9 unchanged sentences
Accordingly, investors should use caution in relying on forward-looking statements, which are based on results, trends and assumptions at the time they are made, to anticipate future results or trends.
−Removed: The most significant factors that may cause actual results to differ materially from those expressed or implied by the forward-looking statements include the risks and uncertainties related to adverse changes in general economic and capital market conditions, including continued inflation, elevated interest rates, supply chain disruptions, dislocation and volatility in capital markets, and potential longer-term changes in consumer and client behavior, sustained changes in client preferences and space utilization, as well as the other important factors below and the risks described in (i) our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 including those described under the caption “Risk Factors,” (ii) our subsequent filings under the Exchange Act and (iii) the risk factors set forth in this Form 10-Q in Part II, Item 1A, if any.
−Removed: Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:
−Removed: • volatile or adverse global economic and political conditions, including policy changes by the presidential administration, such as the direct and indirect negative impacts that new and increased tariffs may have on (1) our current and prospective clients and their demand for office space and (2) the costs and availability of construction materials and the economic returns on our construction and development activities, the impact of geopolitical conflicts, health crises and dislocations in the credit markets could adversely affect economic conditions and/or restrict our access to cost-effective capital, which could have a material adverse effect on our business opportunities, results of operations and financial condition;
+Added: The most significant factors that may cause actual results to differ materially from those expressed or implied by the forward-looking statements include the following risks and uncertainties, among others:
+Added: • volatile or adverse economic, capital markets and political conditions, including continued inflation, elevated interest rates, supply chain disruptions and policy changes related to tariffs, which may directly or indirectly impact us, our current clients and our prospective clients, including their demand for office space, and the costs and availability of construction materials and the economic returns on our construction and development activities;
+Added: • volatile or adverse geopolitical conflicts and dislocations in the credit markets could adversely affect economic conditions and/or restrict our access to cost-effective capital, which could have a material adverse effect on our business opportunities, results of operations and financial condition;
+Added: • risks associated with the availability and terms of financing, the use of debt to fund acquisitions and developments or refinance existing indebtedness, including the impact of higher interest rates on the cost and/or availability of financing and the use of forward interest rate contracts and derivatives and the effectiveness of such arrangements;
• general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases on attractive terms, sustained changes in client preferences and space utilization, dependence on clients’ financial condition, and competition from other developers, owners and operators of real estate);
−Removed: • failure to manage effectively our growth and expansion into new markets and sub-markets or to integrate acquisitions and developments successfully;
+Added: • failure to integrate acquisitions and developments successfully;
+Added: • risks and uncertainties affecting property development and construction;
• the ability of our joint venture partners to satisfy their obligations;
−Removed: • risks and uncertainties affecting property development and construction (including, without limitation, supply chain disruptions, labor shortages, construction delays, increased construction costs, cost overruns, inability to obtain necessary permits, client accounting considerations that may result in negotiated lease provisions that limit a client’s liability during construction, and public opposition to such activities);
−Removed: T able of Contents
−Removed: • risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments or refinance existing indebtedness, including the impact of higher interest rates on the cost and/or availability of financing;
−Removed: • risks associated with forward interest rate contracts and derivatives and the effectiveness of such arrangements;
• risks associated with actual or threatened terrorist attacks;
2 unchanged sentences
• risks associated with climate change and severe weather events, as well as the regulatory efforts intended to reduce the effects of climate change;
−Removed: • risks associated with security breaches, incidents, and compromises through cyber-attacks, cyber intrusions or otherwise, as well as other significant disruptions of our information technology (IT) networks and related systems, which support our operations and our buildings;
+Added: • risks associated with cyber security breaches, incidents, and compromises, as well as other significant disruptions of our information technology (IT) networks and related systems, which support our operations and our buildings;
• risks associated with legal proceedings and other claims that could result in substantial monetary damages and other costs;
4 unchanged sentences
• risks associated with our dependence on key personnel whose continued service is not guaranteed.
−Removed: The risks set forth above are not exhaustive.
+Added: Investors are also urged to carefully review the disclosures we make concerning these risks and other factors that may affect our business and operating results, including the risks and uncertainties described in (i) our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 including those described under the caption “Risk Factors,” (ii) our subsequent filings under the Exchange Act and (iii) the risk factors set forth in this Form 10-Q in Part II, Item 1A, if any.
Other sections of this report may include additional factors that could adversely affect our business and financial performance.
4 unchanged sentences
We expressly disclaim any responsibility to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events, or otherwise, and you should not rely upon these forward-looking statements after the date of this report.
−Removed: BXP is one of the largest publicly traded office real estate investment trusts (REITs) (based on total market capitalization as of March 31, 2025) in the United States that develops, owns, and manages primarily premier workplaces.
+Added: BXP is one of the largest publicly traded office real estate investment trusts (REITs) (based on total market capitalization as of June 30, 2025) in the United States that develops, owns, and manages primarily premier workplaces.
Our properties are concentrated in six dynamic gateway markets in the U.S.
- Boston, Los Angeles, New York, San Francisco, Seattle and Washington, DC.
−Removed: BPLP is the entity through which BXP conducts substantially all of its business and owns (either directly or through subsidiaries) substantially all of its assets.
We generate revenue and cash primarily by leasing premier workplaces to our clients.
−Removed: When making leasing decisions, we consider, among other things, the creditworthiness of the client and the industry in which it conducts business, the length of the lease, the rental rate to be paid at inception and throughout the lease term, the amount of any security deposit or letter of credit posted by the client, the costs of tenant improvement allowances, free rent periods and other landlord concessions, anticipated operating expenses and real estate taxes, the date by which we expect to begin revenue recognition for the lease under generally accepted accounting principles (“GAAP”), current and anticipated vacancy in our properties and the market overall (including sublease space), current and expected future demand for the space, the impact of other clients’ expansion rights and general economic factors.
−Removed: T able of Contents
−Removed: We believe our key competitive advantages are our commitment to the office asset class and to our clients as many competitors have divested in the sector, a strong balance sheet with access to capital in the secured and unsecured debt markets and the private and public equity markets, and one of the highest quality portfolios of premier workplaces in the U.S.
−Removed: assembled over several decades of intentional development, acquisitions and dispositions.
−Removed: Clients and their advisors are increasingly focused on these attributes for their building owners, which distinguishes BXP among its competitors.
We consider premier workplaces to be well-located buildings that are modern structures or have been modernized to compete with newer buildings, are professionally managed and maintained, and offer a number and type of amenities that are in high demand by clients that are focused on the importance of the physical work environment in recruiting and retaining the best and brightest employees.
2 unchanged sentences
We therefore caution investors that our use and definition of “premier workplaces” may be different than the use and definition of similar expressions and traditional classifications that may be used by other companies.
+Added: When making leasing decisions, we consider, among other things, the creditworthiness of the client and the industry in which it conducts business, the length of the lease, the rental rate to be paid at inception and throughout the lease term, the amount of any security deposit or letter of credit posted by the client, the costs of tenant improvement allowances, free rent periods and other landlord concessions, anticipated operating expenses and real estate taxes, the date by which we expect to begin revenue recognition for the lease under generally accepted accounting principles (“GAAP”), current and anticipated vacancy in our properties and the market overall (including
+Added: sublease space), current and expected future demand for the space, the impact of other clients’ expansion rights and general economic factors.
+Added: We believe our key competitive advantages are our commitment to the office asset class and to our clients as many competitors have divested in the sector, a strong balance sheet with access to capital in the secured and unsecured debt markets and the private and public equity markets, and one of the highest quality portfolios of premier workplaces in the U.S.
+Added: assembled over several decades of intentional development, acquisitions and dispositions.
+Added: Clients and their advisors are increasingly focused on these attributes for their building owners, which distinguishes BXP among its competitors.
Our core strategy has always been to develop, acquire and manage premier workplaces in gateway markets with high barriers-to-entry and attractive demand drivers and to focus on executing long-term leases with financially strong clients that are diverse across market sectors.
−Removed: We believe this strategy provides a competitive advantage that helps BXP distinguish itself from competitors as our clients are interested in leasing space in vibrant, amenitized and accessible premier workplaces to encourage more in-person work.
−Removed: This interest has accelerated the flight to quality in the office industry.
+Added: We believe this strategy provides a competitive advantage that helps BXP distinguish itself from competitors as our clients are interested in leasing space in vibrant, amenitized and accessible premier workplaces.
+Added: This interest has accelerated the flight to quality in the office market.
Over the past several years, BXP’s experience and performance has diverged from the larger market and media sentiment, as premier workplaces have outperformed the broader office market consistently and substantially in both rental rates achieved and occupancy.
2 unchanged sentences
This outperformance is evident in BXP’s portfolio where we derive approximately 89% of our share of annualized rental obligations from predominantly premier workplaces located in CBDs.
−Removed: We define annualized rental obligations as the monthly contractual base rent (excluding percentage rent and rent abatements) and budgeted reimbursements from clients under existing leases as of March 31, 2025, multiplied by twelve.
+Added: We define annualized rental obligations as the monthly contractual base rent (excluding percentage rent and rent abatements) and budgeted reimbursements from clients under existing leases as of June 30, 2025, multiplied by twelve.
Our share of annualized rental obligations is calculated as the consolidated amount, plus our share of the amount from our unconsolidated joint ventures (calculated based on our economic percentage ownership interest), less our partners’ share of the amount from our consolidated joint ventures (calculated based on the partners’ economic percentage ownership interest).
−Removed: As of March 31, 2025, our CBD assets are 89.8% occupied and 92.3% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
−Removed: As of March 31, 2025, the weighted-average remaining lease term for (1) our in-place leases, based on square feet, including those signed by our unconsolidated joint ventures but excluding residential units, was approximately 7.9 years, and (2) our 20 largest clients, based on square feet, was approximately 9.8 years.
−Removed: The market is experiencing increased volatility in the capital markets, heightened concerns over the potential for inflation and increased interest rates and a reduction in consumer confidence.
−Removed: These factors led many to forecast a potential recession or decline in U.S.
−Removed: Gross Domestic Product (“GDP”) growth in 2025, and the recent report that first quarter GDP declined by 0.3% did not contradict those forecasts.
−Removed: For BXP, the primary drivers of leasing activity continue to be corporate confidence and in-person workplace behavior.
−Removed: Despite our initial concerns that clients might delay or cancel space requirements in response to a more uncertain operating environment, we have not observed this trend to date.
−Removed: Of the approximately one million square feet currently under negotiation, only one prospective user—accounting for approximately 8,000 square feet—has elected not to move forward, citing current market conditions.
−Removed: Our overall leasing pipeline remains active and robust.
−Removed: T able of Contents
−Removed: In the life sciences sector, proposed federal funding cuts to the National Institutes of Health and other research organizations, as well as uncertainties regarding U.S.
−Removed: Food and Drug Administration approvals, are creating additional headwinds.
−Removed: These challenges are leading some investors and operators within the life sciences community to reconsider new financial commitments, which may impact leasing velocity in this sector.
−Removed: Should the U.S.
−Removed: economy enter a recession, we would expect overall leasing demand to soften;
−Removed: however, we also believe a recession could result in lower interest rates and a potential decline in remote work due to a weaker labor market.
−Removed: With respect to construction costs, while tariffs are expected to increase the prices of certain materials, we anticipate modest impact on our overall construction budgets, due to the limited proportion of non-U.S.
−Removed: sourced materials used in our projects and strong competition among contractors.
−Removed: In light of the uncertain trajectory of the U.S.
−Removed: and global economies, we continue to position BXP for success by ensuring ample liquidity, managing our leverage, pursuing additional capital raising opportunities and maintaining discipline in discretionary capital expenditures, while continuing to selectively invest (including through both acquisitions and developments) in premier workplace opportunities.
−Removed: We remain focused on:
−Removed: • continuing to embrace our leadership position in the premier workplace segment and leveraging our strength in portfolio quality, client relationships, development skills, market penetration and sustainability to profitably build market share;
−Removed: • leasing available space in our in-service and development properties, as well as proactively focusing on future lease expirations;
−Removed: • completing the construction and leasing of our development properties;
−Removed: • pursuing attractive asset class adjacencies where we have a track record of success, such as residential development;
−Removed: • continuing to enhance the overall quality of our portfolio and actively recycling capital by selling assets, subject to market conditions, that we believe no longer fit within our portfolio strategy or could attract premium pricing in the current market;
−Removed: • actively managing our operations in a sustainable and responsible manner;
−Removed: • prioritizing risk management by actively managing liquidity, investing more extensively with joint venture partners to manage our debt levels, and being highly selective in new investment commitments.
−Removed: The following is an overview of leasing and investment activity in the first quarter of 2025 and recent business highlights.
+Added: As of June 30, 2025, our CBD assets are 89.9% occupied and 92.5% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
+Added: As of June 30, 2025, the weighted-average remaining lease term for (1) our in-place leases, based on square feet, including those signed by our unconsolidated joint ventures but excluding residential units, was approximately 7.8 years, and (2) our 20 largest clients, based on square feet, was approximately 9.9 years.
+Added: BXP’s leasing activity remains healthy and active across many of our core submarkets, supported by improving corporate sentiment and a continued rebound in office utilization.
+Added: While conditions vary by region, we are encouraged by the breadth and depth of tenant demand in our premier assets, particularly in our East Coast markets.
+Added: Corporate confidence, one of the primary drivers of leasing activity, has been buoyed by several macroeconomic and policy developments.
+Added: These include the recent passage of H.R.
+Added: 1, informally known as the One Big Beautiful Bill Act (the “OBBB”), a continued trend toward regulatory easing, geopolitical risk mitigation in select regions, the expected resolution of key U.S.
+Added: trade and tariff agreements, and the potential for reductions in short-term interest rates.
+Added: Capital markets are reflecting this improved sentiment, with U.S.
+Added: equity indices recently reaching new highs and investment-grade credit spreads hovering near 10-year lows.
+Added: Corporate health remains broadly stable, supported by the constructive business environment and these dynamics are reinforcing business confidence, which in turn supports decision-making around long-term investments, including office space commitments.
+Added: In parallel, in-person work behavior continues to trend positively, enhancing demand for high-quality office environments.
+Added: Over the past two years, there has been a notable shift among large corporations toward increased office attendance requirements, with a growing number moving away from fully remote and hybrid models.
+Added: These evolving workplace policies have meaningfully contributed to leasing activity in select markets, particularly where premier office space supports employee engagement and productivity.
+Added: Return-to-office trends remain strongest in our East Coast markets, particularly in New York City, while our West Coast markets continue to lag, albeit with early signs of increased usage.
+Added: We remain focused on leveraging these positive trends by actively engaging with tenants, deploying capital prudently, and positioning our portfolio to meet evolving demand for best-in-class, highly amenitized, and sustainable office environments.
Leasing Activity and Occupancy
−Removed: To be successful in any leasing environment, we believe we must consider all aspects of the client-landlord relationship.
−Removed: In this regard, we believe that our competitive leasing advantage is based on the following attributes:
−Removed: • our understanding of our client’s short- and long-term space utilization and amenity needs in the local markets;
−Removed: • our track record of developing and operating premier workplaces in a sustainable and responsible manner;
−Removed: • our reputation as a high-quality developer, owner and manager of premier workplaces in our markets;
−Removed: • our financial strength, including our ability to fund our share of lease obligations and maintain premier building standards;
−Removed: • our relationships with local brokers.
Although all the markets in which we operate still need consistent incremental absorption to constitute a macro recovery, we continue to see pockets of strength where low availability is driving constructive client behavior.
−Removed: This is particularly true in New York and Boston, which accounts for 62% of our share of annualized rental obligations.
−Removed: As clients choose premier workplaces in sound financial condition with building owners that are committed for the long
−Removed: T able of Contents
−Removed: term to their properties operated by the best property management teams, we expect to continue to be successful in gaining market share.
