Item 5. Market for Registrant’s Common Equity
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES (continued)
Five-Year Cumulative Total Return
The following chart compares the cumulative
total shareholder return on our common stock with the cumulative total return of the NASDAQ Composite Index and SNL Bank and Thrift
Index, which includes the stocks of banks, thrifts and bank and financial holding companies listed on all major exchanges (NYSE,
AMEX, NASDAQ) S&P Global Market Intelligence’s coverage universe.
Period Ending
Index
12/31/15
12/31/16
12/31/17
12/31/18
12/31/19
12/31/20
Carter Bankshares, Inc. (1)
100.00
100.73
133.02
113.69
179.78
81.83
NASDAQ Composite Index
100.00
108.87
141.13
137.12
187.44
271.64
SNL Bank and Thrift Index
100.00
126.25
148.45
123.32
166.67
144.61
(1) An
investment in Carter Bankshares, Inc. prior to November 2020 represents an investment in Carter Bank & Trust.
Repurchases of Shares of Common Stock
Neither the Company nor the Bank repurchased
any shares of its common stock during 2020.
37
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 6. SELECTED
FINANCIAL DATA
The tables below summarize selected consolidated
financial data as of the dates or for the periods presented and should be read in conjunction with Management’s Discussion
and Analysis of Financial Condition and Results of Operations in Part II, Item 7 and the Consolidated Financial
Statements and Supplementary Data in Part II, Item 8 of this Report:
(Dollars in Thousands except per Share Data)
For the Year Ended December 31,
Five-Year Selected Financial Data
2020
2019
2018
2017
2016
Balance Sheet Summary
(At End of Period)
Total Assets
$ 4,179,179
$ 4,006,108
$ 4,039,599
$ 4,112,292
$ 4,505,529
Securities Available-for-Sale, at Fair Value
778,679
742,617
782,758
947,201
-
Securities Held-to-Maturity, at Cost
-
-
-
-
879,694
Loans Held-for-Sale
25,437
19,714
2,559
517
-
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower of cost or fair value
9,835
-
-
-
-
Portfolio Loans
2,947,170
2,884,766
2,703,792
2,684,445
2,731,783
Allowance for Loan Losses
(54,074 )
(38,762 )
(39,199 )
(35,318 )
(34,500 )
Goodwill and Other Intangibles
-
62,192
62,192
63,350
63,261
Noninterest-Bearing Deposits
699,229
554,875
547,773
530,242
534,923
Interest-Bearing Deposits
2,900,682
2,949,370
3,043,408
3,139,373
3,528,916
Deposits Held for Assumption in connection with Sale of Bank Branches
84,717
-
-
-
-
Total Deposits
3,684,628
3,504,245
3,591,181
3,669,615
4,063,839
FHLB Borrowings
35,000
10,000
-
-
-
Other Liabilities
19,377
18,752
12,204
10,551
7,040
Total Liabilities
3,739,005
3,532,997
3,603,385
3,680,166
4,070,879
Retained Earnings
254,611
304,158
277,835
265,930
266,214
Accumulated Other Comprehensive Income (Loss)
15,721
127
(10,066 )
(2,240 )
-
Total Shareholders' Equity
440,174
473,111
436,214
432,126
434,650
Summary of Earnings
Interest Income
$ 140,941
$ 159,120
$ 152,019
$ 144,084
$ 147,648
Interest Expense
35,826
46,773
38,114
37,111
46,382
Provision for Loan Losses
18,006
3,404
16,870
43,197
17,717
Net Interest Income after Provision for Loan Losses
87,109
108,943
97,035
63,776
83,549
Noninterest Income
26,580
16,870
16,986
12,591
12,494
Noninterest Expense
158,775
98,029
99,713
94,579
78,419
Net (Loss) Income before Taxes
(45,086 )
27,784
14,308
(18,212 )
17,624
Income Tax Provision (Benefit)
772
1,209
2,403
(17,531 )
1,645
Net (Loss) Income
$ (45,858 )
$ 26,575
$ 11,905
$ (681 )
$ 15,979
(Loss) Earnings per Share Basic and Diluted
$ (1.74 )
$ 1.01
$ 0.45
$ (0.03 )
$ 0.61
Cash Dividends Declared per Share
$ 0.14
$ -
$ -
$ -
$ 0.30
Selected Ratios
Return on average assets
-1.12 %
0.65 %
0.29 %
-0.02 %
0.33 %
Return on average equity
-9.78 %
5.76 %
2.75 %
-0.15 %
3.63 %
Equity to Assets
10.53 %
11.81 %
10.80 %
10.51 %
9.65 %
Total Risk-based capital
14.33 %
14.83 %
15.11 %
14.05 %
13.25 %
Leverage Ratio
10.26 %
10.33 %
9.61 %
9.25 %
8.03 %
Dividend Payout
NM
0.00 %
0.00 %
0.00 %
49.30 %
NM – percentage not meaningful
38
CARTER
BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This section reviews our financial condition
for each of the past two years and results of operations for each of the past three years. Certain reclassifications have been
made to prior periods to place them on a basis comparable with the current period presentation. Some tables may include additional
time periods to illustrate trends within our Consolidated Financial Statements and notes thereto. The results of operations reported
in the accompanying Consolidated Financial Statements are not necessarily indicative of results to be expected in future periods.
Important Note Regarding Forward-Looking Statements
This Annual Report on Form 10-K contains
or incorporates statements that we believe are “forward-looking statements” within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans,
objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial
position, and other matters regarding or affecting the Company and its future business and operations. Forward looking statements
are typically identified by words or phrases such as “will likely result,” “expect,” “anticipate,”
“estimate,” “forecast,” “project,” “intend,” “ believe,” “assume,”
“strategy,” “trend,” “plan,” “outlook,” “outcome,” “continue,”
“remain,” “potential,” “opportunity,” “believe,” “comfortable,” “current,”
“position,” “maintain,” “sustain,” “seek,” “achieve” and variations
of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe
the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be
inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking
statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially
from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other
factors including, but not limited to: credit losses; technological risks and developments; cyber-security; threats, attacks or
events; rapid technological developments and changes; the Company’s liquidity and capital positions; the potential adverse
effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts or public health events
(such as the current COVID-19 pandemic), and of governmental and societal responses thereto; these potential adverse effects may
include, without limitation, adverse effects on the ability of the Company's borrowers to satisfy their obligations to the Company,
on the value of collateral securing loans, on the demand for the Company's loans or its other products and services, on incidents
of cyberattack and fraud, on the Company’s liquidity or capital positions, on risks posed by reliance on third-party service
providers, on other aspects of the Company's business operations and on financial markets and economic growth; the effect of steps
the Company takes in response to the COVID-19 pandemic, the severity and duration of the pandemic, the uncertainty regarding new
variants of COVID-19 that have emerged, the speed and efficacy of vaccine and treatment developments, the impact of loosening or
tightening of government restrictions, the pace of recovery when the pandemic subsides and the heightened impact it has on many
of the risks described herein; legislative or regulatory changes and requirements, including the impact of the CARES Act, as amended
by the CAA, and other legislative and regulatory reactions to the COVID-19 pandemic; potential claims, damages, and fines related
to litigation or government actions, including litigation or actions arising from the Company’s participation in and administration
of programs related to the COVID-19 pandemic, including, among other things, under the CARES Act, as amended by the CAA; sensitivity
to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change
in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision
and oversight; legislation affecting the financial services industry as a whole, and the Company, in particular; the outcome of
pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue
to introduce competitive new products and services on a timely, cost-effective basis; the Company’s strategic
branch network optimization plan ; managing our internal growth and acquisitions; the possibility that the anticipated benefits
from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more
difficult, disruptive or more costly than anticipated; containing costs and expenses; reliance on significant customer relationships;
general economic or business conditions; deterioration of the housing market and reduced demand for mortgages; deterioration in
the overall macroeconomic conditions or the state of the banking industry that could impact the re-emergence of turbulence in significant
portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues
and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts,
at the times and on the terms required to support our future businesses. Many of these factors, as well as other factors, are described
throughout this Report, including Part I, Item 1A, Risk Factors and any of our subsequent filings with the SEC. Forward-looking
statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you
not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events
may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it
is made, and we undertake no obligation to update, revise or clarify any forward-looking statement to reflect developments occurring
after the statement is made.
39
CARTER
BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Explanation of Use of Non-GAAP Financial Measures
In addition to the results of operations
presented in accordance with generally accepted accounting principles (“GAAP”) in the United States, management uses,
and this annual report references, adjusted net income and net interest income on a fully taxable equivalent, or (“FTE”),
basis, each of which is a non-GAAP financial measure. Management believes these measures provide information useful to investors
in understanding our underlying business, operational performance and performance trends as it facilitates comparisons with the
performance of other companies in the financial services industry. Although management believes that this non-GAAP financial measure
enhances an investor’s understanding of our business and performance, this non-GAAP financial measure should not be considered
an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor is it
necessarily comparable with similar non-GAAP measures which may be presented by other companies.
The Company believes the presentation of
net interest income on an FTE basis ensures the comparability of net interest income arising from both taxable and tax-exempt sources
and is consistent with industry practice. Net interest income per the Consolidated Statements of (Loss) Income is reconciled to
net interest income adjusted to an FTE basis in the Net Interest Income section of the "Results of Operations – Year
ended December 31, 2020."
The Company believes the presentation of
adjusted net income to exclude the impact of a one-time goodwill impairment charge during 2020 will help an investor compare the
results of our core business operations with our operations for other fiscal years and with the results of operations of other
companies in the financial services industry. The following table reconciles adjusted net income to GAAP net income for the periods
presented:
Years Ended December 31,
(Dollars in Thousands)
2020
2019
2018
Net Income
$ (45,858 )
$ 26,575
$ 11,905
Less: Goodwill Impairment Expense
62,192
-
-
Adjusted Net Income (non-GAAP)
$ 16,334
$ 26,575
$ 11,905
40
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Critical Accounting Policies and Significant
Accounting Estimates
The Company’s accounting and reporting
policies conform to GAAP and predominant practice in the banking industry. The preparation of financial statements in accordance
with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements
and accompanying notes. Over time, these estimates, assumptions and judgments may prove to be inaccurate or vary from actual results
and may significantly affect our reported results and financial position for the periods presented or in future periods. We currently
view the determination of the allowance for loan losses, goodwill and income taxes to be critical, because they are highly dependent
on subjective or complex judgments, assumptions and estimates made by management.
Allowance for Loan Losses
We account for the credit risk associated
with our lending activities through the allowance and provision for loan losses. The allowance represents management’s best
estimate of probable incurred losses that have been incurred in our existing loan portfolio as of the balance sheet date. The provision
is a periodic charge to earnings in an amount necessary to maintain the allowance at a level that is appropriate based on management’s
assessment of probable estimated losses.
Management determines and reviews with
the Board the adequacy of the allowance on a quarterly basis in accordance with the methodology described below:
· Individual loans are selected for review in accordance with Financial Accounting Standards Board
(the “FASB”) Accounting Standards Codification (“ASC”) Topic 310, “Receivables.” These are
generally large balance commercial loans and commercial mortgages that are rated less than “satisfactory” based on
our internal credit-rating process.
· We assess whether the loans identified for review in step one are “impaired,” which
means that it is probable that all amounts will not be collected according to the contractual terms of the loan agreement, which
generally represents loans that management has placed on nonaccrual status.
· For impaired loans we calculate the estimated fair value of the loans that are selected for
review based on observable market prices, discounted cash flows or the value of the underlying collateral less costs to sell
and record an allowance if needed. We individually evaluate all impaired loans greater than or equal to $1.0 million for
additional impairment. In addition, we evaluate credits, which have complex loan structures, with balances less than $1.0
million for impairment. Impaired loans are reevaluated quarterly for additional impairment and adjustments to fair value less
costs to sell are made, where appropriate. For collateral dependent loans, the first stage of our impairment analysis
involves management’s inspection of the property in question to affirm the condition has not deteriorated since the
previous impairment analysis date. The second stage involves an assessment of current trends in the regional market. After
thorough consideration of these factors, management will either internally evaluate fair value or order a new appraisal. In
circumstances where we feel confident in its ability to collect and analyze salient information on the subject collateral and
its surrounding real estate market, an in-house valuation will be utilized.
· We then select pools of homogeneous smaller balance loans, having similar risk characteristics,
as well as unimpaired larger commercial loans, that have similar risk characteristics, for evaluation collectively under the provisions
of the FASB ASC Topic 450, “Contingencies.” These smaller balance loans generally include residential mortgages, consumer
loans, installment loans and some commercial loans.
41
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
·
The FASB ASC Topic 450 loans are segmented into groups with similar characteristics and an
allowance for loan losses is allocated to each segment based on recent loss history and other relevant information.
· We
then review the results to determine the appropriate balance of the allowance for loan
losses. This review includes consideration of additional factors, such as the mix of
loans in the portfolio, the balance of the allowance relative to total loans and nonperforming
assets, trends in the overall risk profile in the portfolio, trends in delinquencies
and nonaccrual loans, and local and national economic information and industry data,
including trends in the industries we believe are higher risk.
There are many factors affecting the allowance
for loan losses; some are quantitative, while others require qualitative judgment. These factors require the use of estimates
related to the amount and timing of expected future cash flows, appraised values on impaired loans, estimated losses for each
loan category based on historical loss experience by category, and consideration of current economic trends and conditions, all
of which may be susceptible to significant judgment and change. To the extent that actual outcomes differ from estimates, additional
provisions for loan losses could be required that could adversely affect our earnings or financial position in future periods.
The loan portfolio represents the largest asset category on our Consolidated Balance Sheets.
The Company intends to adopt ASU 2016-13,
Measurement of Credit Losses, or CECL, in the first quarter of 2021, which will impact the measurement of the Company’s
allowance for credit losses (including the allowance for losses on lending-related commitments). CECL replaces the previous incurred
loss methodology, discussed above, which delays recognition until such loss is probable, with a methodology that reflects an estimate
of lifetime expected credit losses considering current economic condition and forecasts. Though other assets, including investment
securities and other receivables, are considered in-scope of the standard and will require a measurement of the allowance for
credit loss, the most significant impact of CECL remains within the Company’s loan portfolios and related lending commitments.
Fair Value Measurements
Fair value is the exchange price that
would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the
asset or liability in an orderly transaction between market participants on the measurement date. We use various valuation techniques
to determine fair value, including market, income and cost approaches. There are three levels of inputs that may be used to measure
fair values:
Level
1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that an entity has the ability
to access as of the measurement date, or observable inputs.
Level
2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities,
quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market
data.
Level
3: Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market
participants would use in pricing an asset or liability.
42
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
In certain cases, the inputs used to measure
fair value may fall into different levels of the fair value hierarchy. When that occurs, we classify the fair value hierarchy
on the lowest level of input that is significant to the fair value measurement. We used the following methods and significant
assumptions to estimate fair value:
Securities:
The fair values of securities available-for-sale are determined by obtaining quoted prices on nationally recognized
securities exchanges, if available. This valuation method is classified as Level 1 in the fair value hierarchy. For securities
where quoted prices are not available, fair values are calculated on market prices of similar securities, or matrix pricing, which
is a mathematical technique, used widely in the industry to value debt securities without relying exclusively on quoted prices
for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.
Matrix pricing relies on the securities’ relationship to similarly traded securities, benchmark curves, and the benchmarking
of like securities. Matrix pricing utilizes observable market inputs such as benchmark yields, reported trades, broker/dealer
quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, and industry and economic events.
In instances where broker quotes are used, these quotes are obtained from market makers or broker-dealers recognized to be market
participants. This valuation method is classified as Level 2 in the fair value hierarchy. For securities where quoted prices or
market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market
indicators. This valuation method is classified as Level 3 in the fair value hierarchy.
Impaired
Loans: Impaired loans with an outstanding balance equal to or greater than $1.0 million are evaluated for potential
specific reserves and adjusted, if a shortfall exists, to fair value less costs to sell. Fair value is measured based on the value
of the underlying collateral securing the loan if repayment is expected solely from the sale or operation of the collateral or
present value of estimated future cash flows discounted at the loan’s contractual interest rate if the loan is not determined
to be collateral dependent. All impaired loans with a specific reserve are classified as Level 3 in the fair value hierarchy.
