1,885 ( 115 ) 52 136,141 ( 13,849 ) 53 138,026 ( 13,964 )
Collateralized Mortgage Obligations — — — 85 169,077 ( 14,116 ) 85 169,077 ( 14,116 )
States and Political Subdivisions 3 2,922 ( 130 ) 158 230,309 ( 45,936 ) 161 233,231 ( 46,066 )
Corporate Notes 1 2,037 ( 213 ) 20 56,273 ( 12,227 ) 21 58,310 ( 12,440 )
Total Debt Securities 20 $ 17,547 $ ( 1,123 ) 430 $ 761,060 $ ( 104,642 ) 450 $ 778,607 $ ( 105,765 )
December 31, 2022
Less Than 12 Months 12 Months or More Total
(Dollars in Thousands) Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses Number
of
Securities Fair
Value Unrealized
Losses
U.S. Treasury Securities 3 $ 14,080 $ ( 789 ) 2 $ 3,786 $ ( 663 ) 5 $ 17,866 $ ( 1,452 )
U.S. Government Agency Securities 6 5,337 ( 26 ) 9 15,576 ( 762 ) 15 20,913 ( 788 )
Residential Mortgage-Backed Securities 6 7,601 ( 372 ) 37 96,084 ( 11,637 ) 43 103,685 ( 12,009 )
Commercial Mortgage-Backed Securities 7 7,843 ( 307 ) 49 15,675 ( 629 ) 56 23,518 ( 936 )
Other Commercial Mortgage-Backed Securities 2 5,302 ( 617 ) 6 14,560 ( 1,980 ) 8 19,862 ( 2,597 )
Asset Backed Securities 13 42,173 ( 2,984 ) 41 97,210 ( 12,185 ) 54 139,383 ( 15,169 )
Collateralized Mortgage Obligations 35 66,362 ( 4,500 ) 50 110,260 ( 9,659 ) 85 176,622 ( 14,159 )
States and Political Subdivisions 73 112,564 ( 19,706 ) 91 115,382 ( 33,901 ) 164 227,946 ( 53,607 )
Corporate Notes 8 23,285 ( 2,965 ) 13 38,448 ( 6,052 ) 21 61,733 ( 9,017 )
Total Debt Securities 153 $ 284,547 $ ( 32,266 ) 298 $ 506,981 $ ( 77,468 ) 451 $ 791,528 $ ( 109,734 )
The Company adopted Topic 326, Financial Instruments—Credit Losses (Topic 326) on January 1, 2021 and did not record an allowance for credit losses, (“ACL”), on its investment securities during the quarter ended June 30, 2023 or the year ended December 31, 2022. The Company did no t have any credit related net investment impairment losses. There were no securities classified as held-to-maturity at June 30, 2023 and December 31, 2022. The Company regularly reviews debt securities for expected credit loss using both qualitative and quantitative criteria, as necessary, based on the composition of the portfolio at period end.
As of June 30, 2023, management does not intend to sell any security in an unrealized loss position and it is not more than likely that it will be required to sell any such security before the recovery of its amortized cost basis. The unrealized losses on debt securities are primarily the result of interest rate changes, credit spread fluctuations on agency-issued mortgage-related securities, general financial market uncertainty and market volatility. These conditions should not prohibit the Company from receiving its contractual principal and interest payments on its debt securities. The fair value is expected to recover as the securities approach their maturity date or repricing date.
12
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – INVESTMENT SECURITIES (continued)
As of June 30, 2023, management believes the unrealized losses detailed in the table above are not related to credit; therefore, no ACL has been recognized on the Company’s securities. Should the impairment of any of these securities become credit related, the impairment will be recognized by establishing an ACL through provision for credit losses in the period the credit related impairment is identified, while any non-credit loss will be recognized in accumulated other comprehensive loss, net of applicable taxes. During the three and six months ended June 30, 2023 and 2022, the Company had no credit related net investment impairment losses.
NOTE 4 – LOANS AND LOANS HELD-FOR-SALE
The composition of the loan portfolio by dollar amount is shown in the table below:
(Dollars in Thousands)
June 30, 2023 December 31, 2022
Commercial
Commercial Real Estate
$ 1,642,597 $ 1,470,562
Commercial and Industrial
279,156 309,792
Total Commercial Loans
1,921,753 1,780,354
Consumer
Residential Mortgages
707,893 657,948
Other Consumer
38,736 44,562
Total Consumer Loans
746,629 702,510
Construction 356,805 353,553
Other 305,255 312,496
Total Portfolio Loans 3,330,442 3,148,913
Loans Held-for-Sale 173 —
Total Loans $ 3,330,615 $ 3,148,913
Loan Restructurings
On April 1, 2022, the Company adopted the accounting guidance in ASU No. 2022-02, effective as of January 1, 2022, which eliminates the recognition and measurement of a troubled debt restructuring, (“TDR”). Due to the removal of the TDR designation, the Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.
A loan that is considered a restructured loan may be subject to the individually evaluated loan analysis if the commitment is $ 1.0 million or greater and/or based on management discretion; otherwise, the restructured loan remains in the appropriate segment in the ACL model and associated allowance are adjusted based on collateral values or changes in the discounted cash flows resulting from the modification of the restructured loan. For a discussion with respect to reserve calculations regarding individually evaluated loans refer to the “Nonrecurring Loans” section in Note 6, Fair Value Measurements, in the Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q.
13
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 – LOANS AND LOANS HELD-FOR-SALE (continued)
The following table shows the amortized cost basis as of June 30, 2023 and June 30, 2022 for the loans restructured during the six months ended June 30, 2023 and June 30, 2022 to borrowers experiencing financial difficulty, disaggregated by portfolio segment:
Restructured Loans
Six Months Ended June 30, 2023 Six Months Ended June 30, 2022
(Dollars in Thousands) Number of Contracts Amortized Cost Basis (1)
% of Total Class of Financing Receivable Number of Contracts Amortized Cost Basis (1)
% of Total Class of Financing Receivable
Accruing Restructured Loans
Commercial Real Estate — $ — — % — $ — — %
Commercial and Industrial — — — % — — — %
Residential Mortgages — — — % — — — %
Other Consumer — — — % — — — %
Construction — — — % — — — %
Other — — — % — — — %
Total Accruing Restructured Loans — $ — — % — $ — — %
Nonaccrual Restructured Loans
Commercial Real Estate — $ — — % 1 $ 300 0.02 %
Commercial and Industrial — — — % — — — %
Residential Mortgages — — — % — — — %
Other Consumer — — — % — — — %
Construction — — — % — — — %
Other — — — % — — — %
Total Nonaccrual Restructured Loans — $ — — % 1 $ 300 0.02 %
Total Restructured Loans — $ — — % 1 $ 300 0.02 %
(1) Excludes accrued interest receivable of $ 0.0 thousand and $ 2.9 thousand at June 30, 2023 and June 30, 2022 for restructured loans during the six months ended June 30, 2023 and June 30, 2022, respectively.
The Company had no loans that were restructured during the three months ended June 30, 2023 and June 30, 2022. In the first quarter of 2022 the Bank recognized a loan modification of a commercial real estate loan as a restructured loan. The borrower’s objective was to redevelop the property for a purpose that temporarily lacks feasibility due to the COVID-19 pandemic. In the interim the property is leased, albeit at a lower rate than originally forecasted. The Bank reduced the regularly scheduled principal and interest payments to accommodate the rental income until the property can be redeveloped. This loan is not considered significant and is included in the Bank’s ACL model in the general pool of the CRE segment for reserve purposes.
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. During the three and six months ended June 30, 2023 and June 30, 2022, respectively, the Company had no modifications to borrowers experiencing financial difficulty to report.
At both June 30, 2023 and June 30, 2022, the Bank had no commitments to lend any additional funds on restructured loans. At both June 30, 2023 and June 30, 2022 the Bank had no loans that defaulted during the period and had been modified preceding the payment default when the borrower was experiencing financial difficulty at the time of modification.
As of June 30, 2023 and December 31, 2022, the Bank had $ 2.1 million and $ 0.9 million, respectively, of residential real estate loans in the process of foreclosure. We also had $ 21 thousand at June 30, 2023 and $ 133 thousand at December 31, 2022 in residential real estate loans included in other real estate owned (“OREO”).
14
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES
The Company maintains an ACL at a level determined to be adequate to absorb expected credit losses associated with the Company’s financial instruments over the life of those instruments as of the balance sheet date. The Company develops and documents a systematic ACL methodology based on the following portfolio segments: 1) Commercial Real Estate, (“CRE”), 2) Commercial and Industrial, (“C&I”), 3) Residential Mortgages, 4) Other Consumer, 5) Construction and 6) Other. The Company’s loan portfolio is segmented by homogeneous loan types that behave similarly to economic cycles. The segmentation in the current expected credit losses, (“CECL”), model is different from the segmentation in the Incurred Loss model. The following is a discussion of the key risks by portfolio segment that management assesses in preparing the ACL.
CRE loans are secured by commercial purpose real estate, including both owner occupied properties and investment properties, for various purposes such as hotels, strip malls and apartments. Operations of the individual projects as well as global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type as well as the business.
C&I loans are made to operating companies or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the borrower is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the borrower. Collateral for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt. These loans are also made to local and state municipalities for various purposes including refinancing existing obligations, infrastructure up-fit and expansion, or to purchase new equipment. These loans may be secured by general obligations from the municipal authority or revenues generated by infrastructure and equipment financed by the Company. The primary repayment source for these loans include the tax base of the municipality, specific revenue streams related to the infrastructure financed, and other business operations of the municipal authority. The health and stability of state and local economies directly impacts each municipality’s tax basis and are important indicators of risk for this segment. The ability of each municipality to increase taxes and fees to offset debt service requirements give this type of loan a very low risk profile in the continuum of the Company’s loan portfolio.
Residential Mortgages are loans secured by first and second liens such as home equity loans, home equity lines of credit and 1-4 family residential mortgages, including purchased money mortgages. The primary source of repayment for these loans is the income of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.
Other Consumer loans are made to individuals and may be either secured by assets other than 1-4 family residences or unsecured. This segment includes auto loans and unsecured loans and lines. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
Construction loans include both commercial and consumer. Commercial loans are made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer. Consumer loans are made for the construction of residential homes for which a binding sales contract exists and generally are for a period of time sufficient to complete construction. Residential construction loans to individuals generally provide for the payment of interest only during the construction phase. Credit risk for residential real estate construction loans can arise from construction delays, cost overruns, failure of the contractor to complete the project to specifications and economic conditions that could impact demand for or supply of the property being constructed.
Other loans include unique risk attributes considered inconsistent with our current underwriting standards.
The ACL reserve for the Other segment is based on a discounted cash flow methodology and reserves will fluctuate based on expected cash flow changes in the future. These inconsistencies may include, but are not limited to i) transaction and/or
15
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
relationship sizes that exceed limits established in 2018, ii) overreliance on secondary, tertiary or guarantor cash flow, iii) land acquisition loans without a defined source of amortization, and iv) loan structures on operating lines of credit dependent on the value of real estate rather than trading assets. Management continuously assesses underwriting standards, but significantly enhanced these standards in 2018.
Our model is based on our best estimate of facts known with the most current information. Certain portions of the CECL model are inherently subjective and include, but are not limited to estimates with respect to: prepayment speeds, the timing of prepayments, potential losses given default, discount rates and the timing of future cash flows. Management utilizes widely published economic forecasts as the basis for the regression analysis used to estimate the probability of default in the baseline model. The peaks and troughs of these forecasts serve as guardrails for potential subjective adjustments. In addition to considering the outcomes based on the range of forecasts, management recognizes that the assumptions used in economic forecasts may not perfectly align with our market area, risk profile or unique attributes of our portfolio along with other important considerations. Severe changes in forecasts can also create significant variability and management must assess not only the absolute balance of reserves but also consider the appropriateness of the velocity of change. Therefore, management developed a framework to assess the tolerance and reasonableness of the CECL modeling process by challenging certain elements of the forecasts, when appropriate. These outcomes, known as “challenger models,” provide opportunities to examine and subjectively adjust the CECL model output and are designed to be counter cyclical, thereby reducing variability.
Credit Quality Indicators:
The Company’s portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on debt service coverage, collateral values and other subjective factors. Mortgage and consumer loans are defaulted to a pass grade until a loan migrates to past due status.
The Company has a loan review policy and annual scope report that details the level of loan review for loans in a given year. The annual loan review provides the Credit Risk Committee with an independent analysis of the following: 1) credit quality of the loan portfolio, 2) compliance with the loan policy, 3) adequacy of documentation in credit files and 4) validity of risk ratings. Since 2020 and continuing into 2023, the Company used a five step approach for loan review in the following categories:
• Individual reviews of the top twenty large loan relationships (“LLRs”), which are defined as any individual commercial loan or aggregate commercial relationship totaling $ 2.0 million or more;
• A sampling of small LLRs, which are defined as individual commercial loans or relationships with aggregate exposure of $ 2.0 million or more but not included in the top twenty LLRs;
• A sampling review of Credit Risk Committee modifications, including new and existing loans to provide perspective on the appropriateness of the modification in relation to established policies and procedures;
• A sampling review of non-organic commercial loans and those commercial loans approved outside of the Credit Risk Committee; and
• Focus reviews of office and land development to evaluate segment risk rather than individual loan risk. Focus reviews are performed annually on a rotational basis.
The Company’s internally assigned grades are as follows:
Pass – The Company uses six grades of pass, including its watch rating. Generally, a pass rating indicates that the loan is currently performing and is of high quality.
Special Mention – Assets with potential weaknesses that warrant management’s close attention and if left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date.