−Removed: Based on the first quarter leasing results, our current pipeline of transactions under negotiation and possible additional activity, we have seen limited impact on our 2025 leasing plan of four million square feet, inclusive of approximately three million square feet of leasing on vacant space and known 2025 expirations.
−Removed: In the first quarter of 2025, we executed 91 leases totaling more than 1.1 million square feet with a weighted-average lease term of approximately 10.9 years.
−Removed: This result represents a 25% increase in the number of square feet leased over the first quarter of 2024.
−Removed: Notable leases for the quarter included an approximately 244,000 square foot lease at 200 Fifth Avenue in New York, New York and an approximately 162,000 square foot lease in Waltham, Massachusetts, both of which were on vacant space.
−Removed: At March 31, 2025, the overall occupancy of our in-service office and retail properties was 86.9%, a decline of 60 basis points from December 31, 2024, primarily due to the known expiration of an approximately 350,000 square foot lease at 200 Fifth Avenue in New York, New York, the majority of which space was re-leased in the first quarter.
−Removed: We define occupancy as space with signed leases for which revenue recognition has commenced in accordance with GAAP.
−Removed: Including vacant space for which we have signed leases that have not yet commenced revenue recognition in accordance with GAAP, our in-service office and retail properties were approximately 89.4% leased at March 31, 2025.
−Removed: The percentage leased remained stable quarter-over-quarter demonstrating the continued strength of BXP’s leasing activity and pipeline, as illustrated by the lease executed at 200 Fifth Avenue in the first quarter.
−Removed: Investment Activity
−Removed: We remain in active pursuit of opportunities in our core markets and asset types with primarily two types of counterparties:
−Removed: lenders to highly leveraged assets that require recapitalization and institutional owners seeking to divest from the office asset class.
−Removed: To date, there has been limited market transaction activity for higher-quality office assets, though owners are increasingly testing the market to understand pricing.
−Removed: We continually evaluate current and prospective markets for possible acquisitions of “value-add” assets that require lease-up or repositioning, and acquisitions that are otherwise consistent with our long-term strategy of owning, managing, developing, and improving premier workplaces in each of our chosen markets.
−Removed: Additional new acquisition opportunities will likely increase in this environment, and we remain committed to developing and acquiring assets to enhance our long-term growth and to meet client demand by focusing on premier workplaces.
−Removed: Consistent with this strategy, on March 5, 2025, we completed the formation of a joint venture with CrossHarbor Capital and Albanese Organization to develop 290 Coles Street, a fully entitled, 670-unit market-rate residential project offering panoramic views of the Hudson River and Manhattan skyline in Jersey City, New Jersey.
−Removed: The estimated total investment (inclusive of interest carry on the equity investments) is approximately $455.8 million.
−Removed: BXP owns 19.46% of the common equity interests in the venture and will also provide up to $65.0 million of the required capital as preferred equity.
−Removed: In addition, the joint venture entered into a $225.0 million construction loan that bears interest at a rate of Term SOFR plus 2.50% per annum, and matures on March 5, 2029 with an additional one-year extension option, subject to certain conditions.
−Removed: As of March 31, 2025, our development/redevelopment pipeline consisted of nine properties that, when completed, we expect will total approximately 3.0 million net rentable square feet.
−Removed: Our share of the estimated total cost for these projects is approximately $2.4 billion, of which approximately $1.2 billion remains to be invested.
−Removed: The commercial space in the pipeline, which excludes the residential project, was 62% pre-leased as of April 28, 2025, an increase from 50% at February 21, 2025.
−Removed: As we continue to focus on new investments to drive future growth, we regularly review our portfolio to identify properties as potential sales candidates that either no longer fit within our portfolio strategy or could attract premium pricing in the current market.
−Removed: In addition, the BXP regional teams are pursuing alternative uses for some of our suburban land holdings, which includes vacant office buildings for which the highest and best use may not be office.
−Removed: We are currently in active negotiations for the disposition of eight land sites and, if successful, these dispositions could generate approximately $250.0 million of aggregate net proceeds over the next 24 months.
−Removed: Several of these sales require re-entitlement, which we anticipate will result in relatively longer closing periods than
−Removed: T able of Contents
−Removed: typical transactions.
−Removed: However, there can be no assurance that we will complete any of these transactions on the terms and schedules currently contemplated or at all.
−Removed: A brief overview of each of our markets follows.
−Removed: During the first quarter of 2025, we executed approximately 304,000 square feet of leases and approximately 153,000 square feet of leases commenced in the Boston region.
−Removed: Approximately 98,000 square feet of the leases that commenced had been vacant for less than one year and represent an increase in net rental obligations of approximately 15.7% over the prior leases.
−Removed: As of March 31, 2025, our approximately 8.4 million square foot Boston CBD in-service portfolio was approximately 96.1% occupied and approximately 97.9% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
−Removed: Our approximately 2.7 million square foot in-service CBD portfolio in Cambridge was approximately 97.2% occupied and 98.1% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP) as of March 31, 2025.
−Removed: As of March 31, 2025, our approximately 4.5 million square foot Route 128-Mass Turnpike in-service portfolio was approximately 77.0% occupied and approximately 80.0% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
−Removed: Our Los Angeles (“LA”) in-service portfolio of approximately 2.3 million square feet is currently focused in West LA and includes Colorado Center, an approximately 1.1 million square foot property of which we own 50%, and Santa Monica Business Park, a 21-building, approximately 1.2 million square foot property.
−Removed: As of March 31, 2025, our LA in-service properties were approximately 83.9% occupied and 86.6% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
−Removed: During the first quarter of 2025, we executed approximately 420,000 square feet of leases in the New York region and approximately 237,000 square feet of leases commenced.
−Removed: Approximately 91,000 square feet of the leases that commenced had been vacant for less than one year, and they represent an increase in net rental obligations of approximately 4.3% over the prior leases.
−Removed: As of March 31, 2025, our New York CBD in-service portfolio was approximately 88.1% occupied and approximately 92.3% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
+Added: This is particularly true in our East Coast regions, which account for 77% of our share of annualized rental obligations.
+Added: As clients choose premier workplaces in sound financial condition with building owners that are committed for the long term to their properties operated by the best property management teams, we expect to continue to be successful in gaining market share.
+Added: In the second quarter of 2025, we executed 91 leases totaling more than 1.1 million square feet and having a weighted-average lease term of approximately 9.4 years.
+Added: Over the last four quarters (i.e., July 1, 2024-June 30, 2025), our leasing volume of approximately 5.7 million square feet was approximately 18% greater than our leasing volume for the previous four quarters (i.e., July 1, 2023-June 30, 2024).
+Added: We continue to increase the pre-leasing of our development pipeline with approximately 200,000 square feet of development leasing in the second quarter of 2025.
+Added: Based on the second quarter leasing results, our current pipeline of transactions under negotiation and possible additional activity, we believe we can achieve our 2025 leasing plan of four million square feet.
+Added: We define occupancy as space with signed leases for which lease revenue recognition has commenced in accordance with GAAP.
+Added: At June 30, 2025, the overall occupancy of our in-service office and retail properties was 86.4%, a decline of 0.5% from March 31, 2025, primarily due to the known expiration of an approximately 360,000 square foot lease in the urban edge of the Boston region.
+Added: Including vacant space for which we have signed leases that have not yet commenced revenue recognition in accordance with GAAP, our in-service office and retail properties were approximately 89.1% leased at June 30, 2025.
+Added: The difference between leased and occupied square footage has grown to 2.7%, which represents approximately 1.3 million square feet of space for which revenue recognition is expected to commence in 2025 and 2026.
+Added: Approximately 500,000 square feet of the 1.3 million square feet of space is expected to commence in 2025, with the majority of the remaining 800,000 square feet commencing in the latter half of 2026.
+Added: An overview of the leasing activity in each of our regions for the three months ended June 30, 2025 is set forth in the table below.
+Added: Amounts shown are in square feet, except for percentages, and include 100% of the unconsolidated joint venture properties.
+Added: Leases commenced (1)
+Added: Region Leases executed (2)
+Added: Total Second generation space vacant < 1 Year Change in second generation cash rents, net (3)
+Added: Occupancy Leased (4)
+Added: Boston 235,824 389,743 137,748 (0.13) % 89.7 % 91.2 %
+Added: Los Angeles 7,322 59,736 36,972 (48.64) % 86.3 % 86.9 %
+Added: New York 344,170 182,473 88,889 (15.18) % 84.4 % 90.2 %
San Francisco 159,599 157,520 97,952 (18.71) % 78.7 % 80.7 %
−Removed: During the first quarter of 2025, we executed leases for approximately 263,000 square feet and approximately 284,000 square feet commenced in the San Francisco region.
−Removed: Approximately 250,000 square feet of leases that commenced had been vacant for less than one year and represent an increase in net rental obligations of approximately 0.1% over the prior leases.
−Removed: As of March 31, 2025, our San Francisco CBD in-service properties were approximately 81.7% occupied and approximately 83.7% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
−Removed: Our Seattle in-service portfolio includes Safeco Plaza, an approximately 763,000 square foot property of which we own 33.67%, and Madison Centre, an approximately 755,000 square foot property.
−Removed: As of March 31, 2025, these in-service properties were approximately 81.9% occupied and approximately 84.4% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
−Removed: T able of Contents
+Added: Seattle 18,556 60,884 — — % 84.6 % 85.9 %
Washington, DC 356,350 73,262 43,933 (14.51) % 90.5 % 92.3 %
−Removed: During the first quarter of 2025, we executed leases for approximately 80,000 square feet and leases for approximately 97,000 square feet commenced in the Washington, DC region.
−Removed: Leases for approximately 36,000 square feet that commenced had been vacant for less than one year and represent a decrease in net rental obligations of approximately 14.3% over the prior leases.
−Removed: As of March 31, 2025, our Washington, DC CBD in-service properties were approximately 89.3% occupied and approximately 90.8% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).
−Removed: A significant component of our Washington, DC regional portfolio is in Reston Town Center, an award-winning mixed-use development in Northern Virginia.
−Removed: Reston is a hub for technology, cloud services, cybersecurity and defense intelligence companies.
−Removed: As of March 31, 2025, our approximately 4.6 million square foot Reston CBD portfolio was approximately 94.9% occupied and approximately 97.2% leased (including vacant space for which have signed leases that have not yet commenced in accordance with GAAP).
−Removed: Leasing Statistics
−Removed: The table below details the vacancy and leasing activity in our portfolio, including 100% of the unconsolidated joint ventures, that commenced revenue recognition during the three months ended March 31, 2025:
−Removed: Three months ended March 31, 2025
+Added: Total / Weighted Average 1,121,821 923,618 405,494 (14.27) % 86.4 % 89.1 %
+Added: __________________
+Added: (1) Represents space with signed leases for which lease revenue recognition has commenced in accordance with GAAP during the three months ended June 30, 2025 .
+Added: (2) Represents leases executed during the three months ended June 30, 2025 for which we either (1) commenced lease revenue recognition in such quarter or (2) will commence lease revenue recognition in subsequent quarters, in accordance with GAAP, and includes leases at properties currently under development.
+Added: square feet of leases executed during the three months ended June 30, 2025 for which we recognized lease revenue in the three months ended June 30, 2025 is 155,936.
+Added: (3) Represents the increase (decrease) in net rent (gross rent less operating expenses) on the new versus expired leases on the 405,494 square feet of second generation leases that had been occupied within the prior 12 months for the three months ended June 30, 2025.
+Added: (4) Represents signed leases for which lease revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates.
+Added: The table below details the vacancy and leasing activity in our portfolio, including 100% of the unconsolidated joint ventures, that commenced revenue recognition during the three and six months ended June 30, 2025:
+Added: Three months ended June 30, 2025 Six months ended June 30, 2025
(Square Feet)
1 unchanged sentence
Vacant space from property dispositions/properties taken out of service (1) — (462,680)
+Added: Vacant space from properties placed (and partially placed) in-service (2) 55,604 55,604
Leases expiring or terminated during the period 1,079,592 2,703,323
1 unchanged sentence
1 st generation leases
+Added: 71,334 90,253
2 nd generation leases with new clients
+Added: 648,974 1,037,043
2 nd generation lease renewals
+Added: 203,310 731,270
Total space leased (3) 923,618 1,858,566
3 unchanged sentences
Leases commencing during the period, in square feet 852,284 1,768,313
−Removed: Weighted Average Lease Term 64 Months
−Removed: Weighted Average Free Rent Period 143 Days
+Added: Weighted Average Lease Term 80 Months 71 Months
+Added: Weighted Average Free Rent Period 160 Days 151 Days
Total Transaction Costs Per Square Foot (6) $85.84 $79.71
2 unchanged sentences
__________________
−Removed: (1) Total square feet from properties taken out of service during the three months ended March 31, 2025 consists of 201,634 square feet at Reservoir Place and 261,046 square feet at Reston Corporate Center.
−Removed: (2) Represents leases for which lease revenue recognition has commenced in accordance with GAAP during the three months ended March 31, 2025 .
−Removed: (3) Represents leases executed during the three months ended March 31, 2025 for which we either (1) commenced lease revenue recognition in such period or (2) will commence lease revenue recognition in subsequent periods, in accordance with GAAP, and includes leases at properties currently under development.
−Removed: The total square feet of leases e xecuted for which revenue recognition commenced during the three months ended March 31, 2025 was 122,095 square feet.
−Removed: T able of Contents
+Added: (1) Total square feet from properties taken out of service during the six months ended June 30, 2025 consists of 201,634 square feet at Reservoir Place and 261,046 square feet at Reston Corporate Center.
+Added: (2) Total square feet from properties partially placed in-service during the three and six months ended June 30, 2025 consists of 55,604 square feet at 1050 Winter Street.
+Added: (3) Represents leases for which lease revenue recognition has commenced in accordance with GAAP during the three and six months ended June 30, 2025 .
+Added: (4) Represents leases executed during the three and six months ended June 30, 2025 for which we either (1) commenced lease revenue recognition in such period or (2) will commence lease revenue recognition in subsequent periods, in accordance with GAAP, and includes leases at properties currently under development.
+Added: The total square feet of leases e xecuted for which revenue recognition commenced during the three and six months ended June 30, 2025 was 155,936 and 278,031 square feet, respectively.
(5) Second generation leases are defined as leases for space that we have previously leased.
−Removed: Of the 916,029 square feet of second generation leases that commenced revenue recognition during the three months ended March 31, 2025, leases for 793,934 square feet were signed in prior periods.
+Added: Of the 852,284 and 1,768,313 square feet of second generation leases that commenced revenue recognition during the three and six months ended June 30, 2025, respectively, leases for 703,677 and 1,497,611 square feet, respectively, were signed in prior periods.
(6) Total transaction costs include tenant improvements and leasing commissions but exclude free rent concessions and other inducements in accordance with GAAP.
−Removed: (6) Represents the increase in gross rent (base rent plus expense reimbursements) on the new versus expired leases on the 620,626 square feet of second generation leases that had been occupied within the prior 12 months for the three months ended March 31, 2025;
−Removed: excludes leases that management considers temporary because the client is not expected to occupy the space on a long-term basis.
−Removed: (7) Represents the increase in net rent (gross rent less operating expenses) on the new versus expired leases on the 620,626 square feet of second generation leases that had been occupied within the prior 12 months for the three months ended March 31, 2025.
−Removed: Transactions during the three months ended March 31, 2025 and recent business highlights included the following:
−Removed: Development activities
−Removed: • On January 16, 2025, we partially placed in-service Reston Next Retail, a retail project with approximately 33,000 net rentable square feet located in Reston, Virginia.
−Removed: • On March 31, 2025, we commenced the redevelopment of 1050 Winter Street in Waltham, Massachusetts.