Fair value for collateral dependent loans
is determined using several methods. Generally, the fair value of real estate is determined based on appraisals by qualified licensed
appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales
and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between
the comparable sales and income data available. These routine adjustments are made to adjust the value of a specific property
relative to comparable properties for variations in qualities such as location, size, and income production capacity relative
to the subject property of the appraisal. Such adjustments are typically significant and result in a Level 3 classification of
the inputs for determining fair value.
Subsequent to the initial impairment date,
existing impaired loans are reevaluated quarterly for additional impairment and adjustments to fair value less costs to sell are
made, where appropriate. For collateral dependent loans, the first stage of our impairment analysis involves management’s
inspection of the property in question to affirm the condition has not deteriorated since the previous impairment analysis date.
Management also engages in conversations with local real estate professionals and market participants to determine the likely
marketing time and value range for the property. The second stage involves an assessment of current trends in the regional market.
After thorough consideration of these factors, management will either internally evaluate fair value or order a new appraisal.
In circumstances where we feel confident in its ability to collect and analyze salient information on the subject collateral and
its surrounding real estate market, an in house valuation shall be utilized. Factors which should be considered in an in house
valuation are timing of sale, location and neighborhood, size of the structure and land component, age of any improvements, and
other attributes as warranted by the Company. This determination is made on a property-by-property basis in light of circumstances
in the broader economic climate and our assessment of deterioration of real estate values in the market in which the property
is located. When we feel we cannot collect and analyze salient information on the subject collateral or the collateral’s
real estate market, a full appraisal will be utilized.
43
CARTER BANKSHARES, INC. AND SUBSIDIARIE
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
For non-collateral dependent loans, the
fair value is determined by updating the present value of estimated future cash flows using the loan’s existing rate to
reflect the payment schedule for the remaining life of the loan.
Other
Real Estate Owned (“OREO”) : OREO is evaluated at the time of acquisition and is recorded at fair value
as determined by an appraisal or evaluation, less costs to sell. After acquisition, most OREO assets are revalued every twelve
months, or more frequently when deemed necessary by management based upon changes in market, or collateral conditions. For smaller
OREO assets with existing carrying values less than $0.5 million, management may elect to revalue the assets, at minimum, once
every twenty-four months based on the size of the exposure. Write-downs are recorded as a charge to operations, if necessary,
to reduce the carrying value of a property to the lower of its carrying value or fair value less cost to sell. Such adjustments
can be significant and result in a Level 3 classification of the inputs for determining fair value. At December 31, 2020
our OREO assets were in compliance with our OREO policy as set forth above, and substantially all of the assets were listed for
sale with credible third-party real estate brokers.
Goodwill
Goodwill assets with indefinite useful
lives are tested for impairment at least annually and written down and charged to results of operations only in periods in which
the recorded value is more than the estimated fair value. Intangible assets that have finite useful lives will continue to be
amortized over their useful lives and are periodically evaluated for impairment.
The unprecedented decline in economic
conditions triggered by the COVID-19 pandemic caused a significant decline in stock market valuations in March 2020, including
our stock price. These triggering events indicated that goodwill related to our single reporting unit may be impaired and we expected
to evaluate goodwill for impairment quarterly given the current environment.
During the first quarter of 2020, with
the recent volatility in the financial services industry and in our economic environment we determined it prudent to have a full
goodwill impairment analysis performed as of March 31, 2020 updated as of June 30, 2020. We performed the goodwill impairment
test by determining the fair value of the reporting unit. We engaged a third-party financial advisor to prepare the market and
income approaches in order to determine fair value. Their analysis supported the conclusion that the fair value of our common
stock at June 30, 2020 was greater than both stated and tangible common book value and therefore no impairment to the goodwill
was recorded at June 30, 2020.
As
we monitored our performance due to the COVID-19 pandemic and continued to experience declines in our stock price in relation
to other bank indices and the length of time that the market value of the reporting unit had been below its book value, we completed
another interim quantitative goodwill impairment analysis as of September 30, 2020. Various valuation methodologies were
considered when completing the quantitative impairment test to determine the estimated fair value of the reporting unit which
is then compared to its carrying value, including goodwill. Upon completing the quantitative impairment analysis as of September 30,
2020, the analysis estimated fair value of the reporting unit to be less than the carrying value. Therefore, we recorded a goodwill
impairment of $62.2 million, which represented the entire amount of goodwill allocated to the reporting unit. This was a non-cash
charge to earnings and had no impact on our regulatory capital ratios, cash flows, liquidity position, or our overall financial
strength.
44
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Income Taxes
We estimate income tax expense based on
amounts expected to be owed to the tax jurisdictions where we conduct business. On a quarterly basis, management assesses the
reasonableness of its effective tax rate based upon its current estimate of the amount and components of net income, tax credits
and the applicable statutory tax rates expected for the full year.
Deferred income tax assets and liabilities
are determined using the asset and liability method and are reported in the Consolidated Balance Sheets. Under this method, deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt
as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are
measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are
expected to be recovered or settled. Management assesses all available positive and negative evidence on a quarterly basis to
estimate if sufficient future taxable income will be generated to utilize the existing deferred tax assets. The amount of future
taxable income used in management’s valuation is based upon management approved forecasts, evaluation of historical earnings
levels, proven ability to raise capital to support growth or during times of economic stress and consideration of prudent and
feasible potential tax strategies. If future events differ from our current forecasts, a valuation allowance may be required,
which could have a material impact on our financial condition and results of operations.
Accrued taxes payable or receivable represent
the net estimated amount due to or due from taxing jurisdictions and are reported in other liabilities and other assets, respectively,
in the Consolidated Balance Sheets. Management evaluates and assesses the relative risks and appropriate tax treatment of transactions
and filing positions after considering statutes, regulations, judicial precedent and other information and maintains tax accruals
consistent with its evaluation of these relative risks and merits. Changes to the estimate of accrued taxes occur periodically
due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by taxing authorities and
changes to statutory, judicial and regulatory guidance. These changes, when they occur, can affect deferred taxes and accrued
taxes, as well as the current period’s income tax expense and can be significant to our operating results.
Recent Accounting Pronouncements
and Developments
Note 1 Summary
of Significant Accounting Policies in the Notes to Consolidated Financial Statements, which is included in Part II, Item 8
of this Report, discusses new accounting pronouncements that we have adopted during 2020.
In December 2019, the FASB issued
ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” The amendments in this
ASU simplifies the accounting for income taxes by removing certain exceptions and improves the consistent application of GAAP
by clarifying and amending other existing guidance. The amendments in this ASU will be effective on January 1, 2021 and are
not expected to have any impact on our consolidated financial statements.
In March 2020, the FASB issued ASU
No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial
Reporting.” The amendments in this ASU provide optional guidance for a limited period of time to ease the potential burden
in accounting for or recognizing the effects of reference rate reform on financial reporting. The amendments provide optional
expedients and exceptions for applying GAAP to loan and lease agreements, derivative contracts, and other transactions affected
by the anticipated transition away from LIBOR toward new interest rate benchmarks. Modified contracts that meet certain scope
guidance are eligible for relief from the modification accounting requirements in US GAAP. The optional guidance generally allows
for the modified contract to be accounted for as a continuation of the existing contract and does not require contract remeasurement
at the modification date or reassessment of a previous accounting determination. The amendments in this ASU are effective as of
March 12, 2020 through December 31, 2022. We are evaluating the impacts of this ASU and have not yet determined whether
LIBOR transition and this ASU will have material effects on our business operations and consolidated financial statements.
45
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
In June 2016, the FASB issued ASU
No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”,
universally referred to as Current Expected Credit Loss (“CECL”). The amendments in this ASU, among other things,
require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience,
current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking
information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted,
although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU
amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.
For periodic report filers that are not smaller reporting companies, such as the Company, this standard (Topic 326) is effective
as of January 1, 2020.
The
Company has elected to take advantage of Section 4014 of the Coronavirus Aid, Relief, and Economic Security Act (the
“CARES Act”) provision to temporarily delay adoption of the CECL methodology. The Bank was subject to the adoption
of the CECL accounting method under ASU 2016-03 and related amendments, Financial Instruments – Credit Losses (Topic 326).
However, the Bank elected under the CARES Act to defer the implementation of CECL until the earlier of when the national emergency
related to the outbreak of COVID-19 ends or December 31, 2020 which was later extended to January 1, 2022. The Company
intends to adopt in the first quarter of 2021 as allowed under the provisions of the CARES Act. The Bank’s CECL Committee,
which includes members from Credit Administration, Accounting/Finance, Risk Management and Internal Audit, has oversight by the
Chief Executive Officer, Chief Financial Officer, and Chief Credit Officer. We engaged a third-party to assist us in developing
our CECL model and to assist with evaluation of data and methodologies related to this standard.
As part of its process of adopting CECL,
management implemented a third-party software solution and determined appropriate loan segments, methodologies, model assumptions
and qualitative components. Our CECL model includes portfolio loan segmentation based upon similar risk characteristics and both
a quantitative and qualitative component of the calculation which incorporates a forecasting component of certain economic variables.
Our implementation plan also includes the assessment and documentation of appropriate processes, policies and internal controls.
Management had a third-party independent consultant review and validate our CECL model.
Parallel runs utilizing data from the
current and previous quarters in 2020 and 2019, incorporate elements of our operational procedures and internal controls. Our
current parallel run includes the composition, characteristics and quality of our loan portfolio as well as current market economic
conditions and forecasts as of the adoption date.
In addition, ASU 2016-13 amends the accounting
for credit losses on certain debt securities. Based upon the nature and characteristics of our securities portfolio at the adoption
date, management does not expect to record any allowance for credit losses on its debt securities as a result of adopting ASU
2016-13.
The ultimate impact of adopting ASU 2016-13,
and at each subsequent reporting period, is highly dependent on credit quality, macroeconomic forecasts and conditions, composition
of our loans and available-for-sale securities portfolio, along with other management judgments. The transition adjustment to
record the allowance for loan losses (“ALL”) will be applied using a cumulative effect adjustment to retained earnings.
46
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Executive Overview
Carter
Bankshares, Inc. (the “Company”) is bank holding company headquartered in Martinsville, Virginia with assets
of $4.2 billion at December 31, 2020. The Company is the parent company of its wholly owned subsidiary, Carter Bank &
Trust (the “Bank”). The Bank is an insured, Virginia state-chartered bank, which operates branches in Virginia and
North Carolina. The Company provides a full range of financial services with retail, and commercial banking products and insurance.
Per the 2019 Annual Report of the Virginia Bureau of Financial Institutions, our Company continues to be the fourth largest state-chartered
bank by assets size at year end 2019 . Our common stock trades on the Nasdaq Global Select Market under the ticker symbol
“CARE.”
The Company earns revenue primarily from
interest on loans and securities and fees charged for financial services provided to our customers. The Company incurs expenses
for the cost of deposits, provision for loan losses and other operating costs such as salaries and employee benefits, data processing,
occupancy and tax expense.
Our mission is that the Company strives
to be the preferred lifetime financial partner for our customers and shareholders, and the employer of choice in the communities
the Company is privileged to serve. Our strategic plan focuses on restructuring the balance sheet to provide more diversification
and higher yielding assets to increase the net interest margin. Another area of focus is the transformation of the infrastructure
of the Company to provide a foundation for operational efficiency and provide new products and services for our customers that
will ultimately increase noninterest income.
Our focus continues to be on loan and
deposit growth with a shift in the composition of deposits to more low cost core deposits with less dependence in higher cost
certificates of deposits (“CDs”), as well as, implementing opportunities to increase fee income while closely monitoring
our operating expenses. The Company is focused on executing our strategy to successfully build our brand and grow our business
in our markets.
FRB Reserve Programs and Initiatives
The CARES Act encourages the FRB, in coordination
with the Secretary of the Treasury, to establish or implement various programs to help midsize businesses, nonprofits, and municipalities,
including (i) a Midsize Business/Nonprofit Organization Program to provide financing to banks and other lenders to make direct
loans to eligible businesses and nonprofit organizations with between 500 and 10,000 employees and (ii) the Municipal Liquidity
Facility, provide liquidity to the financial system that supports states and municipalities. On April 9, 2020, the FRB announced
and solicited comments regarding the Main Street Lending Program, which would implement certain of these recommendations.
Separately and in response to COVID-19,
the FRB’s Federal Open Market Committee (the “FOMC”) has set the federal funds target rate – i.e., the
interest rate at which depository institutions such as the Company lend reserve balances to other depository institutions overnight
on an uncollateralized basis – to an historic low. On March 16, 2020, the FOMC set the federal funds target rate at
0-0.25%. Consistent with FRB policy, the FRB has committed to the use of overnight reverse repurchase agreements as a supplementary
policy tool, as necessary, to help control the federal funds rate and keep it in the target range set by the FOMC.
In addition, the FRB has expanded the
size and scope of three existing programs to mitigate the economic impact of the COVID-19 pandemic: (i) the Primary Market
Corporate Credit Facility; (ii) the Secondary Market Corporate Credit Facility; and (iii) the Term Asset-Backed Securities
Loan Facility. The FRB has also established two new program facilities – the Money Market Mutual Fund Liquidity Facility
and the Commercial Paper Funding Facility – to broaden its support for the flow of credit to households and businesses during
COVID-19.
47
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Temporary Regulatory Capital Relief
related to Impact of CECL
Concurrent with enactment of the CARES
Act, the federal bank regulatory authorities issued an interim final rule to provide banking organizations that are required
to implement CECL before the end of 2020 the option to delay the estimated impact on regulatory capital by up to two years, with
a three-year transition period to phase out the cumulative benefit to regulatory capital provided during the two-year delay.
Temporary Bank Secrecy Act (“BSA”)
Reporting Relief
The U.S. Department of the Treasury’s
Financial Crimes Enforcement Network (“FinCEN”) has provided targeted relief from certain BSA reporting requirements
and have provided updated guidance to financial institutions on complying with such requirements during COVID-19. Specifically,
FinCEN has (i) granted targeted relief to financial institutions participating in the PPP, stating that PPP loans to existing
customers will not require reverification under applicable BSA requirements, unless reverification is otherwise required under
the financial institution’s risk-based BSA compliance program, (ii) acknowledged that there may be “reasonable
delays in compliance” due to COVID-19, and (iii) temporarily suspended implementation of its February 2020 ruling,
which would have entailed significant changes to currency transaction reporting filing requirements for transactions involving
sole proprietorships and entities operating under a “doing business as” or other assumed name.
The Company’s Response to COVID-19
Lending Operations
The Company elected to take advantage
of Section 4014 of the CARES Act provision to temporarily delay adoption of the CECL methodology. The Company is subject
to the adoption of the CECL accounting method under the FASBASU 2016-03 and related amendments, Financial Instruments –
Credit Losses (Topic 326). However, we elected under the CARES Act to defer the implementation of CECL until January 1, 2021.
The Company quickly responded to the pandemic
and the CARES Act, offering the option of payment deferrals, participation in the PPP, fee waivers and other relief actions to
customers. Banks have been identified as essential services and have remained open during the order. On October 31, 2020,
we opened 3 additional branch lobbies and as of December 31, 2020, the Company had opened the lobbies of 36 branches. However,
the Company continues to serve its customers in the remaining branches through modified hours in both the drive-ins and branch
services via appointment. Every opportunity is being taken to protect both customers and employees through enhanced cleaning services,
social distancing and personal protective equipment requirements for both. Approximately 20% of the Company’s workforce
is working remotely.
Under the CARES Act, PPP is an amendment
to the SBA 7-A loan program. The Bank became an approved SBA 7A lender in November of 2019. PPP is a guaranteed, unsecured
loan program created to fund certain payroll and operating costs of eligible businesses, organizations and self-employed persons
during COVID-19. Initially, $349 billion were approved and designated for PPP in order for the SBA to guarantee 100% of collective
loans made under the program to eligible small businesses, nonprofits, veteran’s organizations, and tribal businesses. The
Company participated in the initial round of funding though a referral relationship with a third-party, non-bank lender. When
an additional $310 billion in funds were approved and designated for PPP, we opted to stand up an internal, automated loan process
utilizing our core system provider. As of December 31, 2020 we processed either through a third-party or internally 966 PPP
loans totaling $57.8 million, represented by $17.9 million and $39.9 million processed in round one and round two, respectively.