16
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
Substandard – Assets that are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. Such assets are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful – Assets with all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
Loss – Assets considered of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
The ability of borrowers to repay commercial loans is dependent upon the success of their business and general economic conditions. Due to the greater potential for loss within our commercial portfolio, we monitor the commercial loan portfolio through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are reviewed on an ongoing basis according to our internal policies. Loans rated special mention or substandard have potential or well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit loss.
17
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
The following table presents portfolio loan balances by year of origination and internally assigned risk rating for our portfolio segments as of the periods presented:
June 30, 2023
Risk Rating
(Dollars in Thousands) 2023 2022 2021 2020 2019 2018 and Prior Revolving Total Portfolio Loans
Commercial Real Estate
Pass $ 159,142 $ 440,643 $ 191,211 $ 151,410 $ 127,012 $ 541,439 $ 28,180 $ 1,639,037
Special Mention — — 212 — — 79 — 291
Substandard — — — — — 3,269 — 3,269
Total Commercial Real Estate $ 159,142 $ 440,643 $ 191,423 $ 151,410 $ 127,012 $ 544,787 $ 28,180 $ 1,642,597
YTD Gross Charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Commercial and Industrial
Pass $ 112 $ 20,160 $ 41,155 $ 28,618 $ 7,442 $ 151,379 $ 27,333 $ 276,199
Special Mention — — — 2,838 — — — 2,838
Substandard — — 45 28 44 2 — 119
Total Commercial and Industrial $ 112 $ 20,160 $ 41,200 $ 31,484 $ 7,486 $ 151,381 $ 27,333 $ 279,156
YTD Gross Charge-offs $ — $ — $ — $ — $ 1 $ — $ — $ 1
Residential Mortgages
Pass $ 27,670 $ 216,563 $ 196,442 $ 80,929 $ 46,442 $ 104,559 $ 31,184 $ 703,789
Special Mention — — — — — 531 — 531
Substandard — — 1,212 — 863 1,248 250 3,573
Total Residential Mortgages $ 27,670 $ 216,563 $ 197,654 $ 80,929 $ 47,305 $ 106,338 $ 31,434 $ 707,893
YTD Gross Charge-offs $ — $ — $ 3 $ — $ — $ 67 $ — $ 70
Other Consumer
Pass $ 23,001 $ 6,289 $ 3,638 $ 5,110 $ 73 $ 227 $ 369 $ 38,707
Special Mention — — — — — — — —
Substandard — — 22 — — 7 — 29
Total Other Consumer $ 23,001 $ 6,289 $ 3,660 $ 5,110 $ 73 $ 234 $ 369 $ 38,736
YTD Gross Charge-offs $ 86 $ 663 $ 388 $ 48 $ 94 $ 29 $ — $ 1,308
Construction
Pass $ 47,058 $ 147,468 $ 124,382 $ 14,883 $ 4,038 $ 7,755 $ 8,134 $ 353,718
Special Mention — — — — — 64 — 64
Substandard — 67 — 2,089 — 867 — 3,023
Total Construction $ 47,058 $ 147,535 $ 124,382 $ 16,972 $ 4,038 $ 8,686 $ 8,134 $ 356,805
YTD Gross Charge-offs $ — $ — $ — $ — $ — $ 42 $ — $ 42
Other
Pass $ — $ — $ — $ — $ — $ 3,342 $ — $ 3,342
Special Mention — — — — — — — —
Substandard — — — — — 301,913 — 301,913
Total Other Loans $ — $ — $ — $ — $ — $ 305,255 $ — $ 305,255
YTD Gross Charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Total Portfolio Loans
Pass $ 256,983 $ 831,123 $ 556,828 $ 280,950 $ 185,007 $ 808,701 $ 95,200 $ 3,014,792
Special Mention — — 212 2,838 — 674 — 3,724
Substandard — 67 1,279 2,117 907 307,306 250 311,926
Total Portfolio Loans $ 256,983 $ 831,190 $ 558,319 $ 285,905 $ 185,914 $ 1,116,681 $ 95,450 $ 3,330,442
Current YTD Period:
YTD Gross Charge-offs $ 86 $ 663 $ 391 $ 48 $ 95 $ 138 $ — $ 1,421
18
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
December 31, 2022
Risk Rating
(Dollars in Thousands) 2022 2021 2020 2019 2018 2017 and Prior Revolving Total Portfolio Loans
Commercial Real Estate
Pass $ 418,939 $ 186,226 $ 139,148 $ 130,521 $ 215,498 $ 335,659 $ 31,349 $ 1,457,340
Special Mention — 218 — — 9,919 659 — 10,796
Substandard — — — — 2,105 321 — 2,426
Total Commercial Real Estate $ 418,939 $ 186,444 $ 139,148 $ 130,521 $ 227,522 $ 336,639 $ 31,349 $ 1,470,562
YTD Gross Charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Commercial and Industrial
Pass $ 23,104 $ 47,137 $ 35,819 $ 9,022 $ 10,639 $ 154,473 $ 23,699 $ 303,893
Special Mention — — 2,887 — — — — 2,887
Substandard — 56 — 18 97 2,800 41 3,012
Total Commercial and Industrial $ 23,104 $ 47,193 $ 38,706 $ 9,040 $ 10,736 $ 157,273 $ 23,740 $ 309,792
YTD Gross Charge-offs $ 3,432 $ — $ — $ — $ 4 $ — $ — $ 3,436
Residential Mortgages
Pass $ 200,725 $ 184,718 $ 81,446 $ 50,770 $ 70,659 $ 39,411 $ 25,315 $ 653,044
Special Mention — — — — 429 520 34 983
Substandard — 1,212 — 865 444 1,400 — 3,921
Total Residential Mortgages $ 200,725 $ 185,930 $ 81,446 $ 51,635 $ 71,532 $ 41,331 $ 25,349 $ 657,948
YTD Gross Charge-offs $ — $ — $ — $ — $ 22 $ 24 $ — $ 46
Other Consumer
Pass $ 24,100 $ 10,006 $ 7,323 $ 1,999 $ 512 $ 256 $ 299 $ 44,495
Special Mention — — — — — — — —
Substandard — 45 1 — 1 20 — 67
Total Other Consumer $ 24,100 $ 10,051 $ 7,324 $ 1,999 $ 513 $ 276 $ 299 $ 44,562
YTD Gross Charge-offs $ 280 $ 625 $ 254 $ 358 $ 39 $ 121 $ — $ 1,677
Construction
Pass $ 149,535 $ 117,466 $ 41,808 $ 4,938 $ 25,523 $ 7,190 $ 6,056 $ 352,516
Special Mention — — — — — 69 — 69
Substandard — — — — 92 876 — 968
Total Construction $ 149,535 $ 117,466 $ 41,808 $ 4,938 $ 25,615 $ 8,135 $ 6,056 $ 353,553
YTD Gross Charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Other
Pass $ — $ — $ — $ — $ — $ 180,745 $ — $ 180,745
Special Mention — — — — — — — —
Substandard — — — — 74,050 57,701 — 131,751
Total Other Loans $ — $ — $ — $ — $ 74,050 $ 238,446 $ — $ 312,496
YTD Gross Charge-offs $ — $ — $ — $ — $ — $ — $ — $ —
Total Portfolio Loans
Pass $ 816,403 $ 545,553 $ 305,544 $ 197,250 $ 322,831 $ 717,734 $ 86,718 $ 2,992,033
Special Mention — 218 2,887 — 10,348 1,248 34 14,735
Substandard — 1,313 1 883 76,789 63,118 41 142,145
Total Portfolio Loans $ 816,403 $ 547,084 $ 308,432 $ 198,133 $ 409,968 $ 782,100 $ 86,793 $ 3,148,913
Current YTD Period:
YTD Gross Charge-offs $ 3,712 $ 625 $ 254 $ 358 $ 65 $ 145 $ — $ 5,159
19
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
The following table presents portfolio loan balances by year of origination and performing and nonperforming status for our portfolio segments as of the periods presented:
June 30, 2023
(Dollars in Thousands) 2023 2022 2021 2020 2019 2018 and Prior Revolving Total Portfolio Loans
Commercial Real Estate
Performing $ 159,142 $ 440,643 $ 191,423 $ 151,410 $ 127,012 $ 542,275 $ 28,180 $ 1,640,085
Nonperforming — — — — — 2,512 — 2,512
Total Commercial Real Estate $ 159,142 $ 440,643 $ 191,423 $ 151,410 $ 127,012 $ 544,787 $ 28,180 $ 1,642,597
Commercial and Industrial
Performing $ 112 $ 20,160 $ 41,155 $ 31,456 $ 7,448 $ 151,379 $ 27,333 $ 279,043
Nonperforming — — 45 28 38 2 — 113
Total Commercial and Industrial $ 112 $ 20,160 $ 41,200 $ 31,484 $ 7,486 $ 151,381 $ 27,333 $ 279,156
Residential Mortgages
Performing $ 27,670 $ 216,563 $ 196,442 $ 80,929 $ 46,442 $ 105,125 $ 31,434 $ 704,605
Nonperforming — — 1,212 — 863 1,213 — 3,288
Total Residential Mortgages $ 27,670 $ 216,563 $ 197,654 $ 80,929 $ 47,305 $ 106,338 $ 31,434 $ 707,893
Other Consumer
Performing $ 23,001 $ 6,289 $ 3,655 $ 5,110 $ 73 $ 227 $ 369 $ 38,724
Nonperforming — — 5 — — 7 — 12
Total Other Consumer $ 23,001 $ 6,289 $ 3,660 $ 5,110 $ 73 $ 234 $ 369 $ 38,736
Construction
Performing $ 47,058 $ 147,535 $ 124,382 $ 14,882 $ 4,038 $ 7,868 $ 8,134 $ 353,897
Nonperforming — — — 2,090 — 818 — 2,908
Total Construction $ 47,058 $ 147,535 $ 124,382 $ 16,972 $ 4,038 $ 8,686 $ 8,134 $ 356,805
Other
Performing $ — $ — $ — $ — $ — $ 3,342 $ — $ 3,342
Nonperforming — — — — — 301,913 — 301,913
Total Other Loans $ — $ — $ — $ — $ — $ 305,255 $ — $ 305,255
Total Portfolio Loans
Performing $ 256,983 $ 831,190 $ 557,057 $ 283,787 $ 185,013 $ 810,216 $ 95,450 $ 3,019,696
Nonperforming — — 1,262 2,118 901 306,465 — 310,746
Total Portfolio Loans $ 256,983 $ 831,190 $ 558,319 $ 285,905 $ 185,914 $ 1,116,681 $ 95,450 $ 3,330,442
20
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
December 31, 2022
(Dollars in Thousands) 2022 2021 2020 2019 2018 2017 and Prior Revolving Total Portfolio Loans
Commercial Real Estate
Performing $ 418,939 $ 186,444 $ 139,148 $ 130,521 $ 225,416 $ 336,441 $ 31,349 $ 1,468,258
Nonperforming — — — — 2,106 198 — 2,304
Total Commercial Real Estate $ 418,939 $ 186,444 $ 139,148 $ 130,521 $ 227,522 $ 336,639 $ 31,349 $ 1,470,562
Commercial and Industrial
Performing $ 23,104 $ 47,147 $ 38,706 $ 9,022 $ 10,639 $ 157,271 $ 23,699 $ 309,588
Nonperforming — 46 — 18 97 2 41 204
Total Commercial and Industrial $ 23,104 $ 47,193 $ 38,706 $ 9,040 $ 10,736 $ 157,273 $ 23,740 $ 309,792
Residential Mortgages
Performing $ 200,725 $ 184,718 $ 81,446 $ 50,770 $ 71,313 $ 40,362 $ 25,349 $ 654,683
Nonperforming — 1,212 — 865 219 969 — 3,265
Total Residential Mortgages $ 200,725 $ 185,930 $ 81,446 $ 51,635 $ 71,532 $ 41,331 $ 25,349 $ 657,948
Other Consumer
Performing $ 24,100 $ 10,045 $ 7,323 $ 1,999 $ 512 $ 276 $ 299 $ 44,554
Nonperforming — 6 1 — 1 — — 8
Total Other Consumer $ 24,100 $ 10,051 $ 7,324 $ 1,999 $ 513 $ 276 $ 299 $ 44,562
Construction
Performing $ 149,535 $ 117,466 $ 41,808 $ 4,938 $ 25,615 $ 7,271 $ 6,056 $ 352,689
Nonperforming — — — — — 864 — 864
Total Construction $ 149,535 $ 117,466 $ 41,808 $ 4,938 $ 25,615 $ 8,135 $ 6,056 $ 353,553
Other
Performing $ — $ — $ — $ — $ 74,050 $ 238,446 $ — $ 312,496
Nonperforming — — — — — — —
Total Other Loans $ — $ — $ — $ — $ 74,050 $ 238,446 $ — $ 312,496
Total Portfolio Loans
Performing $ 816,403 $ 545,820 $ 308,431 $ 197,250 $ 407,545 $ 780,067 $ 86,752 $ 3,142,268
Nonperforming — 1,264 1 883 2,423 2,033 41 6,645
Total Portfolio Loans $ 816,403 $ 547,084 $ 308,432 $ 198,133 $ 409,968 $ 782,100 $ 86,793 $ 3,148,913
The following tables include an aging analysis of the recorded investment of past due portfolio loans as the periods presented:
June 30, 2023
(Dollars in Thousands) Current
Loans Loans
30-59 Days
Past Due Loans
60-89 Days
Past Due Total
30-89 Days
Past Due Nonaccrual
Loans Total Portfolio
Loans
Commercial Real Estate $ 1,639,960 $ 125 $ — $ 125 $ 2,512 $ 1,642,597
Commercial and Industrial 278,944 4 95 99 113 279,156
Residential Mortgages 703,917 438 250 688 3,288 707,893
Other Consumer 38,209 304 211 515 12 38,736
Construction 353,848 — 49 49 2,908 356,805
Other 3,342 — — — 301,913 305,255
Total $ 3,018,220 $ 871 $ 605 $ 1,476 $ 310,746 $ 3,330,442
21
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
December 31, 2022
(Dollars in Thousands) Current
Loans Loans
30-59 Days
Past Due Loans
60-89 Days
Past Due Total
30-89 Days
Past Due Nonaccrual
Loans Total Portfolio
Loans
Commercial Real Estate $ 1,468,154 $ 104 $ — $ 104 $ 2,304 $ 1,470,562
Commercial and Industrial 309,305 274 9 283 204 309,792
Residential Mortgages 654,238 445 — 445 3,265 657,948
Other Consumer 44,013 337 204 541 8 44,562
Construction 349,225 1,321 2,143 3,464 864 353,553
Other 312,496 — — — — 312,496
Total $ 3,137,431 $ 2,481 $ 2,356 $ 4,837 $ 6,645 $ 3,148,913
There were no loans past due 90 days or more and still accruing at June 30, 2023 and December 31, 2022. Loans past due 90 days are automatically transferred to nonaccrual status. Loans past due 30 to 89 days and still accruing decreased $ 3.3 million to $ 1.5 million at June 30, 2023 compared to $ 4.8 million at December 31, 2022 primarily in the construction category related to one $ 2.1 million residential construction relationship that moved to nonaccrual during the first quarter of 2023.