−Removed: 1050 Winter Street is a redevelopment of an approximately 162,000 net rentable square foot office property.
−Removed: On April 5, 2025, this property was partially placed in-service.
−Removed: The project is fully pre-leased.
−Removed: Unconsolidated joint venture activities
−Removed: • On February 27, 2025, a joint venture in which we have a 50% ownership interest, entered into a $252.0 million mortgage loan secured by 7750 Wisconsin Avenue in Bethesda, Maryland.
−Removed: The loan is scheduled to mature on March 1, 2035, bears interest at a fixed rate of 5.49% per annum, and requires monthly principal and interest payments.
−Removed: The proceeds from the loan were used to repay the existing $252.0 million construction loan collateralized by the property.
−Removed: The repayment resulted in the joint venture recognizing a loss from early extinguishment of debt of approximately $0.1 million related to unamortized finance costs during the three months ended March 31, 2025.
−Removed: 7750 Wisconsin Avenue is an office property with approximately 736,000 net rentable square feet.
−Removed: • On March 5, 2025, we acquired a 19.46% interest in a joint venture that is developing 290 Coles Street located in Jersey City, New Jersey for a gross purchase price of approximately $20.0 million.
−Removed: Additionally, we agreed to fund up to $65.0 million of the required capital through a preferred equity investment.
−Removed: Our preferred equity investment is expected to earn a 13.0% internal rate of return (“IRR”) and is to be redeemed, in full, upon the earlier of two years after stabilization of the property or March 5, 2030.
−Removed: On March 5, 2025, the joint venture entered into a $225.0 million construction loan, which will fund construction costs after the funding of all common and preferred equity investments required by the construction loan agreement.
−Removed: The loan bears interest at a variable rate equal to Term SOFR plus 2.50% per annum and is scheduled to mature on March 5, 2029 with an additional one-year extension option, subject to certain conditions.
−Removed: When completed, 290 Coles Street is expected to be a 670-unit residential property with retail space aggregating approximately 560,000 net rentable square feet.
−Removed: Debt activities
−Removed: • On January 15, 2025, BPLP repaid $850.0 million in aggregate principal amount of its 3.200% senior notes due January 15, 2025.
−Removed: The repayment was completed with available cash and the proceeds from BPLP’s August 2024 offering of 5.750% unsecured senior notes due 2035.
−Removed: The repayment price was approximately $863.6 million, which was equal to the stated principal plus approximately $13.6 million of accrued and unpaid interest to, but not including, the repayment date.
−Removed: • On March 28, 2025, BPLP amended and restated its revolving credit agreement (as amended and restated, the “2025 Credit Facility”).
−Removed: The 2025 Credit Facility provides for aggregate borrowings of up to $2.950 billion through an unsecured revolving credit facility and an unsecured term loan facility, subject to customary conditions.
−Removed: Among other things, the amendment and restatement (1) increased the total
−Removed: T able of Contents
−Removed: commitment of the revolving line of credit (the “Revolving Facility”) from $2.0 billion to $2.250 billion, (2) extended the maturity date of the Revolving Facility from June 15, 2026 to March 29, 2030, and (3) added a $700.0 million unsecured term loan facility (the “Term Loan Facility”) with an initial maturity date of March 30, 2029, with two, six-month extension options, each subject to customary conditions.
−Removed: In connection with the amendment and restatement, we recognized a loss from early extinguishment of debt of approximately $0.3 million related to unamortized origination costs during the three months ended March 31, 2025 .
−Removed: At closing on March 28, 2025, BPLP drew the full $700.0 million of the Term Loan Facility under the 2025 Credit Facility, the proceeds of which were used to fully repay the remaining $700.0 million of borrowings outstanding under it’s $1.2 billion unsecured term loan facility (the “2023 Unsecured Term Loan”).
−Removed: The 2023 Unsecured Term Loan was scheduled to mature on May 16, 2025.
−Removed: There was no prepayment penalty associated with the repayment of the 2023 Unsecured Term Loan.
−Removed: On April 22, 2025, BPLP amended its 2025 Credit Facility to remove the SOFR conversion adjustment of 10 basis points previously applicable to the Term Loan Facility.
−Removed: Other than the foregoing, the material terms of the Tenth Amended and Restated Credit Agreement, which governs the 2025 Credit Facility, remained unchanged (See Note 6 to the Consolidated Financial Statements).
−Removed: • On March 28, 2025, BPLP increased the amount by which it may issue unsecured commercial paper notes under its commercial paper program (the “Commercial Paper Program”) from $500.0 million to $750.0 million.
−Removed: Other than the increase in the program’s maximum capacity, all other terms of the Commercial Paper Program remained unchanged (See Note 6 to the Consolidated Financial Statements).
−Removed: Derivative instrument and hedging activity
−Removed: • On April 8, 2025, BPLP entered into an interest rate swap contract with a notional amount of $300.0 million to replace $300.0 million of interest rate swap contracts that expired on April 1, 2025.
−Removed: The interest rate swap was entered into to fix Daily Simple SOFR at a fixed interest rate of 3.6775% per annum for the period commencing on April 7, 2025 and ending on April 6, 2026.
+Added: (7) Represents the increase (decrease) in gross rent (base rent plus expense reimbursements) on the new versus expired leases on the 405,494 and 1,026,120 square feet of second generation leases that had been occupied within the prior 12 months for the three and six months ended June 30, 2025, respectively;
+Added: excludes leases
+Added: that management considers temporary because the client is not expected to occupy the space on a long-term basis.
+Added: (8) Represents the increase (decrease) in net rent (gross rent less operating expenses) on the new versus expired leases on the 405,494 and 1,026,120 square feet of second generation leases that had been occupied within the prior 12 months for the three and six months ended June 30, 2025, respectively.
+Added: Investment Activity
+Added: We will be proceeding with full vertical construction of 343 Madison Avenue in New York City, New York.
+Added: 343 Madison Avenue will be a highly amenitized, sustainably designed, 46-story, 930,000 square foot premier workplace with direct access to Grand Central Station.
+Added: We have elected to acquire our partner’s 45% interest in the project at cost, or approximately $43.5 million, during the third quarter of 2025.
+Added: In addition, we have signed a letter of intent with a prospective client to lease approximately 274,000 square feet, or approximately 30% of the building’s total square footage, and we have other tenant proposals in discussion, underscoring the continued strong demand for the future premier workplace.
+Added: We believe 343 Madison Avenue represents a strong and significant value creation opportunity for shareholders.
+Added: As part of our strategy to use residential entitlements to maximize the value of our land holdings, we are redeveloping 17 Hartwell Avenue, an approximately 30,000 net rentable square feet office property that was recently demolished, into a fully entitled, 312-unit residential property in Lexington, Massachusetts with our joint venture partner.
+Added: We sold the land at 17 Hartwell Avenue to the joint venture for approximately $21.8 million in cash.
+Added: We also contributed development costs of approximately $5.6 million for our 20% ownership interest.
+Added: BXP and BPLP recognized a gain upon sale of the real estate of approximately $18.4 million and $18.5 million, respectively.
+Added: We will be the development manager for the project.
+Added: In addition, the joint venture entered into a $98.7 million construction loan that is scheduled to mature on July 10, 2030, and bears interest at a fixed rate of 6.75% per annum.
+Added: 17 Hartwell Avenue is expected to be completed in mid-2027.
Critical Accounting Estimates
4 unchanged sentences
There have been no significant changes in our critical accounting estimates since the year ended December 31, 2024.
−Removed: Results of Operations for the Three Months Ended March 31, 2025 and 2024
+Added: Supplemental United States Federal Income Tax Considerations
+Added: The following discussion supplements and updates the disclosures under the heading “United States Federal Income Tax Considerations” in the prospectus dated May 17, 2023, contained in our Registration Statements on Form S-3 (File Nos.
+Added: 333-272012, 333-272012-01) filed with the Securities and Exchange Commission on May 17, 2023 (the “Existing Tax Disclosure”).
+Added: Capitalized terms herein that are not otherwise defined shall have the same meaning as when used in the Existing Tax Disclosure.
+Added: On July 4, 2025, the OBBB, was enacted.
+Added: The OBBB makes major changes to the Code, including some provisions of the Code that affect the taxation of REITs and their investors.
+Added: In particular,
+Added: • For taxable years beginning on or after January 1, 2026, the OBBB relaxed the REIT asset test requirement with respect to taxable REIT subsidiaries, providing that not more than 25% (relaxed from 20%) of the gross value of a REIT’s assets may be represented by securities of one or more taxable REIT subsidiaries.
+Added: • The OBBB permanently extended the pass-through qualified business income deduction, generally allowing individuals to deduct 20% of the aggregate amount of ordinary REIT dividends distributed by a REIT.
+Added: This deduction was due to expire for tax years beginning after December 31, 2025.
+Added: • The OBBB provides that the highest individual marginal tax rate will not revert from 37% to 39.6% for taxable years beginning after December 31, 2025.
+Added: The 37% rate is made permanent.
+Added: To the extent the information set forth in the Existing Tax Disclosure is inconsistent with this supplemental information, this supplemental information supersedes the information in the Existing Tax Disclosure.
+Added: This supplemental information is provided on the same basis and subject to the same qualifications as are set forth in the first four paragraphs of the Existing Tax Disclosure as if those paragraphs were set forth in this Quarterly Report on Form 10-Q.
+Added: Results of Operations
+Added: At June 30, 2025 and 2024, we owned or had joint venture interests in a portfolio of 186 commercial real estate properties (in each case, the “Total Property Portfolio”).
+Added: As a result of changes within our Total Property Portfolio, the financial data presented below shows significant changes in revenue and expenses from period-to-period.
+Added: Accordingly, we do not believe that our period-to-period financial data with respect to the Total Property Portfolio provides a complete understanding of our operating results.
+Added: Therefore, the comparison of operating results for the three and six months ended June 30, 2025 and 2024 show separately the changes attributable to the properties that were owned by us and in-service throughout each period compared (the “Same Property Portfolio”) and the changes attributable to the properties included in the Acquired, Placed In-Service, In or Held for Development or Redevelopment or Sold Portfolios.
+Added: In our analysis of operating results, particularly to make comparisons of Net Operating Income (“NOI”) between periods more meaningful, it is important to provide information for properties that were in-service and owned by us throughout each period presented.
+Added: We refer to properties acquired or placed in-service prior to the beginning of the earliest period presented and owned by us and in-service through the end of the latest period presented as our Same Property Portfolio.
+Added: The Same Property Portfolio therefore excludes properties acquired, placed in-service or in or held for development or redevelopment after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented.
+Added: NOI is a non-GAAP financial measure equal to net income attributable to BXP, Inc.
+Added: and net income attributable to Boston Properties Limited Partnership, as applicable, the most directly comparable GAAP financial measures, plus (1) net income attributable to noncontrolling interests, interest expense, loss from early extinguishment of debt, impairment loss, loss on sales-type lease, depreciation and amortization expense, transaction costs, payroll and related costs from management services contracts and corporate general and administrative expense less (2) unrealized gain (loss) on non-real estate investments, gains from investments in securities, interest and other income (loss), gain on sale of real estate, income (loss) from unconsolidated joint ventures, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue.
+Added: We use NOI internally as a performance measure and believe it provides useful information to investors regarding our results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to BXP, Inc.
+Added: and net income attributable to Boston Properties Limited Partnership.
+Added: For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level.
+Added: Similarly, interest expense may be incurred at the property level even though the financing proceeds may be used at the corporate level (e.g., used for other investment activity).
+Added: In addition, depreciation and amortization expense, because of historical cost accounting and useful life estimates, may distort operating performance measures at the property level.
+Added: NOI presented by us may not be comparable to NOI reported by other REITs or real estate companies that define NOI differently.
+Added: We believe that in order to understand our operating results, NOI should be examined in conjunction with net income attributable to BXP, Inc.
+Added: and net income attributable to Boston Properties Limited Partnership as presented in our Consolidated Financial Statements.
+Added: NOI should not be considered as a substitute for net income attributable to BXP, Inc.
+Added: or net income attributable to Boston Properties Limited Partnership (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to our financial information prepared in accordance with GAAP.
+Added: Gain on sale of real estate, impairments and depreciation expense may differ between BXP and BPLP as a result of previously applied acquisition accounting by BXP for the issuance of common stock in connection with non-sponsor redemptions of common units of limited partnership interest of BPLP (“OP Units”).
+Added: This accounting resulted in a step-up of the real estate assets at BXP that was allocated to certain properties.
+Added: The difference between the
+Added: real estate assets of BXP as compared to BPLP for certain properties having an allocation of the real estate step-up will result in a corresponding difference in depreciation expense, impairment losses and gains on sales of real estate upon the sale of these properties.
+Added: For additional information see the Explanatory Note that immediately follows the cover page of this Quarterly Report on Form 10-Q.
+Added: Results of Operations for the Six Months Ended June 30, 2025 and 2024
Net income attributable to BXP, Inc.
−Removed: and net income attributable to Boston Properties Limited Partnership decreased approximately $18.7 million and $21.2 million, respectively, for the three months ended March 31, 2025 compared to 2024, as detailed in the following tables and for the reasons discussed below under the heading “ Comparison of the three months ended March 31, 2025 to the three months ended March 31, 2024” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.
+Added: and net income attributable to Boston Properties Limited Partnership decreased by approximately $9.3 million and $11.2 million, respectively, for the six months ended June 30, 2025 compared to 2024, as set forth in the following tables and for the reasons discussed below under the heading “ Comparison of the six months ended June 30, 2025 to the six months ended June 30, 2024” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
The following are reconciliations of (1) Net Income Attributable to BXP, Inc.
−Removed: to Net Operating Income and Net Income Attributable to Boston Properties Limited Partnership to Net Operating Income for the three months ended March 31, 2025 and 2024.
−Removed: For a detailed discussion of Net Operating Income (“NOI”), including the reasons management believes NOI is useful to investors, see page 48.
−Removed: T able of Contents
−Removed: Three months ended March 31,
+Added: to NOI and (2) Net Income Attributable to Boston Properties Limited Partnership to NOI for the six months ended June 30, 2025 and 2024.
+Added: For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 51 .
+Added: Six months ended June 30,
2025 2024 Increase/
10 unchanged sentences
Interest expense
+Added: 326,227 311,533 14,694 4.72 %
Loss from early extinguishment of debt 338 — 338 100.00 %
Impairment loss
+Added: — 13,615 (13,615) (100.00) %
Loss on sales-type lease 2,490 — 2,490 100.00 %
1 unchanged sentence
Unrealized gain (loss) on non-real estate investments (522) 454 (976) (214.98) %
−Removed: Gains (losses) from investments in securities (365) 2,272 (2,637) (116.07) %
+Added: Gains from investments in securities 2,235 2,587 (352) (13.61) %
Interest and other income (loss) 15,813 25,317 (9,504) (37.54) %
−Removed: 7,750 14,529 (6,779) (46.66) %
+Added: Gain on sale of real estate 18,390 — 18,390 100.00 %
Income (loss) from unconsolidated joint ventures (5,463) 13,387 (18,850) (140.81) %
12 unchanged sentences
18,621 12,506 6,115 48.90 %
−Removed: Net Operating Income $ 511,798 $ 508,820 $ 2,978 0.59 %
−Removed: T able of Contents
−Removed: Three months ended March 31,
+Added: Net Operating Income (“NOI”) $ 1,025,878 $ 1,017,537 $ 8,341 0.82 %
+Added: Six months ended June 30,
2025 2024 Increase/
10 unchanged sentences
Impairment loss
+Added: — 13,615 (13,615) (100.00) %
Loss on sales-type lease 2,490 — 2,490 100.00 %
1 unchanged sentence
Unrealized gain (loss) on non-real estate investments (522) 454 (976) (214.98) %
−Removed: Gains (losses) from investments in securities (365) 2,272 (2,637) (116.07) %
+Added: Gains from investments in securities 2,235 2,587 (352) (13.61) %
Interest and other income (loss) 15,813 25,317 (9,504) (37.54) %
−Removed: 7,750 14,529 (6,779) (46.66) %
+Added: Gain on sale of real estate 18,489 — 18,489 100.00 %
Income (loss) from unconsolidated joint ventures (5,463) 13,387 (18,850) (140.81) %
12 unchanged sentences
18,621 12,506 6,115 48.90 %
−Removed: Net Operating Income $ 511,798 $ 508,820 $ 2,978 0.59 %
−Removed: At March 31, 2025 and 2024, we owned or had joint venture interests in a portfolio of 185 and 187 commercial real estate properties, respectively (in each case, the “Total Property Portfolio”).