During 2021 the Company has continued making PPP loans pursuant to the additional PPP authorization that was contained in the
December 2020 COVID-19 relief law.
48
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
The FRB implemented a liquidity facility
available to financial institutions participating in the PPP. However, the Company opted to fund all PPP loans through our internal
liquidity sources. These loans are fully guaranteed by the SBA and do not represent a credit risk. We expect the vast majority
of these PPP loans will be forgiven based upon a preliminary review of the loans.
The Company provides deferrals to customers
under Section 4013 of the CARES Act and regulatory interagency statements on loan modifications, which suspends the requirement
to categorize these deferrals as TDRs. The Part I program was launched in March 2020 and expired at the end of August 2020.
The deferrals in Part I typically provided deferral of both principal and interest through the expiry. The Part II program
was launched in July 2020 and expired at the end of December 2020. The deferrals in this program were needs based and
required the collection of updated financial information and in certain situations, the validation of liquidity to support the
business. Prior to the extension of the CARES Act, the Company launched the Part III program that offered borrowers in the
Part II program an extension of deferrals through June 2021. For those borrowers who opted into the Part III program,
they are required to provide monthly financial statements and remit payments on a quarterly basis based on excess cash flows,
if any, up to their otherwise contractual payment. Management expects the majority of deferrals in the Part III program to
be principal only deferrals. At the end of the deferral period, for term loans, payments will be applied to accrued interest first
and will resume principal payments once accrued interest is current. Deferred principal will be due at maturity. For interest
only loans, such as lines of credit, deferred interest will be due at maturity.
As of December 31, 2020, we had 83
total customers opt for deferrals under Part III of the program which continues through June 30, 2021, with an aggregate
principal balance of $388.6 million with $11.1 million in deferred principal and interest payments. The weighted average deferment
period for these loans is 5.9 months. Approximately $313.9 million, comprised of 56 loan modifications, were in the hospitality
industry.
The following table provides detail of
the Bank’s deferred loans as of December 31, 2020:
Weighted
Average
Deferment
Total Deferment
(Dollars in
thousands)
Number
of Loans
Loan
Principal
Percent of
Outstanding
Period
(months)
Principal
Interest
Commercial
Commercial Real Estate
81
$ 382,437
12.98 %
6.0
$ 269,414
$ 113,023
Commercial and Industrial
1
6,000
0.20 %
6.0
-
6,000
Obligations of State and Political Subdivisions
-
-
-
-
-
-
Commercial Construction
1
163
0.01 %
4.0
163
-
Total Commercial Loans Consumer
83
388,600
13.18 %
5.9
269,577
119,023
Residential Mortgages
-
-
-
-
-
-
Other Consumer
-
-
-
-
-
-
Consumer Construction
-
-
-
-
-
-
Total Consumer Loans
-
-
-
-
-
-
Total Aggregate Deferred Payments
83
$ 388,600
13.18 %
5.9
$ 269,577
$ 119,023
49
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Our interest income could be reduced due
to COVID-19. In keeping with guidance from regulators, we are actively working with COVID-19 affected borrowers to defer their
payments, interest, and fees. Interest and fees will still accrue to income through normal GAAP accounting. Should eventual credit
losses on these deferred payments emerge, interest income and fees accrued would need to be reversed. In such a scenario, interest
income in future periods could be negatively impacted. At this time, we are unable to project the significance of such an impact,
if any but recognize the breadth of the economic impact may affect our borrowers’ ability to repay in future periods.
The Company’s exposure to hospitality
at December 31, 2020 equated to approximately $497.2 million, or 16.9% of total portfolio loans. These were mostly loans
secured by upscale or top tier flagged hotels, which have historically exhibited low leverage and strong operating cash flows.
However, we anticipate that a significant portion of our borrowers in the hotel industry will continue to operate at occupancy
levels at or below breakeven which has caused, or will cause, them to draw on their existing lines of credit with other financial
institutions or other sources of liquidity and may adversely affect their ability to repay existing indebtedness. These developments,
together with the current economic conditions generally, may adversely impact the value of real estate collateral in hospitality
and other commercial real estate exposure. As a result, we anticipate that our financial condition, capital levels and results
of operations could be adversely affected.
The total balance of allowance for loan
losses increased $15.3 million during 2020 which was comprised of an increase in specific reserves of $9.1 million and an increase
in general reserves of $6.2 million. The $6.2 million increase in general reserves included an increase of $16.1 million in qualitative
reserves offset by a decrease of $9.9 million in quantitative reserves due to improvements in the Company’s loss history.
The $16.1 million increase in qualitative reserves included $9.6 million due to general economic uncertainties and specific concerns
regarding disruptions to the Company’s hospitality clients caused by the COVID-19 pandemic and an additional $6.5 million
based on general economic, geo-political and other risk factors determined by management. These qualitative reserves are intended
to reflect not only the risks of continued weak economic conditions on our loan portfolio, but also loss estimates identified
in loan portfolios deemed to be at risk from the COVID-19 pandemic. The Company adjusted qualitative risk factors under its incurred
loss model for economic conditions, changes in payment deferral procedures, expected changes in collateral values due to reduced
cash flows and external factors such as government actions. Management believes the uncertainty regarding customers' ability to
repay loans could be adversely impacted by the COVID-19 pandemic given higher unemployment rates, requests for payment deferrals,
temporary business shutdowns and reduced consumer and business spending.
Retail Operations
The Company will continue to promote digital
banking options through our website. Customers are encouraged to utilize online and mobile banking tools and our customer contact
center for personal and automated telephone banking services. Retail branches are staffed and available to assist customers
by offering lobby appointments, drive-up and virtual servicing.
In March 2020, we closed all branch
lobbies to customer activity, offering drive-up and appointment only services. On October 31, 2020, we opened 31 branch lobbies
and as of December 31, 2020, we had 36 branch lobbies open. Retail leadership continues to monitor branch traffic and
local conditions daily making adjustments as needed. All branches are equipped with video conferencing and online tools
that enable virtual servicing. When we make the decision to open the remainder of our branch lobbies, plans are in
place to resume full-service lobby operations augmented with the virtual and online servicing enhancements deployed over the past
year. We continue to pay all employees according to their normal work schedule, even if their hours have been reduced.
No employees have been furloughed. Employees whose job responsibilities can be effectively carried out remotely are working from
home. Employees whose critical duties require their continued presence on-site are utilizing personal protection equipment and
observing social distancing and cleaning protocols.
50
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Our fee income for 2020 was negatively
impacted due to COVID-19 by approximately $1.5 million. In keeping with guidance from regulators, we are actively working with
COVID-19 affected customers to waive fees from a variety of sources, such as, but not limited to, insufficient funds and overdraft
fees and account maintenance fees, etc. These reductions in fees are thought, at this time, to be temporary in conjunction
with the length of the expected COVID-19 related economic crisis. Beginning on July 20, 2020, certain account fees were reinstated.
The breadth of the economic impact is likely to continue to impact our fee income in future periods.
Capital Resources and Liquidity
As of December 31, 2020, all of the
Company’s capital ratios were in excess of all regulatory requirements. An extended economic recession brought about by
the COVID-19 pandemic could adversely impact our reported regulatory capital ratios.
We maintain access to multiple sources
of liquidity. Funding sources accessible to the Company include borrowing availability at the FHLB, equal to 25% of the Company’s
assets approximating $1.0 billion, subject to the amount of eligible collateral pledged, federal funds unsecured lines with six
other correspondent financial institutions in the amount of $145.0 million and access to the institutional CD market through brokered
CDs. In addition to the above resources, the Company also has $632.7 million of unpledged available-for-sale securities as an
additional source of liquidity at December 31, 2020. If an extended recession caused large numbers of our deposit customers
to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.
The Company is monitoring and will continue
to monitor the impact of the COVID-19 pandemic and has taken and will continue to take steps to mitigate the potential risks and
impact on our liquidity and capital resources. Due to the economic uncertainty, we are taking a prudent approach to capital management
and have established access to the FRB’s PPP Lending Facility.
Earnings Summary
We recognized a net loss of $45.9 million,
or ($1.74) per share in 2020, resulting in a decrease of $72.4 million, or 272.6% compared to net income of $26.6 million, or
$1.01 per share for the same period in 2019. The decrease was primarily due to a one-time goodwill impairment charge of $62.2
million that was recorded in the third quarter of 2020. Excluding this one-time charge, adjusted net income was $16.3 million
in 2020. Also contributing to the net loss and the decrease in net income and adjusted net income for the year was an increase
in the provision for loan losses of $14.6 million. Net income is reconciled to adjusted net income, which is a non-GAAP financial
measure, below in the “Explanation of Use of Non-GAAP Financial Measures” section of this MD&A.
Net interest
income decreased $7.2 million, or 6.4%, to $105.1 million in 2020 compared to $112.3 million for the same period in 2019. Net
interest margin decreased 23 basis points to 2.74% in 2020 compared to 2.97% in 2019. The net interest margin, on a fully taxable
equivalent basis, (or “FTE”), decreased 25 basis points to 2.80% in 2020 compared to 3.05% in 2019. The decreases
in short-term interest rates had a negative impact on both net interest income and the net interest margin, but are offset by
a lower cost of funds. The yield on interest-earning assets decreased 54 basis points in 2020, offset by a 34 basis point decline
in funding costs as compared to 2019. Net interest margin is reconciled to net interest income adjusted to an FTE basis, which
is a non-GAAP financial measure, below in the “Net Interest Income” section of this MD&A.
51
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
The provision for loan losses increased
$14.6 million, or 429.0% to $18.0 million during 2020 compared to $3.4 million in 2019. The total balance of reserves increased
$15.3 million during 2020 which was comprised of an increase in specific reserves of $9.1 million and an increase in general reserves
of $6.2 million. The $6.2 million increase in general reserves included an increase of $16.1 million in qualitative reserves offset
by a decrease of $9.9 million in quantitative reserves due to improvements in the Company’s loss history. The $16.1 million
increase in qualitative reserves included $9.6 million due to general economic uncertainties and specific concerns regarding disruptions
to the Company’s hospitality clients caused by the COVID-19 pandemic and an additional $6.5 million based on general economic,
geo-political and other risk factors determined by management.
At December 31, 2020, nonperforming
loans and TDRs were $32.0 million compared to $42.1 million at December 31, 2019, a decrease of $10.1 million, or 24.0%.
Net charge-offs were $2.7 million in 2020 compared to $3.8 million in 2019. As a percentage of total portfolio loans, net charge-offs
were 0.09% at December 31, 2020 compared to 0.13% at December 31, 2019. Nonperforming loans as a percentage of total
portfolio loans was 1.09% and 1.46% as of December 31, 2020 and December 31, 2019, respectively.
Total noninterest income increased $9.7
million, or 57.6%, to $26.6 million for the full year 2020 compared to $16.9 million for the same period in 2019, primarily driven
by the impact of a $6.9 million in net securities gains. Securities gains increased $4.7 million to $6.9 million during 2020 compared
to $2.2 million during 2019 to take advantage of market opportunities and reposition and diversify holdings in the securities
portfolio. Other key factors impacting total noninterest income during 2020 were $4.1 million of commercial loan swap fee income
throughout 2020, due to the high demand for this product in the current low interest rate environment and $0.7 million of higher
debit card interchange fees, $0.5 million of higher insurance commissions and $0.5 million in other noninterest income. These
increases were offset by lower service charges, commissions and fees of $0.3 million due to COVID-19 waivers and OREO income of
$0.3 million. OREO income declined due to the sale of several large commercial properties that generated income.
Total noninterest expense increased $60.8
million, or 62.0%, to $158.8 million for the full year 2020 compared to $98.0 million for the same period in 2019, primarily driven
by the impact of a $62.2 million one-time goodwill impairment charge during the third quarter of 2020. Other key factors impacting
total noninterest expense during 2020 were a $1.6 million increase in occupancy expenses, a $1.0 million increase in FDIC expense
due to the $1.1 million one-time credit for eligible institutions available in the third quarter of 2019, a $0.4 million increase
in data processing licensing fee and a $0.5 million increase in professional and legal fees. Offsetting these increases were decreases
of $3.3 million related to losses on sales and write-downs of OREO due to the write-down of $1.1 million on five closed retail
branch offices moved to OREO in the third quarter of 2020, a $1.2 million decrease in tax credit amortization and a decrease of
$0.5 million in salaries and employee benefits attributable to our branch network optimization project.
The provision for income taxes decreased
$0.4 million to $0.8 million in 2020 compared to $1.2 million in 2019. The decrease in pretax income of $72.9 million for the
full year 2020 was primarily due to the full goodwill impairment charge of $62.2 million that was recorded in the third quarter
of 2020. Our effective tax rate was (1.7%) for 2020 as compared to 4.4% in 2019. The $62.2 million goodwill impairment charge
was the reason for the decreased effective tax rate in 2020. The goodwill impairment charge was not tax deductible. We ordinarily
generate an annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest
and tax credit projects, which are relatively consistent regardless of the level of pretax income.
52
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
RESULTS OF OPERATIONS
Year Ended December 31, 2020
Net Interest Income
Our principal source of revenue is net
interest income. Net interest income represents the difference between the interest and fees earned on interest-earning assets
and the interest paid on interest-bearing liabilities. Net interest income is affected by changes in the average balance of interest-earning
assets and interest-bearing liabilities and changes in interest rates and spreads. The level and mix of interest-earning assets
and interest-bearing liabilities is managed by our Asset and Liability Committee (“ALCO”), in order to mitigate interest
rate and liquidity risks of the balance sheet. A variety of ALCO strategies were implemented, within prescribed ALCO risk parameters,
to produce what the Company believes is an acceptable level of net interest income.
The interest income on interest-earning
assets and the net interest margin are presented on an FTE basis, which is a non-GAAP measure. The FTE basis adjusts for the tax
benefit of income on certain tax-exempt loans and securities using the applicable federal statutory tax rate for each period (which
was 21% for the years ended December 31, 2020, 2019 and 2018) and the dividend-received deduction for equity securities.
The Company believes this FTE presentation provides a relevant comparison between taxable and non-taxable sources of interest
income.
The following table reconciles net interest
income per the Consolidated Statements of (Loss) Income to net interest income on an FTE basis for the periods presented:
Years Ended December 31,
(Dollars in Thousands)
2020
2019
2018
Total Interest Income
$ 140,941
$ 159,120
$ 152,019
Total Interest Expense
35,826
46,773
38,114
Net Interest Income per Consolidated Statements of Net (Loss) Income
105,115
112,347
113,905
Adjustment to FTE Basis
2,375
3,046
3,816
Net Interest Income (FTE) (non-GAAP)
$ 107,490
$ 115,393
$ 117,721
Net Interest Margin
2.74 %
2.97 %
3.00 %
Adjustment to FTE Basis
0.06 %
0.08 %
0.10 %
Net Interest Income (FTE) (non-GAAP)
2.80 %
3.05 %
3.10 %
Average Balance Sheet and Net Interest
Income Analysis (FTE)
Total
net interest income decreased $7.2 million, or 6.4%, to $105.1 million in 2020, as compared to $112.3 million in 2019. Net interest
income, on an FTE basis (non-GAAP), decreased $7.9 million, or 6.8%, to $107.5 million in 2020 as compared to $115.4 million in
2019. The decrease in net interest income, on an FTE basis, is driven by an $18.8 million decrease in interest income, offset
by a $10.9 million decrease in interest expense during 2020 as compared to 2019. The decreases in short-term interest rates
had a negative impact on both net interest income and the net interest margin, but are offset by a lower cost of funds. Net interest
margin decreased 23 basis points to 2.74% in 2020 compared to 2.97% in 2019. The net interest margin, on an FTE basis (non-GAAP),
decreased 25 basis points to 2.80% in 2020 compared to 3.05% in 2019, primarily due to the lower interest rate environment. The
lower interest rate environment and the intentional runoff of higher cost CDs helped to lower the overall cost of funds.