Nonperforming loans increased during the second quarter of 2023 as the Company placed commercial loans in the Other segment of the Company’s loan portfolio, relating to the Bank’s largest lending relationship which has an aggregate principal amount of $ 301.9 million, on nonaccrual status due to loan maturities and failure to pay in full.
There were no nonaccrual or past due loans related to loans held-for-sale at June 30, 2023 or December 31, 2022.
The following table presents loans on nonaccrual status and loans past due 90 days or more and still accruing by portfolio segment for the periods presented:
June 30, 2023
(Dollars in Thousands) Beginning of
Period
Nonaccrual End of
Period
Nonaccrual Nonaccrual
With No
Related
Allowance Past Due
90+ Days
Still Accruing
Commercial Real Estate $ 2,304 $ 2,512 $ — $ —
Commercial and Industrial 204 113 — —
Residential Mortgages 3,265 3,288 — —
Other Consumer 8 12 — —
Construction 864 2,908 2,090 —
Other — 301,913 — —
Total $ 6,645 $ 310,746 $ 2,090 $ —
December 31, 2022
(Dollars in Thousands) Beginning of
Period
Nonaccrual End of
Period
Nonaccrual Nonaccrual
With No
Related
Allowance Past Due
90+ Days
Still Accruing
Commercial Real Estate $ 3,337 $ 2,304 $ — $ —
Commercial and Industrial 451 204 — —
Residential Mortgages 2,551 3,265 — —
Other Consumer 73 8 — —
Construction 985 864 — —
Other — — — —
Total $ 7,397 $ 6,645 $ — $ —
22
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
A loan is considered nonperforming when we transfer the interest methodology from accrual to nonaccrual. Nonaccrual status recognizes that the collection in full of both principal and interest is unlikely. Without applying additional scrutiny at a granular level, we believe delinquency to be a leading indicator with respect to the likelihood of collection in full of both principal and interest. Accordingly, we automatically transfer loans to nonaccrual status if they are 90 or more days delinquent. Management reserves the right to exercise discretion at the individual loan level. For example, we may elect to transfer a loan to nonaccrual regardless of the delinquency status if we believe the collection in full of both principal and interest to be unlikely. We may also elect to retain a loan that is 90 or more days delinquent in accrual status if we believe the loan is well secured and in the process of collection. Nonaccrual loans, and loans that have been characterized as Restructured Loans may be individually evaluated for credit losses in the Allowance for Credit Losses model if the loan commitment is $ 1.0 million or more unless we elect to maintain the loan in the general pool. During the three and six months ended June 30, 2023 and June 30, 2022, respectively, no material amount of interest income was recognized on nonperforming loans subsequent to their classification as nonperforming loans.
The following table presents the amortized cost basis of individually evaluated loans as of the periods presented. Changes in the fair value of the types of collateral and discounted cash flow modeling for individually evaluated loans are reported as provision for credit loss on loans in the period of change.
June 30, 2023 December 31, 2022
(Dollars in Thousands) Collateral Discounted Cash Flow Total Collateral
Commercial Real Estate $ 1,946 $ — $ 1,946 $ 2,106
Commercial and Industrial — — — —
Residential Mortgages 1,212 — 1,212 1,212
Other Consumer — — — —
Construction 2,090 — 2,090 —
Other — 301,913 301,913 —
Total $ 5,248 $ 301,913 $ 307,161 $ 3,318
23
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES (continued)
The following tables present activity in the ACL for the periods presented:
Three Months Ended June 30, 2023
(Dollars in Thousands) Commercial Real Estate Commercial and Industrial Residential Mortgage Other Consumer Construction Other Total Loans
Allowance for Credit Losses on Loans:
Balance at Beginning of Period $ 18,595 $ 3,531 $ 10,419 $ 1,189 $ 7,506 $ 53,454 $ 94,694
Provision (Recovery) for Credit Losses on Loans 549 ( 243 ) 33 401 ( 861 ) 206 85
Charge-offs — — ( 67 ) ( 651 ) ( 42 ) — ( 760 )
Recoveries — 5 1 119 — — 125
Net Recoveries/(Charge-offs) — 5 ( 66 ) ( 532 ) ( 42 ) — ( 635 )
Balance at End of Period $ 19,144 $ 3,293 $ 10,386 $ 1,058 $ 6,603 $ 53,660 $ 94,144
Six Months Ended June 30, 2023
(Dollars in Thousands) Commercial Real Estate Commercial and Industrial Residential Mortgage Other Consumer Construction Other Total Loans
Allowance for Credit Losses on Loans:
Balance at Beginning of Period $ 17,992 $ 3,980 $ 8,891 $ 1,329 $ 6,942 $ 54,718 $ 93,852
Provision (Recovery) for Credit Losses on Loans 1,152 ( 691 ) 1,563 831 ( 297 ) ( 1,058 ) 1,500
Charge-offs — ( 1 ) ( 70 ) ( 1,308 ) ( 42 ) — ( 1,421 )
Recoveries — 5 2 206 — — 213
Net Recoveries/(Charge-offs) — 4 ( 68 ) ( 1,102 ) ( 42 ) — ( 1,208 )
Balance at End of Period $ 19,144 $ 3,293 $ 10,386 $ 1,058 $ 6,603 $ 53,660 $ 94,144
Three Months Ended June 30, 2022
(Dollars in Thousands) Commercial Real Estate Commercial and Industrial Residential Mortgage Other Consumer Construction Other Total Loans
Allowance for Credit Losses on Loans:
Balance at Beginning of Period $ 17,518 $ 3,583 $ 4,520 $ 1,470 $ 7,554 $ 61,731 $ 96,376
Provision (Recovery) for Credit Losses on Loans 290 2,127 545 526 ( 722 ) ( 952 ) 1,814
Charge-offs — ( 22 ) ( 6 ) ( 391 ) — — ( 419 )
Recoveries — — 96 114 — — 210
Net (Charge-offs)/Recoveries — ( 22 ) 90 ( 277 ) — — ( 209 )
Balance at End of Period $ 17,808 $ 5,688 $ 5,155 $ 1,719 $ 6,832 $ 60,779 $ 97,981
Six Months Ended June 30, 2022
(Dollars in Thousands) Commercial Real Estate Commercial and Industrial Residential Mortgage Other Consumer Construction Other Total Loans
Allowance for Credit Losses on Loans:
Balance at Beginning of Period $ 17,297 $ 4,111 $ 4,368 $ 1,493 $ 6,939 $ 61,731 $ 95,939
Provision (Recovery) for Credit Losses on Loans 511 1,598 714 829 ( 256 ) ( 952 ) 2,444
Charge-offs — ( 22 ) ( 23 ) ( 826 ) — — ( 871 )
Recoveries — 1 96 223 149 — 469
Net (Charge-offs)/Recoveries — ( 21 ) 73 ( 603 ) 149 — ( 402 )
Balance at End of Period $ 17,808 $ 5,688 $ 5,155 $ 1,719 $ 6,832 $ 60,779 $ 97,981
24
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS
The Company uses fair value measurements when recording and disclosing certain financial assets and liabilities. Securities available-for-sale and derivative financial instruments are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other assets at fair value on a nonrecurring basis, such as loans held-for-sale, individually evaluated loans, OREO, and certain other assets.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. In determining fair value, we use various valuation approaches, including market, income and cost approaches. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing an asset or liability, which are developed based on market data we have obtained from independent sources. Unobservable inputs reflect our estimates of assumptions that market participants would use in pricing an asset or liability, which are developed based on the best information available in the circumstances.
The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that an entity has the ability to access as of the measurement date, or observable inputs.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. We recognize transfers between any of the fair value hierarchy levels at the end of the reporting period in which the transfer occurred.
The following are descriptions of the valuation methodologies that the Company uses for financial instruments recorded at fair value on either a recurring or nonrecurring basis.
Recurring Basis
Securities Available-for-Sale: The fair values of securities available-for-sale are determined by obtaining quoted prices on nationally recognized securities exchanges, if available. This valuation method is classified as Level 1 in the fair value hierarchy. For securities where quoted prices are not available, fair values are calculated on market prices of similar securities, or matrix pricing, which is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Matrix pricing relies on the securities’ relationship to similarly traded securities, benchmark curves, and the benchmarking of like securities. Matrix pricing utilizes observable market inputs such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and industry and economic events. In instances where broker quotes are used, these quotes are obtained from market makers or broker-dealers recognized to be market participants. This valuation method is classified as Level 2 in the fair value hierarchy. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators. This valuation method is classified as Level 3 in the fair value hierarchy.
Derivative Financial Instruments and Hedging Activities: The Company uses derivative instruments such as interest rate swaps for commercial loans with our customers. Upon entering into swaps with the borrower, the Company entered into
25
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS (continued)
offsetting positions with counterparties to minimize risk to the Company. The back-to-back swaps qualify as derivatives, but are not designated as hedging instruments. Interest rate swap contracts involve the risk of dealing with borrower and counterparties and their ability to meet contractual terms. We calculate the fair value for derivatives using accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. Each valuation considers the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, such as interest rate curves and implied volatilities. When the fair value of a derivative instrument contract is positive, this generally indicates that the counterparty or customer owes the Company, and results in credit risk to the Company. When the fair value of a derivative instrument contract is negative, the Company owes the customer or counterparty, and, therefore, has no risk. Accordingly, interest rate swaps for commercial loans are classified as Level 2.
The Company also enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans to be held-for-sale are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 15 to 90 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on rate lock commitments due to changes in interest rates.
Nonrecurring Basis
Individually Evaluated Loans: Individually evaluated loans with commitments greater than or equal to $ 1.0 million are evaluated for potential specific reserves and adjusted, if a shortfall exists, to fair value less costs to sell. Fair value is measured based on the value of the underlying collateral securing the loan if repayment is expected solely from the sale or operation of the collateral or present value of estimated future cash flows discounted at the loan’s contractual interest rate if the loan is not determined to be collateral dependent. All loans with a specific reserve are classified as Level 3 in the fair value hierarchy.
Fair value for individually evaluated loans is determined using several methods. Generally, the fair value of real estate is determined based on appraisals by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. These routine adjustments are made to adjust the value of a specific property relative to comparable properties for variations in qualities such as location, size, and income production capacity relative to the subject property of the appraisal. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value. Alternative methodologies utilize various discounted cash flow assumptions in the alternative modeling through a variety of scenarios.
Subsequent to the initial impairment date, existing individually evaluated loans are reevaluated quarterly for additional impairment and adjustments to fair value less costs to sell are made, where appropriate. For individually evaluated loans, the first stage of our impairment analysis involves inspection of the property in question to affirm the condition has not deteriorated since the previous impairment analysis date. Management also engages in conversations with local real estate professionals and market participants to determine the likely marketing time and value range for the property. The second stage involves an assessment of current trends in the regional market. After thorough consideration of these factors, management will order a new appraisal.
For non-individually evaluated loans, the fair value is determined by updating the present value of estimated future cash flows using the loan’s existing rate to reflect the payment schedule for the remaining life of the loan.
OREO is evaluated at the time of acquisition and is recorded at fair value as determined by an appraisal or evaluation, less costs to sell. After acquisition, most OREO assets are revalued every twelve months, or more frequently when deemed necessary by management based upon changes in market or collateral conditions. For smaller OREO assets with existing carrying values less than $ 0.5 million, management may elect to re-value the assets, at minimum, once every twenty-four months based on the size of the exposure. Fair value, when recorded, is generally based upon appraisals by approved, independent state certified appraisers. Appraisals on OREO may be discounted based on our historical knowledge, changes in market conditions from the time of appraisal or other information available to us. OREO and other repossessed assets marked to fair value are classified as Level 3. At June 30, 2023 OREO assets were in compliance with the OREO policy as set forth above, and substantially all of the assets were listed for sale with credible third-party real estate brokers.