−Removed: As a result of changes within the Total Property Portfolio, the financial data presented below shows significant changes in revenue and expenses from period-to-period.
−Removed: Accordingly, we do not believe that our period-to-period financial data with respect to the Total Property Portfolio provides a complete understanding of our operating results.
−Removed: Therefore, the comparison of operating results for the three months ended March 31, 2025 and 2024 show separately the changes attributable to the properties that were owned by us and in-service throughout each period compared (the “Same Property Portfolio”) and the changes attributable to the properties included in the Acquired, Placed In-Service, In or Held for Development or Redevelopment or Sold Portfolios.
−Removed: In our analysis of operating results, particularly to make comparisons of net operating income between periods more meaningful, it is important to provide information for properties that were in-service and owned by us throughout each period presented.
−Removed: We refer to properties acquired or placed in-service prior to the beginning of the earliest period presented and owned by us and in-service through the end of the latest period presented as our Same Property Portfolio.
−Removed: The Same Property Portfolio therefore excludes properties acquired, placed in-service or in or held for development or redevelopment after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented.
−Removed: T able of Contents
−Removed: NOI is a non-GAAP financial measure equal to net income attributable to BXP, Inc.
−Removed: and net income attributable to Boston Properties Limited Partnership, as applicable, the most directly comparable GAAP financial measures, plus (1) net income attributable to noncontrolling interests, interest expense, loss from early extinguishment of debt, impairment loss, loss on sales-type lease, depreciation and amortization expense, transaction costs, payroll and related costs from management services contracts and corporate general and administrative expense less (2) unrealized gain (loss) on non-real estate investments, gains (losses) from investments in securities, interest and other income (loss), income (loss) from unconsolidated joint ventures, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue.
−Removed: We use NOI internally as a performance measure and believe it provides useful information to investors regarding our results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to BXP, Inc.
−Removed: and net income attributable to Boston Properties Limited Partnership.
−Removed: For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level.
−Removed: Similarly, interest expense may be incurred at the property level even though the financing proceeds may be used at the corporate level (e.g., used for other investment activity).
−Removed: In addition, depreciation and amortization expense, because of historical cost accounting and useful life estimates, may distort operating performance measures at the property level.
−Removed: NOI presented by us may not be comparable to NOI reported by other REITs or real estate companies that define NOI differently.
−Removed: We believe that in order to understand our operating results, NOI should be examined in conjunction with net income attributable to BXP, Inc.
−Removed: and net income attributable to Boston Properties Limited Partnership as presented in our Consolidated Financial Statements.
−Removed: NOI should not be considered as a substitute for net income attributable to BXP, Inc.
−Removed: or net income attributable to Boston Properties Limited Partnership (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to our financial information prepared in accordance with GAAP.
−Removed: Depreciation expense may differ between BXP and BPLP as a result of previously applied acquisition accounting by BXP for the issuance of common stock in connection with non-sponsor redemptions of common units of limited partnership interest of BPLP (“OP Units”).
−Removed: This accounting resulted in a step-up of the real estate assets at BXP that was allocated to certain properties.
−Removed: The difference between the real estate assets of BXP as compared to BPLP for certain properties having an allocation of the real estate step-up will result in a corresponding difference in depreciation expense when those properties are sold.
−Removed: For additional information see the Explanatory Note that follows the cover page of this Quarterly Report on Form 10-Q.
−Removed: Comparison of the three months ended March 31, 2025 to the three months ended March 31, 2024
+Added: Net Operating Income (“NOI”) $ 1,025,878 $ 1,017,537 $ 8,341 0.82 %
+Added: Comparison of the six months ended June 30, 2025 to the six months ended June 30, 2024
The table below shows selected operating information for the Same Property Portfolio and the Total Property Portfolio.
The Same Property Portfolio consists of 148 properties totaling approximately 41.4 million net rentable square feet, excluding unconsolidated joint ventures.
−Removed: The Same Property Portfolio includes properties acquired or placed in-service on or prior to January 1, 2024 and owned and in-service through March 31, 2025.
−Removed: The Total Property Portfolio includes the effects of the other properties either acquired, placed in-service, in or held for development or redevelopment after January 1, 2024 or disposed of on or prior to March 31, 2025.
−Removed: This table includes a reconciliation from the Same Property Portfolio to the Total Property Portfolio by also providing information for the three months ended March 31, 2025 and 2024 with respect to the properties that were acquired, placed in-service, in or held for development or redevelopment or sold.
−Removed: We did not sell any properties during the three months ended March 31, 2025 and 2024.
−Removed: T able of Contents
−Removed: Same Property Portfolio Properties
−Removed: Acquired Portfolio Properties
+Added: The Same Property Portfolio includes properties acquired or placed in-service on or prior to January 1, 2024 and owned and in service through June 30, 2025.
+Added: The Total Property Portfolio includes the effects of the other properties either acquired, placed in-service, in or held for development or redevelopment after January 1, 2024 or disposed of on or prior to June 30, 2025.
+Added: This table includes a reconciliation from the Same Property Portfolio to the Total Property Portfolio by also providing information for the six months ended June 30, 2025 and 2024 with respect to the properties that were acquired, placed in-service, in or held for development or redevelopment or sold.
+Added: Same Property Portfolio Properties Acquired Portfolio Properties
Placed In-Service
−Removed: Portfolio Properties in or Held for
−Removed: Development or
−Removed: Redevelopment
−Removed: Portfolio Total Property Portfolio
+Added: Portfolio Properties in or Held for Development or Redevelopment Portfolio Properties Sold Portfolio Total Property Portfolio
2025 2024 Increase/
8 unchanged sentences
1,535,092 1,515,489 19,603 1.29 % 15,961 15,550 35,877 9,322 5,866 14,333 (4) 614 1,592,792 1,555,308 37,484 2.41 %
−Removed: Parking and Other Revenue 29,650 31,087 (1,437) (4.62) % 372 317 1 — (73) 29 29,950 31,433 (1,483) (4.72) %
+Added: Parking and Other
+Added: 63,685 64,989 (1,304) (2.01) % 785 682 1 20 (65) 67 — — 64,406 65,758 (1,352) (2.06) %
Total Rental Revenue (1) 1,598,777 1,580,478 18,299 1.16 % 16,746 16,232 35,878 9,342 5,801 14,400 (4) 614 1,657,198 1,621,066 36,132 2.23 %
6 unchanged sentences
(1) Rental Revenue is equal to Revenue less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Revenue per the Consolidated Statements of Operations, excluding the residential and hotel revenue that is noted below.
−Removed: We use Rental Revenue internally as a performance measure and in calculating other non-GAAP financial measures (e.g., NOI), which provides investors with information regarding our performance that is not immediately apparent from the comparable non-GAAP measures and allows investors to compare operating performance between periods.
+Added: We use Rental Revenue internally as a performance measure and in calculating other non-GAAP financial measures (e.g., NOI), which provide investors with information regarding our performance that is not immediately apparent from the most directly comparable GAAP measures and allows investors to compare operating performance between periods.
(2) For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 51.
−Removed: Residential Net Operating Income for the three months ended March 31, 2025 and 2024 is comprised of Residential Revenue of $12,348 and $12,684 less Residential Expenses of $5,897 and $5,686, respectively.
−Removed: Hotel Net Operating Income for the three months ended March 31, 2025 and 2024 is comprised of Hotel Revenue of $9,597 and $8,186 less Hotel Expenses of $7,565 and $6,015, respectively, per the Consolidated Statements of Operations.
−Removed: T able of Contents
+Added: Residential Net Operating Income for the six months ended June 30, 2025 and 2024 is comprised of Residential Revenue of $24,880 and $24,910 less Residential Expenses of $12,475 and $11,425, respectively.
+Added: Hotel Net Operating Income for the six months ended June 30, 2025 and 2024 is comprised of Hotel Revenue of $24,370 and $22,998 less Hotel Expenses of $16,930 and $15,854, respectively, per the Consolidated Statements of Operations.
Same Property Portfolio
Lease Revenue (Excluding Termination Income)
−Removed: Lease revenue (excluding termination income) from the Same Property Portfolio increased by approximately $13.1 million for the three months ended March 31, 2025 compared to 2024.
+Added: Lease revenue (excluding termination income) from the Same Property Portfolio increased by approximately $21.2 million for the six months ended June 30, 2025 compared to 2024.
The increase was a result of our average revenue per square foot increasing by approximately $2.24, contributing approximately $38.5 million, partially offset by approximately $17.3 million due to our average occupancy decreasing from 89.4% to 88.3%.
Termination Income
−Removed: Termination income decreased by approximately $1.8 million for the three months ended March 31, 2025 compared to 2024.
−Removed: Termination income for the three months ended March 31, 2025 related to two clients across the Same Property Portfolio and totaled approximately $0.2 million.
−Removed: Termination income for the three months ended March 31, 2024 related to 11 clients across the Same Property Portfolio and totaled approximately $2.0 million, which was primarily related to clients that terminated leases early in San Francisco.
+Added: Termination income decreased by approximately $1.6 million for the six months ended June 30, 2025 compared to 2024.
+Added: Termination income for the six months ended June 30, 2025 related to four clients across the Same Property Portfolio and totaled approximately $1.2 million.
+Added: Termination income for the six months ended June 30, 2024 related to 17 clients across the Same Property Portfolio and totaled approximately $2.7 million.
Parking and Other Revenue
−Removed: Parking and other revenue decreased by approximately $1.4 million for the three months ended March 31, 2025 compared to 2024.
+Added: Parking and other revenue decreased by approximately $1.3 million for the six months ended June 30, 2025 compared to 2024.
Other revenue decreased by approximately $2.5 million, partially offset by an increase in parking revenue of approximately $1.2 million.
−Removed: The decrease in other revenue was primarily associated with insurance proceeds received in 2024 related to water damage at one of our properties in the Boston region that did not recur in 2025.
+Added: The decrease in other revenue is primarily associated with a decrease in insurance proceeds.
+Added: The increase in parking revenue was primarily due to an increase in monthly parking.
Real Estate Operating Expenses
−Removed: Real estate operating expenses from the Same Property Portfolio increased by approximately $15.2 million, or 5.1%, for the three months ended March 31, 2025 compared to 2024, due primarily to increases in (1) utilities of approximately $8.1 million, or 23.7%, (2) repairs and maintenance of approximately $4.8 million, or 10.3%, and (3) other real estate operating expenses of approximately $2.3 million, or 1.0%.
−Removed: The increase in utilities related primarily to properties in our Boston region, which experienced colder temperatures during the three months ended March 31, 2025 compared to the three months ended March 31, 2024.
−Removed: The increase in repairs and maintenance related primarily to properties in our New York region.
+Added: Real estate operating expenses from the Same Property Portfolio increased by approximately $23.7 million, or 3.9%, for the six months ended June 30, 2025 compared to 2024, due primarily to increases in (1) repairs and maintenance of approximately $14.2 million, or 13.9% and (2) utilities of approximately $10.1 million, or 16.4%, partially offset by a decrease in other real estate operating expenses of approximately $0.6 million, or 0.1%.
+Added: The increase in repairs and maintenance was primarily at a property in New York City.
+Added: The increase in utilities related primarily to properties in our Boston region.
Properties Acquired Portfolio
−Removed: The table below lists the property acquired between January 1, 2024 and March 31, 2025.
−Removed: Rental revenue and real estate operating expenses increased by approximately $0.7 million and $0.2 million, respectively, for the three months ended March 31, 2025 compared to 2024, as detailed below.
+Added: The table below lists the properties acquired between January 1, 2024 and June 30, 2025.
+Added: Rental revenue and real estate operating expenses increased by approximately $0.5 million and $0.4 million, respectively, for the six months ended June 30, 2025 compared to 2024, as detailed below.
Square Feet Rental Revenue Real Estate Operating Expenses
3 unchanged sentences
Properties Placed In-Service Portfolio
−Removed: The table below lists the properties that were placed in-service or partially placed in-service between January 1, 2024 and March 31, 2025.
−Removed: Rental revenue and real estate operating expenses from our Properties Placed In-Service Portfolio increased by approximately $14.6 million and $2.5 million, respectively, for the three months ended March 31, 2025 compared to 2024, as detailed below.
−Removed: T able of Contents
+Added: The table below lists the properties that were placed in-service or partially placed in-service between January 1, 2024 and June 30, 2025.
+Added: Rental revenue and real estate operating expenses from our Properties Placed In-Service Portfolio increased by approximately $26.5 million and $4.5 million, respectively, for the six months ended June 30, 2025 compared to 2024, as detailed below.
Quarter Initially Placed In-Service Quarter Fully Placed In-Service Rental Revenue Real Estate Operating Expenses
7 unchanged sentences
Reston Next Retail First Quarter, 2025 N/A 30,000 — — — 29 — 29
+Added: 1050 Winter Street (1) Second Quarter, 2025 N/A 162,000 398 170 228 715 787 (72)
1,078,944 $ 35,878 $ 9,342 $ 26,536 $ 8,732 $ 4,237 $ 4,495
+Added: ______________
+Added: (1) On July 1, 2025, 1050 Winter Street was fully placed in-service.
Properties in or Held for Development or Redevelopment Portfolio
−Removed: The table below lists the properties that were in or held for development or redevelopment between January 1, 2024 and March 31, 2025.
−Removed: Rental revenue and real estate operating expenses from our Properties in or Held for Development or Redevelopment Portfolio decreased by approximately $4.4 million and $0.7 million, respectively, for the three months ended March 31, 2025 compared to 2024, as detailed below.
+Added: The table below lists the properties that were in or held for development or redevelopment between January 1, 2024 and June 30, 2025.
+Added: Rental revenue and real estate operating expenses from our Properties in or Held for Development or Redevelopment Portfolio decreased by approximately $8.6 million and $1.5 million, respectively, for the six months ended June 30, 2025 compared to 2024, as detailed below.
Date Commenced Held for Development / Redevelopment Rental Revenue Real Estate Operating Expenses
4 unchanged sentences
Shady Grove Innovation District (2) March 31, 2024 129,000 2 25 (23) 246 407 (161)
−Removed: 17 Hartwell Avenue June 30, 2024 30,000 (4) 470 (474) 117 123 (6)
1100 Winter Street September 30, 2024 293,000 1,673 2,118 (445) 1,716 2,202 (486)
5 unchanged sentences
171 Dartmouth Street March 28, 2024 N/A — — — 174 87 87
−Removed: 1050 Winter Street (4) March 31, 2025 162,000 31 30 1 391 437 (46)
— — — — 174 87 87
2 unchanged sentences
(1) These properties are no longer considered “in-service” because each property’s occupied percentage is less than 50% and we anticipate a future development/redevelopment of the property.
−Removed: The properties will be considered held for development or redevelopment until the last client has vacated the property and the property is no longer revenue producing.
+Added: A property will be considered held for development or redevelopment until the last client has vacated the property and the property is no longer revenue producing.