53
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
The following table provides information
regarding the average balances, interest and rates earned on interest-earning assets and the average balances, interest and rates
paid on interest-bearing liabilities for the years ended December 31:
(Dollars
in Thousands)
2020
2019
2018
ASSETS
Average
Balance (3)
Income/
Expense
Rate
Average
Balance
Income/
Expense
Rate
Average
Balance
Income/
Expense
Rate
Interest-Bearing Deposits
with Banks
$ 104,526
$ 302
0.29 %
$ 123,946
$ 2,750
2.22 %
$ 134,406
$ 2,682
2.00 %
Tax-Free
Investment Securities (2)
47,364
1,567
3.31 %
63,641
2,352
3.70 %
153,036
5,375
3.51 %
Taxable Investment Securities
697,408
14,264
2.05 %
730,500
17,826
2.44 %
753,023
15,421
2.05 %
Tax-Free
Loans (1)(2)
307,023
9,739
3.17 %
379,090
12,154
3.21 %
419,981
12,794
3.05 %
Taxable
Loans (1)
2,672,435
117,226
4.39 %
2,489,105
126,940
5.10 %
2,331,165
119,563
5.13 %
Federal Home Loan Bank
Stock
4,925
218
4.43 %
2,352
144
6.12 %
-
-
-
Total Interest-Earning
Assets
$ 3,833,681
$ 143,316
3.74 %
$ 3,788,634
$ 162,166
4.28 %
$ 3,791,611
$ 155,835
4.11 %
LIABILITIES
Deposits:
Interest-Bearing Demand
$ 321,036
$ 1,140
0.36 %
$ 249,086
$ 2,004
0.80 %
$ 246,592
$ 1,959
0.79 %
Money Market
197,225
924
0.47 %
134,676
1,671
1.24 %
96,068
694
0.72 %
Savings
599,637
632
0.11 %
582,195
1,388
0.24 %
663,801
2,027
0.31 %
Certificates of Deposit
1,818,837
32,695
1.80 %
2,054,077
41,593
2.02 %
2,090,103
33,414
1.60 %
Total Interest-Bearing
Deposits
2,936,735
35,391
1.21 %
3,020,034
46,656
1.54 %
3,096,564
38,094
1.23 %
Borrowings:
Federal Funds Purchased
55
1
1.82 %
-
-
-
681
20
2.94 %
FHLB Borrowings
30,628
361
1.18 %
2,329
38
1.63 %
-
-
-
Other Borrowings
1,408
73
5.18 %
1,042
79
7.58 %
-
-
-
Total Borrowings
32,091
435
1.36 %
3,371
117
3.47 %
681
20
2.94 %
Total Interest-Bearing
Liabilities
$ 2,968,826
$ 35,826
1.21 %
$ 3,023,405
$ 46,773
1.55 %
$ 3,097,245
$ 38,114
1.23 %
Net
Interest Income (2)
$ 107,490
$ 115,393
$ 117,721
Net
Interest Margin (2)
2.80 %
3.05 %
3.10 %
(1) Nonaccruing
loans are included in the daily average loan amounts outstanding.
(2) Tax-exempt
income is on an FTE basis using the statutory federal corporate income tax rate of 21 percent.
(3) Loan
and deposit balances include held-for-sale transactions in connection with sale of Bank branches.
Interest
income, on an FTE basis (non-GAAP) decreased $18.8 million, or 11.6%, in 2020 compared to 2019. The decrease is primarily
due to balance sheet repricing driven by the impact of the lower interest rate environment. We are currently maintaining higher
liquidity levels as a result of COVID-19. The change was primarily due to an increase in average interest-earning assets of $45.0
million in 2020 offset by lower short-term interest rates compared to 2019. Average loan balances increased $111.3 million in
2020 compared to 2019 includes PPP loan production, which began in second quarter of 2020. Average PPP loans for the year ended
December 31, 2020 totaled $24.7 million. The average rate earned on loans decreased 59 basis points in 2020 compared
to 2019 primarily due to lower short-term interest rates. Average interest-bearing deposits with banks decreased $19.4 million
and the average rate earned decreased 193 basis points compared to 2019. Average investment securities decreased $49.4 million
and the average rate earned decreased 41 basis points in 2020 compared 2019. The change in investment securities is the result
of active balance sheet management as our portfolio has been diversified as to bond types, maturities, and interest rate structures.
Overall, the FTE rate on interest-earning assets (non-GAAP) decreased 54 basis points in 2020 compared to 2019.
54
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Interest
expense decreased $10.9 million in 2020 compared to the same periods in 2019. The decrease was primarily due to lower short-term
interest rates compared to 2019. Average interest-bearing deposits decreased $83.3 million in 2020 compared to 2019 primarily
due to the decline in the average balance of CDs offset by increases in all other deposit categories. The decrease in the
average balance of CDs compared to 2019 was primarily due to the intentional runoff of these higher cost deposits. The growth
we experienced in all of the other deposit categories was primarily due to our ongoing strategy to attract commercial deposits
and customer PPP funds on deposit. The average rate paid on interest-bearing deposits decreased 33 basis points compared to 2019
primarily due to lower short-term interest rates. Average total borrowings increased $28.7 million and the average rate paid decreased
211 basis points in 2020 compared to 2019. Overall, the cost of interest-bearing liabilities decreased 34 basis points in 2020
compared to 2019.
The following table sets forth for the
periods presented a summary of the changes in interest earned and interest paid resulting from changes in volume and changes in
rates:
2020 Compared to 2019
2019 Compared to 2018
(Dollars in Thousands)
Increase/
(Decrease)
Rate (3)
Volume (3)
Increase/
(Decrease)
Rate (3)
Volume (3)
ASSETS
Interest-Bearing Deposits with Banks
$ (2,448 )
$ (2,074 )
$ (374 )
$ 68
$ 287
$ (219 )
Tax-Free Investment Securities (2)
(785 )
(228 )
(557 )
(3,023 )
268
(3,291 )
Taxable Investment Securities
(3,562 )
(2,783 )
(779 )
2,405
2,878
(473 )
Tax-Free Loans (1)(2)
(2,415 )
(128 )
(2,287 )
(640 )
648
(1,288 )
Taxable Loans (1)
(9,714 )
(18,612 )
8,898
7,377
(681 )
8,058
Federal Home Loan Bank Stock
74
(49 )
123
144
-
144
Total Interest-Earning Assets
$ (18,850 )
$ (23,874 )
$ 5,024
$ 6,331
$ 3,400
$ 2,931
LIABILITIES
Deposits:
Interest-Bearing Demand
$ (864 )
$ (1,333 )
$ 469
$ 45
$ 25
$ 20
Money Market
(747 )
(1,317 )
570
977
626
351
Savings
(756 )
(796 )
40
(639 )
(409 )
(230 )
Certificates of Deposit
(8,898 )
(4,405 )
(4,493 )
8,179
8,764
(585 )
Total Interest-Bearing Deposits
(11,265 )
(7,851 )
(3,414 )
8,562
9,006
(444 )
Borrowings:
Federal Funds Purchased
1
-
1
(20 )
(10 )
(10 )
FHLB Borrowings
323
(13 )
336
38
-
38
Other Borrowings
(6 )
(29 )
23
79
-
79
Total Borrowings
318
(42 )
360
97
(10 )
107
Total Interest-Bearing Liabilities
$ (10,947 )
$ (7,893 )
$ (3,054 )
$ 8,659
$ 8,996
$ (337 )
Net Interest Income (FTE)
$ (7,903 )
$ (15,981 )
$ 8,078
$ (2,328 )
$ (5,596 )
$ 3,268
(1) Nonaccruing
loans are included in the daily average loan amounts outstanding.
(2) Tax-exempt
income is on an FTE basis using the statutory federal corporate income tax rate of 21 percent.
(3) Changes
to rate/volume are allocated to both rate and volume on a proportionate dollar basis.
55
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Provision for Loan Losses
The following table summarizes the activity
in the ALL for the periods presented:
(Dollars in Thousands)
2020
2019
2018
2017
2016
Balance Beginning of Year
$ 38,762
$ 39,199
$ 35,318
$ 34,500
$ 26,990
Provision for Loan Losses
18,006
3,404
16,870
43,197
17,717
Charge-offs:
Commercial Real Estate
40
69
11,740
26,074
1,232
Commercial and Industrial
66
22
20
32
257
Obligations of State and Political Subdivisions
-
-
-
-
-
Commercial Construction
-
393
-
16,452
8,454
Residential Mortgages
258
197
184
286
1
Other Consumer
3,991
4,401
2,710
465
510
Consumer Construction
-
-
-
-
-
Total Charge-offs
4,355
5,082
14,654
43,309
10,454
Recoveries:
Commercial Real Estate
707
-
654
10
-
Commercial and Industrial
2
-
-
-
6
Obligations of State and Political Subdivisions
-
-
-
-
-
Commercial Construction
188
630
692
710
12
Residential Mortgages
27
9
69
-
119
Other Consumer
737
602
250
210
110
Consumer Construction
-
-
-
-
-
Total Recoveries
1,661
1,241
1,665
930
247
Total Net Charge-offs
2,694
3,841
12,989
42,379
10,207
Balance End of Year
$ 54,074
$ 38,762
$ 39,199
$ 35,318
$ 34,500
Net Charge-offs to Average Loans
0.09 %
0.13 %
0.47 %
1.56 %
0.38 %
Allowance for Loan Losses to Total Portfolio Loans
1.83 %
1.34 %
1.45 %
1.32 %
1.26 %
The provision for loan losses is the amount
to be added to the ALL, after considering loan charge-offs and recoveries, to bring the ALL to a level determined to be appropriate
in management's judgment to absorb probable incurred losses inherent in the loan portfolio.
We are subject to the adoption of the
CECL accounting method under ASU 2016-03 and related amendments, Financial Instruments – Credit Losses (Topic 326). However,
we elected under the CARES Act to defer the implementation of CECL until the earlier of when the national emergency related to
the outbreak of COVID-19 ends or December 31, 2020, which was later extended to January 1, 2022. We intend to adopt
in the first quarter of 2021 as allowed under the provisions of the CARES Act.
The
provision for loan losses increased $14.6 million to $18.0 million in 2020 compared to $3.4 million in 2019. Included in
the provision expense during 2020 was an increase in qualitative loss factors as a result of the estimated economic impact of
COVID-19 of $9.6 million. This represents a 429.0% increase in the provision expense as compared to the same period of 2019. The
Bank adjusted qualitative risk factors under its incurred loss model for economic conditions, changes in payment deferral procedures,
expected changes in collateral values due to reduced cash flows and external factors such as government actions. Management believes
the uncertainty regarding customers’ ability to repay loans could be adversely impacted by the COVID-19 pandemic given higher
unemployment rates, requests for payment deferrals, temporary business shutdowns and reduced consumer and business spending. Also
contributing to the increase in provision for loan loss expense was higher specific reserves in 2020 of $15.3 million compared
to $6.2 million in 2019.
56
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
The increase was comprised of both higher
specific reserves of $9.1 million and general reserves of $6.2 million. The $6.2 million increase in general reserves included
an increase of $16.1 million in qualitative reserves offset by a decrease of $9.9 million in quantitative reserves due to improvements
in the Company’s loss history. The $16.1 million increase in qualitative reserves included $9.6 million due to general economic
uncertainties and specific concerns regarding disruptions to the Company’s hospitality clients caused by the COVID-19 pandemic
and an additional $6.5 million based on general economic, geo-political and other risk factors determined by management. These
qualitative reserves are intended to reflect not only the risks of continued weak economic conditions on our loan portfolio, but
also loss estimates identified in loan portfolios deemed to be at risk from the COVID-19 pandemic. The Company adjusted qualitative
risk factors under its incurred loss model for economic conditions, changes in payment deferral procedures, expected changes in
collateral values due to reduced cash flows and external factors such as government actions. Management believes the uncertainty
regarding customers' ability to repay loans could be adversely impacted by the COVID-19 pandemic given higher unemployment rates,
requests for payment deferrals, temporary business shutdowns and reduced consumer and business spending.
Net charge-offs decreased $1.1 million
to $2.7 million in 2020 compared to $3.8 million for 2019. Net loan charge-offs to average loans were 0.09% and 0.13% in 2020
and 2019, respectively. Specific reserves were $15.3 million at December 31, 2020 and $6.2 million at December 31, 2019.
Nonperforming loans and TDRs decreased
at December 31, 2020 by $10.1 million, to $32.0 million as compared to $42.1 million at December 31, 2019, due to sale
proceeds from two credit relationships. The allowance for loan losses was 169.1% of nonperforming loans as of December 31,
2020 as compared to 92.0% of nonperforming loans as of December 31, 2019. Management is aggressively taking steps to address
problem loan relationships.
The ALL at December 31, 2020 was
$54.1 million compared to $38.8 million at December 31, 2019. The ALL as a percentage of total portfolio loans was 1.83%
at December 31, 2020 and 1.34% at December 31, 2019.
Discussion of net interest income for
the year ended December 31, 2018 has been omitted as such discussion was provided in Part II, Item 7. “Management’s
Discussion and Analysis,” under the heading “Net Interest Income” in the Bank’s Annual Report on Form 10-K
for the year ended December 31, 2019, which was filed as Exhibit 99.1 with the SEC on November 23, 2020 (and originally
filed with the FDIC).
Noninterest Income
Years Ended December 31,
(Dollars in Thousands)
2020
2019
$ Change
% Change
Gains on Sales of Securities, net
$ 6,882
$ 2,205
$ 4,677
212.1 %
Service Charges, Commissions and Fees
4,668
4,962
(294 )
(5.9 )%
Debit Card Interchange Fees
5,857
5,160
697
13.5 %
Insurance Commissions
1,728
1,225
503
41.1 %
Bank Owned Life Insurance Income
1,400
1,436
(36 )
(2.5 )%
Other Real Estate Owned Income
340
689
(349 )
(50.7 )%
Commercial Loan Swap Fee Income
4,051
-
4,051
NM
Other
1,654
1,193
461
38.6 %
Total Noninterest Income
$ 26,580
$ 16,870
$ 9,710
57.6 %
NM - percentage not meaningful
57
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Total noninterest income increased $9.7
million, or 57.6%, to $26.9 million for the full year 2020 compared to the same period of 2019, primarily driven by the impact
of $6.9 million in net securities gains. Securities gains increased $4.7 million to $6.9 million during 2020 compared to $2.2
million during 2019 to take advantage of market opportunities and reposition and diversify holdings in the securities portfolio.
Other key factors impacting total noninterest income during 2020 were $4.1 million commercial loan swap fee income for 2020 compared
to 2019, due to the high demand for this product in the current low interest rate environment and $0.7 million increase in debit
card interchange fees due to higher volumes in demand deposits, $0.5 million in insurance income and $0.5 million in other noninterest
income. The increase of $0.5 million in other income primarily relates to higher gains on sales of mortgage loans and tax credit
exits. These increases were partially offset by lower service charges, commissions and fees of $0.3 million due to COVID-19 waivers
and OREO income of $0.3 million. OREO income declined due to the sale of several large commercial properties that generated income
in 2019.
Discussion of noninterest income for the
year ended December 31, 2018 has been omitted as such discussion was provided in Part II, Item 7. “Management’s
Discussion and Analysis,” under the heading “Noninterest Income” in the Bank’s Annual Report on Form 10-K
for the year ended December 31, 2019, which was filed as Exhibit 99.1 with the SEC on November 23, 2020 (and originally
filed with the FDIC).