26
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS (continued)
Financial assets measured at fair value on a recurring basis are summarized below for the periods presented:
June 30, 2023
(Dollars in Thousands) Carrying
Value Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable Inputs
(Level 3)
Assets
Securities Available-for-Sale:
U.S. Treasury Securities $ 13,174 $ 13,174 $ — $ —
U.S. Government Agency Securities 51,508 — 51,508 —
Residential Mortgage-Backed Securities 100,163 — 100,163 —
Commercial Mortgage-Backed Securities 35,402 — 35,402 —
Other Commercial Mortgage-Backed Securities 21,583 — 21,583 —
Asset Backed Securities 138,722 — 138,722 —
Collateralized Mortgage Obligations 169,077 — 169,077 —
States and Political Subdivisions 233,431 — 233,431 —
Corporate Notes 58,310 — 50,999 7,311
Total Securities Available-for-Sale 821,370 13,174 800,885 7,311
Derivatives 21,107 — 21,107 —
Total $ 842,477 $ 13,174 $ 821,992 $ 7,311
Liabilities
Derivatives $ 20,820 $ — $ 20,820 $ —
Total $ 20,820 $ — $ 20,820 $ —
December 31, 2022
(Dollars in Thousands) Carrying
Value Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable Inputs
(Level 3)
Assets
Securities Available-for-Sale:
U.S. Treasury Securities $ 17,866 $ 17,866 $ — $ —
U.S. Government Agency Securities 49,764 — 49,764 —
Residential Mortgage-Backed Securities 103,685 — 103,685 —
Commercial Mortgage-Backed Securities 34,675 — 34,675 —
Other Commercial Mortgage-Backed Securities 22,399 2,538 19,861 —
Asset Backed Securities 141,383 4,996 136,387 —
Collateralized Mortgage Obligations 176,622 — 176,622 —
States and Political Subdivisions 228,146 — 228,146 —
Corporate Notes 61,733 — 54,216 7,517
Total Securities Available-for-Sale 836,273 25,400 803,356 7,517
Derivatives 22,974 — 22,974 —
Total $ 859,247 $ 25,400 $ 826,330 $ 7,517
Liabilities
Derivatives $ 22,543 $ — $ 22,543 $ —
Total $ 22,543 $ — $ 22,543 $ —
We have invested in subordinated debt of other financial institutions. We have two securities totaling $ 7.3 million that are considered to be Level 3 securities at June 30, 2023 and total $ 7.5 million at December 31, 2022. The Level 3 fair value is benchmarked to other securities that have observable market values in Level 2 using comparable financial ratio analysis specific to the industry in which the underlying company operates. The underwriting includes considerations of capital adequacy, asset quality trends, management’s ability to continue efficient and profitable operations, the institution’s core earnings ability, liquidity management platform and current on and off-balance sheet interest rate risk exposures.
27
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS (continued)
Financial assets measured at fair value on a nonrecurring basis are summarized below for the periods presented:
June 30, 2023
(Dollars in Thousands) Level 1 Level 2 Level 3 Fair Value
OREO $ — $ — $ 2,570 $ 2,570
Individually Evaluated Loans $ — $ — $ 2,858 $ 2,858
December 31, 2022
(Dollars in Thousands) Level 1 Level 2 Level 3 Fair Value
OREO $ — $ — $ 8,393 $ 8,393
Individually Evaluated Loans $ — $ — $ 2,649 $ 2,649
Individually evaluated loans had a net carrying amount of $ 2.9 million at June 30, 2023 with a valuation allowance of $ 0.3 million. Individually evaluated loans had a net carrying amount of $ 2.6 million at December 31, 2022 with a valuation allowance of $ 0.7 million. The Company’s largest lending relationship is classified as an individually evaluated loan with a net carrying amount totaling $ 248.3 million. The Company utilized various cash flow assumptions in the alternative modeling, instead of fair value, which resulted in a valuation allowance of $ 53.6 million at June 30, 2023.
OREO, which is measured at the lower of carrying or fair value less costs to sell, had a net carrying amount of $ 2.6 million as of June 30, 2023, compared with $ 8.4 million at December 31, 2022, primarily due to sales and payments. There were no write-downs recorded on OREO for the six months ended June 30, 2023 and $ 0.4 million for the same periods in 2022.
The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis for the periods presented:
June 30, 2023
(Dollars in Thousands) Fair
Value Valuation
Technique Unobservable
Inputs Weighted
Range Average
Assets
Individually Evaluated Loans $ 1,067 Sales Contract Other Expenses & Liens 1.0 % 1.0 %
Individually Evaluated Loans 1,791 Discounted Appraisals Management's Discount & Estimated Selling Costs and Other Expenses & Liens 6.0 % 6.0 %
Total Individually Evaluated Loans $ 2,858
OREO $ 2,427 Appraisals Estimated Selling Costs 10.0 % 10.0 %
OREO 143 Internal Valuations Estimated Selling Costs 5.0 % 5.0 %
Total OREO $ 2,570
December 31, 2022
(Dollars in Thousands) Fair
Value Valuation
Technique Unobservable
Inputs Weighted
Range Average
Assets
Individually Evaluated Loans $ 858 Discounted Internal Valuations Management's Discount & Estimated Selling Costs 14.2 % 14.2 %
Individually Evaluated Loans $ 1,791 Discounted Appraisals Estimated Selling Costs 6.0 % 6.0 %
Total Individually Evaluated Loans $ 2,649
OREO $ 7,323 Appraisals Estimated Selling Costs 10.0 % 10.0 %
OREO 143 Internal Valuations Estimated Selling Costs 5.0 % 5.0 %
OREO 927 Discounted Internal Valuations Management’s Discount & Estimated Selling Costs 0.0 % - 5.0 %
0.7 %
Total OREO $ 8,393
A baseline discount rate has been established for impairment measurement. This baseline discount rate was back tested against historical OREO sales, and; therefore, represents an average recovery rate based on the transaction sizes and asset types in the
28
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 – FAIR VALUE MEASUREMENTS (continued)
population examined. Management considers the unique attributes and characteristics of each specific individually evaluated loan and may use judgment to adjust the baseline discount rate when appropriate.
The carrying values and estimated fair values of our financial instruments at June 30, 2023 and December 31, 2022 are presented in the following tables. Fair values for June 30, 2023 and December 31, 2022 are estimated under the exit price notion in accordance with ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”
GAAP requires disclosure of fair value information about financial instruments carried at book value on the Consolidated Balance Sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
Fair Value Measurements at June 30, 2023
(Dollars in Thousands) Carrying Value Level 1 Level 2 Level 3 Total
Financial Assets:
Cash and Cash Equivalents $ 53,275 $ 44,872 $ 8,403 $ — $ 53,275
Securities Available-for-Sale 821,370 13,174 800,885 7,311 821,370
Loans Held-for-Sale 173 — — 173 173
Portfolio Loans, net 3,236,298 — — 3,130,923 3,130,923
Federal Home Loan Bank Stock, at Cost 19,403 — — NA NA
Other Assets- Interest Rate Derivatives 21,107 — 21,107 — 21,107
Accrued Interest Receivable 17,260 35 5,311 11,914 17,260
Financial Liabilities:
Deposits $ 3,577,003 $ 686,124 $ 1,439,339 $ 1,455,148 $ 3,580,611
Other Liabilities- Interest Rate Derivatives 20,820 — 20,820 — 20,820
FHLB Borrowings 407,135 — — 405,543 405,543
Federal Funds Purchased 7,900 — 7,900 — 7,900
Accrued Interest Payable 6,772 — — 6,772 6,772
Fair Value Measurements at December 31, 2022
(Dollars in Thousands) Carrying Value Level 1 Level 2 Level 3 Total
Financial Assets:
Cash and Cash Equivalents $ 46,869 $ 42,364 $ 4,505 $ — $ 46,869
Securities Available-for-Sale 836,273 25,400 803,356 7,517 836,273
Portfolio Loans, net 3,055,061 — — 2,955,489 2,955,489
Federal Home Loan Bank Stock, at Cost 9,740 — — NA NA
Other Assets- Interest Rate Derivatives 22,974 — 22,974 — 22,974
Accrued Interest Receivable 19,346 138 4,903 14,305 19,346
Financial Liabilities:
Deposits $ 3,630,333 $ 703,334 $ 1,665,473 $ 1,264,659 $ 3,633,466
Other Liabilities- Interest Rate Derivatives 22,543 — 22,543 — 22,543
FHLB Borrowings 180,550 — — 180,569 180,569
Federal Funds Purchased 17,870 — 17,870 — 17,870
Accrued Interest Payable 2,294 — — 2,294 2,294
29
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
In accordance with applicable accounting guidance for derivatives and hedging, all derivatives are recognized as either assets or liabilities on the Consolidated Balance Sheet at fair value. Interest rate swaps are contracts in which a series of interest rate flows (fixed and variable) are exchanged over a prescribed period. The notional amounts on which the interest payments are based are not exchanged. These derivative positions relate to transactions in which the Company enters into an interest rate swap with a commercial customer while at the same time entering into an offsetting interest rate swap with another financial institution, or counterparty. In connection with each transaction, the Company originates a floating rate loan to the customer at a notional amount. In turn, the customer contracts with the counterparty to swap the stream of cash flows associated with the floating interest rate loan with the Company for a stream of fixed interest rate cash flows based on the same notional amount as the Company’s loan. The transaction allows the customer to effectively convert a variable rate loan to a fixed rate loan with the Company receiving a variable rate. These agreements could have floors or caps on the contracted interest rates.
Pursuant to agreements with various financial institutions, the Company may receive collateral or may be required to post collateral based upon mark-to-market positions. Beyond unsecured threshold levels, collateral in the form of cash or securities may be made available to counterparties of interest rate swap transactions. Based upon current positions and related future collateral requirements relating to them, management believes any effect on our cash flow or liquidity position to be immaterial.
Derivatives contain an element of credit risk, the possibility that the Company will incur a loss because a counterparty, which may be a financial institution or a customer, fails to meet its contractual obligations. All derivative contracts with financial institutions may be executed only with counterparties approved by the Asset and Liability Committee (“ALCO”) and all derivatives with customers are approved by a team of members from senior management who have been trained to understand the risk associated with interest rate swaps and have past industry experience. Interest rate swaps are considered derivatives but are not accounted for using hedge accounting. As such, changes in the estimated fair value of the derivatives are recorded in current earnings in the Consolidated Statements of Income.
The following table indicates the amounts representing the fair value of derivative assets and derivative liabilities at the dates presented:
Fair Value of Derivative Assets
(Included in Other Assets)
June 30, 2023 December 31, 2022
(Dollars in Thousands) Number of Transactions Notional Amount Fair Value Number of Transactions Notional Amount Fair Value
Derivatives not Designated as Hedging Instruments
Interest Rate Lock Commitments – Mortgage Loans 7 $ 1,147 $ 6 1 $ 200 $ 1
Interest Rate Swap Contracts – Commercial Loans 60 407,256 21,101 62 432,984 22,973
Total Derivatives not Designated as Hedging Instruments 67 $ 408,403 $ 21,107 63 $ 433,184 $ 22,974
Fair Value of Derivative Liabilities
(Included in Other Liabilities)
June 30, 2023 December 31, 2022
(Dollars in Thousands) Number of Transactions Notional Amount Fair Value Number of Transactions Notional Amount Fair Value
Derivatives not Designated as Hedging Instruments
Forward Sale Contracts – Mortgage Loans 7 $ 1,147 $ 6 1 $ 200 $ 1
Interest Rate Swap Contracts – Commercial Loans 60 407,256 20,814 62 432,984 22,542
Total Derivatives not Designated as Hedging Instruments 67 $ 408,403 $ 20,820 63 $ 433,184 $ 22,543
30
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES – (continued)
The following table indicates the income (loss) recognized on derivatives for the periods presented:
Three Months Ended June 30, Six Months Ended June 30,
(Dollars in Thousands) 2023 2022 2023 2022
Derivatives not Designated as Hedging Instruments
Interest Rate Lock Commitments – Mortgage Loans $ 5 $ 14 $ 5 $ 18
Forward Sale Contracts – Mortgage Loans ( 5 ) ( 14 ) ( 5 ) ( 18 )
Interest Rate Swap Contracts – Commercial Loans 50 139 ( 144 ) 443
Total Derivative Income (Loss) $ 50 $ 139 $ ( 144 ) $ 443
Presenting offsetting derivatives that are subject to legally enforceable netting arrangements with the same party is permitted. For example, we may have a derivative asset and a derivative liability with the same counterparty to a swap transaction and are permitted to offset the asset position and the liability position resulting in a net presentation.
The following table indicates the gross amounts of commercial loan swap derivative assets and derivative liabilities, the amounts offset and the carrying values in the Consolidated Balance Sheets at the dates presented:
Derivative Assets
(Included in Other Assets) Derivative Liabilities
(Included in Other Liabilities)
(Dollars in Thousands) June 30,
2023 December 31,
2022 June 30,
2023 December 31,
2022
Derivatives not Designated as Hedging Instruments
Gross Amounts Recognized $ 21,101 $ 22,973 $ 20,814 $ 22,542
Gross Amounts Offset — — — —
Net Amounts Presented in the Consolidated Balance Sheets 21,101 22,973 20,814 22,542
Gross Amounts Not Offset — — — —
Net Amount $ 21,101 $ 22,973 $ 20,814 $ 22,542
NOTE 8 – DEPOSITS
The following table presents the composition of deposits at the dates presented:
(Dollars in Thousands) June 30, 2023 December 31, 2022
Noninterest-Bearing Demand $ 686,124 $ 703,334
Interest-Bearing Demand 489,971 496,948
Money Market 422,780 484,238
Savings 526,588 684,287
Certificates of Deposits 1,451,540 1,261,526
Total $ 3,577,003 $ 3,630,333
All deposit accounts are insured by the FDIC up to the maximum amount allowed by law. The Dodd-Frank Act, signed into law on July 21, 2010, makes permanent the $250,000 limit for federal deposit insurance and the coverage limit applies per depositor, per insured depository institution for each account ownership. Certificates of deposits that exceed the FDIC Insurance limit of $250,000 at June 30, 2023 and December 31, 2022 were $ 233.5 million and $ 159.0 million, respectively.