(2) This portion of Shady Grove Innovation District is comprised of two buildings, 2098 Gaither Road and 15825 Shady Grove Road.
(3) Reservoir Place is an approximately 526,000 square foot office building, of which approximately 165,000 square feet remains in-service.
−Removed: (4) 1050 Winter Street was no longer considered “in-service” on March 31, 2024.
−Removed: 1050 Winter Street commenced redevelopment on March 31, 2025.
−Removed: T able of Contents
+Added: Rental revenue for the six months ended June 30, 2024 includes approximately $0.1 million of termination income.
+Added: Properties Sold Portfolio
+Added: The table below lists the properties we sold between January 1, 2024 and June 30, 2025.
+Added: Rental revenue and real estate operating expenses from our Properties Sold Portfolio decreased by approximately $0.6 million and $6,000, respectively, for the six months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Rental Revenue Real Estate Operating Expenses
+Added: Name Date Sold Property Type Square Feet 2025 2024 Change 2025 2024 Change
+Added: (dollars in thousands)
+Added: 17 Hartwell Avenue (1) June 27, 2025 Office 30,000 $ (4) $ 614 $ (618) $ 215 $ 221 $ (6)
+Added: ______________
+Added: (1) During the six months ended June 30, 2024, this property was removed from our “in-service” properties listing and classified as held for redevelopment (See Notes 3 and 5 to the Consolidated financial Statements).
Residential Net Operating Income
−Removed: Net operating income for our residential same properties decreased by approximately $0.5 million for the three months ended March 31, 2025 compared to 2024.
−Removed: The following reflects our occupancy and rate information for our residential same properties for the three months ended March 31, 2025 and 2024.
+Added: Net operating income for our residential same properties decreased by approximately $1.1 million for the six months ended June 30, 2025 compared to 2024.
+Added: The following reflects our occupancy and rate information, by region, for our residential same properties for the six months ended June 30, 2025 and 2024.
Average Monthly Rental Rate (1) Average Rental Rate Per Occupied Square Foot Average Physical Occupancy (2) Average Economic Occupancy (3)
−Removed: Name 2025 2024 Change (%) 2025 2024 Change (%) 2025 2024 Change (%) 2025 2024 Change (%)
−Removed: Proto Kendall Square $ 3,243 $ 3,154 2.8 % $ 6.00 $ 5.79 3.6 % 94.5 % 94.9 % (0.4) % 93.5 % 94.4 % (1.0) %
−Removed: The Lofts at Atlantic Wharf $ 4,606 $ 4,257 8.2 % $ 5.12 $ 4.70 8.9 % 98.8 % 95.0 % 4.0 % 98.5 % 94.5 % 4.2 %
−Removed: Signature at Reston $ 3,041 $ 2,774 9.6 % $ 3.13 $ 2.85 9.8 % 94.1 % 95.5 % (1.5) % 93.9 % 95.5 % (1.7) %
−Removed: The Skylyne $ 3,282 $ 3,478 (5.6) % $ 4.14 $ 4.37 (5.3) % 90.6 % 87.9 % 3.1 % 89.2 % 86.7 % 2.9 %
+Added: Region 2025 2024 Change (%) 2025 2024 Change (%) 2025 2024 Change (%) 2025 2024 Change (%)
+Added: Boston $ 3,584 $ 3,453 3.8 % $ 5.70 $ 5.50 3.6 % 95.9 % 95.4 % 0.5 % 95.6 % 95.1 % 0.5 %
+Added: San Francisco $ 3,055 $ 3,113 (1.9) % $ 3.84 $ 3.92 (2.0) % 90.1 % 87.5 % 3.0 % 88.6 % 86.0 % 3.0 %
+Added: Washington, DC $ 3,043 $ 2,798 8.8 % $ 3.14 $ 2.88 9.0 % 94.9 % 95.8 % (0.9) % 94.8 % 95.8 % (1.0) %
_____________
5 unchanged sentences
By measuring vacant units at their Market Rents, Average Economic Occupancy takes into account the fact that units of different sizes and locations within a residential property have different economic impacts on a residential property’s total possible gross revenue.
−Removed: “Market Rents” used by us in calculating Average Economic Occupancy are based on the current market rates set by the managers of our residential properties based on their experience in renting their residential property’s units and publicly available market data.
+Added: Market Rents used by us in calculating Economic Occupancy are based on the current market rates set by the managers of our residential properties based on their experience in renting their residential property’s units and publicly available market data.
Actual market rents and trends in such rents for a region as reported by others may vary materially from Market Rents used by us.
1 unchanged sentence
Hotel Net Operating Income
−Removed: The Boston Marriott Cambridge hotel had net operating income of approximately $2.0 million for the three months ended March 31, 2025, representing a decrease of approximately $0.1 million compared to the three months ended March 31, 2024.
−Removed: The following reflects our occupancy and rate information for the Boston Marriott Cambridge hotel for the three months ended March 31, 2025 and 2024.
+Added: The Boston Marriott Cambridge hotel had net operating income of approximately $7.4 million for the six months ended June 30, 2025, representing an increase of approximately $0.3 million compared to the six months ended June 30, 2024.
+Added: The following reflects our occupancy and rate information for the Boston Marriott Cambridge hotel for the six months ended June 30, 2025 and 2024.
Occupancy 78.8 % 75.8 % 4.0 %
3 unchanged sentences
Development and Management Services Revenue
−Removed: Development and management services revenue increased by approximately $3.6 million for the three months ended March 31, 2025 compared to 2024.
+Added: Development and management services revenue increased by approximately $6.1 million for the six months ended June 30, 2025 compared to 2024.
Development services revenue and management services revenue increased by approximately $2.8 million and $3.3 million, respectively.
1 unchanged sentence
The increase in management services revenue was primarily related to a leasing commission earned from an unconsolidated joint venture in New York City.
−Removed: T able of Contents
General and Administrative Expense
−Removed: General and administrative expense increased by approximately $2.3 million for the three months ended March 31, 2025 compared to 2024 primarily due to an increase in compensation expense of approximately $2.8 million, partially offset by an approximately $0.5 million decrease in other general and administrative expenses.
−Removed: The increase in compensation expense related to an approximately $5.5 million increase in compensation expenses that was primarily related to age-based vesting and annual increases in employee compensation, partially offset by an approximately $2.7 million decrease in the value of our deferred compensation plan.
+Added: General and administrative expense increased by approximately $0.7 million for the six months ended June 30, 2025 compared to 2024 primarily due to increases in other general and administrative expenses.
Wages directly related to the development of rental properties are capitalized and included in real estate assets on our Consolidated Balance Sheets and amortized over the useful lives of the applicable asset or lease term.
−Removed: Capitalized wages for the three months ended March 31, 2025 and 2024 were approximately $4.4 million and $4.1 million, respectively.
+Added: Capitalized wages for each of the six months ended June 30, 2025 and 2024 were approximately $9.2 million and $8.9 million, respectively.
These costs are not included in the general and administrative expenses discussed above.
Transaction Costs
−Removed: Transaction costs increased by approximately $0.3 million for the three months ended March 31, 2025 compared to 2024.
+Added: Transaction costs increased by approximately $0.4 million for the six months ended June 30, 2025 compared to 2024.
In general, transaction costs relating to the formation of new joint ventures and the pursuit of other transactions are expensed as incurred.
Depreciation and Amortization Expense
−Removed: Depreciation expense may differ between BXP and BPLP as a result of previously applied acquisition accounting by BXP for the issuance of common stock in connection with non-sponsor OP Unit redemptions by BPLP.
−Removed: This accounting resulted in a step-up of the real estate assets at BXP that was allocated to certain properties.
−Removed: The difference between the real estate assets of BXP as compared to BPLP for certain properties having an allocation of the real estate step-up will result in a corresponding difference in depreciation expense.
−Removed: For additional information see the Explanatory Note that immediately follows the cover page of this Quarterly Report on Form 10-Q.
−Removed: Depreciation and amortization expense increased by approximately $1.4 million for the three months ended March 31, 2025 compared to 2024, as detailed below.
−Removed: Portfolio Depreciation and Amortization for the three months ended March 31,
+Added: Depreciation and amortization expense increased by approximately $5.7 million for the six months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Portfolio Depreciation and Amortization for the six months ended June 30,
2025 2024 Change
4 unchanged sentences
Properties in or Held for Development or Redevelopment Portfolio 4,139 4,318 (179)
+Added: Properties Sold Portfolio 38 53 (15)
$ 443,926 $ 438,258 $ 5,668
−Removed: Depreciation and amortization expense increased by approximately $1.4 million for the three months ended March 31, 2025 compared to 2024, as detailed below.
−Removed: T able of Contents
−Removed: Portfolio Depreciation and Amortization for the three months ended March 31,
+Added: Depreciation and amortization expense increased by approximately $5.7 million for the six months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Portfolio Depreciation and Amortization for the six months ended June 30,
2025 2024 Change
4 unchanged sentences
Properties in or Held for Development or Redevelopment Portfolio 4,139 4,318 (179)
+Added: Properties Sold Portfolio 38 53 (15)
$ 440,520 $ 434,858 $ 5,662
4 unchanged sentences
Income (Loss) from Unconsolidated Joint Ventures
−Removed: Income (loss) from unconsolidated joint ventures decreased by approximately $21.3 million for the three months ended March 31, 2025 compared to 2024, due primarily to an approximately $21.8 million gain recognized upon acquiring our joint venture partner’s economic ownership interest in 901 New York Avenue during the three months ended March 31, 2024 that did not recur during the three months ended March 31, 2025.
+Added: For the six months ended June 30, 2025 compared to 2024, income (loss) from unconsolidated joint ventures decreased by approximately $18.9 million primarily due to an approximately $21.8 million gain recognized from acquiring our joint venture partner’s economic ownership interest in 901 New York Avenue during the six months ended June 30, 2024, which did not recur during the six months ended June 30, 2025.
+Added: The decrease is partially offset by a decrease in depreciation expense resulting from an other-than-temporary impairment loss on our investments recognized in 2024.
+Added: Gain on Sale of Real Estate
+Added: Gain on sale of real estate increased by approximately $18.4 million for the six months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Name Date Sold Property Type Square Feet Gross Sale Price Net Cash Proceeds Gain on Sale of Real Estate
+Added: (dollars in thousands)
+Added: 17 Hartwell Avenue (1) June 27, 2025 Office 30,000 $ 21,840 $ 21,840 $ 18,390
+Added: ______________
+Added: (1) See Notes 3 and 5 to the Consolidated Financial Statements.
+Added: Gain on sale of real estate increased by approximately $18.5 million for the six months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Name Date Sold Property Type Square Feet Gross Sale Price Net Cash Proceeds Gain on Sale of Real Estate
+Added: (dollars in thousands)
+Added: 17 Hartwell Avenue (1) June 27, 2025 Office 30,000 $ 21,840 $ 21,840 $ 18,489
+Added: ______________
+Added: (1) See Notes 3 and 5 to the Consolidated Financial Statements.
Interest and Other Income (Loss)
−Removed: Interest and other income (loss) decreased by approximately $6.8 million for the three months ended March 31, 2025 compared to 2024, due primarily to a decrease in our outstanding cash balances and corresponding lower interest income.
−Removed: Gains (Losses) from Investments in Securities
−Removed: Gains (losses) from investments in securities for the three months ended March 31, 2025 and 2024 related to investments that we have made to reduce our market risk relating to deferred compensation plans that we maintain for BXP’s officers and former non-employee directors.
−Removed: Under the deferred compensation plans, each officer or non-employee director who is eligible to participate is permitted to defer a portion of the officer’s current income or the non-employee director’s compensation on a pre-tax basis and receive a tax-deferred return on these deferrals based on the performance of specific investments selected by the officer or non-employee director.
+Added: Interest and other income (loss) decreased by approximately $9.5 million for the six months ended June 30, 2025 compared to 2024, due primarily to a decrease in our outstanding cash balances and corresponding lower interest income.
+Added: Gains from Investments in Securities
+Added: Gains from investments in securities for the six months ended June 30, 2025 and 2024 related to investments that we have made to reduce our market risk relating to deferred compensation plans that we maintain for BXP’s officers and former non-employee directors.
+Added: Under their respective deferred compensation plans, eligible officers and non-employee directors are permitted to defer a portion of their current compensation on a pre-tax basis and receive a tax-deferred return on the amounts deferred based on the performance of specific investments selected by participating officers and non-employee directors.
In order to reduce our market risk relating to these plans, we typically acquire, in a separate account that is not restricted as to its use, similar or identical investments as those selected by each officer or non-employee director.
−Removed: This enables us to generally match our liabilities to BXP’s officers or former non-employee directors under our deferred compensation plans with equivalent assets and thereby limit our market risk.
−Removed: The performance of these investments is recorded as gains (losses) from investments in securities.
−Removed: During the three months ended March 31, 2025 and 2024, we recognized gains (losses) of approximately $(0.4) million and $2.3 million, respectively, on these investments.
−Removed: By comparison, our general and administrative expense increased (decreased) by approximately $(0.4) million and $2.3 million during the three months ended March 31, 2025 and 2024, respectively, as a result of increases (decreases) in our liability under our deferred compensation plans that was associated with the performance of the specific investments selected by officers and former non-employee directors of BXP participating in the plans.
+Added: This enables us to generally match our liabilities to participants under our deferred compensation plans with equivalent assets and thereby limit our market risk.
+Added: The performance of these investments is recorded as gains from investments in securities.
+Added: During the six months ended June 30, 2025 and 2024, we recognized gains of approximately $2.2 million and $2.6 million, respectively, on these investments.
+Added: By comparison, our general and administrative expense decreased by approximately $2.2 million and $2.6 million during the six months ended June 30, 2025 and 2024, respectively, as a result of decreases in our liability under our deferred compensation plans that was associated with the performance of the specific investments selected by participating officers and former non-employee directors of BXP.
Unrealized Gain (Loss) on Non-Real Estate Investments
We invest in non-real estate investments, which are primarily environmentally-focused investment funds.
−Removed: As a result, during the three months ended March 31, 2025 and 2024, we recognized an unrealized gain (loss) of approximately $(0.5) million and $0.4 million, respectively, due to the observable changes in the fair value of the investments.
−Removed: T able of Contents
+Added: As a result, during the six months ended June 30, 2025 and 2024, we recognized an unrealized gain (loss) of approximately $(0.5) million and $0.5 million, respectively, due to the observable changes in the fair value of the investments.
Loss on Sales-Type Lease
−Removed: During the three months ended March 31, 2025, we recognized approximately $2.5 million in additional costs, which had previously been contingent, related to a ground lease for land at our Reston Next property located in Reston, Virginia.
+Added: During the six months ended June 30, 2025, we recognized approximately $2.5 million in additional costs, which had previously been contingent, related to a ground lease for land at our Reston Next property located in Reston, Virginia.
We entered into the ground lease in 2020 with a third-party hotel developer and amended it in 2022.
1 unchanged sentence
Impairment Loss
−Removed: At March 31, 2024, we evaluated the expected hold period for a portion of our Shady Grove property located in Rockville, Maryland.
+Added: At March 31, 2024, we evaluated the expected hold period for a portion of our Shady Grove property, located in Rockville, Maryland, consisting of 2 Choke Cherry Road, 2094 Gaither Road and a land parcel.
Based on a shorter-than-expected hold period, we reduced the carrying value of a portion of the property that we anticipate selling to a third-party developer to its estimated fair value at March 31, 2024.
As a result, each of BXP and BPLP recognized an impairment loss of approximately $13.6 million.
−Removed: Our estimated fair value was based on Level 3 inputs as defined in Accounting Standards Codification 820 and on a pending offer from a third party.