Noninterest Expense
Years Ended December 31,
(Dollars in Thousands)
2020
2019
$ Change
% Change
Salaries and Employee Benefits
$ 52,390
$ 52,879
$ (489 )
(0.9 )%
Occupancy Expense, net
13,369
11,785
1,584
13.4 %
FDIC Insurance Expense
2,313
1,270
1,043
82.1 %
Other Taxes
3,151
2,847
304
10.7 %
Advertising Expense
1,633
1,445
188
13.0 %
Telephone Expense
2,303
2,202
101
4.6 %
Professional and Legal Fees
5,006
4,507
499
11.1 %
Data Processing
2,648
2,267
381
16.8 %
Losses on Sales and Write-downs of Other Real Estate Owned, net
1,435
4,732
(3,297 )
(69.7 )%
Losses on Sales and Write-downs of Bank Premises, net
99
188
(89 )
(47.3 )%
Debit Card Expense
2,565
2,753
(188 )
(6.8 )%
Tax Credit Amortization
1,088
2,265
(1,177 )
(52.0 )%
Unfunded Loan Commitment Expense
(252 )
121
(373 )
(308.3 )%
Other Real Estate Owned Expense
657
525
132
25.1 %
Goodwill Impairment Expense
62,192
-
62,192
NM
Other
8,178
8,243
(65 )
(0.8 )%
Total Noninterest Expense
$ 158,775
$ 98,029
$ 60,746
62.0 %
NM - percentage not meaningful
Total noninterest expense increased $60.8
million, or 62.0% to $158.8 million for the full year 2020 compared to $98.0 million in the same period of 2019, primarily driven
by the impact of a $62.2 million one-time goodwill impairment charge during the third quarter of 2020. Other key factors impacting
total noninterest expense during 2020 were a $1.6 million increase in occupancy expense resulting from higher depreciation expense
on software and equipment for ancillary products and services, an increase of $1.0 million for FDIC expense which related to a
one-time credit of $1.1 million received in the third quarter of 2019 for eligible institutions, a $0.4 million increase in data
processing licensing fee and a $0.5 million increase in professional and legal fees. The decreases offsetting these increases
included losses and write-downs of OREO of $3.3 million, $1.2 million decline in the amortization of tax credits and a $0.5 million
decrease in salaries and employee benefits. The losses and write-downs of OREO relate to eight retail offices that were closed
as part of our branch optimization project. Five of these branches were moved to OREO and marketed for sale resulting in a $1.1
million write-down. The decline of $1.2 million for the amortization of tax credits relates to tax credits being fully amortized.
The net decrease of $0.5 million in salaries and employee benefits was comprised of a $0.9 million increase in salaries offset
by a $1.4 million decrease in benefits. Salaries increased primarily due to $0.2 million in merit increases, a $0.6 million decrease
in salary deferral on new loan origination in 2020, and $0.2 million in hazard bonus payments offset by a reduction of overtime
expense of $0.1 million. Benefits decreased primarily due to a $0.5 million reduction in profit sharing and a $0.9 million reduction
in medical expense. There have not been any permanent or temporary reductions in employees as a result of COVID-19. Discussion
of noninterest expense for the year ended December 31, 2018 has been omitted as such discussion was provided in Part II, Item
7. “Management’s Discussion and Analysis,” under the heading “Noninterest Expense” in the Bank’s
Annual Report on Form 10-K for the year ended December 31, 2019, which was filed as Exhibit 99.1 with the SEC on
November 23, 2020 (originally filed with the FDIC).
58
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND
RESULTS OF OPERATIONS (continued)
Provision for Income Taxes
The
provision for income taxes decreased $0.4 million to $0.8 million in 2020 compared to $1.2 million in 2019. The
decrease in pretax income of $72.9 million for the full year 2020 was primarily due to the full goodwill impairment charge
of $62.2 million that was recorded in the third quarter of 2020 . Our effective tax
rate was (1.7%) for 2020 as compared to 4.4% in 2019. The $62.2 million goodwill impairment charge is the reason for the
decreased effective tax rate in 2020. The goodwill impairment charge was not tax deductible. The Company ordinarily generates an
annual effective tax rate that is less than the statutory rate of 21% due to benefits resulting from tax-exempt interest and tax
credit projects, which are relatively consistent regardless of the level of pretax income.
Discussion of provision for income taxes
for the year ended December 31, 2018 has been omitted as such discussion was provided in Part II, Item 7. “Management’s
Discussion and Analysis,” under the heading “Provision for Income Taxes” in the Bank’s Annual Report on
Form 10-K for the year ended December 31, 2019, which was filed as Exhibit 99.1 with the SEC on November 23,
2020 (and originally filed with the FDIC).
Financial Condition
December 31, 2020
Total assets increased $173.1 million to
$4.2 billion at December 31, 2020 compared to $4.0 billion at December 31, 2019. Federal Reserve Bank excess reserves
increased $124.2 million to $163.5 million at December 31, 2020 compared to $39.3 million at December 31, 2019 due to
maintaining higher liquidity levels as a result of COVID-19.
Total
portfolio loans increased $62.4 million, or 2.2%, to $2.9 billion at December 31, 2020 compared to December 31, 2019.
The increase in portfolio loans primarily related to growth in the commercial loan portfolio
of $118.6 million with increases of $94.6 million in commercial construction, $88.5 million in Commercial Real Estate (“CRE”)
and $50.0 million in Commercial and Industrial (“C&I”), which includes $35.0 million of PPP loans ,
offset by a decrease of $114.5 million in the obligations of state and political subdivisions portfolio compared to December 31,
2019. The decline in state and political subdivisions are due to municipalities finding cheaper refinancing alternatives. Consumer
loans decreased $56.2 million compared to December 31, 2019 with decreases in all portfolios except consumer construction.
The decrease in consumer loans is primarily a result of de-risking the portfolio during the economic downturn. At December 31,
2020 we had $9.8 million l oans held-for-sale in connection with the sale of Bank branches that is expected to close in the
second quarter of 2021. Nonperforming loans and TDRs decreased $10.1 million to $32.0 million, or 24.0%, at December 31, 2020
compared to $42.1 million at December 31, 2019. OREO decreased $2.6 million at December 31, 2020 compared to December 31,
2019. Closed retail bank offices declined $0.5 million with a remaining book value of $2.5 million at December 31, 2020 compared
to $3.0 million at December 31, 2019.
59
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (continued)
The securities portfolio increased $36.1
million at December 31, 2020 from December 31, 2019 and comprised 18.6% of total assets at December 31, 2020 compared
to 18.5% of total assets at December 31, 2019. The increase was a result of active balance sheet management. We have further
diversified the securities portfolio as to bond types, maturities and interest rate structures.
Total deposits increased $180.4 million
to $3.7 billion at December 31, 2020 compared to $3.5 billion at December 31, 2019. The increase in deposits primarily
related to the growth in all our core deposit categories, which includes noninterest-bearing and interest-bearing demand deposits,
money market and savings accounts. Core deposits increased $441.3 million, or 28.6%, compared to December 31, 2019. Offsetting
the increase in core deposits was a decline of $345.6 million in our CDs. This decrease relates to the intentional runoff of $289.1
million of higher cost CDs. Noninterest-bearing deposits comprised 19.0% and 15.8% of total deposits at December 31, 2020
and December 31, 2019, respectively. At December 31, 2020, $84.7 million of deposits were held for assumption in connection
with the sale of Bank branches that is expected to close in the second quarter of 2021.
Total
shareholders’ equity decreased by $32.9 million to $440.2 million at December 31, 2020 compared to $473.1 million at
December 31, 2019. The decrease was primarily due to a net loss of $45.9 million and a special dividend of $3.7 million paid
in March of 2020, both offset by a $15.6 million, net of tax, increase in other comprehensive income due to changes in the
fair value of available-for-sale securities. The remaining difference is related to stock-based compensation during the year ended
December 31, 2020.
The ALL was 1.83% of total portfolio loans
at December 31, 2020 compared to 1.34% as of December 31, 2019. General reserves as a percentage of total portfolio loans
were 1.32% at December 31, 2020 compared to 1.13% at December 31, 2019. The ALL was 169.1% of nonperforming loans at
December 31, 2020 compared to 92.0% of nonperforming loans at December 31, 2019. Management believes, the allowance for
loan losses is adequate to absorb probable losses inherent in the loan portfolio.
The Company remains well capitalized. Our
Tier 1 capital ratio decreased to 13.08% at December 31, 2020 compared to 13.58% at December 31, 2019. Our leverage ratio
was 10.26% at December 31, 2020, compared to 10.33% at December 31, 2019 and total risk-based capital ratio was 14.33%
at December 31, 2020 compared to 14.83% at December 31, 2019.
Securities
The following table presents the composition
of available-for-sale securities for the periods presented:
(Dollars in Thousands)
December 31, 2020
December 31, 2019
$ Change
Residential Mortgage-Backed Securities
$ 44,724
$ 52,644
$ (7,920 )
Commercial Mortgage-Backed Securities
5,447
19,006
(13,559 )
Asset Backed Securities
133,557
109,639
23,918
Collateralized Mortgage Obligations
218,359
292,224
(73,865 )
Small Business Administration
99,145
105,736
(6,591 )
States and Political Subdivisions
252,622
148,480
104,142
Corporate Notes
24,825
14,888
9,937
Total Debt Securities
$ 778,679
$ 742,617
$ 36,062
60
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
The balances and average rates of our securities
portfolio are presented below as of December 31:
2020
2019
2018
(Dollars
in Thousands)
Balance
Weighted-
Average
Yield
Balance
Weighted-
Average
Yield
Balance
Weighted-
Average
Yield
U.S. Government
Agency Securities
$ -
0.00 %
$ -
0.00 %
$ 270,388
1.44 %
Residential Mortgage-Backed
Securities
44,724
1.86 %
52,644
2.72 %
70,871
2.37 %
Commercial Mortgage-Backed
Securities
5,447
2.77 %
19,006
2.53 %
21,792
2.59 %
Asset Backed Securities
133,557
1.47 %
109,639
3.05 %
58,861
3.46 %
Collateralized Mortgage
Obligations
218,359
1.38 %
292,224
2.49 %
76,819
2.84 %
Small Business Administration
99,145
1.69 %
105,736
3.23 %
89,238
3.59 %
States and Political
Subdivisions
252,622
2.69 %
148,480
2.94 %
167,474
3.45 %
Corporate
Notes
24,825
5.42 %
14,888
4.08 %
27,315
3.62 %
Total
Securities Available-for-Sale
$ 778,679
2.02 %
$ 742,617
2.82 %
$ 782,758
2.49 %
The Company invests in various securities
in order to maintain a source of liquidity, to satisfy various pledging requirements, to increase net interest income and as a
tool of the ALCO to diversify and reposition the balance sheet for interest rate risk purposes. Securities are subject to market
risks that could negatively affect the level of liquidity available to us. Security purchases are subject to our Investment Policy
approved annually by our Board and administered through ALCO and our treasury function.
The securities portfolio increased by $36.1
million at December 31, 2020 as compared to December 31, 2019. Securities comprise 18.6% of total assets at December 31,
2020 as compared to 18.5% at December 31, 2019. The increase is a result of active balance sheet management. We have further
diversified the securities portfolio as to bond types, maturities and interest rate structures.
At December 31, 2020, total gross
unrealized gains in the available-for-sale portfolio were $22.6 million offset by $2.7 million of gross unrealized losses. At December 31,
2019, total gross unrealized gains in the available-for-sale portfolio were $6.2 million offset by $6.0 million of gross unrealized
losses.
Management evaluates the securities portfolio
for OTTI on a quarterly basis. During the years ended December 31, 2020 and 2019 the Company did not record any OTTI. The
performance of the debt and equity securities markets could generate impairments in future periods requiring realized losses to
be reported.
61
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
The following table sets forth the maturities
of securities at December 31, 2020 and the weighted average yields of such securities. Taxable-equivalent adjustments (using
a 21% federal income tax rate) for 2020 have been made in calculating yields on obligations of state and political subdivisions.
Available-for-Sale Securities
Maturing
After One But Within
After Five But Within
Within One Year
Five Years
Ten Years
After Ten Years
(Dollars in Thousands)
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Residential Mortgage-Backed Securities
-
0.00 %
40
2.58 %
-
0.00 %
44,684
1.85 %
Commercial Mortgage-Backed Securities
-
0.00 %
-
0.00 %
3,146
2.97 %
2,301
2.47 %
Asset Backed Securities
-
0.00 %
-
0.00 %
21,442
2.01 %
112,115
1.37 %
Collateralized Mortgage Obligations
-
0.00 %
-
0.00 %
25,626
2.71 %
192,733
1.22 %
Small Business Administration
-
0.00 %
2,686
1.27 %
59,506
1.73 %
36,953
1.66 %
States and Political Subdivisions
394
2.78 %
1,650
3.97 %
33,871
2.53 %
216,707
2.71 %
Corporate Notes
-
0.00 %
-
0.00 %
24,825
5.42 %
-
0.00 %
Total
$ 394
$ 4,376
168,416
$ 605,493
Weighted Average Yield
2.78 %
2.30 %
2.64 %
1.86 %
Weighted -average
yields are calculated on a taxable-equivalent basis using the federal statutory tax rate of 21 percent.
Loan Composition
T he
following table summarizes our loan portfolio as of the periods presented:
December
31,
(Dollars in Thousands)
2020
2019
2018
2017
2016
Commercial
Commercial Real Estate
$ 1,453,799
$ 1,365,310
$ 1,359,036
$ 1,479,765
$ 1,527,552
Commercial and Industrial
306,828
256,798
229,468
334,023
372,775
Obligations of State and Political Subdivisions
250,336
364,869
432,402
470,569
462,356
Commercial Construction
387,407
292,827
201,240
118,786
199,551
Total Commercial Loans
2,398,370
2,279,804
2,222,146
2,403,143
2,562,234
Consumer
Residential Mortgages
472,170
514,538
397,280
193,328
138,657
Other Consumer
57,647
73,688
73,058
79,980
20,724
Consumer Construction
18,983
16,736
11,308
7,994
10,168
Total Consumer Loans
548,800
604,962
481,646
281,302
169,549
Total Portfolio Loans
2,947,170
2,884,766
2,703,792
2,684,445
2,731,783
Loans Held-for-Sale
25,437
19,714
2,559
517
-
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower of cost or fair value
9,835
-
-
-
-
Total Loans
$ 2,982,442
$ 2,904,480
$ 2,706,351
$ 2,684,962
$ 2,731,783
62
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Our loan portfolio represents our most
significant source of interest income. The risk that borrowers will be unable to pay such obligations is inherent in the loan portfolio.
Other conditions such as downturns in the borrower's industry or the overall economic climate can significantly impact the borrower’s
ability to pay.
Total
portfolio loans increased $62.4 million, or 2.2%, at December 31, 2020 compared to December 31, 2019. Commercial loans
increased $118.6 million, or 5.2%, including $35.0 million of PPP loans, offset by
a decrease of $114.5 million in the obligations of state and political subdivisions portfolio compared to December 31, 2019.
The decline in state and political subdivisions are due to municipalities finding cheaper refinancing alternatives. Consumer
loans decreased $56.2 million, or 9.3% in all categories, except consumer construction. The
decrease in consumer loans if primarily a result of de-risking the portfolio during the economic downturn.
Total commercial loans represented 81.4%
of total portfolio loans at December 31, 2020 and 79.0% of total portfolio loans at December 31, 2019. Within our commercial
portfolio, the CRE and Commercial Construction portfolios combined comprised $1.8 billion or 76.8% of total commercial loans and
62.5% of total portfolio loans at December 31, 2020 and comprised $1.7 billion or 72.7% of total commercial loans and 57.5%
of total portfolio loans at December 31, 2019. Net deferred costs included in the portfolio balances above were $3.0 million
and $5.1 million at December 31, 2020 and 2019, respectively. Discounts on purchased 1-4 family loans included in the portfolio
balances above were $219 thousand and $250 thousand at December 31, 2020 and 2019, respectively.
The commercial portfolio is monitored for
potential concentrations of credit risk by market, type of lending, CRE property type, C&I and owner-occupied CRE by industry,
investment CRE dependent on common tenants and industries or property types that are similarly impacted by external factors.
Our
exposure to hospitality at December 31, 2020 equated to approximately $497.2 million, or 16.9% of total portfolio loans.
These were mostly loans secured by upscale or top tier flagged hotels, which have historically exhibited low leverage and strong
operating cash flows. However, we anticipate that a significant portion of our borrowers in the hotel industry will continue to
operate at occupancy levels at or below breakeven which has caused, or will cause, them to draw on their existing lines of credit
with other financial institutions or other sources of liquidity and may adversely affect their ability to repay existing indebtedness.