Certificates of Deposit maturing as of the date presented:
(Dollars in Thousands) June 30, 2023
3 Months or Less $ 99,282
Over 3 Months through 12 Months 765,786
Over 1 Year Through 3 Years 506,886
Over 3 Years 79,586
Total $ 1,451,540
Overdrafts reclassified to loans were $ 0.3 million at both June 30, 2023 and December 31, 2022.
31
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 – FEDERAL HOME LOAN BANK BORROWINGS AND FEDERAL FUNDS PURCHASED
Borrowings serve as an additional source of liquidity for the Company. The Company had $ 407.1 million Federal Home Loan Bank (“FHLB”) borrowings at June 30, 2023 and $ 180.6 million at December 31, 2022. FHLB borrowings include both fixed rate and variable rate advances for various terms and are secured by a blanket lien on select residential mortgages, select multifamily loans, and select commercial real estate loans. Variable rate FHLB borrowings were 82.8 % and 33.4 % of total borrowings at June 30, 2023 and December 31, 2022, respectively. Total loans pledged as collateral were $ 1.5 billion at both June 30, 2023 and December 31, 2022, respectively. There were no securities available-for-sale pledged as collateral at both June 30, 2023 and December 31, 2022. The Company continues to methodically pledge additional eligible loans and had continued progress in additional pledging throughout the year. The Company is eligible to borrow up to an additional $ 508.4 million based upon current qualifying collateral and has a maximum borrowing capacity of approximately $ 1.1 billion, or 25.0 % of the Company’s assets, as of June 30, 2023. The Company had the capacity to borrow up to an additional $ 676.7 million from the FHLB at December 31, 2022.
The Company had $ 7.9 million and $ 17.9 million in overnight federal funds purchased at June 30, 2023 and December 31, 2022, respectively. The available borrowing capacity under unsecured lines of credit with corresponding banks was $ 137.1 million and $ 127.1 million at June 30, 2023 and December 31, 2022, respectively.
The following table represents the balance of FHLB borrowings and the weighted average interest rate as of the periods presented:
(Dollars in Thousands) June 30, 2023 December 31, 2022
FHLB Borrowings $ 407,135 $ 180,550
Weighted Average Interest Rate 5.10 % 4.48 %
FHLB Availability $ 508,369 $ 676,746
The following table represents the balance of federal funds purchased and the weighted average interest rate as of the periods presented:
(Dollars in Thousands) June 30, 2023 December 31, 2022
Federal Fund Purchased $ 7,900 $ 17,870
Weighted Average Interest Rate 5.40 % 4.65 %
Federal Funds Purchased Availability $ 137,100 $ 127,130
Scheduled annual maturities and weighted average interest rates for FHLB borrowings for each of the five years subsequent to June 30, 2023 and thereafter are as follows :
(Dollars in Thousands) Balance Weighted
Average Rate
1 year $ 337,135 5.32 %
2 years 25,000 4.13 %
3 years 45,000 3.96 %
4 years — — %
5 years — — %
Thereafter — — %
Total FHLB Borrowings $ 407,135 5.10 %
NOTE 10 – COMMITMENTS AND CONTINGENCIES
Commitments to extend credit, which amounted to $ 749.4 million at June 30, 2023 and $ 630.6 million at December 31, 2022, represent agreements to lend to customers with fixed expiration dates or other termination clauses. The Company provides lines of credit to our clients to finance the completion of construction projects and revolving lines of credit to operating companies to finance their working capital needs. Lines of credit for construction projects represented $ 395.6 million, or 52.8 % and $ 373.2
32
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 – COMMITMENTS AND CONTINGENCIES – (continued)
million, or 59.2 %, of the commitments to extend credit at June 30, 2023 and December 31, 2022, respectively. Standby letters of credit are conditional commitments issued by the Company guaranteeing the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements. The Company had outstanding letters of credit totaling $ 26.3 million at June 30, 2023 and $ 25.7 million at December 31, 2022.
The following table sets forth our commitments and letters of credit as of the dates presented:
(Dollars in Thousands) June 30, 2023 December 31, 2022
Commitments to Extend Credit $ 749,377 $ 630,619
Standby and Performance Letters of Credit 26,289 25,739
Total $ 775,666 $ 656,358
Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and unconditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, collateral or other security is required to support financial instruments with credit risk.
Life-of-Loss Reserve on Unfunded Loan Commitments
We maintain a life-of-loss reserve on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The life-of-loss reserve is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a draw-down on the commitment. The life-of-loan reserve for unfunded commitments is included in other liabilities on our Consolidated Balance Sheets.
The following table presents activity in the life-of-loss reserve on unfunded loan commitments as of the dates presented:
Three Months Ended June 30, Six Months Ended June 30,
(Dollars in Thousands) 2023 2022 2023 2022
Life-of-Loss Reserve on Unfunded Loan Commitments
Balance at Beginning of Period $ 2,376 $ 1,547 $ 2,292 $ 1,783
Provision for Unfunded Commitments 360 269 444 33
Balance at End of Period $ 2,736 $ 1,816 $ 2,736 $ 1,816
Amounts are added or subtracted to the provision for unfunded commitments through a charge or credit to current earnings in the provision for unfunded commitments. An expense of $ 0.4 million was recorded during the three months ended June 30, 2023 for the provision for unfunded commitments, which resulted in increases of $ 0.1 million and $ 0.4 million for the three and six months ended June 30, 2023, respectively compared to the same periods in 2022.
Litigation
In the normal course of business, the Company is subject to various legal and administrative proceedings and claims. Legal and administrative proceedings are subject to inherent uncertainties and unfavorable rulings could occur, and the timing and outcome of any legal or administrative proceeding cannot be predicted with certainty. Other than as set forth below, as of June 30, 2023, the Company is not involved in any other material pending legal proceedings other than proceedings occurring in the ordinary course of business.
The Bank is engaged in a variety of collection proceedings against various related entities that are owned and/or controlled by James C. Justice, II, Cathy L Justice and James C. Justice, III (such entities, the “Justice Entities” and collectively with the individuals, the “Defendants”). On April 20, 2023 and May 15, 2023, the Bank filed in the Circuit Court of the City of Martinsville, Virginia confessions of judgment against the Defendants with respect to amounts owed on matured promissory notes made or guaranteed by the Defendants with an aggregate principal balance of approximately $ 301 million. On May 12, 2023 and June 7, 2023, the Defendants filed motions to set aside the confessions of judgment on the basis that the Bank allegedly (i) violated anti-tying provisions of the Bank Holding Company Act of 1956, as amended, (ii) breached contractual obligations and fiduciary duties to the Defendants and (iii) tortiously interfered with the Defendants’ business expectancies and relationships, among other allegations.
33
Table of Contents
CARTER BANKSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 – COMMITMENTS AND CONTINGENCIES – (continued)
The Company and the Bank intend to pursue vigorously the confessions of judgment and enforce the promissory notes and related agreements, including release and affirmation agreements, guaranties and indemnification agreements. The Company and the Bank vigorously deny the allegations contained in the Defendants’ motions to set aside the confessions of judgment. Based on consultation with legal counsel, the Company believes that the Bank has meritorious defenses to all allegations contained in such motions to set aside the confessions of judgment.
Because the collection litigation is in its early stages, the Company can make no prediction as to the ultimate outcome thereof or any related legal proceedings that may commence, and the Company is not yet able to make a determination as to the likelihood of an unfavorable outcome in this matter or to estimate the range of any possible gain or loss with respect to this litigation.
NOTE 11 – TAX EFFECTS ON OTHER COMPREHENSIVE (LOSS) INCOME
The following table presents the change in components of other comprehensive (loss) income for the periods presented, net of tax effects:
(Dollars in Thousands) Three Months Ended June 30, 2023 Three Months Ended June 30, 2022
Pre-Tax Amount Tax Benefit Net of Tax Amount Pre-Tax Amount Tax Benefit Net of Tax Amount
Net Unrealized Losses Arising during the period $ ( 11,036 ) $ 2,417 $ ( 8,619 ) $ ( 35,002 ) $ 7,350 $ ( 27,652 )
Reclassification Adjustment for Gains included in Net Income ( 3 ) 1 ( 2 ) ( 76 ) 16 ( 60 )
Other Comprehensive Loss $ ( 11,039 ) $ 2,418 $ ( 8,621 ) $ ( 35,078 ) $ 7,366 $ ( 27,712 )
(Dollars in Thousands) Six Months Ended June 30, 2023 Six Months Ended June 30, 2022
Pre-Tax Amount Tax Expense Net of Tax Amount Pre-Tax Amount Tax Benefit Net of Tax Amount
Net Unrealized Gains (Losses) Arising during the period $ 4,597 $ ( 973 ) $ 3,624 $ ( 78,034 ) $ 16,387 $ ( 61,647 )
Reclassification Adjustment for Losses (Gains) included in Net Income 9 ( 2 ) 7 ( 52 ) 11 ( 41 )
Other Comprehensive Income (Loss) $ 4,606 $ 4,615 $ ( 975 ) $ 3,631 $ ( 78,086 ) $ 16,398 $ ( 61,688 )
NOTE 12 – STOCK REPURCHASE PLAN
On March 29, 2023, the Company announced that its Board of Directors (the “Board”) has authorized, effective May 1, 2023, a common share repurchase program to purchase up to 1,000,000 shares of the Company’s common stock in the aggregate over a period of twelve months, (the “2023 Program”) subject to receipt of non-objection from the Federal Reserve Bank of Richmond, which was received on April 24, 2023. The 2023 Program authorizes the purchase of the Company’s common stock in open market transactions or privately negotiated transactions, including pursuant to a trading plan in accordance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended. The authorization permits management to repurchase shares of the Company’s common stock from time to time at management’s discretion. The actual means and timing of any shares purchased under the 2023 Program will depend on a variety of factors, including the market price of the Company’s common stock, general market and economic conditions, management’s evaluation of the Company’s financial condition and liquidity position and applicable legal and regulatory requirements. The 2023 Program is authorized through May 1, 2024, although it may be modified or terminated by the Board at any time. The 2023 Program does not obligate the Company to purchase any particular number of shares. During the six months ended June 30, 2023, 583,824 shares of common stock had been repurchased under this program at a total cost of $ 8.2 million, or an average price of $ 13.96 per share.
Previously on June 28, 2022, the Company announced that its Board authorized, effective August 1, 2022, a common share repurchase program to purchase up to 750,000 shares of the Company’s common stock in the aggregate over a period of twelve months, subject to non-objection from the Federal Reserve Bank of Richmond, which was received in July 2022 (the “2022 Program”). The 2022 Program authorized the purchase of the Company’s common stock in open market transactions or privately negotiated transactions, including pursuant to a trading plan in accordance with Rule 10b-18 promulgated under the Exchange Act. The authorization permitted management to repurchase shares of the Company’s common stock from time to
34
time at management’s discretion. The 2022 Program was originally authorized through August 1, 2023, did not obligate the Company to purchase any particular number of shares, and was exhausted as of March 10, 2023.
Previously on December 13, 2021, the Company announced that its Board authorized, effective December 10, 2021, a common share repurchase program to purchase up to 2,000,000 shares of the Company’s common stock in the aggregate over a period of twelve months (the “2021 Program”). The 2021 Program was originally authorized through December 9, 2022, did not obligate the Company to purchase any particular number of shares, and was exhausted as of April 28, 2022.
35
NOTE 13 – PROVISION FOR INCOME TAXES
The following is a reconciliation of the differences between the provision for income taxes and the amount computed by applying the statutory federal income tax rate to income before taxes:
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 2023 2022
(Dollars in Thousands) Amount Percent Amount Percent Amount Percent Amount Percent
Federal Income Tax at Statutory Rate $ 1,209 21.0 $ 2,640 21.0 $ 5,503 21.0 $ 4,877 21.0
State Income Tax, net of Federal Benefit 55 0.9 48 0.4 420 1.6 262 1.1
Tax-exempt Interest, net of Disallowance ( 183 ) ( 2.9 ) ( 225 ) ( 1.8 ) ( 378 ) ( 1.4 ) ( 453 ) ( 2.0 )
Federal Tax Credits, net of Basis Reduction ( 559 ) ( 8.9 ) ( 553 ) ( 4.4 ) ( 1,109 ) ( 4.2 ) ( 1,107 ) ( 4.8 )
Tax Credit Investment Amortization, net of Federal Benefit 274 4.4 — — 757 2.9 — —
Change in Valuation Allowance — — ( 132 ) ( 1.1 ) — — ( 280 ) ( 1.2 )
Income from Bank Owned Life Insurance ( 72 ) ( 1.2 ) ( 70 ) ( 0.6 ) ( 143 ) ( 0.5 ) ( 140 ) ( 0.6 )
Interim Period Effective Tax Rate Adjustment ( 799 ) ( 12.8 ) 76 0.6 ( 597 ) ( 2.3 ) ( 55 ) ( 0.2 )
Other 129 0.4 8 0.2 105 0.3 17 0.1
Income Tax Provision and Effective Income Tax Rate $ 54 0.9 $ 1,792 14.3 $ 4,558 17.4 $ 3,121 13.4
The Company elected to adopt the proportional amortization method of accounting for all qualifying equity investments within the HTC program. The Company makes equity investments as a limited partner in various partnerships that sponsor HTC as a strategic tax initiative designed to receive income tax credits and other income tax benefits, such as deductible flow-through losses. As of June 30, 2023, the Company recognized $ 2.7 million in Historical Tax Credit equity investments recorded as a component of other assets on the Consolidated Balance Sheets.
The Company records income tax credits and other income tax benefits received from its HTC investments as a component of the provision for income taxes on the Consolidated Statements of Income and as a component of operating activities on the Consolidated Statements of Cash Flows.