+Added: Our estimated fair value was based on Level 3 inputs as defined in Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures” and on a pending offer from a third party.
Loss From Early Extinguishment of Debt
On March 28, 2025, BPLP amended and restated its revolving credit agreement (See Note 6 to the Consolidated Financial Statements) .
−Removed: In connection with the amendment and restatement, we recognized a loss from early extinguishment of debt of approximately $0.3 million related to unamortized origination costs during the three months ended March 31, 2025 .
+Added: In connection with the amendment and restatement, we recognized a loss from early extinguishment of debt of approximately $0.3 million related to unamortized origination costs during the six months ended June 30, 2025 .
Interest Expense
−Removed: Interest expense increased by approximately $1.6 million for the three months ended March 31, 2025 compared to 2024, as detailed below.
−Removed: Component Change in interest expense for the three months ended March 31, 2025 compared to March 31, 2024
+Added: Interest expense increased by approximately $14.7 million for the six months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Component Change in interest expense for the six months ended June 30, 2025 compared to June 30, 2024
(in thousands)
2 unchanged sentences
Unsecured commercial paper 9,884
+Added: Increase in interest due to finance leases 8,621
Total increases to interest expense 42,955
Decreases to interest expense due to:
−Removed: Repayment of $850 million in aggregate principal of 3.200% senior notes due 2025 on January 15, 2025 (5,821)
−Removed: Decrease in interest associated with unsecured term loans and the unsecured credit facility, net (3,701)
+Added: Repayment of $850 million in aggregate principal of the 3.200% senior notes due 2025 on January 15, 2025 (12,700)
Mortgage loan financings (1) (5,991)
−Removed: Repayment of $700 million in aggregate principal of 3.800% senior notes due 2024 on February 1, 2024 (2,237)
+Added: Decrease in interest associated with unsecured term loans and the unsecured credit facility, net (1) (3,487)
Increase in capitalized interest related to development projects (2,748)
+Added: Redemption of $700 million in aggregate principal of 3.800% senior notes due 2024 on February 1, 2024 (2,237)
Amortization expense of financing fees (948)
−Removed: Decrease in interest due to finance leases (587)
Other interest expense (excluding senior notes) (150)
2 unchanged sentences
______________
−Removed: (1) Consists of the mortgage loan and, if applicable, fair value debt and swap adjustments collateralized by (1) 325 Main Street, 355 Main Street, 90 Broadway and Cambridge East Garage (also known as Kendall Center Green Garage)
−Removed: T able of Contents
−Removed: located in Cambridge, Massachusetts, (2) Santa Monica Business Park located in Santa Monica, California and (3) 901 New York Avenue located in Washington, DC .
+Added: (1) Includes, if applicable, fair value and swap adjustments (See Note 7 to the Consolidated Financial Statements).
Interest expense directly related to the development of rental properties is capitalized and included in real estate assets on our Consolidated Balance Sheets and amortized over the useful lives of the real estate or lease term.
As portions of properties are placed in-service, we cease capitalizing interest on that portion and interest is then expensed.
−Removed: Interest capitalized for the three months ended March 31, 2025 and 2024 was approximately $10.3 million and $9.4 million, respectively.
+Added: Interest capitalized for the six months ended June 30, 2025 and 2024 was approximately $22.5 million and $19.7 million, respectively.
These costs are not included in the interest expense referenced above.
−Removed: At March 31, 2025, our variable rate debt consisted of (1) BPLP’s $2.25 billion Revolving Credit Facility, (2) BPLP’s $700.0 million Term Loan Facility and (3) BPLP’s $750.0 million Commercial Paper Program.
−Removed: As of March 31, 2025, there were $300.0 million, $700.0 million and $500.0 million outstanding under the Revolving Credit Facility, Term Loan Facility and Commercial Paper Program, respectively.
−Removed: In addition, we have the $100.0 million unsecured term loan facility (“2024 Unsecured Term Loan”) and $800.0 million of mortgage notes collateralized by Santa Monica Business Park and our 325 Main Street, 355 Main Street, 90 Broadway and Cambridge East Garage (also known as Kendall Center Green Garage) properties that bore interest at variable rates, which have all been hedged with interest rates swaps to fix SOFR for all or a portion of the applicable debt term (See Note 14 to the Consolidated Financial Statements).
−Removed: For a summary of our consolidated debt as of March 31, 2025 refer to the heading “ Liquidity and Capital Resources—Debt Financing” within “ Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.
+Added: At June 30, 2025, our variable rate debt consisted of (1) BPLP’s $2.95 billion unsecured credit facility (“2025 Credit Facility”) and (2) BPLP’s $750.0 million unsecured commercial paper (“Commercial Paper Program”).
+Added: The 2025 Credit Facility consists of (1) a revolving line of credit (the “Revolving Facility”) of $2.25 billion and (2) an unsecured term loan facility (the “Term Loan Facility”) of $700.0 million.
+Added: As of June 30, 2025, there were $885.0 million and $750.0 million outstanding under the 2025 Credit Facility and Commercial Paper Program, respectively.
+Added: In addition, we have the $100.0 million unsecured term loan facility (“2024 Unsecured Term Loan”) and $800.0 million of mortgage notes collateralized by Santa Monica Business Park and 325 Main Street, 355 Main Street, 90 Broadway and Cambridge East Garage (also known as Kendall Center Green Garage) properties that bore interest at variable rates, which have all been hedged with interest rates swaps to fix SOFR for all or a portion of the applicable debt term.
+Added: For a summary of our consolidated debt as of June 30, 2025 refer to the heading “ Liquidity and Capital Resources—Debt” within “ Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Noncontrolling Interests in Property Partnerships
−Removed: Noncontrolling interests in property partnerships increased by approximately $1.5 million for the three months ended March 31, 2025 compared to 2024, as detailed below.
−Removed: Property Noncontrolling Interests in Property Partnerships for the three months ended March 31,
+Added: Noncontrolling interests in property partnerships increased by approximately $3.8 million for the six months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Property Noncontrolling Interests in Property Partnerships for the six months ended June 30,
2025 2024 Change
10 unchanged sentences
______________
+Added: (1) The decrease was primarily attributable to an increase in repairs and maintenance expense.
(2) The decrease was primarily attributable to a decrease in lease revenue from our clients.
−Removed: (2) Property is held for future development.
+Added: (3) The increase was primarily attributable to an increase in lease revenue from our clients.
+Added: (4) Property is held for future development (See Note 14 to the Consolidated Financial Statements).
(5) Property was fully placed in service on October 31, 2024.
1 unchanged sentence
Noncontrolling Interest—Common Units of the Operating Partnership
−Removed: For BXP, noncontrolling interest—common units of the Operating Partnership decreased by approximately $2.5 million for the three months ended March 31, 2025 compared to 2024 due primarily to a decrease in allocable income.
+Added: For BXP, noncontrolling interest—common units of the Operating Partnership decreased by approximately $2.0 million for the six months ended June 30, 2025 compared to 2024 due to a decrease in allocable income as well as a decrease in the noncontrolling interest’s ownership percentage.
Due to our ownership structure, there is no corresponding line item on BPLP’s financial statements.
−Removed: T able of Contents
+Added: Results of Operations for the Three Months Ended June 30, 2025 and 2024
+Added: Net income attributable to BXP, Inc.
+Added: and net income attributable to Boston Properties Limited Partnership increased approximately $9.4 million and $10.0 million, respectively, for the three months ended June 30, 2025 compared to 2024, as detailed in the following tables and for the reasons discussed below under the heading “ Comparison of the three months ended June 30, 2025 to the three months ended June 30, 2024” within “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.
+Added: The following are reconciliations of (1) Net Income Attributable to BXP, Inc.
+Added: to NOI and (2) Net Income Attributable to Boston Properties Limited Partnership to NOI for the three months ended June 30, 2025 and 2024.
+Added: For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 51.
+Added: Three months ended June 30,
+Added: 2025 2024 Increase/
+Added: (in thousands)
+Added: Net Income Attributable to BXP, Inc.
+Added: $ 88,977 $ 79,615 $ 9,362 11.76 %
+Added: Net Income Attributable to Noncontrolling Interests:
+Added: Noncontrolling interest—common units of the Operating Partnership
+Added: 10,064 9,509 555 5.84 %
+Added: Noncontrolling interests in property partnerships
+Added: 20,100 17,825 2,275 12.76 %
+Added: Net Income 119,141 106,949 12,192 11.40 %
+Added: Other Expenses:
+Added: Interest expense 162,783 149,642 13,141 8.78 %
+Added: Loss from unconsolidated joint ventures 3,324 5,799 (2,475) (42.68) %
+Added: Other Income:
+Added: Unrealized gain (loss) on non-real estate investments (39) 58 (97) (167.24) %
+Added: Gains from investments in securities 2,600 315 2,285 725.40 %
+Added: Interest and other income (loss)
+Added: 8,063 10,788 (2,725) (25.26) %
+Added: Gain on sale of real estate 18,390 — 18,390 100.00 %
+Added: Other Expenses:
+Added: Depreciation and amortization expense 223,819 219,542 4,277 1.95 %
+Added: Transaction costs
+Added: 357 189 168 88.89 %
+Added: Payroll and related costs from management services contracts
+Added: 4,104 4,148 (44) (1.06) %
+Added: General and administrative expense
+Added: 42,516 44,109 (1,593) (3.61) %
+Added: Other Revenue:
+Added: Direct reimbursements of payroll and related costs from management services contracts
+Added: 4,104 4,148 (44) (1.06) %
+Added: Development and management services revenue
+Added: 8,846 6,352 2,494 39.26 %
+Added: Net Operating Income (“NOI”) $ 514,080 $ 508,717 $ 5,363 1.05 %
+Added: Three months ended June 30,
+Added: 2025 2024 Increase/
+Added: (in thousands)
+Added: Net Income Attributable to Boston Properties Limited Partnership $ 100,843 $ 90,827 $ 10,016 11.03 %
+Added: Net Income Attributable to Noncontrolling Interests:
+Added: Noncontrolling interests in property partnerships
+Added: 20,100 17,825 2,275 12.76 %
+Added: Net Income 120,943 108,652 12,291 11.31 %
+Added: Other Expenses:
+Added: Interest expense
+Added: 162,783 149,642 13,141 8.78 %
+Added: Loss from unconsolidated joint ventures 3,324 5,799 (2,475) (42.68) %
+Added: Other Income:
+Added: Unrealized gain (loss) on non-real estate investments (39) 58 (97) (167.24) %
+Added: Gains from investments in securities 2,600 315 2,285 725.40 %
+Added: Interest and other income (loss)
+Added: 8,063 10,788 (2,725) (25.26) %
+Added: Gain on sale of real estate 18,489 — 18,489 100.00 %
+Added: Other Expenses:
+Added: Depreciation and amortization expense 222,116 217,839 4,277 1.96 %
+Added: Transaction costs
+Added: 357 189 168 88.89 %
+Added: Payroll and related costs from management services contracts
+Added: 4,104 4,148 (44) (1.06) %
+Added: General and administrative expense
+Added: 42,516 44,109 (1,593) (3.61) %
+Added: Other Revenue:
+Added: Direct reimbursements of payroll and related costs from management services contracts
+Added: 4,104 4,148 (44) (1.06) %
+Added: Development and management services revenue
+Added: 8,846 6,352 2,494 39.26 %
+Added: Net Operating Income (“NOI”) $ 514,080 $ 508,717 $ 5,363 1.05 %
+Added: Comparison of the three months ended June 30, 2025 to the three months ended June 30, 2024
+Added: The table below shows selected operating information for the Same Property Portfolio and the Total Property Portfolio.
+Added: The Same Property Portfolio consists of 149 properties totaling approximately 41.9 million net rentable square feet, excluding unconsolidated joint ventures.
+Added: The Same Property Portfolio includes properties acquired or placed in-service on or prior to April 1, 2024 and owned and in-service through June 30, 2025.
+Added: The Total Property Portfolio includes the effects of the other properties either acquired, placed in-service, in or held for development or redevelopment after April 1, 2024 or disposed of on or prior to June 30, 2025.
+Added: This table includes a reconciliation from the Same Property Portfolio to the Total Property Portfolio by also providing information for the three months ended June 30, 2025 and 2024 with respect to the properties that were acquired, placed in-service, in or held for development or redevelopment or sold.
+Added: We did not acquire any properties during the three months ended June 30, 2025 and 2024.
+Added: Same Property Portfolio Properties
+Added: Placed In-Service
+Added: Portfolio Properties in or Held for
+Added: Development or
+Added: Redevelopment
+Added: Portfolio Properties Sold Portfolio Total Property Portfolio
+Added: 2025 2024 Increase/
+Added: Change 2025 2024 2025 2024 2025 2024 2025 2024 Increase/
+Added: (dollars in thousands)
+Added: Rental Revenue:
+Added: Lease Revenue (Excluding Termination Income)
+Added: $ 772,244 $ 764,427 $ 7,817 1.02 % $ 18,143 $ 6,179 $ 2,449 $ 7,030 $ — $ 144 $ 792,836 $ 777,780 $ 15,056 1.94 %
+Added: Termination Income
+Added: 909 736 173 23.51 % — — — 105 — — 909 841 68 8.09 %
+Added: Lease Revenue
+Added: 773,153 765,163 7,990 1.04 % 18,143 6,179 2,449 7,135 — 144 793,745 778,621 15,124 1.94 %
+Added: Parking and Other Revenue 34,448 34,274 174 0.51 % 1 20 8 29 — — 34,457 34,323 134 0.39 %
+Added: Total Rental Revenue (1) 807,601 799,437 8,164 1.02 % 18,144 6,199 2,457 7,164 — 144 828,202 812,944 15,258 1.88 %
+Added: Real Estate Operating Expenses 318,079 309,486 8,593 2.78 % 4,148 2,099 3,159 4,004 98 98 325,484 315,687 9,797 3.10 %
+Added: Net Operating Income (Loss), Excluding Residential and Hotel 489,522 489,951 (429) (0.09) % 13,996 4,100 (702) 3,160 (98) 46 502,718 497,257 5,461 1.10 %
+Added: Residential Net Operating Income (2) 5,954 6,487 (533) (8.22) % — — — — — — 5,954 6,487 (533) (8.22) %
+Added: Hotel Net Operating Income (2) 5,408 4,973 435 8.75 % — — — — — — 5,408 4,973 435 8.75 %
+Added: Net Operating Income (Loss) $ 500,884 $ 501,411 $ (527) (0.11) % $ 13,996 $ 4,100 $ (702) $ 3,160 $ (98) $ 46 $ 514,080 $ 508,717 $ 5,363 1.05 %
+Added: _______________
+Added: (1) Rental Revenue is equal to Revenue less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Revenue per the Consolidated Statements of Operations, excluding the residential and hotel revenue that is noted below.
+Added: We use Rental Revenue internally as a performance measure and in calculating other non-GAAP financial measures (e.g., NOI), which provide investors with information regarding our performance that is not immediately apparent from the most directly comparable GAAP measures and allows investors to compare operating performance between periods.
+Added: (2) For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see page 51.
+Added: Residential Net Operating Income for the three months ended June 30, 2025 and 2024 is comprised of Residential Revenue of $12,532 and $12,226 less Residential Expenses of $6,578 and $5,739, respectively.
+Added: Hotel Net Operating Income for the three months ended June 30, 2025 and 2024 is comprised of Hotel Revenue of $14,773 and $14,812 less Hotel Expenses of $9,365 and $9,839, respectively, per the Consolidated Statements of Operations.
+Added: Same Property Portfolio
+Added: Lease Revenue (Excluding Termination Income)
+Added: Lease revenue (excluding termination income) from the Same Property Portfolio increased by approximately $7.8 million for the three months ended June 30, 2025 compared to 2024.