These developments, together with the current economic conditions generally, may adversely impact the value of real estate collateral
in hospitality and other commercial real estate exposure. As a result, we anticipate that our financial condition, capital levels
and results of operations could be adversely affected.
Portfolio loan balances of our top 10 credit
relationships were $675.9 million at December 31, 2020, with a total commitment exposure of $727.7 million. These loans are
in the hospitality, golf course, agricultural, land holdings, commercial real estate (multi-family and office/retail), energy,
land development, and lumber industries.
Line utilization, unused commitments, excluding
consumer overdraft lines, were $410.7 million at December 31, 2020 as compared to $355.5 million at December 31, 2019.
The majority of unused commitments are for construction projects that will be drawn as the construction completes. Total utilization,
excluding consumer overdraft lines, was 47.8% at December 31, 2020, as compared to 51.1% at December 31, 2019. Commercial
line utilization was 48.3% at December 31, 2020, as compared to 50.8% at December 31, 2019.
From
time to time, we have mortgage loans held-for-sale derived from two sources. First, we purchase mortgage loans on a short-term
basis from a partner financial institution that have fully executed sales contracts to end investors. Secondly, we originate and
close mortgages with fully executed contracts with investors to purchase shortly after closing. We then hold these mortgage loans
from both sources until funded by the investor, typically a two-week period. Mortgage loans held-for-sale were $25.4 million
and $19.7 million at December 31, 2020 and December 31, 2019, respectively.
63
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
In addition to mortgage loans held-for-sale,
the Company had $9.8 million in loans held-for-sale in connection with sale of Bank branches at December 31, 2020 that are
expected to close in the second quarter of 2021.
The following tables present the maturity
schedule of selected loan types at December 31, 2020:
Maturity
After One
Within
But Within
After
(Dollars in Thousands)
One Year
Five Years
Five Years
Total
Fixed interest rates
$ 187,635
$ 52,829
$ 5,870
$ 246,334
Variable interest rates
48,707
98,207
13,142
160,056
Total Construction Loans
(1)
$ 236,342
$ 151,036
$ 19,012
$ 406,390
(1) Totals
to Commercial Construction and Consumer Construction in the loan composition table above.
Maturity
After One
Within
But Within
After
(Dollars in Thousands)
One Year
Five Years
Five Years
Total
Fixed interest rates
$ 6,050
$ 80,059
$ 53,410
$ 139,519
Variable interest rates
13,983
99,691
53,635
167,309
Total Commercial, Industrial & Agricultural
(2)
$ 20,033
$ 179,750
$ 107,045
$ 306,828
(2) Totals
to Commercial & Industrial in the loan composition table above.
Credit Quality
On a monthly basis, a criticized asset
committee meets to review all special mention and substandard loans within prescribed policy thresholds. These loans typically
represent the highest risk of loss to the Company. Action plans are established and these loans are monitored through regular contact
with the borrower and loan officer, review of current financial information and other documentation, review of all loan or potential
loan restructures or modifications and the regular re-evaluation of assets held as collateral.
We attempt to limit our exposure to credit
risk by diversifying our loan portfolio by segment, geography, collateral and industry and actively managing concentrations. When
concentrations exist in certain segments, we mitigate this risk by reviewing the relevant economic indicators and interest risk
rating trends and through stress testing of the loans in these segments. The Company has specific loan segment limits in its loan
policy. Total commercial real estate balances should not exceed the combination of 300% of total risk based capital and growth
in excess of 50% over the previous thirty-six months and construction loan balances should not exceed 100% of total risk based
capital. Investment real estate property types and purchased loan programs have individual dollar limits that should not be exceeded
in the portfolio. In addition, there are specific limits in place for various categories of real estate loans with regards to loan-to-value
ratios, loan terms, and amortization periods.
Unsecured loans pose a higher risk for
the Company due to the lack of a well-defined secondary source of repayment. Unsecured loans are reserved for the best quality
customers with well-established businesses, operate with low financial and operating leverage and demonstrate an ability to clear
the outstanding balance on lines of credit for at least thirty consecutive days annually. The repayment capacity of the borrower
should exceed all policy and guidelines for secured loans. If the borrower is unable to comply with this requirement and the Company
is willing to renew the credit facility, the line should be secured and/or begin amortization.
64
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
On a quarterly basis, the Credit Risk Committee
of the Board meets to review our loan portfolio metrics, segmentation guidelines, and loan review findings from the previous quarter.
Annually, this same committee reviews credit related policies and policy enhancements as they become available.
Additional credit risk management practices
include periodic review and update of our lending policies and procedures to support sound underwriting practices and portfolio
management through portfolio stress testing. Our loan review serves as a mechanism to independently monitor credit quality and
assess the effectiveness of credit risk management practices to provide oversight of all corporate lending activities. The loan
review function has the primary responsibility for assessing commercial credit administration and credit decision functions of
consumer and mortgage underwriting, as well as providing input to the loan risk rating process. Our policy is to place loans in
all categories in nonaccrual status when collection of interest or principal is doubtful, or generally when interest or principal
payments are 90 days or more past due based on contractual terms.
The Company has a loan review policy and
annual scope report that details the level of loan review for commercial loans in a given year. Primary objectives of loan reviews
include the identification of unknown risks and patterns that might influence potential future losses. In concert with significant
enhancements to the underwriting process, the scope of loan review has been broadened since 2019 to include assurance testing with
respect to the accuracy of the underwriting function. During 2020, we used a four-step approach for loan review in the following
segments:
· A review of the largest twenty pass-rated loan relationships, which represents approximately a
quarter of total loans;
· A sampling of new loans originated to include an examination of the evidence of appropriate approval,
adherence to loan policy and the completeness and accuracy of the analysis contained in the approval document;
· A sampling of Large Loan Relationships (“LLRs”) which are defined as loan relationships
with aggregate exposure of at least $2 million that are not part of the top 20 review; and
· Concentration focus reviews of identified segments that represent concentration risk, represented
by collateral types including but not limited to hospitality, multifamily and retail with the goal of examining patterns of loss
history, document exceptions, policy exceptions and emerging trends in risk characteristics. The Company does not typically structure
these with a 30-day cleanout feature since that is difficult to measure and enforce. Instead we usually set higher debt service
standards and underwrite to the ability to amortize the loan on unsecured terms.
65
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Nonperforming assets (“NPAs”)
consist of nonaccrual loans, nonaccrual TDRs and OREO. The following table summarizes nonperforming assets for the dates presented:
(Dollars in Thousands)
December 31,
Nonaccrual Loans
2020
2019
2018
2017
2016
Commercial Real Estate
$ 224
$ 1,017
$ 684
$ 39,421
$ 45,181
Commercial and Industrial
456
77
606
-
1
Obligations of State and Political Subdivisions
-
-
-
-
-
Commercial Construction
2,012
3,210
826
11,342
50,604
Residential Mortgages
4,135
2,857
1,779
284
358
Other Consumer
191
267
65
47
1
Consumer Construction
-
-
-
-
-
Total Nonaccrual Loans
7,018
7,428
3,960
51,094
96,145
Nonaccrual Troubled Debt Restructurings
Commercial Real Estate
21,667
30,073
36,369
39,138
11,969
Commercial and Industrial
-
390
-
-
-
Obligations of State and Political Subdivisions
-
-
-
-
-
Commercial Construction
3,319
4,242
10,130
2,241
11,238
Residential Mortgages
-
-
272
425
112
Other Consumer
-
-
-
-
-
Consumer Construction
-
-
-
-
-
Total Nonaccrual Troubled Debt Restructurings
24,986
34,705
46,771
41,804
23,319
Total Nonaccrual Loans and Troubled Debt Restructurings
32,004
42,133
50,731
92,898
119,464
Other Real Estate Owned
15,722
18,324
33,681
39,793
23,558
Total Nonperforming Assets
$ 47,726
$ 60,457
$ 84,412
$ 132,691
$ 143,022
Nonaccrual Loans and Troubled Debt Restructurings to Total Portfolio Loans
1.09 %
1.46 %
1.88 %
3.46 %
4.37 %
Nonperforming Assets to Total Portfolio Loans plus Other Real Estate Owned
1.61 %
2.08 %
3.08 %
4.87 %
5.19 %
Nonperforming
assets decreased to $12.7 million to $47.7 million at December 31, 2020 compared to $60.4 million at December 31, 2019.
The decrease was due to a $10.1 million decline in nonaccrual loans and a $2.6 million net decrease in OREO. The decrease
in nonaccrual loans was primarily due to pay-downs during the 2020, offset by draws on minimal commitments. The gross amount of
interest that would have been recorded under original terms, had these loans not been placed on nonaccrual status was $4.7 million
during 2020. The decrease in OREO was primarily due to sales of properties during 2020, offset by transfers into OREO. Eight retail
branch banking offices were closed during 2020 as part of our branch optimization project. Five of these branches were moved to
OREO in 2020 and marketed for sale resulting in a $1.1 million write-down. Closed retail bank offices have a remaining book value
of $2.5 million at December 31, 2020 and $3.0 million at December 31, 2019.
As of December 31, 2020 total nonaccrual
loans include $7 thousand in loans held-for-sale in connection with sale of Bank branches. There were no nonaccrual loans related
to loans held-for-sale in 2019.
The CARES Act permits banks to suspend
requirements under GAAP for loan modifications to borrowers affected by COVID-19 that would otherwise be characterized as TDRs
and suspend any determination related thereto if (i) the loan modification is made between March 1, 2020 and the earlier
of December 31, 2020 or 60 days after the end of the COVID-19 emergency declaration and (ii) the applicable loan was
not more than 30 days past due as of December 31, 2019. The provisions of the CARES Act dealing with temporary relief related
to TDRs was extended pursuant to the CAA, which was signed into law on December 27, 2020. This amendment extended the “applicable”
period to the earlier of January 1, 2022 or 60 days after the date on which the national emergency concerning the COVID-19
pandemic terminates. The federal banking agencies also issued guidance to encourage banks to make loan modifications for borrowers
affected by COVID-19 and to assure banks that they will not be criticized by examiners for doing so. We are currently applying
this guidance to qualifying loan modifications. At this time, it is uncertain what future impact loan and lease modifications related
to COVID-19 will have on our financial condition, results of operations and allowance for loan losses.
66
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
The following table summarizes past due
loans for the dates presented:
December 31,
(Dollars in Thousands)
2020
2019
2018
2017
2016
Loans 90 Days or More Past Due and Still Accruing
Commercial
Commercial Real Estate
$ -
$ -
$ -
$ -
$ 208
Commercial and Industrial
-
-
-
4
-
Obligations of State and Political Subdivisions
-
-
-
-
-
Commercial Construction
-
-
-
-
73
Total Commercial Loans
-
-
-
4
281
Consumer
Residential Mortgages
-
-
-
493
311
Other Consumer
-
-
-
59
26
Consumer Construction
-
-
-
-
-
Total Consumer Loans
-
-
-
552
337
Total Loans 90 Days or More Past Due
$ -
$ -
$ -
$ 556
$ 618
December 31,
(Dollars in Thousands)
2020
2019
2018
2017
2016
Loans 30 to 89 Days Past Due
Commercial
Commercial Real Estate
$ 3,816
$ 1,220
$ 1,103
$ 3,682
$ 7,692
Commercial and Industrial
384
161
62
161
23
Obligations of State and Political Subdivisions
-
236
-
-
-
Commercial Construction
284
228
2,501
109
91
Total Commercial Loans
4,484
1,845
3,666
3,952
7,806
Consumer
Residential Mortgages
1,347
942
2,442
1,652
1,375
Other Consumer
580
1,283
1,510
392
197
Consumer Construction
-
-
-
-
-
Total Consumer Loans
1,927
2,225
3,952
2,044
1,572
Total Loans 30 to 89 Days Past Due
$ 6,411
$ 4,070
$ 7,618
$ 5,996
$ 9,378
Loans past due 90 days or more and still
accruing were zero at December 31, 2020 and 2019. With the implementation of the Company’s new core system, loans past
due 90 days are automatically transferred to nonaccrual status. Loans past due 30 to 89 days or more and still accruing increased
$2.3 million to $6.4 million at December 31, 2020 compared to $4.1 million at December 31, 2019.
As of December 31, 2020 total loans
past due 30 to 89 days include $7 thousand in loans held-for-sale in connection with sale of Bank branches. There were no past
due loans related to loans held-for-sale in 2019.
67
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Closed-end installment loans, amortizing
loans secured by real estate and any other loans with payments scheduled monthly are reported past due when the borrower is in
arrears two or more monthly payments. Other multi-payment obligations with payments scheduled other than monthly are reported past
due when one scheduled payment is due and unpaid for 30 days or more. We monitor delinquency on a monthly basis, including early
stage delinquencies of 30 to 89 days past due for early identification of potential problem loans.
TDRs are loans that we, for economic or
legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise
grant. The Company strives to identify borrowers in financial difficulty early and work with them to modify the terms before their
loan reaches nonaccrual status. These modified terms generally include extension of maturity dates at a stated interest rate lower
than the current market rate for a new loan with similar characteristics, reductions in contractual interest rates or principal
deferment. While unusual, there may be instances of principal forgiveness. These modifications are generally for longer term periods
that would not be considered insignificant.
An accruing loan that is modified into
a TDR can remain in accrual status if, based on a current credit analysis, collection of principal and interest in accordance with
the modified terms is reasonably assured, and the borrower has demonstrated sustained historical performance for a reasonable period
before the modification. All TDRs are considered to be impaired loans and will be reported as impaired loans for their remaining
lives, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at
the time of the restructuring for a new loan with comparable risk and we fully expect that the remaining principal and interest
will be collected according to the restructured agreement. The Company individually evaluates all impaired loans, which includes
TDRs, greater than or equal to $1.0 million for additional impairment. In addition, the Company evaluates credits that have complex
loan structures for impairment, even if the balance is less than $1.0 million. Nonaccrual TDRs can be returned to accruing status
if the ultimate collectability of all contractual amounts due, according to the restructured agreement, is not in doubt and there
is a period of a minimum of six months of satisfactory payment performance by the borrower either immediately before or after the
restructuring.
As an example, consider a substandard commercial
construction loan that is currently 90 days past due where the loan is restructured to extend the maturity date for a period longer
than would be considered an insignificant period of time. The post-modification interest rate given to the borrower is considered
to be lower than the current market rate for new debt with similar risk and all other terms remain the same according to the original
loan agreement. This loan will be considered a TDR as the borrower is experiencing financial difficulty and a concession has been
granted due to the long extension, resulting in payment delay as well as the rate being lower than current market rate for new
debt with similar risk. The loan will be reported as a nonaccrual TDR and an impaired loan. In addition, the loan could be charged
down to the fair value of the collateral if a confirmed loss exists. If the loan subsequently performs, by means of making on-time
principal and interest payments according to the newly restructured terms for a period of six months, and it is expected that all
remaining principal and interest will be collected according to the terms of the restructured agreement, the loan will be returned
to accrual status and reported as an accruing TDR. The loan will remain an impaired loan for the remaining life of the loan because
the interest rate was not adjusted to be equal to or greater than the rate that would be accepted at the time of the restructuring
for a new loan with comparable risk.
68
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
The following table summarizes the restructured loans as of
the dates presented:
December 31, 2020
December 31, 2019
Performing
Nonperforming
Total
Performing
Nonperforming
Total
(Dollars in Thousands)
TDRs
TDRs
TDRs
TDRs
TDRs
TDRs
Commercial
Commercial Real Estate
$ 6,151
$ 21,667
$ 27,818
$ 3,183
$ 30,073
$ 33,256
Commercial and Industrial
-
-
-
-
390
390
Obligations of State and Political Subdivisions
-
-
-
-
-
-
Commercial Construction
52,481
3,319
55,800
53,116
4,242
57,358
Total Commercial TDRs
58,632
24,986
83,618
56,299
34,705
91,004
Consumer
Residential Mortgages
50,618
-
50,618
52,966
-
52,966
Other Consumer
-
-
-
-
-
-
Consumer Construction
-
-
-
-
-
-
Total Consumer TDRs
50,618
-
50,618
52,966
-
52,966
Total TDRs
$ 109,250
$ 24,986
$ 134,236
$ 109,265
$ 34,705
$ 143,970
TDRs decreased $9.7 million, or 6.8%, to
$134.2 million at December 31, 2020 compared to December 31, 2019. The Bank received $12.8 million of pay-downs, offset
by an addition of $3.1 million. TDRs of $25.0 million and $34.7 million were nonaccrual as of December 31, 2020 and December 31,
2019, respectively. At December 31, 2020 we had one relationship identified as a TDR that had minimal commitments to lend
additional funds.