Investments accounted for using the proportional amortization method are amortized and recorded as a component of the provision for income taxes on the Consolidated Statements of Income.
The Company records non-income-tax-related activity and other returns received from its HTC investments as a component of other noninterest income on the Consolidated Statements of Income and as a component of operating activities on the Consolidated Statements of Cash Flows. As of June 30, 2023, the Company has not recognized any non-income-tax-related activity from its HTC investments.
36
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), is intended to help the reader understand Carter Bankshares, Inc., our operations, our present business environment, and our consolidated results of operations and financial condition and highlights material changes in our financial condition and results of operations as of and for the three and six month periods ended June 30, 2023 and June 30, 2022. The MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying notes thereto contained in Item 1 of this Quarterly Report on Form 10-Q. Certain reclassifications have been made to prior periods to place them on a basis comparable with the current period presentation. The results of operations reported in the accompanying Consolidated Financial Statements are not necessarily indicative of results to be expected in future periods. The MD&A includes the following sections:
• Important Note Regarding Forward-Looking Statements
• Explanation of Use of Non-GAAP Financial Measures
• Critical Accounting Estimates
• Overview and Strategy
• Results of Operations and Financial Condition
◦ Earnings Summary
◦ Liquidity and Capital Resources
◦ Regulatory Capital Requirements
◦ Contractual Obligations
◦ Off-Balance Sheet Arrangements
Important Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains or incorporates certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that relate to our financial condition, market conditions, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels and asset quality, including but not limited to statements regarding the interest rate environment, the impact of future changes in interest rates, and the impacts of the Company placing its largest lending relationship on nonaccrual status. Forward looking statements are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,” “estimate,” “forecast,” “project,” “intend,” “ believe,” “assume,” “strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,” “remain,” “potential,” “opportunity,” “comfortable,” “current,” “position,” “maintain,” “sustain,” “seek,” “achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may.
These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumption that are difficult to predict and often are beyond the Company’s control. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements including, but not limited to the effects of:
• market interest rates and the impacts of market interest rates on economic conditions, customer behavior, and the Company’s loan and securities portfolios;
• inflation, market and monetary fluctuations;
• changes in trade, monetary and fiscal policies and laws of the U.S. Government, including policies of the Federal Reserve, Federal Deposit Insurance Corporation, (“FDIC”) and U.S. Department of the Treasury (the “Treasury Department”);
37
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS – (continued)
• changes in accounting policies, practices, or guidance, for example, our adoption of Current Expected Credit Losses (“CECL”) methodology, including potential volatility in the Company’s operating results due to application of the CECL methodology;
• cyber-security threats, attacks or events; rapid technological developments and changes;
• our ability to resolve our nonperforming assets, and our ability to secure collateral on loans that have entered nonaccrual status due to loan maturities and failure to pay in full;
• changes in the Company’s liquidity and capital positions;
• concentrations of loans secured by real estate, particularly commercial real estate, and the potential impacts of changes in market conditions on the value of real estate collateral;
• an insufficient allowance for credit losses;
• the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, war and other military conflicts (such as the ongoing war between Russia and Ukraine) or public health events (such as the COVID-19 pandemic), and of any governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of the Company's borrowers to satisfy their obligations to the Company, on the value of collateral securing loans, on the demand for the Company's loans or its other products and services, on incidents of cyberattack and fraud, on the Company’s liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of the Company's business operations and on financial markets and economic growth;
• a change in spreads on interest-earning assets and interest-bearing liabilities;
• regulatory supervision and oversight, including our relationship with regulators and any actions that may be initiated by our regulators;
• legislation affecting the financial services industry as a whole (such as the Inflation Reduction Act of 2022), and the Company and the Bank, in particular;
• the outcome of pending and future litigation and/or governmental proceedings;
• increasing price and product/service competition;
• the ability to continue to introduce competitive new products and services on a timely, cost-effective basis;
• managing our internal growth and acquisitions;
• the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or more costly than anticipated;
• the soundness of other financial institutions and any indirect exposure related to the closings of Silicon Valley Bank (“SVB”), Signature Bank, Silvergate Bank and First Republic Bank and their impact on the broader market through other customers, suppliers and partners or that the conditions which resulted in the liquidity concerns with SVB, Signature Bank, Silvergate Bank and First Republic Bank may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships with ;
• our ability to successfully execute and achieve the expected results of our business, brand strategies, brand awareness programs and marketing programs in the markets we serve, including, but not limited to, the Company’s guiding principles, including our new purpose statement: To create opportunities for more people and businesses to prosper ; supported by our new set of core values: Build Relationships, Earn Trust and Take Ownership ;
• material increases in costs and expenses;
• reliance on significant customer relationships;
• general economic or business conditions, including unemployment levels, continuing supply chain disruptions and slowdowns in economic growth;
• significant weakening of the local economies in which we operate;
• changes in customer behaviors, including consumer spending, borrowing and saving habits;
• changes in deposit flows and loan demand;
38
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS – (continued)
• our failure to attract or retain key employees;
• expansions or consolidations in the Company’s branch network, including that the anticipated benefits of the Company’s branch network optimization project are not fully realized in a timely manner or at all;
• deterioration of the housing market and reduced demand for mortgages; and
• re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses.
Please also refer to such other factors as discussed throughout Part I, Item 1A, “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 , Part II, Item 1A, “Risk Factors” in the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2023, and in Part II, Item 1A, “Risk Factors” in this Quarterly Report on Form 10-Q, and any of our subsequent filings with the Securities and Exchange Commission (“SEC”). All risk factors and uncertainties described herein and therein should be considered in evaluating the Company’s forward-looking statements. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are prepared. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events are expressed in or implied by a forward-looking statement may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update, revise or clarify any forward-looking statement to reflect developments occurring after the statement is made.
Explanation of Use of Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with generally accepted accounting principles in the United States (“GAAP”), management uses, and this quarterly report references, interest and dividend income, yield on interest earning assets, net interest income and net interest margin on a fully taxable equivalent, (“FTE”) basis, which are non-GAAP financial measures. Management believes these measures provide information useful to investors in understanding our underlying business, operational performance and performance trends as it facilitates comparisons with the performance of other companies in the financial services industry. The Company believes the presentation of interest and dividend income, yield on interest earning assets, net interest income and net interest margin on an FTE basis ensures the comparability of interest and dividend income, yield on interest earning assets, net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice. Interest and dividend income (GAAP) per the Consolidated Statements of Income is reconciled to interest and dividend income adjusted on an FTE basis, yield on interest earning assets (GAAP) is reconciled to yield on interest earning assets adjusted on an FTE basis, net interest income (GAAP) is reconciled to net interest income adjusted on an FTE basis and net interest margin (GAAP) is reconciled to net interest margin adjusted on an FTE basis in the "Results of Operations and Financial Condition - Net Interest Income" section of this MD&A.
Although management believes that this non-GAAP financial measure enhances investors’ understanding of our business and performance, this non-GAAP financial measure should not be considered an alternative to GAAP or considered to be more relevant than financial results determined in accordance with GAAP, nor is it necessarily comparable with similar non-GAAP measures which may be presented by other companies.
Critical Accounting Estimates
Our critical accounting estimates involving significant judgments and assumptions used in the preparation of the Consolidated Financial Statements as of June 30, 2023 have remained unchanged from the disclosures presented under the heading “Critical Accounting Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2022 under the section “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and are incorporated herein by reference.
Overview and Strategy
Carter Bankshares, Inc. (the “Company”) is a bank holding company headquartered in Martinsville, Virginia with assets of $4.4 billion at June 30, 2023. The Company is the parent company of its wholly owned subsidiary, Carter Bank & Trust (the “Bank”). The Bank is a Federal Deposit Insurance Corporation (“FDIC”) insured, Virginia state-chartered bank, which operates
39
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
66 branches in Virginia and North Carolina. The Company provides a full range of financial services with retail, and commercial banking products and insurance. Our common stock trades on the Nasdaq Global Select Market under the ticker symbol “CARE”.
The Company earns revenue primarily from interest on loans and securities and fees charged for financial services provided to our customers. The Company incurs expenses for the cost of deposits, provision for credit losses and other operating costs such as salaries and employee benefits, data processing, occupancy and income tax provision.
For the 2023-2025 fiscal year periods, the Company will focus on refining and enhancing its brand image and position in the markets it serves. To strengthen and further shape the culture of the Company, a new set of guiding principles were introduced to associates in June 2023. The guiding principles include a new purpose statement: To create opportunities for more people and businesses to prosper ; supported by our new set of core values: Build Relationships, Earn Trust and Take Ownership. We believe these new guiding principles will help create alignment to support future growth by empowering our associates and igniting a passion for the Company.
The Company’s Board of Directors and management believe that the Bank is at a turning point in its evolution and transformation. The Company’s focus will shift from restructuring the balance sheet to pursuing a prudent growth strategy. This strategy will be primarily targeted at organic growth, but will also consider opportunistic acquisitions that fit this strategic vision. This initiative is viable given the Bank’s strong capital and liquidity positions. In addition to loan and deposit growth, the Company will seek to increase fee income while closely monitoring operating expenses.
The Company is focused on executing this strategy to successfully build our new brand and grow our business in our current markets as well as any new markets we may enter. As part of executing this strategy, the Company will be dedicating significant resources to resolve the Company’s nonaccrual loans, the significant majority of which are related to a single large lending relationship at June 30, 2023, in a manner that best protects the Company and its shareholders.
Results of Operations and Financial Condition
Earnings Summary
Highlights for the Three Months Ended June 30, 2023
• Net interest income decreased $5.7 million, or 17.7%, to $26.7 million for the three months ended June 30, 2023 compared to the same period in 2022 primarily due to a $11.3 million negative impact on interest income caused by placing the Bank’s largest lending relationship in nonaccrual status during the three months ended June 30, 2023 and by an increase of 149 basis points in funding costs, offset by an increase of 42 basis points in the yield on earning assets due to the rising interest rate environment;
• The provision for credit losses decreased $1.7 million to $0.1 million for the three months ended June 30, 2023, compared to the same period in 2022;
• Total noninterest income decreased $0.6 million to $5.0 million for the three months ended June 30, 2023 compared to $5.6 million for the same period in 2022;
• Total noninterest expense increased $2.1 million to $25.5 million for the three months ended June 30, 2023 compared to the same period in 2022; and
• Provision for income taxes decreased $1.7 million to $0.1 million for the three months ended June 30, 2023 compared to $1.8 million for the same period in 2022 was primarily due to the decrease in pre-tax income due to the Company’s largest lending relationship moving into nonaccrual status during the quarter, partially offset by the adoption of ASU 2023-02.
Highlights for the Six Months Ended June 30, 2023
• Net interest income increased $6.8 million, or 11.2%, to $67.5 million for the six months ended June 30, 2023 compared to the same period in 2022 primarily due to an increase of 106 basis points in the yield on earning assets due
40
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
to the rising interest rate environment, partially offset by an increase of 115 basis points in funding costs and the negative impact of placing the Bank’s largest lending relationship in nonaccrual status during the three months ended June 30, 2023;
• The provision for credit losses decreased $0.9 million to $1.5 million for the six months ended June 30, 2023, compared to the same period in 2022;
• Total noninterest income decreased $1.2 million to $9.8 million for the six months ended June 30, 2023 compared to the same period in 2022;
• Total noninterest expense increased $3.2 million to $49.1 million for the six months ended June 30, 2023 compared to the same period in 2022; and
• Provision for income taxes increased $1.4 million to $4.6 million for the six months ended June 30, 2023 compared to the same period in 2022.
Balance Sheet Highlights (period-end balances, June 30, 2023 compared to December 31, 2022)
• The securities portfolio decreased $14.9 million and is currently 18.7% of total assets compared to 19.9% of total assets;
• Total portfolio loans increased $181.5 million, or 11.6%, on an annualized basis, primarily due to loan growth in commercial real estate (“CRE”) and residential mortgage segments during the first half of 2023;
• The portfolio loans to deposit ratio was 93.1%, compared to 86.7%, due to loan growth;
• Nonperforming loans as a percentage of total portfolio loans were 9.33% compared to 0.21%. The significant increase is due to loans contained in the Other segment with an aggregate principal balance of $301.9 million that were placed into nonaccrual status due to loan maturities and failure to pay in full during the second quarter of 2023. These loans comprise 97.2% of nonperforming loans at June 30, 2023;
• Total deposits decreased $53.3 million or 1.5% to $3.6 billion at June 30, 2023 due to a decrease of $243.3 million in core deposits; and
• The Allowance for Credit Losses, (“ACL”) to total portfolio loans ratio was 2.83% compared to 2.98%. The ACL on portfolio loans totaled $94.1 million at June 30, 2023, compared to $93.9 million at December 31, 2022 with the decrease in the ACL coverage ratio driven by loan growth and by the release of specific reserves on three credits, offset by an increased valuation allowance on the large nonaccrual lending relationship.
The Company reported net income of $5.7 million or $0.24 diluted earnings per common share for the three months ended June 30, 2023 and $21.6 million, or $0.91 diluted earnings per common share for the six months ended June 30, 2023 compared to net income of $10.8 million, or $0.44 diluted earnings per common share and $20.1 million, or $0.80 diluted earnings per common share, for the same periods in 2022.