+Added: The increase was a result of our average revenue per square foot increasing by approximately $1.72, contributing approximately $14.6 million, partially offset by approximately $6.8 million due to our average occupancy decreasing from 88.9% to 88.1%.
+Added: Termination Income
+Added: Termination income increased by approximately $0.2 million for the three months ended June 30, 2025 compared to 2024.
+Added: Termination income for the three months ended June 30, 2025 related to three clients across the Same Property Portfolio and totaled approximately $0.9 million.
+Added: Termination income for the three months ended June 30, 2024 related to eight clients across the Same Property Portfolio and totaled approximately $0.7 million.
+Added: Parking and Other Revenue
+Added: Parking and other revenue increased by approximately $0.2 million for the three months ended June 30, 2025 compared to 2024.
+Added: Parking revenue increased by approximately $0.9 million, partially offset by a decrease in other revenue of approximately $0.7 million.
+Added: The increase in parking revenue was primarily due to an increase in transient and monthly parking.
+Added: The decrease in other revenue is primarily associated with a decrease in insurance proceeds.
+Added: Real Estate Operating Expenses
+Added: Real estate operating expenses from the Same Property Portfolio increased by approximately $8.6 million, or 2.8%, for the three months ended June 30, 2025 compared to 2024, due primarily to an increase in repairs and maintenance of approximately $9.3 million, or 16.7%, offset by a decrease in other real estate operating expenses of approximately $0.7 million, or 0.3%.
+Added: The increase in repairs and maintenance was primarily at a property in New York City.
+Added: Properties Placed In-Service Portfolio
+Added: The table below lists the properties that were placed in-service or partially placed in-service between April 1, 2024 and June 30, 2025.
+Added: Rental revenue and real estate operating expenses from our Properties Placed In-Service Portfolio increased by approximately $11.9 million and $2.0 million, respectively, for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Quarter Initially Placed In-Service Quarter Fully Placed In-Service Rental Revenue Real Estate Operating Expenses
+Added: Name Square Feet 2025 2024 Change 2025 2024 Change
+Added: (dollars in thousands)
+Added: 180 CityPoint Third Quarter, 2023 Third Quarter, 2024 329,195 $ 3,865 $ 3,774 $ 91 $ 1,598 $ 1,399 $ 199
+Added: 103 CityPoint Fourth Quarter, 2023 Fourth Quarter, 2024 112,841 1 1 — 342 115 227
+Added: 760 Boylston Street Second Quarter, 2024 Second Quarter, 2024 118,000 2,417 2,284 133 303 235 68
+Added: Reston Next Office Phase II Third Quarter, 2024 N/A 87,000 61 — 61 55 — 55
+Added: 300 Binney Street Fourth Quarter, 2024 Fourth Quarter, 2024 239,908 11,433 — 11,433 1,510 — 1,510
+Added: Reston Next Retail First Quarter, 2025 N/A 30,000 — — — 16 — 16
+Added: 1050 Winter Street (1) Second Quarter, 2025 N/A 162,000 367 140 227 324 350 (26)
+Added: 1,078,944 $ 18,144 $ 6,199 $ 11,945 $ 4,148 $ 2,099 $ 2,049
+Added: ______________
+Added: (1) On July 1, 2025, 1050 Winter Street was fully placed in-service.
+Added: Properties in or Held for Development or Redevelopment Portfolio
+Added: The table below lists the properties that were in or held for development or redevelopment between April 1, 2024 and June 30, 2025.
+Added: Rental revenue and real estate operating expenses from our Properties in or Held for Development or Redevelopment Portfolio decreased by approximately $4.7 million and $0.8 million, respectively, for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Date Commenced Held for Development / Redevelopment Rental Revenue Real Estate Operating Expenses
+Added: Name Square Feet 2025 2024 Change 2025 2024 Change
+Added: (dollars in thousands)
+Added: Held for Development or Redevelopment (1)
+Added: Lexington Office Park March 31, 2023 167,000 $ 227 $ 252 $ (25) $ 378 $ 361 $ 17
+Added: 15825 Shady Grove Road March 31, 2024 79,000 — 60 (60) 68 105 (37)
+Added: 1100 Winter Street September 30, 2024 293,000 842 1,055 (213) 799 1,015 (216)
+Added: Kingstowne One September 30, 2024 154,000 (89) 584 (673) 305 308 (3)
+Added: Reston Corporate Center January 1, 2025 261,000 — 3,183 (3,183) 497 964 (467)
+Added: Reservoir Place (2) March 31, 2025 361,000 1,477 2,030 (553) 1,112 1,251 (139)
+Added: 1,315,000 $ 2,457 $ 7,164 $ (4,707) $ 3,159 $ 4,004 $ (845)
+Added: ______________
+Added: (1) These properties are no longer considered “in-service” because each property’s occupied percentage is less than 50% and we anticipate a future development/redevelopment of the property.
+Added: A property will be considered held for development or redevelopment until the last client has vacated the property and the property is no longer revenue producing.
+Added: (2) Reservoir Place is an approximately 526,000 square foot office building, of which approximately 165,000 square feet remains in-service.
+Added: Rental revenue for the three months ended June 30, 2024 includes approximately $0.1 million of termination income.
+Added: Properties Sold Portfolio
+Added: The table below lists the properties we sold between April 1, 2024 and June 30, 2025.
+Added: Rental revenue from our Properties Sold Portfolio decreased by approximately $0.1 million for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Rental Revenue Real Estate Operating Expenses
+Added: Name Date Sold Property Type Square Feet 2025 2024 Change 2025 2024 Change
+Added: (dollars in thousands)
+Added: 17 Hartwell Avenue (1) June 27, 2025 Office 30,000 $ — $ 144 $ (144) $ 98 $ 98 $ —
+Added: ______________
+Added: (1) During the three months ended June 30, 2024, this property was removed from our “in-service” properties listing and classified as held for redevelopment (See Notes 3 and 5 to the Consolidated financial Statements).
+Added: Residential Net Operating Income
+Added: Net operating income for our residential same properties decreased by approximately $0.5 million for the three months ended June 30, 2025 compared to 2024.
+Added: The following reflects our occupancy and rate information, by region, for our residential same properties for the three months ended June 30, 2025 and 2024.
+Added: Average Monthly Rental Rate (1) Average Rental Rate Per Occupied Square Foot Average Physical Occupancy (2) Average Economic Occupancy (3)
+Added: Region 2025 2024 Change (%) 2025 2024 Change (%) 2025 2024 Change (%) 2025 2024 Change (%)
+Added: Boston $ 3,594 $ 3,493 2.9 % $ 5.70 $ 5.57 2.3 % 96.3 % 95.9 % 0.4 % 96.2 % 95.8 % 0.4 %
+Added: San Francisco $ 2,996 $ 3,061 (2.1) % $ 3.76 $ 3.86 (2.6) % 89.6 % 87.1 % 2.9 % 87.9 % 85.3 % 3.0 %
+Added: Washington, DC $ 3,045 $ 2,822 7.9 % $ 3.14 $ 2.90 8.3 % 95.7 % 96.0 % (0.3) % 95.6 % 96.1 % (0.5) %
+Added: _______________
+Added: (1) Average Monthly Rental Rate is calculated as the average of the quotients obtained by dividing (A) rental revenue as determined in accordance with GAAP, by (B) the number of occupied units for each month within the applicable fiscal period.
+Added: (2) Average Physical Occupancy is defined as (1) the average number of occupied units divided by (2) the total number of units, expressed as a percentage.
+Added: (3) Average Economic Occupancy is defined as (1) total possible revenue less vacancy loss divided by (2) total possible revenue, expressed as a percentage.
+Added: Total possible revenue is determined by valuing average occupied units at contract rates and average vacant units at Market Rents.
+Added: Vacancy loss is determined by valuing vacant units at current Market Rents.
+Added: By measuring vacant units at their Market Rents, Average Economic Occupancy takes into account the fact that units of different sizes and locations within a residential property have different economic impacts on a residential property’s total possible gross revenue.
+Added: “Market Rents” used by us in calculating Average Economic Occupancy are based on the current market rates set by the managers of our residential properties based on their experience in renting their residential property’s units and publicly available market data.
+Added: Actual market rents and trends in such rents for a region as reported by others may vary materially from Market Rents used by us.
+Added: Market Rents for a period are based on the average Market Rents during that period and do not reflect any impact for cash concessions.
+Added: Hotel Net Operating Income
+Added: The Boston Marriott Cambridge hotel had net operating income of approximately $5.4 million for the three months ended June 30, 2025, representing an increase of approximately $0.4 million compared to the three months ended June 30, 2024.
+Added: The following reflects our occupancy and rate information for the Boston Marriott Cambridge hotel for the three months ended June 30, 2025 and 2024.
+Added: Occupancy 82.8 % 80.6 % 2.7 %
+Added: Average daily rate $ 373.26 $ 372.29 0.3 %
+Added: REVPAR $ 308.90 $ 299.94 3.0 %
+Added: Other Operating Revenue and Expense Items
+Added: Development and Management Services Revenue
+Added: Development and management services revenue increased by approximately $2.5 million for the three months ended June 30, 2025 compared to 2024.
+Added: Development services revenue and management services revenue increased by approximately $1.5 million and $1.0 million, respectively.
+Added: The increase in development services revenue was primarily related to an increase in fees associated with a tenant improvement project in the Boston region.
+Added: The increase in management services revenue was primarily related to management fees earned from third-party owned buildings.
+Added: General and Administrative Expense
+Added: General and administrative expense decreased by approximately $1.6 million for the three months ended June 30, 2025 compared to 2024 primarily due to decreases in compensation expense of approximately $2.8 million, partially offset by an approximately $1.2 million increase in other general and administrative expenses.
+Added: The decrease in compensation expense primarily related to an approximately $5.1 million decrease in compensation expenses that was primarily related to age-based vesting and partially offset by an approximately $2.3 million increase in the value of our deferred compensation plan.
+Added: Wages directly related to the development of rental properties are capitalized and included in real estate assets on our Consolidated Balance Sheets and amortized over the useful lives of the applicable asset or lease term.
+Added: Capitalized wages for the three months ended June 30, 2025 and 2024 were approximately $4.7 million and $4.8 million, respectively.
+Added: These costs are not included in the general and administrative expenses discussed above.
+Added: Transaction Costs
+Added: Transaction costs increased by approximately $0.2 million for the three months ended June 30, 2025 compared to 2024.
+Added: In general, transaction costs relating to the formation of new joint ventures and the pursuit of other transactions are expensed as incurred.
+Added: Depreciation and Amortization Expense
+Added: Depreciation and amortization expense increased by approximately $4.3 million for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Portfolio Depreciation and Amortization for the three months ended June 30,
+Added: 2025 2024 Change
+Added: (in thousands)
+Added: Same Property Portfolio $ 216,385 $ 215,357 $ 1,028
+Added: Properties Placed In-Service Portfolio 5,372 2,064 3,308
+Added: Properties in or Held for Development or Redevelopment Portfolio 2,043 2,098 (55)
+Added: Properties Sold Portfolio 19 23 (4)
+Added: $ 223,819 $ 219,542 $ 4,277
+Added: Depreciation and amortization expense increased by approximately $4.3 million for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Portfolio Depreciation and Amortization for the three months ended June 30,
+Added: 2025 2024 Change
+Added: (in thousands)
+Added: Same Property Portfolio $ 214,682 $ 213,654 $ 1,028
+Added: Properties Placed In-Service Portfolio 5,372 2,064 3,308
+Added: Properties in or Held for Development or Redevelopment Portfolio 2,043 2,098 (55)
+Added: Properties Sold Portfolio 19 23 (4)
+Added: $ 222,116 $ 217,839 $ 4,277
+Added: Direct Reimbursements of Payroll and Related Costs From Management Services Contracts and Payroll and Related Costs From Management Service Contracts
+Added: We have determined that amounts reimbursed for payroll and related costs received from third parties in connection with management services contracts should be reflected on a gross basis instead of on a net basis as we have determined that we are the principal under these arrangements.
+Added: We anticipate that these two financial statement line items will generally offset each other.
+Added: Other Income and Expense Items
+Added: Loss from Unconsolidated Joint Ventures
+Added: For the three months ended June 30, 2025 compared to 2024, loss from unconsolidated joint ventures decreased by approximately $2.5 million primarily due to a decrease in depreciation expense resulting from an other-than-temporary impairment loss on our investments recognized in 2024.
+Added: Gain on Sale of Real Estate
+Added: Gain on sale of real estate increased by approximately $18.4 million for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Name Date Sold Property Type Square Feet Gross Sale Price Net Cash Proceeds Gain on Sale of Real Estate
+Added: (dollars in thousands)
+Added: 17 Hartwell Avenue (1) June 27, 2025 Office 30,000 $ 21,840 $ 21,840 $ 18,390
+Added: ______________
+Added: (1) See Notes 3 and 5 to the Consolidated Financial Statements.
+Added: Gain on sale of real estate increased by approximately $18.5 million for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Name Date Sold Property Type Square Feet Gross Sale Price Net Cash Proceeds Gain on Sale of Real Estate
+Added: (dollars in thousands)
+Added: 17 Hartwell Avenue (1) June 27, 2025 Office 30,000 $ 21,840 $ 21,840 $ 18,489
+Added: ______________
+Added: (1) See Notes 3 and 5 to the Consolidated Financial Statements.
+Added: Interest and Other Income (Loss)
+Added: Interest and other income (loss) decreased by approximately $2.7 million for the three months ended June 30, 2025 compared to 2024, due primarily to a decrease in our outstanding cash balances and corresponding lower interest income.
+Added: Gains from Investments in Securities
+Added: Gains from investments in securities for the three months ended June 30, 2025 and 2024 related to investments that we have made to reduce our market risk relating to deferred compensation plans that we maintain for BXP’s officers and former non-employee directors.
+Added: Under their respective deferred compensation plans, eligible officers and non-employee directors are permitted to defer a portion of their current compensation on a pre-tax basis and receive a tax-deferred return on the amounts deferred based on the performance of specific investments selected by participating officers and non-employee directors.
+Added: In order to reduce our market risk relating to these plans, we typically acquire, in a separate account that is not restricted as to its use, similar or identical investments as those selected by each officer or non-employee director.
+Added: This enables us to generally match our liabilities to participants under our deferred compensation plans with equivalent assets and thereby limit our market risk.
+Added: The performance of these investments is recorded as gains from investments in securities.
+Added: During the three months ended June 30, 2025 and 2024, we recognized gains of approximately $2.6 million and $0.3 million, respectively, on these investments.
+Added: By comparison, our general and administrative expense increased by approximately $2.6 million and $0.3 million during the three months ended June 30, 2025 and 2024, respectively, as a result of increases in our liability under our deferred compensation plans that was associated with the performance of the specific investments selected by participating officers and former non-employee directors of BXP.
+Added: Unrealized Gain (Loss) on Non-Real Estate Investments
+Added: We invest in non-real estate investments, which are primarily environmentally-focused investment funds.
+Added: As a result, during the three months ended June 30, 2025 and 2024, we recognized an unrealized gain (loss) of approximately $(39,000) and $58,000, respectively, due to the observable changes in the fair value of the investments.
+Added: Interest Expense
+Added: Interest expense increased by approximately $13.1 million for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Component Change in interest expense for the three months ended June 30, 2025 compared to June 30, 2024
+Added: (in thousands)
+Added: Increases to interest expense due to:
+Added: Issuance of $850 million in aggregate principal of 5.750% senior notes due 2035 on August 26, 2024 $ 12,225
+Added: Increase in interest due to finance leases 9,208
+Added: Unsecured commercial paper 4,039
+Added: Increase in interest associated with unsecured term loans and the unsecured credit facility, net (1) 214
+Added: Other interest expense (excluding senior notes) 66
+Added: Total increases to interest expense 25,752
+Added: Decreases to interest expense due to:
+Added: Repayment of $850 million in aggregate principal of 3.200% senior notes due 2025 on January 15, 2025 (6,879)
+Added: Mortgage loan financings (1) (3,583)
+Added: Increase in capitalized interest related to development projects (1,812)
+Added: Amortization expense of financing fees (337)
+Added: Total decreases to interest expense (12,611)
+Added: Total change in interest expense $ 13,141
+Added: ______________
+Added: (1) Includes, if applicable, fair value and swap adjustments (See Note 7 to the Consolidated Financial Statements).