During the twelve months ended December 31,
2020, the Bank modified one loan totaling $3.1 million that constituted a TDR. The loan is part of a $15.7 million relationship.
The relationship is collateralized by income producing property and unimproved land that was acquired for future development. The
cash flows of the income producing property are insufficient to amortize the $3.1 million loan which matured during the year. The
underlying conditions in the immediate submarket make development in the near term unlikely. The Bank renewed the $3.1 million
loan and extended interest only terms which management considered a concession. The balance of the relationship continues to amortize
as agreed and the cash flows of the income producing property are sufficient to amortize the larger loan and fund interest payments
on the $3.1 million loan.
The
Bank had o ne loan modified as a TDR during the twelve months ending December 31, 2019 totaling $0.6 million in post-modified
recorded balances. The TDR modification was a result of several key factors. The borrower is experiencing financial difficulties
due to negative cash flows and being dependent upon collateral to repay the loan. The most recent appraisal suggests that the borrower
would have to sell the lots in this lot development project at a price higher than the appraisal for this project to be profitable.
In addition, when comparing the complete value versus the cost to complete, the loan would not currently fit our standards for
underwriting a lot development loan. The current rate on the loan is below market rate and there are other terms and conditions
that would not be offered to a comparable borrower. There were no TDR payment defaults during the year ended December 31,
2019 for TDRs with outstanding principal balances at year end 2019. For purposes of this disclosure, a TDR payment default occurs
when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or
more past due.
69
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
The following tables represent credit exposures by internally
assigned grades as of December 31, 2020 and 2019:
Obligations
(Dollars in Thousands)
Commercial
Commercial
Of
States and
Commercial
Residential
Other
Consumer
December 31,
2020
Real
Estate
&
Industrial
Political
Sub.
Construction
Mortgages
Consumer
Construction
Total
Pass
$ 1,281,106
$ 228,200
$ 250,336
$ 270,798
$ 415,773
$ 57,418
$ 18,983
$ 2,522,614
Special Mention
126,535
48
-
58,899
723
6
-
186,211
Substandard
46,158
78,580
-
57,710
55,674
223
-
238,345
Doubtful
-
-
-
-
-
-
-
-
Loss
-
-
-
-
-
-
-
-
Total
Portfolio Loans
$ 1,453,799
$ 306,828
$ 250,336
$ 387,407
$ 472,170
$ 57,647
$ 18,983
$ 2,947,170
Performing Loans
$ 1,431,908
$ 306,372
$ 250,336
$ 382,076
$ 468,035
$ 57,463
$ 18,983
$ 2,915,173
Non-Accrual
Loans
21,891
456
-
5,331
4,135
184
-
31,997
Total
Portfolio Loans
$ 1,453,799
$ 306,828
$ 250,336
$ 387,407
$ 472,170
$ 57,647
$ 18,983
$ 2,947,170
Obligations
(Dollars in Thousands)
Commercial
Commercial
Of States and
Commercial
Residential
Other
Consumer
December 31, 2019
Real Estate
& Industrial
Political Sub.
Construction
Mortgages
Consumer
Construction
Total
Pass
$ 1,198,269
$ 167,326
$ 364,869
$ 173,176
$ 456,859
$ 73,345
$ 16,736
$ 2,450,580
Special Mention
1,368
203
-
1,476
1,178
9
-
4,234
Substandard
165,673
89,269
-
118,175
56,501
334
-
429,952
Doubtful
-
-
-
-
-
-
-
-
Loss
-
-
-
-
-
-
-
-
Total Portfolio Loans
$ 1,365,310
$ 256,798
$ 364,869
$ 292,827
$ 514,538
$ 73,688
$ 16,736
$ 2,884,766
Performing Loans
$ 1,334,220
$ 256,331
$ 364,869
$ 285,375
$ 511,681
$ 73,421
$ 16,736
$ 2,842,633
Non-Accrual Loans
31,090
467
-
7,452
2,857
267
-
42,133
Total Portfolio Loans
$ 1,365,310
$ 256,798
$ 364,869
$ 292,827
$ 514,538
$ 73,688
$ 16,736
$ 2,884,766
Loans held-for-sale in connection with sale of Bank branches
at December 31, 2020 include $7 thousand in the substandard category. There were no substandard loans in loans held-for-sale
at December 31, 2019.
70
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Special mention, substandard and doubtful
loans at December 31, 2020 decreased by $9.6 million to $424.6 million compared to $434.2 million at December 31, 2019,
with an increase of $182.0 million in special mention and a decrease of $191.6 million in substandard. During 2020 there was a
significant risk rating upgrade due to improvements in underlying operating cash flows of certain credits.
At this time, it is uncertain what impact
COVID-19 will have on our current impaired loans or the susceptibility of the loan portfolio to future loan impairment.
Allowance for Loan Losses
The Company maintains an ALL at a level
determined to be adequate to absorb estimated probable credit losses inherent within the loan portfolio as of the balance sheet
date and it is presented as a reserve against loans in the Consolidated Balance Sheets. Determination of an adequate ALL is inherently
subjective and may be subject to significant changes from period to period. The methodology for determining the ALL has two main
components: evaluation and impairment tests of individual loans and evaluation and impairment tests of certain groups of homogeneous
loans with similar risk characteristics.
Our charge-off policy for commercial loans
requires that loans and other obligations that are not collectible be promptly charged-off when the loss becomes probable, regardless
of the delinquency status of the loan. We may elect to recognize a partial charge-off when management has determined that the value
of collateral is less than the remaining investment in the loan. A loan or obligation does not need to be charged-off, regardless
of delinquency status, if (i) management has determined there exists sufficient collateral to protect the remaining loan balance
and (ii) there exists a strategy to liquidate the collateral. Management may also consider a number of other factors to determine
when a charge-off is appropriate. These factors may include, but are not limited to:
• The status
of a bankruptcy proceeding
• The value of
collateral and probability of successful liquidation; and/or
• The status
of adverse proceedings or litigation that may result in collection
Consumer unsecured loans and secured loans
are evaluated for charge-off after the loan becomes 90 days past due. Unsecured loans are fully charged-off and secured loans are
charged-off to the estimated fair value of the collateral less the cost to sell.
71
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
The following summarizes our allowance
for loan loss experience at December 31 for each of the years presented:
(Dollars in Thousands)
2020
2019
2018
2017
2016
Balance Beginning of Year
$ 38,762
$ 39,199
$ 35,318
$ 34,500
$ 26,990
Provision for Loan Losses
18,006
3,404
16,870
43,197
17,717
Charge-offs:
Commercial Real Estate
40
69
11,740
26,074
1,232
Commercial and Industrial
66
22
20
32
257
Obligations of State and Political Subdivisions
-
-
-
-
-
Commercial Construction
-
393
-
16,452
8,454
Residential Mortgages
258
197
184
286
1
Other Consumer
3,991
4,401
2,710
465
510
Consumer Construction
-
-
-
-
-
Total Charge-offs
4,355
5,082
14,654
43,309
10,454
Recoveries:
Commercial Real Estate
707
-
654
10
-
Commercial and Industrial
2
-
-
-
6
Obligations of State and Political Subdivisions
-
-
-
-
-
Commercial Construction
188
630
692
710
12
Residential Mortgages
27
9
69
-
119
Other Consumer
737
602
250
210
110
Consumer Construction
-
-
-
-
-
Total Recoveries
1,661
1,241
1,665
930
247
Total Net Charge-offs
2,694
3,841
12,989
42,379
10,207
Balance End of Year
$ 54,074
$ 38,762
$ 39,199
$ 35,318
$ 34,500
Net Charge-offs to Average Loans
0.09 %
0.13 %
0.47 %
1.56 %
0.38 %
Allowance for Loan Losses to Total Portfolio Loans
1.83 %
1.34 %
1.45 %
1.32 %
1.26 %
The
increase in the ALL of $15.3 million was primarily due an increase in specific reserves of $9.1 million and an increase
in general reserves of $6.2 million. The $6.2 million increase in general reserves included an increase of $16.1 million in qualitative
reserves offset by a decrease of $9.9 million in quantitative reserves due to improvements in our loss history. The $16.1 million
increase in qualitative reserves included $9.6 million due to general economic uncertainties and specific concerns regarding disruptions
to our hospitality clients caused by the COVID-19 pandemic and an additional $6.5 million based on general economic, geo-political
and other risk factors determined by management. These qualitative reserves are intended to reflect not only the risks of continued
weak economic conditions on our loan portfolio, but also loss estimates identified in loan portfolios deemed to be at risk from
the COVID-19 pandemic. We adjusted qualitative risk factors under our incurred loss model for economic conditions, changes in payment
deferral procedures, expected changes in collateral values due to reduced cash flows and external factors such as government actions.
Management believes the uncertainty regarding customers' ability to repay loans could be adversely impacted by the COVID-19 pandemic
given higher unemployment rates, requests for payment deferrals, temporary business shutdowns and reduced consumer and business
spending.
Net
charge-offs were $2.7 million in 2020 as compared to $3.8 million in 2019. As a percentage of total portfolio loans net
charge-offs were 0.09% and 0.13% for the periods ending December 31, 2020 and 2019, respectively. Nonperforming loans as a
percentage of total portfolio loans were 1.09% and 1.46% as of December 31, 2020 and December 31, 2019, respectively.
72
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
An inherent risk to the loan portfolio
as a whole is the condition of the economy in our markets. In addition, each loan segment carries with it risks specific to the
segment. The Company develops and documents a systematic ALL methodology based on the following portfolio segments: 1) CRE, 2)
C&I, 3) Obligations of States and Political Subdivisions, 4) Commercial Construction, 5) Residential Mortgages, 6) Other Consumer,
and 7) Consumer Construction. The following is a discussion of the key risks by portfolio segment that management assesses in
preparing the ALL.
CRE loans are secured by commercial purpose
real estate, including both owner occupied properties and investment properties, for various purposes such as hotels, strip malls
and apartments. Operations of the individual projects as well as global cash flows of the debtors are the primary sources of repayment
for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks
depending on the collateral type as well as the business.
C&I loans are made to operating companies
or manufacturers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash
flow from the operations of the borrower is the primary source of repayment for these loans. The condition of the local economy
is an important indicator of risk, but there are also more specific risks depending on the industry of the borrower. Collateral
for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding
debt.
Obligations of States and Political Subdivision
loans are made to local and state municipalities for various purposes including refinancing existing obligations, infrastructure
up-fit and expansion, or to purchase new equipment. This segment of loans may be secured by general obligations from the municipal
authority or revenues generated by infrastructure and equipment financed by the Company. The primary repayment source for these
loans include the tax basis of the municipality, specific revenue streams related to the infrastructure financed, and other business
operations of the municipal authority. The health and stability of state and local economies directly impacts each municipality’s
tax basis and are important indicators of risk for this segment. The ability of each municipality to increase taxes and fees to
offset debt service requirements give this type of loan a very low risk profile in the continuum of the Company’s loan portfolio.
Commercial Construction loans are made
to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for
various purposes. While the risk of these loans is generally confined to the construction period, if there are problems, the project
may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value
in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but
there are also more specific risks depending on the type of project and the experience and resources of the developer.
Residential Mortgages are loans secured
by first and second liens such as home equity loans, home equity lines of credit and 1-4 family residential mortgages, including
purchase money mortgages. The primary source of repayment for these loans is the income and assets of the borrower. The condition
of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the
local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit
the ability of borrowers to sell a property and satisfy the debt.
Consumer loans are made to individuals
and may be secured by assets other than 1-4 family residences, as well as unsecured loans. This segment includes auto loans and
unsecured loans and lines. The primary source of repayment for these loans is the income and assets of the borrower. The condition
of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the
collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values.
73
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Consumer Construction loans are made for
the construction of residential homes for which a binding sales contract exists and generally are for a period of time sufficient
to complete construction. Residential construction loans to individuals generally provide for the payment of interest only during
the construction phase. Credit risk for residential real estate construction loans can arise from construction delays, cost overruns,
failure of the contractor to complete the project to specifications and economic conditions that could impact demand for or supply
of the property being constructed.
74
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
The following is the ALL balance by segment
as of December 31 for the years presented below:
2020
2019
2018
2017
2016
% of
% of
% of
% of
% of
Loans
Loans
Loans
Loans
Loans
in each
in each
in each
in each
in each
Category
Category
Category
Category
Category
to Total
to Total
to Total
to Total
to Total
(Dollars
in Thousands)
Amount
Loans
Amount
Loans
Amount
Loans
Amount
Loans
Amount
Loans
Commercial Real Estate
$ 36,428
49.3 %
$ 24,706
47.3 %
$ 23,897
50.3 %
$ 28,471
55.1 %
$ 26,445
55.9 %
Commercial &
Industrial
4,113
10.4 %
3,236
8.9 %
626
8.5 %
1,210
12.4 %
1,480
13.6 %
Obligations of States
and Political Sub.
951
8.5 %
365
12.6 %
432
16.0 %
460
17.5 %
462
16.9 %
Commercial Construction
7,929
13.1 %
5,377
10.2 %
5,214
7.4 %
2,198
4.4 %
3,455
7.3 %
Residential Mortgages
2,099
16.0 %
1,736
17.8 %
6,129
14.7 %
2,543
7.2 %
2,400
5.1 %
Other Consumer
2,479
2.0 %
3,299
2.6 %
2,728
2.7 %
288
3.0 %
82
0.8 %
Consumer
Construction
75
0.6 %
43
0.6 %
173
0.4 %
148
0.3 %
176
0.4 %
Balance
End of Year
$ 54,074
100 %
$ 38,762
100 %
$ 39,199
100.0 %
$ 35,318
100.0 %
$ 34,500
100.0 %
Significant to our ALL is a higher concentration
of commercial loans. The ability of borrowers to repay commercial loans is dependent upon the success of their business and general
economic conditions. Due to the greater potential for loss within our commercial portfolio, we monitor the commercial loan portfolio
through an internal risk rating system. Loan risk ratings are assigned based upon the creditworthiness of the borrower and are
reviewed on an ongoing basis according to our internal policies. Loans rated special mention or substandard have potential or
well-defined weaknesses not generally found in high quality, performing loans, and require attention from management to limit
loss.
The following table summarizes the ALL balance as of December 31
for the years presented below:
(Dollars in Thousands)
2020
2019
2018
2017
2016
Collectively Evaluated for Impairment
$ 38,824
$ 32,593
$ 34,000
$ 35,286
$ 34,256
Individually Evaluated for Impairment
15,250
6,169
5,199
32
244
Total Allowance for Loan Losses
$ 54,074
$ 38,762
$ 39,199
$ 35,318
$ 34,500
The ALL was $54.1 million, or 1.83% of
total portfolio loans at December 31, 2020 compared to $38.8 million, or 1.34% of total portfolio loans at December 31,
2019.