The Company’s financial results for the second quarter of 2023, compared to the prior quarter and the prior year quarter, were significantly impacted by placing commercial loans with an aggregate principal value of $301.9 million in the Other segment of the Bank’s loan portfolio on nonaccrual status due to loan maturities and failure to pay in full. This nonaccrual classification had a $11.3 million negative impact on interest income recognized by the Company for the three and six months ended June 30, 2023
Three Months Ended June 30, Six Months Ended June 30,
PERFORMANCE RATIOS 2023 2022 2023 2022
Return on Average Assets 0.52 % 1.04 % 1.01 % 0.98 %
Return on Average Shareholders’ Equity 6.38 % 12.51 % 12.45 % 10.95 %
Portfolio Loans to Deposit Ratio 93.11 % 79.87 % 93.11 % 79.87 %
Allowance for Credit Losses to Total Portfolio Loans 2.83 % 3.27 % 2.83 % 3.27 %
Nonperforming Loans to Total Portfolio Loans 9.33 % 0.40 % 9.33 % 0.40 %
41
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Net Interest Income
Our principal source of revenue is net interest income. Net interest income represents the difference between the interest and fees earned on interest-earning assets and the interest paid on interest-bearing liabilities. Net interest income is affected by changes in the average balance of interest-earning assets, interest-bearing liabilities, as well as changes in interest rates and spreads. The level and mix of interest-earning assets and interest-bearing liabilities is managed by our Asset and Liability Committee (“ALCO”), in order to mitigate interest rate and liquidity risks of the balance sheet. A variety of ALCO strategies were implemented, within prescribed ALCO risk parameters, to produce what the Company believes is an acceptable level of net interest income.
Net interest income and the net interest margin are presented on an FTE basis. The FTE basis (non-GAAP) adjusts net interest income and net interest margin for the tax benefit of income on certain tax-exempt loans and securities using the applicable federal statutory tax rate for each period (which was 21% for the periods presented) and the dividend-received deduction for equity securities. The Company believes this FTE basis presentation provides a relevant comparison between taxable and non-taxable sources of interest income. Refer to the “Explanation of Use of Non-GAAP Financial Measures” above for additional discussion regarding the non-GAAP measures used in this Quarterly Report on Form 10-Q.
Total net interest income decreased $5.7 million to $26.7 million for the three months ended June 30, 2023 and increased $6.8 million to $67.5 million for the six months ended June 30, 2023 compared to the same periods in 2022 as the higher interest rate environment benefited earning asset yields given the asset sensitive positioning of the balance sheet. The Company recognized higher yields on new loan originations and investment securities purchases, offset by a $11.3 million negative impact on interest income related to the Company placing its largest lending relationship on nonaccrual status during the three months ended June 30, 2023. Net interest income, on an FTE basis (non-GAAP), decreased $5.8 million to $27.0 million for the three months ended June 30, 2023 and increased $6.7 million to $68.0 million for the six months ended June 30, 2023, compared to $32.8 million and $61.3 million for the same periods in 2022, respectively.
The decrease in net interest income, on an FTE basis (non-GAAP) for the three months ended June 30, 2023 was driven by higher interest income of $6.7 million compared to the same period last year, offset by higher interest expense of $12.5 million for the three months ended June 30, 2023 compared to the same period last year. Net interest margin decreased 73 basis points and increased 16 basis points to 2.51% and 3.22% for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. Net interest margin, on an FTE basis (non-GAAP), decreased 73 basis points and increased 16 basis points to 2.54% and 3.25% for the three and six months ended June 30, 2023 compared to the same periods in 2022, respectively. The decline in net interest income and net interest margin was driven by the $11.3 million negative impact of the Company placing its largest lending relationship on nonaccrual status, which negatively impacted the yield on earning assets by 105 basis points during the three months ended June 30, 2023.
The Company’s net interest income and net interest margin will continue to be negatively impacted in future periods, if the Company’s largest lending relationship remains on nonaccrual status and the related loans are not repaid. In addition, rising market interest rates have begun to increase the Company’s funding costs, which we believe will likely continue in future periods and which would negatively impact the Company’s net interest income and net interest margin in future periods.
During the first six months of 2023, the Company’s yield on earning assets continued to benefit from the rising interest rate environment. However, during the third and fourth quarters of 2023, the impacts of rising yields on earning assets may not be sufficient to offset the negative impacts of increased funding costs in the rising rate environment and the negative impacts on interest income related to the Company’s largest lending relationship being placed in nonaccrual status.
Positively impacting the first six months of 2023 was the asset sensitivity of our balance sheet. Yields on a large portion of our loan and securities portfolios adjust as rates rise at a quicker rate than the rates our deposits and other funding sources adjust. Yields on our loan portfolio consist of 25.3% floating rates and 41.6% variable rates, while 46.9% of the securities portfolio is floating rate and adjust as interest rates increase. This positively impacts revenue and helps mitigate increased funding costs.
The following table reconciles interest and dividend income (GAAP), yield on interest-earning assets (GAAP), net interest margin (GAAP) and net interest income per the Consolidated Statements of Income to interest and dividend income on an FTE
42
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
basis (non-GAAP), yield on interest-earning assets on an FTE basis (non-GAAP), net interest margin on an FTE basis (non-GAAP) and net interest income on an FTE basis (non-GAAP), respectively, for the periods presented:
Three Months Ended June 30, Six Months Ended June 30,
(Dollars in Thousands) 2023 2022 2023 2022
Interest Income (FTE)(Non-GAAP)
Interest and Dividend Income (GAAP) $ 43,716 $ 36,961 $ 95,671 $ 69,639
Tax Equivalent Adjustment 257 293 521 591
Interest and Dividend Income (FTE) (Non-GAAP) 43,973 37,254 96,192 70,230
Average Earning Assets $ 4,261,652 $ 4,020,589 $ 4,224,116 $ 3,997,592
Yield on Interest-earning Assets (GAAP) 4.11 % 3.69 % 4.57 % 3.51 %
Yield on Interest-earning Assets (FTE) (Non-GAAP) 4.14 % 3.72 % 4.59 % 3.54 %
Net Interest Income (GAAP) $ 26,711 $ 32,459 $ 67,496 $ 60,681
Tax Equivalent Adjustment 257 293 521 591
Net Interest Income (FTE) (Non-GAAP) 26,968 32,752 68,017 61,272
Average Earning Assets $ 4,261,652 $ 4,020,589 $ 4,224,116 $ 3,997,592
Net Interest Margin (GAAP) 2.51 % 3.24 % 3.22 % 3.06 %
Net Interest Margin (FTE) (Non-GAAP) 2.54 % 3.27 % 3.25 % 3.09 %
43
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Average Balance Sheet and Net Interest Income Analysis (FTE)
The following table provides information regarding the average balances, interest and rates earned on interest-earning assets and the average balances, interest and rates paid on interest-bearing liabilities for the periods presented:
Three Months Ended June 30, 2023 Three Months Ended June 30, 2022
(Dollars in Thousands) Average Balance Income/ Expense Yield/Rate Average Balance Income/ Expense Yield/Rate
ASSETS
Interest-Bearing Deposits with Banks $ 17,902 $ 215 4.82 % $ 30,606 $ 61 0.80 %
Tax-Free Investment Securities (2)
27,894 210 3.02 % 33,873 237 2.81 %
Taxable Investment Securities 912,292 7,688 3.38 % 975,352 4,452 1.83 %
Total Securities 940,186 7,898 3.37 % 1,009,225 4,689 1.86 %
Tax-Free Loans (1)(2)
126,453 1,016 3.22 % 147,060 1,159 3.16 %
Taxable Loans (3)
3,157,780 34,529 4.39 % 2,831,384 31,323 4.44 %
Total Loans 3,284,233 35,545 4.34 % 2,978,444 32,482 4.37 %
Federal Home Loan Bank Stock 19,331 315 6.54 % 2,314 22 3.81 %
Total Interest-Earning Assets 4,261,652 $ 43,973 4.14 % 4,020,589 $ 37,254 3.72 %
Noninterest Earning Assets 97,525 120,540
Total Assets $ 4,359,177 $ 4,141,129
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-Bearing Demand $ 490,423 $ 659 0.54 % $ 487,567 $ 343 0.28 %
Money Market 414,852 1,858 1.80 % 528,211 310 0.24 %
Savings 566,312 151 0.11 % 735,438 189 0.10 %
Certificates of Deposit 1,396,307 9,114 2.62 % 1,270,569 3,570 1.13 %
Total Interest-Bearing Deposits 2,867,894 11,782 1.65 % 3,021,785 4,412 0.59 %
Federal Home Loan Bank Borrowings 405,443 5,080 5.03 % 6,594 10 0.61 %
Federal Funds Purchased 5,363 71 5.31 % 3,033 4 0.53 %
Other Borrowings 6,163 72 4.69 % 6,205 76 4.91 %
Total Borrowings 416,969 5,223 5.02 % 15,832 90 2.28 %
Total Interest-Bearing Liabilities 3,284,863 17,005 2.08 % 3,037,617 4,502 0.59 %
Noninterest-Bearing Liabilities 715,576 757,831
Shareholders' Equity 358,738 345,681
Total Liabilities and Shareholders' Equity $ 4,359,177 $ 4,141,129
Net Interest Income (2)
$ 26,968 $ 32,752
Net Interest Margin (2)
2.54 % 3.27 %
(1) Nonaccruing loans are included in the daily average loan amounts outstanding.
(2) Tax-exempt income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
(3) Average loan balances include loans held-for-sale.
44
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Six Months Ended June 30, 2023 Six Months Ended June 30, 2022
(Dollars in Thousands) Average Balance Income/ Expense Yield/Rate Average Balance Income/ Expense Yield/Rate
ASSETS
Interest-Bearing Deposits with Banks $ 17,023 $ 415 4.92 % $ 85,040 $ 123 0.29 %
Tax-Free Investment Securities (2)
28,491 415 2.94 % 30,246 448 2.99 %
Taxable Investment Securities 916,439 15,081 3.32 % 968,039 8,184 1.70 %
Total Securities 944,930 15,496 3.31 % 998,285 8,632 1.74 %
Tax-Free Loans (1)(2)
129,580 2,069 3.22 % 150,569 2,365 3.17 %
Taxable Loans (3)
3,115,799 77,657 5.03 % 2,761,471 59,068 4.31 %
Total Loans 3,245,379 79,726 4.95 % 2,912,040 61,433 4.25 %
Federal Home Loan Bank Stock 16,784 555 6.67 % 2,227 42 3.80 %
Total Interest-Earning Assets 4,224,116 $ 96,192 4.59 % 3,997,592 $ 70,230 3.54 %
Noninterest Earning Assets 94,549 137,661
Total Assets $ 4,318,665 $ 4,135,253
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-Bearing Demand $ 490,518 $ 1,156 0.48 % $ 475,838 $ 620 0.26 %
Money Market 445,654 3,112 1.41 % 519,298 594 0.23 %
Savings 604,004 316 0.11 % 720,681 367 0.10 %
Certificates of Deposit 1,339,269 14,717 2.22 % 1,289,578 7,230 1.13 %
Total Interest-Bearing Deposits 2,879,445 19,301 1.35 % 3,005,395 8,811 0.59 %
Federal Home Loan Bank Borrowings 345,834 8,475 4.94 % 4,011 16 0.80 %
Federal Funds Purchased 9,831 247 5.07 % 1,525 4 0.53 %
Other Borrowings 6,305 152 4.86 % 5,287 127 4.84 %
Total Borrowings 361,970 8,874 4.94 % 10,823 147 2.74 %
Total Interest-Bearing Liabilities 3,241,415 28,175 1.75 % 3,016,218 8,958 0.60 %
Noninterest-Bearing Liabilities 726,656 748,744
Shareholders' Equity 350,594 370,291
Total Liabilities and Shareholders' Equity $ 4,318,665 $ 4,135,253
Net Interest Income (2)
$ 68,017 $ 61,272
Net Interest Margin (2)
3.25 % 3.09 %
(1) Nonaccruing loans are included in the daily average loan amounts outstanding.
(2) Tax-exempt income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
(3) Average loan balances include loans held-for-sale.
Interest income increased $6.8 million and $26.0 million for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. Interest income, on an FTE basis (non-GAAP), increased $6.7 million and $26.0 million for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. The change was primarily due to increases in average interest-earning assets of $241.1 million and $226.5 million in the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022, and higher interest rate yields on interest-earning assets of 42 basis points and 105 basis points for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022 due to the rising interest rate environment, offset by a $11.3 million negative impact related to placing the Company’s largest lending relationship on nonaccrual status.
For the three and six months ended June 30, 2023 compared to the same periods in 2022, average interest-bearing deposits with banks decreased $12.7 million and $68.0 million, respectively, as funds were deployed into higher yielding loans, and the average rate earned increased 402 basis points and 463 basis points, respectively. Average loan balances increased $305.8 million and $333.3 million for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. Loans provide the greatest impact on interest income and the yield on earning assets as they have the largest balance and the highest yield within major earning asset categories. The average rate earned on loans decreased three basis points and increased 70 basis points for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022.
Interest income was negatively affected by placing the Bank’s largest lending relationship on nonaccrual status during the second quarter of 2023, which had a negative impact on interest income of $11.3 million during the second quarter and first six months of 2023. This negative impact represented an estimated negative effect on the yield on earning assets for the six months ended June 30, 2023 of 53 basis points.
45
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
At June 30, 2023 the loan portfolio was comprised of 25.3% floating rate loans which reprice monthly, 41.6% variable rate loans that reprice at least once during the life of the loan and 33.1% fixed rate loans that do not reprice during the life of the loan.
Average investment securities decreased $69.0 million and $53.4 million for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. The average rate earned on investment securities increased 151 basis points and 157 basis points for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. The change in investment securities is the result of active balance sheet management to deploy the proceeds from securities maturities and principal payments into higher yielding loans, rather than reinvesting those proceeds back into the securities portfolio. The portfolio has been diversified as to bond types, maturities, and interest rate structures. As of June 30, 2023, the securities portfolio was comprised of 46.9% variable rate securities with approximately 99.4% that will reprice at least once over the next 12 months. We believe having a significant percentage of variable rate securities is an important strategy during times of rising interest rates because fixed-rate bond prices generally fall when interest rates increase, which can result in unrealized losses. However, variable rate securities do not carry as much interest rate risk so there is much less price volatility. This variable rate structure is expected to limit the impact of rising rates on the Company’s unrealized losses on debt securities.