75
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Deposits
The following tables present the composition
of deposits at December 31:
(Dollars in Thousands)
2020
2019
$ Change
% Change
Noninterest-Bearing Demand
$ 699,229
$ 554,875
$ 144,354
26.0 %
Interest-Bearing Demand
366,201
286,561
79,640
27.8 %
Money Market
294,229
140,589
153,640
109.3 %
Savings
625,482
561,814
63,668
11.3 %
Certificates of Deposits
1,614,770
1,960,406
(345,636 )
(17.6 )%
Deposits Held for Assumption in Connection with Sale of Bank Branches
84,717
-
84,717
NM
Total
$ 3,684,628
$ 3,504,245
$ 180,383
5.1 %
NM - percentage not meaningful
The daily average balance of deposits
and rates paid on deposits are summarized in the following table for the years ended December 31:
2020
2019
2018
(Dollars
in Thousands)
Average
Balance
Rate
Average
Balance
Rate
Average
Balance
Rate
Noninterest-Bearing
Demand Deposits
$ 634,864
-
$ 557,505
-
$ 551,124
-
Noninterest-Bearing Demand
Deposits Held for Assumption in Connection with Sale of Bank Branches
6,776
-
-
-
-
-
Interest-Bearing Transaction
Accounts
317,664
0.36 %
249,086
0.80 %
246,592
0.79 %
Money Market
194,129
0.47 %
134,676
1.24 %
96,068
0.72 %
Savings
591,967
0.11 %
582,195
0.24 %
663,801
0.31 %
Certificates of Deposit
1,765,310
1.79 %
2,054,077
2.02 %
2,090,103
1.60 %
Interest-Bearing
Deposits Held for Assumption in Connection with Sale of Bank Branches
67,665
1.52 %
-
-
-
-
Total
Interest-Bearing Deposits
2,936,735
1.21 %
3,020,034
1.54 %
3,096,564
1.23 %
Total
Deposits
$ 3,578,375
0.99 %
$ 3,577,539
1.30 %
$ 3,647,688
1.04 %
76
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued)
Deposits
are our primary source of funds. We believe that our deposit base is stable and that we have the ability to attract new depositors
while diversifying the deposit composition. Total deposits at December 31, 2020 increased $180.4 million, or 5.1%, from December 31,
2019. Noninterest-bearing deposits increased by $144.3 million, or 26.0%, to $699.2 million as of December 31, 2020 as compared
to $554.9 million at December 31, 2019. Money market accounts increased $153.6 million, or 109.3%, during 2020 compared to
2019, due to recent special rate promotions. Interest-bearing demand deposits increased $79.6 million, or 27.8% to $366.2 million
at December 31, 2020 compared to December 31, 2019. Savings accounts increased $63.7 million, or 11.3%, at December 31,
2020 compared to December 31, 2019. Offsetting these increases was a decrease of $345.6 million, or 17.6%, in CDs at December 31,
2020 compared to December 31, 2019 due to intentional runoff of these higher cost deposits. Noninterest-bearing deposits
comprised 19.0% and 15.8% of total deposits at December 31, 2020 and December 31, 2019, respectively. At December 31,
2020, $84.7 million of deposits were held for assumption in connection with the sale of Bank branches that is expected to close
in the second quarter of 2021.
The following table summarizes the maturities
of CDs, excluding CDs held-for-assumption:
(Dollars in Thousands)
2020
2021
$ 746,635
2022
249,239
2023
293,434
2024
135,306
2025
187,931
Thereafter
2,225
Total
$ 1,614,770
Maturities of CDs of $250,000 or more
outstanding, excluding CDs held-for-assumption at December 31, 2020 are summarized as follows:
(Dollars in Thousands)
Amount
Percent
Three Months or Less
$ 24,449
13.28 %
Over Three Months Through Twelve Months
70,974
38.54 %
Over Twelve Months Through Three Years
54,721
29.71 %
Over Three Years
34,018
18.47 %
Total
$ 184,162
100 %
Federal Home Loan Bank (“FHLB”)
Borrowings
Borrowings
are an additional source of liquidity for the Company. FHLB borrowings were $35.0 million and $10.0 million at December 31,
2020 and December 31, 2019, respectively. FHLB borrowings are fixed rate advances for various terms and are secured by a
blanket lien on select residential mortgages, select multifamily loans, and select commercial real estate loans at December 31,
2020. Total loans pledged as collateral were $804.2 million and $284.6 million at December 31, 2020 and December 31,
2019, respectively. There were no securities available-for-sale pledged as collateral at December 31, 2020. The bank continues
to methodically pledge additional eligible loans, with the ultimate expectation to have full pledging by year end 2021. Total
securities available-for-sale pledged as collateral were $28.6 million at December 31, 2019. The Company is eligible to borrow
up to an additional $510.5 million based upon current qualifying collateral and has a maximum borrowing capacity of approximately
$1.0 billion, or 25% of the Company’s assets, as of December 31, 2020. The Company had the capacity to borrow up to
an additional $242.2 million from the FHLB at December 31, 2019.
77
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Information pertaining to FHLB advances
at December 31 is summarized in the table below:
(Dollars in Thousands)
2020
2019
2018
Balance at Period End
$ 35,000
$ 10,000
$ -
Average Balance during Period
30,628
2,329
-
Average Interest Rate during the Period
1.18 %
1.63 %
0.00 %
Maximum Month-end Balance during the Period
35,000
10,000
-
Average Interest Rate at Period End
1.13 %
1.63 %
0.00 %
The Company held FHLB Atlanta stock of
$5.1 million and $4.1 million at December 31, 2020 and December 31, 2019, respectively. Dividends recorded on this restricted
stock were $218 thousand, $144 thousand, and zero for the years ended December 31, 2020, 2019, and 2018, respectively. The
investment is carried at cost and evaluated for impairment based on the ultimate recoverability of the par value. We hold FHLB
stock because we are a member of the FHLB of Atlanta. The FHLB requires members to purchase and hold a specified level of FHLB
stock based upon the members’ asset values, level of borrowings and participation in other programs offered. Stock in the
FHLB is non-marketable and is redeemable at the discretion of the FHLB. Members do not purchase stock in the FHLB for the same
reasons that traditional equity investors acquire stock in an investor-owned enterprise. Rather, members purchase stock to obtain
access to the products and services offered by the FHLB. Unlike equity securities of traditional for-profit enterprises, the stock
of the FHLB does not provide its holders with an opportunity for capital appreciation because, by regulation, FHLB stock can only
be purchased, redeemed and transferred at par value.
Capital Resources
The following table summarizes ratios for
the Company for December 31:
2020
2019
2018
2017
2016
Common Equity Tier 1
13.08 %
13.58 %
13.86 %
12.82 %
12.12 %
Tier 1 Ratio
13.08 %
13.58 %
13.86 %
12.82 %
12.12 %
Total Risk-Based Capital Ratio
14.33 %
14.83 %
15.11 %
14.05 %
13.25 %
Leverage Ratio
10.26 %
10.33 %
9.61 %
9.25 %
8.03 %
Shareholders’ equity decreased $32.9
million, or 7.0%, to $440.2 million at December 31, 2020 as compared to $473.1 million at December 31, 2019. The decrease
in shareholders’ equity is primarily due to a net loss of $45.9 million in 2020, a special dividend of $3.7 million paid
in March of 2020, both offset by an increase in other comprehensive income in the amount of $15.6 million. The change in other
comprehensive income of $15.6 million was primarily due to the increase in net unrealized gains on securities available-for-sale
driven by a change in interest rates during the period. The remaining difference is related to stock-based compensation during
the year ended December 31, 2020.
The Company continues to maintain its capital
position with a leverage ratio of 10.26% as compared to the regulatory guideline of 5.0% to be well-capitalized and a risk-based
Common Equity Tier 1 ratio of 13.08% compared to the regulatory guideline of 6.5% to be well-capitalized. Our risk-based Tier 1
and Total Capital ratios were 13.08% and 14.33%, respectively, which places the Company about the federal bank regulatory agencies’
well-capitalized guidelines of 8.0% and 10.0%, respectively. We believe that we have the ability to raise additional capital, if
necessary.
In July 2013 the federal banking agencies
issued a final rule to implement the Basel III Final Rules and the minimum leverage and risk-based capital requirements
of the Dodd-Frank Act. The final rule established a comprehensive capital framework and went into effect on January 1,
2015 for smaller banking organizations such as the Company. The rule also requires the Company and the Bank to maintain a
capital conservation buffer composed of Common Equity Tier 1 capital in an amount greater than 2.50% of total risk-weighted assets
beginning in 2019. The capital conservation buffer was phased-in, in equal increments from 2016 through 2019. As a result, starting
in 2019, the Company and the Bank were required to maintain a Common Equity Tier I risk-based capital ratio greater than 7.0%,
a Tier 1 risk-based capital ratio greater than 8.5%, and a Total risk-based capital ratio greater than 10.5%; otherwise, they will
be subject to restrictions on capital distributions and discretionary bonus payments.
78
CARTER
BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Federal regulators periodically propose
amendments to the regulatory capital rules and the related regulatory framework and consider changes to the capital standards
that could significantly increase the amount of capital needed to meet applicable standards. The timing of adoption, ultimate form
and effect of any such proposed amendments cannot be predicted.
The community bank leverage ratio final
rule was effective on January 1, 2020 and allows qualifying community banking organizations to calculate a leverage ratio
to measure capital adequacy. Qualifying banking organizations that have less than $10 billion total assets, a leverage ratio of
greater than 9%, and meet other criteria such as off-balance sheet exposures and trading assets limits. Banks opting into this
framework are not required to calculate or report risk-based capital. We did not adopt this framework; therefore, capital ratios
are calculated and reported as detailed above.
Contractual Obligations
Contractual obligations represent future
cash commitments and liabilities under agreements with third parties and exclude contingent contractual liabilities for which we
cannot reasonably predict future payments. The Company has various financial obligations, including contractual obligations and
commitments that may require future cash payments. The following table presents as of December 31, 2020, significant fixed
and determinable contractual obligations to third parties by payment date:
Payments Due In
(Dollars in Thousands)
Less Than
One Year
One to
Three
Years
Three to
Five Years
More Than
five Years
Total
Deposits without a Stated Maturity (1)
$ 1,985,141
$ -
$ -
$ -
$ 1,985,141
Certificates of Deposits (1)
746,635
542,673
323,237
2,225
1,614,770
Deposits Held for Assumption in Connection with sale of Bank Branches (1)
84,717
-
-
-
84,717
FHLB Advances
3,000
14,000
18,000
-
35,000
Operating and Capital Leases
241
496
360
725
1,822
Purchase Obligations
4,990
7,987
5,899
7,894
26,770
Total
$ 2,824,724
$ 565,156
$ 347,496
$ 10,844
$ 3,748,220
(1) Excludes Interest
Lease contracts are described in Note 8,
Premises and Equipment, to the Consolidated Financial Statements included in Part II, Item 8 of this Report. Purchase
obligations primarily represent obligations under agreement with a third-party data processing vendor and communications charges.
79
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Off-Balance Sheet Arrangements
In the normal course of business, the Company
offers our customers lines of credit and letters of credit to meet their financing objectives. The undrawn or unfunded portion
of these facilities do not represent outstanding balances and therefore are not reflected in our financial statements as loans
receivable. The Company provides lines of credit to our clients to memorialize the commitment to finance the completion of construction
projects and revolving lines of credit to operating companies to finance their working capital needs. Lines of credit for construction
projects represent $391.4 or 66.2% and $298.8 or 61.1% of the Commitments to Extend Credit identified in the table below at December 31,
2020 and 2019, respectively. The Company provides letters of credit, generally for the benefit or our customers to provide assurance
to various municipalities that construction projects will be completed according to approved plans and specifications. These instruments
involve elements of credit and interest rate risk and our exposure to credit loss, in the event the customer does not satisfy the
terms of the agreement, could be equal to the contractual amount of the obligation less the value of any collateral. The Company
analyzes this risk and calculates a reserve for unfunded commitments. The same credit policies are applied in granting these facilities
as those used for underwriting loans. Lines of credit to finance construction projects include a construction end date, at which
time the loan is expected to convert to a mini-perm loan. A department independent of our lending group monitors construction commitments
of $1 million or more. Lines of credit to operating companies to finance working capital include a maturity date and may include
various financial covenants. Letters of credit include an expiration date unless it is a standby letter of credit which automatically
renews but generally provide for a termination clause on an annual basis given sufficient notice to the beneficiary. The Company
typically charges an annual fee for the issuance of letters of credit. Because letters of credit are expected to expire without
being drawn upon, these commitments do not necessary represent future cash requirements of the Company. The following table sets
forth the commitments and letters of credit as of December 31:
(Dollars in Thousands)
2020
2019
Commitments to Extend Credit
$ 591,175
$ 488,864
Standby Letters of Credit
29,293
39,575
Total
$ 620,468
$ 528,439
Estimates of the fair value of these off-balance
sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.
Our allowance for unfunded commitments
is determined using a methodology similar to that used to determine the ALL. Amounts are added to the allowance for unfunded commitments
through a charge to current earnings in noninterest expense. The balance in the allowance for unfunded commitments was $0.1 million
and $0.4 million at December 31, 2020 and December 31, 2019, respectively.
Liquidity
Liquidity is defined as a financial institution’s
ability to meet its cash and collateral obligations at a reasonable cost. This includes the ability to satisfy the financial needs
of depositors who want to withdraw funds or of borrowers needing to access funds to meet their credit needs. In order to manage
liquidity risk the Company’s Board has delegated authority to the ALCO for formulation, implementation and oversight of liquidity
risk management for the Company. The ALCO’s goal is to maintain adequate levels of liquidity at a reasonable cost to meet
funding needs in both a normal operating environment and for potential liquidity stress events. The ALCO monitors and manages liquidity
through various ratios, reviewing cash flow projections, performing stress tests and by having a detailed contingency funding plan.
The ALCO policy guidelines define graduated risk tolerance levels. If our liquidity position moves to a level that has been defined
as high risk, specific actions are required, such as increased monitoring or the development of an action plan to reduce the risk
position.
80
CARTER BANKSHARES, INC. AND SUBSIDIARIES
ITEM 7. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Our primary funding and liquidity source
is a stable customer deposit base. Management believes that we have the ability to retain existing deposits and attract new deposits,
mitigating any funding dependency on other more volatile sources. Although deposits are the primary source of funds, the Company
has identified various other funding sources that can be used as part of our normal funding program when either a structure or
cost efficiency has been identified. Additional funding sources accessible to the Company include borrowing availability at the
FHLB, equal to 25% of the Company’s assets approximating $1.0 billion, subject to the amount of eligible collateral pledged,
federal funds lines with six other correspondent financial institutions in the amount of $145.0 million, and the brokered deposit
market. In addition to the lines referenced above, the Company also has its available-for-sale investment securities portfolio
as an additional source of liquidity.
An important component of our ability to
effectively respond to potential liquidity stress events is maintaining a cushion of highly liquid assets. Highly liquid assets
are those that can be converted to cash quickly, with little or no loss in value, to meet financial obligations. ALCO policy guidelines
define a ratio of highly liquid assets to total assets by graduated risk tolerance levels of minimal, moderate and high. At December 31,
2020, the Bank had $871.4 million in highly liquid assets, which consisted of $40.0 million in interest-bearing deposits in other
financial institutions, $163.5 million in FRB Excess Reserves, $632.7 million in unpledged securities, $25.4 million in mortgage
loans held-for-sale and $9.8 million in loans held-for-sale in connection with sale of Bank branches. This resulted in highly liquid
assets to total assets ratio of 20.9% at December 31, 2020.
If an extended recession caused large numbers
of our deposit customers to withdraw their funds, we might become more reliant on volatile or more expensive sources of funding.
The following table provides detail of
liquidity sources as of the periods presented:
(Dollars in Thousands)
December 31, 2020
December 31, 2019
Cash and Due From Banks
$ 38,535
$ 41,386
Interest Bearing Deposits in Other Financial Institutions
39,954
45,156
Federal Reserve Bank Excess Reserves
163,453
39,270
Unpledged Investment Securities
632,724
592,065
Excess Pledged Securities
7,857
16,030
FHLB Borrowing Availability
510,533
242,188
Unsecured Lines of Credit
145,000
115,000
Total Liquidity Sources
$ 1,538,056
$ 1,091,095
Inflation
Management is aware of the significant
effect inflation has on interest rates and can have on financial performance. The Company’s ability to cope with this is
best determined by analyzing its capability to respond to changing interest rates and its ability to manage noninterest income
and expense. The mix of interest-rate sensitive assets and liabilities is monitored through ALCO in order to reduce the impact
of inflation on net interest income. The effects of inflation are controlled by reviewing the prices of our products and services,
by introducing new products and services and by controlling overhead expenses.
81
CARTER BANKSHARES, INC. AND SUBSIDIARIES