Interest expense increased $12.5 million and $19.2 million for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022 due to increases in the cost of all interest-bearing liability categories, except savings accounts, in the higher rate environment. Also contributing to the increased interest expense is the shift to higher cost deposits and borrowings due to a decline and change in mix of deposits and the Company’s use of higher-cost borrowings to fund growth in the loan portfolio, including $153.9 million and $126.0 million declines in average interest-bearing deposits for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. The cost of interest-bearing liabilities increased by 149 basis points and 115 basis points to 2.08% and 1.75% for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. Interest expense on deposits increased $7.4 million and $10.5 million for the three and six months ended June 30, 2023 compared to the same periods in 2022 primarily due to the rates on these deposits increasing 106 basis points and 76 basis points to 1.65% and 1.35%, respectively. The increases in rates for the three and six months ended June 30, 2023 compared to the same periods last year included interest-bearing demand deposits up by 26 basis points and 22 basis points, respectively, money market accounts up by 156 basis points and 118 basis points, respectively, and CDs up by 149 basis points and 109 basis points, respectively, in response to competitive pressures from higher market rates compared to the same periods in 2022. The average rates paid on savings accounts increased by one basis point for both the three and six months ended June 30, 2023 compared to the same periods in 2022.
The average balances on borrowings increased $401.1 million and $351.1 million for the three and six months ended June 30, 2023, respectively, when compared to the same periods in 2022. The cost of borrowings increased 274 basis points and 220 basis points for the three and six months ended June 30, 2023, respectively, when compared to the same periods in 2022, largely due to the higher interest rate environment.
46
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
The following table sets forth for the periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in rates:
Three Months Ended June 30, 2023
Compared to June 30, 2022
Six Months Ended June 30, 2023
Compared to June 30, 2022
(Dollars in Thousands) Volume (3)
Rate (3)
Increase/
(Decrease) Volume (3)
Rate Increase/
(Decrease)
Interest Earned on:
Interest-Bearing Deposits with Banks $ (35) $ 189 $ 154 $ (173) $ 465 $ 292
Tax-free Investment Securities (2)
(44) 17 (27) (26) (7) (33)
Taxable Investment Securities (305) 3,541 3,236 (458) 7,355 6,897
Total Securities (349) 3,558 3,209 (484) 7,348 6,864
Tax-free Loans (1)(2)
(165) 22 (143) (334) 38 (296)
Taxable Loans (1)
3,573 (367) 3,206 8,127 10,462 18,589
Total Loans 3,408 (345) 3,063 7,793 10,500 18,293
Federal Home Loan Bank Stock 267 26 293 460 53 513
Total Interest-Earning Assets $ 3,291 $ 3,428 $ 6,719 $ 7,596 $ 18,366 $ 25,962
Interest Paid on:
Interest-Bearing Demand $ 2 $ 314 $ 316 $ 20 $ 516 $ 536
Money Market (80) 1,628 1,548 (96) 2,614 2,518
Savings (45) 7 (38) (60) 9 (51)
Certificates of Deposit 386 5,158 5,544 289 7,198 7,487
Total Interest-Bearing Deposits 263 7,107 7,370 153 10,337 10,490
Federal Home Loan Bank Borrowings 4,527 543 5,070 7,977 482 8,459
Federal Funds Purchased 5 62 67 95 148 243
Other Borrowings (1) (3) (4) 24 1 25
Total Borrowings 4,531 602 5,133 8,096 631 8,727
Total Interest-Bearing Liabilities 4,794 7,709 12,503 8,249 10,968 19,217
Change in Net Interest Margin $ (1,503) $ (4,281) $ (5,784) $ (653) $ 7,398 $ 6,745
(1) Nonaccruing loans are included in the daily average loan amounts outstanding.
(2) Tax-exempt income is on an FTE basis (non-GAAP) using the statutory federal corporate income tax rate of 21 percent.
(3) Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis.
Provision for Credit Losses
The Company recognizes provision expense for the ACL based on the difference between the existing balance of ACL reserves and the ACL reserve balance necessary to adequately absorb expected credit losses associated with the Company’s financial instruments. Similarly, the Company recognizes provision expense for unfunded commitments based on the difference between the existing balance of reserves for unfunded commitments and the reserve balance for unfunded commitments necessary to adequately absorb expected credit losses associated with those commitments.
The ACL to total portfolio loans was 2.83% of total portfolio loans at June 30, 2023, compared to 2.98% of total portfolio loans, at December 31, 2022. The provision for credit losses decreased $1.7 million and $0.9 million for the three and six months ended June 30, 2023, respectively, when compared to the same periods in 2022. The decrease for the three and six months ended June 30, 2023 in the provision for credit losses was primarily driven by the release of individually evaluated loan reserves on three loans, offset by organic loan growth.
The provision for unfunded commitments increased $0.1 million and $0.4 million for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022 related to increases in real estate construction and increased pressure on the reserve rate.
Net charge-offs were $0.6 million and $1.2 million for the three and six months ended June 30, 2023, respectively, compared to $0.2 million and $0.4 million for the same periods in 2022. During the three and six months ended June 30, 2023, net charge-offs were primarily recognized in the other consumer segment. As a percentage of average portfolio loans, on an annualized
47
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
basis, net charge-offs were 0.08% for both the three and six months ended 2023 and 0.03% for both the same periods of 2022, respectively. See the “Allowance for Credit Losses” section of this MD&A for additional details regarding our charge-offs.
Nonperforming loans (“NPLs”) increased at June 30, 2023 by $304.1 million to $310.7 million compared to $6.6 million at December 31, 2022. During the second quarter of 2023, the Company placed commercial loans that reside in the Other segment of the Company’s loan portfolio, relating to a single lending relationship which has an aggregate principal amount of $301.9 million, on nonaccrual status due to loan maturities and failure to pay in full during the second quarter of 2023. The Other loan segment resulted in current expected credit losses (“CECL”) of $51.3 million in connection with our adoption of Topic 326 “Financial Instruments - Credit Losses.” on January 1, 2021. As of December 31, 2022 and March 31, 2023, those Other segment reserves were $54.7 million and $53.5 million, respectively. As of June 30, 2023, the Company utilized discounted cash flow valuation techniques to evaluate the current condition of certain of the borrowers’ operating businesses and those borrowers’ capacity to repay, which resulted in specific reserves related to that single lending relationship of $53.6 million. As a result, the classification of these commercial loans in nonaccrual status did not have a significant impact on the Company’s provision for credit losses during the three or six months ended June 30, 2023. See the “Credit Quality” section of this MD&A for additional information regarding our NPLs and this lending relationship.
Refer to Note 5, Allowance for Credit Losses, in the Notes to Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q for additional information related to our ACL.
Noninterest Income
Three Months Ended June 30, Six Months Ended June 30,
(Dollars in Thousands) 2023 2022 $ Change % Change 2023 2022 $ Change % Change
Gains (Losses) on Sales of Securities, net $ 3 $ 76 $ (73) (96.1) % $ (9) $ 52 $ (61) (117.3) %
Service Charges, Commissions and Fees 1,759 1,749 10 0.6 % 3,597 3,702 (105) (2.8) %
Debit Card Interchange Fees 1,934 1,850 84 4.5 % 4,039 3,782 257 6.8 %
Insurance Commissions 508 568 (60) (10.6) % 682 837 (155) (18.5) %
Bank Owned Life Insurance Income 341 334 7 2.1 % 680 668 12 1.8 %
(Losses) Gains on Sales and Write-downs of Bank Premises, net — (37) 37 100.0 % — 346 (346) (100.0) %
Commercial Loan Swap Fee Income — 756 (756) (100.0) % 114 756 (642) (84.9) %
Other 483 308 175 56.8 % 660 796 (136) (17.1) %
Total Noninterest Income $ 5,028 $ 5,604 $ (576) (10.3) % $ 9,763 $ 10,939 $ (1,176) (10.8) %
Total noninterest income decreased $0.6 million, or 10.3%, to $5.0 million for the three months ended June 30, 2023 and decreased $1.2 million, or 10.8%, to $9.8 million for the six months ended June 30, 2023 when compared to the same periods in 2022. The decrease for the three months ended June 30, 2023 compared to the same periods in 2022 was primarily related to a $0.8 million decrease in commercial loan swap fee income due to the rising interest rate environment, offset by a $0.2 million increase within other noninterest income due to a $0.2 million net gain on an equity investment.
For the six months ended June 30, 2023, the decrease in total noninterest income primarily related to a decrease of $0.6 million in commercial loan swap fee income due to the rising interest rate environment, a decrease of $0.3 million related to losses on sales and write-downs of bank premises, net due to a $0.4 million eminent domain settlement on a previously closed branch in the first quarter of 2022. Also impacting the decrease from the year ago period included a $0.2 million decline in insurance commissions, a decrease of $0.1 million in other noninterest income, as well as a decline of $0.1 million in service charges, commissions and fees. The decreases in insurance commissions and service charges on deposit accounts were primarily volume driven and the decrease in other noninterest income related to a higher fair value adjustment of our interest rate swap contracts with commercial customers in the first quarter of 2022. These decreases were offset by an increase of $0.3 million in debit card interchange fees due to higher interchange fee volume in the first six months of 2023.
48
Table of Contents
CARTER BANKSHARES, INC.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (continued)
Noninterest Expense
Three Months Ended June 30, 2023 Six Months Ended June 30,
(Dollars in Thousands) 2023 2022 $ Change % Change 2023 2022 $ Change % Change
Salaries and Employee Benefits $ 13,649 $ 12,444 $ 1,205 9.7 % $ 27,301 $ 24,201 $ 3,100 12.8 %
Occupancy Expense, net 3,601 3,296 305 9.3 % 7,001 6,648 353 5.3 %
FDIC Insurance Expense 702 629 73 11.6 % 1,343 997 346 34.7 %
Other Taxes 786 819 (33) (4.0) % 1,590 1,623 (33) (2.0) %
Advertising Expense 431 267 164 61.4 % 770 506 264 52.2 %
Telephone Expense 412 454 (42) (9.3) % 839 942 (103) (10.9) %
Professional and Legal Fees 1,659 1,202 457 38.0 % 2,493 2,421 72 3.0 %
Data Processing 1,058 842 216 25.7 % 1,778 1,683 95 5.6 %
Debit Card Expense 771 659 112 17.0 % 1,250 1,292 (42) (3.3) %
Tax Credit Amortization — 615 (615) (100.0) % — 1,230 (1,230) (100.0) %
Other 2,467 2,183 284 13.0 % 4,747 4,378 369 8.4 %
Total Noninterest Expense $ 25,536 $ 23,410 $ 2,126 9.1 % $ 49,112 $ 45,921 $ 3,191 6.9 %
During the three and six months ended June 30, 2023 total noninterest expense increased $2.1 million and $3.2 million, respectively, when compared to the same periods in 2022. The most significant increase for both the three and six months ended June 30, 2023 was higher salaries and employee benefits of $1.2 million and $3.1 million, respectively, compared to the same periods in 2022 related to higher salary expense due to retail open positions being filled, job grade assessment increases, normal merit increases, increased medical claims and higher incentive bonuses in 2023. Also impacting the variance for both the three and six months ended June 30, 2023 were increases in occupancy expense, net of $0.3 million and $0.4 million, respectively compared to the same periods in 2022 as well as $0.3 million and $0.4 million in other noninterest expense, respectively in comparison to the prior periods. Advertising expenses increased for both the three and six month periods by $0.2 million and $0.3 million, respectively, due to marketing initiatives. Impacting both the three and six months ended June 30, 2023 was a decline of $0.6 million in tax credit amortization due to the early adoption of ASU 2023-02 Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. Under the proportional amortization method, the amortization of tax credit investments is recorded as a component of income tax expense instead of through noninterest expense as previously recorded.
Other variances impacting the three months ended June 30, 2023, along with the above mentioned fluctuations, was an increase of $0.5 million in professional and legal expense and a $0.2 million increase in data processing expenses due to an additional service in the second quarter of 2023.
Other variances impacting the six months ended June 30, 2023, along with the above mentioned fluctuations, was a $0.3 million increase in Federal Deposit Insurance Corporation (“FDIC”) insurance expenses due to a final rule adopted by the FDIC to increase initial base deposit insurance assessment rate schedules uniformly by two basis points on all insured depository institutions, beginning in the first quarterly assessment period of 2023.
Provision for Income Taxes
The provision for income taxes decreased $1.7 million and increased $1.4 million to $0.1 million and $4.6 million for the three and six months ended June 30, 2023, respectively, when compared to the same periods in 2022. Pre-tax income decreased $6.8 million for the three months ended June 30, 2023 and increased $3.0 million when compared to the same periods in 2022. The effective tax rate was 0.9% and 17.4% for the three and six months ended June 30, 2023 compared to 14.3% and 13.4% for the same periods in 2022. The decrease in the effective tax rate for the three months ended June 30, 2023 compared to the same period in 2022 was primarily related to the decrease in pre-tax income due to the Company’s largest lending relationship moving to nonaccrual status during the quarter, partially offset by $0.1 million due to the adoption of ASU 2023-02. Under ASU 2023-02 the amortization of tax credit investments is recorded as a component of income tax expense instead of through noninterest expense, which affects the effective tax rate. The Company ordinarily generates an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest income, tax credit projects and bank owned life insurance (“BOLI”).
49
Table of Contents
CARTER BANKSHARES, INC.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.