+Added: Interest expense directly related to the development of rental properties is capitalized and included in real estate assets on our Consolidated Balance Sheets and amortized over the useful lives of the real estate or lease term.
+Added: As portions of properties are placed in-service, we cease capitalizing interest on that portion and interest is then expensed.
+Added: Interest capitalized for the three months ended June 30, 2025 and 2024 was approximately $12.1 million and $10.3 million, respectively.
+Added: These costs are not included in the interest expense referenced above.
+Added: At June 30, 2025, our variable rate debt consisted of (1) BPLP’s $2.95 billion 2025 Credit Facility and (2) BPLP’s $750.0 million Commercial Paper Program.
+Added: The 2025 Credit Facility consists of (1) the $2.25 billion Revolving Facility and (2) the $700.0 million Term Loan Facility.
+Added: As of June 30, 2025, there were $885.0 million and $750.0 million outstanding under the 2025 Credit Facility and Commercial Paper Program, respectively.
+Added: In addition, we have the $100.0 million 2024 Unsecured Term Loan and $800.0 million of mortgage notes collateralized by Santa Monica Business Park and 325 Main Street, 355 Main Street, 90 Broadway and Cambridge East Garage (also known as Kendall Center Green Garage) properties that bore interest at variable rates, which have all been hedged with interest rates swaps to fix SOFR for all or a portion of the applicable debt term.
+Added: For a summary of our consolidated debt as of June 30, 2025 refer to the heading “ Liquidity and Capital Resources—Debt” within “ Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations.
+Added: Noncontrolling Interests in Property Partnerships
+Added: Noncontrolling interests in property partnerships increased by approximately $2.3 million for the three months ended June 30, 2025 compared to 2024, as detailed below.
+Added: Property Noncontrolling Interests in Property Partnerships for the three months ended June 30,
+Added: 2025 2024 Change
+Added: (in thousands)
+Added: 767 Fifth Avenue (the General Motors Building) (1) $ 2,217 $ 3,439 $ (1,222)
+Added: 7 Times Square (formerly Times Square Tower) (2) 4,018 5,043 (1,025)
+Added: 601 Lexington Avenue (3) 3,084 2,339 745
+Added: 100 Federal Street 2,964 2,774 190
+Added: Atlantic Wharf Office Building 3,910 3,973 (63)
+Added: 343 Madison Avenue (4) 3 6 (3)
+Added: 300 Binney Street (5) 3,610 130 3,480
+Added: 290 Binney Street (6) 294 121 173
+Added: $ 20,100 $ 17,825 $ 2,275
+Added: _______________
+Added: (1) The decrease was primarily attributable to an increase in repairs and maintenance expense.
+Added: (2) The decrease was primarily attributable to a decrease in lease revenue from our clients.
+Added: (3) The increase was primarily attributable to an increase in lease revenue from our clients.
+Added: (4) Property is held for future development (See Note 14 to the Consolidated Financial Statements).
+Added: (5) Property was fully placed in service on October 31, 2024.
+Added: (6) Property is currently in development.
+Added: Noncontrolling Interest—Common Units of the Operating Partnership
+Added: For BXP, noncontrolling interest—common units of the Operating Partnership increased by approximately $0.6 million for the three months ended June 30, 2025 compared to 2024 due primarily to an increase in allocable income, which was the result of recognizing a gain on sale of real estate during 2025, partially offset by a decrease in the noncontrolling interest’s ownership percentage.
+Added: Due to our ownership structure, there is no corresponding line item on BPLP’s financial statements.
Liquidity and Capital Resources
12 unchanged sentences
• cash flow from operations;
−Removed: • distribution of cash flows from joint ventures;
−Removed: • cash and cash equivalent balances;
−Removed: • borrowings under BPLP’s 2025 Credit Facility, unsecured term loans, short-term bridge facilities and construction loans;
+Added: • distributions of cash flows from joint ventures;
+Added: • cash and cash equivalent balances, including interest earned on cash deposits;
+Added: • borrowings under BPLP’s Revolving Facility, unsecured term loans, short-term bridge facilities and construction loans (which may require guarantees by BPLP);
• long-term secured and unsecured indebtedness (including unsecured exchangeable indebtedness);
1 unchanged sentence
• private equity sources, including institutional investors;
+Added: • third-party fees generated by our property management, leasing, development and construction businesses;
• issuances of BXP equity securities and/or preferred or common units of partnership interests in BPLP.
3 unchanged sentences
Although we may seek to fund our development projects with construction loans, which may require guarantees by BPLP, the source of financing for each particular project ultimately depends on several factors, including, among others, the project’s size and duration, whether the project is owned by a joint venture, the extent of pre-leasing, our available cash and access to cost effective capital at the given time.
−Removed: T able of Contents
−Removed: The following table presents information on properties under construction/redevelopment as of March 31, 2025 (dollars in thousands):
−Removed: Construction/Redevelopment Properties Estimated Stabilization Date Location # of Buildings Estimated Square Feet Investment to Date (1)(2)(3) Estimated Total Investment (1)(2) Total Available (1) Outstanding at March 31, 2025
+Added: We seek to maximize income from our existing properties by maintaining quality standards for our properties that promote high occupancy rates and permit increases in rental rates while reducing client turnover and controlling operating expenses.
+Added: Our sources of revenue also include third-party fees generated by our property management, leasing, development and construction businesses, interest earned on cash deposits and, from time to time, the sale of assets.
+Added: We believe these capital sources will continue to meet our short-term liquidity needs.
+Added: A material adverse change in one or more sources of capital may adversely affect our net cash flows and our ability to repay or refinance existing indebtedness as it matures.
+Added: Balance Sheet & Financing Activity
+Added: As of June 30, 2025, our share of unconsolidated joint venture debt maturing through August 2026 was approximately $485.1 million.
+Added: This debt matures at different times through August 2026, and we expect to fund the repayment of this debt through a combination of refinancings, available cash balances, proceeds from asset sales, draws on BPLP’s Revolving Facility, proceeds from the Commercial Paper Program, secured or unsecured debt.
+Added: We expect net interest expense will be greater in 2025 compared to 2024 as a result of (i) lower projected interest income in 2025 due to lower cash balances as a result of (1) ongoing development cost outlays in 2025 and (2) the repayment of our $850.0 million unsecured senior notes at maturity on January 15, 2025 and (ii) higher interest rates on refinanced debt.
+Added: As of July 31, 2025, we had available cash of approximately $255.6 million (of which approximately $91.1 million was attributable to our consolidated joint venture partners).
+Added: Our liquidity and capital resources depend on a wide range of factors, and we believe that our access to capital and our strong liquidity, including the approximately $1.0 billion available under BPLP’s Revolving Facility (after deducting the $750.0 million being used as a backstop for the Commercial Paper Program) as of July 31, 2025, and our available cash are sufficient to fund our near term capital needs on existing development and redevelopment projects, repay our maturing indebtedness when due (if not refinanced or extended), satisfy our REIT distribution requirements and still allow us to act opportunistically on attractive investment opportunities.
+Added: In addition, our current annualized quarterly dividend and distribution payments exceed our expected taxable income for 2025, which could provide potential capacity, after factoring in gains from asset sales, to retain additional capital (see “ REIT Tax Distribution Considerations” below).
+Added: Including the sale of 17 Hartwell Avenue, we are currently in active negotiations to sell nine land sites and largely empty buildings, which if sold for the values currently contemplated, could generate in aggregate approximately $300.0 million of gross proceeds over the next 24 months.
+Added: Of these potential land site dispositions, we have entered into definitive sale agreements for five of the land sites aggregating approximately $176.3 million in
+Added: gross proceeds if consummated.
+Added: Several of these sales require re-entitlement, which we anticipate will result in relatively longer closing periods than typical transactions.
+Added: In addition, we are exploring the sale of several income producing properties, which if sold for the values currently contemplated, would generate approximately $300.0 million in additional gross proceeds in 2026.
+Added: However, there can be no assurance that we will complete any of these transactions on the terms and schedules currently contemplated or at all.
+Added: We may seek to enhance our liquidity to fund our current and future development activity, pursue additional attractive investment opportunities and refinance or repay indebtedness.
+Added: Depending on then-current interest rates, the overall conditions in the public and private debt and equity markets, and our existing and expected leverage at the time, we may decide to access one or more of these capital sources.
+Added: Doing so may result in greater cash and cash equivalents pending our use of the proceeds.
+Added: We have not sold any shares under BXP’s $600.0 million “at the market” equity offering program.
+Added: Construction & Redevelopment Activities
+Added: As of June 30, 2025, and including the commencement of construction of 343 Madison Avenue, we have 11 properties under development or redevelopment.
+Added: Our share of the estimated total investment for these projects is approximately $4.4 billion, of which approximately $3.0 billion remains to be funded through 2031 (see table below for properties under construction/redevelopment).
+Added: The commercial space in the pipeline, which excludes residential units, was approximately 46% pre-leased as of July 31, 2025.
+Added: The following table presents information on properties under construction/redevelopment (dollars in thousands):
+Added: Estimated Stabilization Date Location # of Buildings Estimated Square Feet Investment to Date (1)(2)(3) Estimated Total Investment (1)(2) Total Available (1) Outstanding at June 30, 2025
Estimated Future Equity Requirement (1)(2)(4) Percentage Leased (5)
+Added: Construction/Redevelopment Properties at June 30, 2025
360 Park Avenue South (71% ownership) (Redevelopment) Q4 2026 New York, NY 1 450,000 $ 377,847 $ 418,300 $ 156,470 $ 156,470 $ 40,453 33 % (6)
7 unchanged sentences
Total Laboratory/Life Sciences Properties under Construction/Redevelopment 2 900,000 441,233 675,100 — — 233,867 71 %
+Added: 17 Hartwell Avenue (312 units) (20% ownership) Q2 2028 Lexington, MA 1 288,000 6,095 35,900 19,747 — 10,058 — %
+Added: 17 Hartwell Avenue - Retail — 2,100 — — — — — — %
121 Broadway Street (439 units) Q2 2029 Cambridge, MA 1 492,000 173,279 597,800 — — 424,521 — %
4 unchanged sentences
Total Retail Properties under Construction 1 30,000 25,863 26,600 — — 737 45 %
−Removed: Total Properties under Construction/Redevelopment 9 3,007,000 $ 1,052,215 $ 2,255,800 $ 212,870 $ 156,470 $ 1,147,185 62 % (12)
+Added: Total Properties under Construction/Redevelopment at June 30, 2025 (A) 10 3,291,100 $ 1,173,927 $ 2,291,700 $ 232,617 $ 156,470 $ 1,041,626 68 % (13)
+Added: Construction Property Commenced After June 30, 2025
+Added: 343 Madison Avenue Q2 2031 New York, NY 1 930,000 $ 67,618 $ 1,971,000 $ — $ — $ 1,903,382 — % (14)
+Added: Total Construction Property Commenced after June 30, 2025 (B) 1 930,000 $ 67,618 $ 1,971,000 $ — $ — $ 1,903,382 — %
+Added: Total Properties under Construction/Redevelopment (A)+(B) 11 4,221,100 $ 1,241,545 $ 4,262,700 $ 232,617 $ 156,470 $ 2,945,008 46 % (13)
(1) Represents our share.
−Removed: (2) Each of Investment to Date, Estimated Total Investment and Estimated Future Equity Requirement represent our share of acquisition expenses, as applicable, and reflect our share of the estimated net revenue/expenses that we expect to incur prior to stabilization of the project, including any amounts actually received or paid through March 31, 2025.
+Added: (2) Each of Investment to Date, Estimated Total Investment and Estimated Future Equity Requirement represent our share of acquisition expenses, as applicable, and reflect our share of the estimated net revenue/expenses that we expect to incur prior to stabilization of the project, including any amounts actually received or paid through June 30, 2025.
(3) Includes approximately $73.8 million of unpaid but accrued construction costs and leasing commissions.
(4) Excludes approximately $73.8 million of unpaid but accrued construction costs and leasing commissions.
−Removed: (5) Represents percentage leased as of April 28, 2025, including leases with future commencement dates.
−Removed: (6) As of March 31, 2025, this property was 30% placed in-service.
−Removed: (7) As of March 31, 2025, this property was 6% placed in-service.
+Added: (5) Represents percentage leased as of July 31, 2025, including leases with future commencement dates.
+Added: (6) As of June 30, 2025, this property was 30% placed in-service.
+Added: (7) As of June 30, 2025, this property was 6% placed in-service.
+Added: (8) As of June 30, 2025, this property was 34% placed in-service.
+Added: On July 1, 2025, this property was fully placed in-service.
(9) The project budget reflects our 55% share of joint venture costs related to 290 Binney Street.
2 unchanged sentences
The net investment of $99.8 million will be included in our outside basis in 290 Binney Street.
−Removed: We have invested $84.4 million for the vault as of March 31, 2025.
−Removed: T able of Contents
+Added: We have invested $101.6 million for the vault as of June 30, 2025.
(10) On January 1, 2025, in accordance with our accounting policy, we ceased interest capitalization of our equity method investment.
−Removed: As of March 31, 2025, the joint venture partner, which is also the managing partner, classifies the project as under construction.
+Added: As of June 30, 2025, the joint venture partner, which is also the managing partner, classifies the project as under construction.
As such, we continue to reflect the project as under construction.
−Removed: As of March 31, 2025, this property was 27% placed in-service.
+Added: As of June 30, 2025, this property was 27% placed in-service.
(11) On March 5, 2025, we acquired a 19.46% interest in 290 Coles Street.
2 unchanged sentences
In addition, we committed to provide up to $65.0 million in preferred equity accruing at a 13.0% IRR.
−Removed: As of March 31, 2025, no preferred equity has been contributed.
+Added: As of June 30, 2025, approximately $1.6 million of preferred equity has been contributed.
(12) On January 16, 2025, this project was partially placed in-service.
(13) Percentage leased excludes the residential units.
−Removed: T able of Contents
−Removed: We seek to maximize income from our existing properties by maintaining quality standards for our properties that promote high occupancy rates and permit increases in rental rates while reducing client turnover and controlling operating expenses.
−Removed: Our sources of revenue also include third-party fees generated by our property management, leasing, development and construction businesses, interest earned on cash deposits and, from time to time, the sale of assets.
−Removed: We believe these sources of capital will continue to provide the funds necessary for our short-term liquidity needs.
−Removed: Material adverse changes in one or more sources of capital may adversely affect our net cash flows and our ability to repay or refinance existing indebtedness as it matures.
−Removed: As of March 31, 2025, we had nine properties under development or redevelopment.
−Removed: Our share of the estimated total investment for these projects is approximately $2.4 billion, of which approximately $1.2 billion remains to be funded through 2030.
−Removed: During the first quarter of 2025, we further strengthened our balance sheet by repaying debt and extending maturities.
−Removed: Notable transactions include:
−Removed: • On January 15, 2025, we repaid at maturity $850.0 million in aggregate principal amount of our 3.200% unsecured senior notes.
−Removed: The repayment was completed with available cash and proceeds from our August 2024 offering of $850.0 million in aggregate principal amount of 5.750% unsecured senior notes due 2035.
−Removed: • On February 27, 2025, a joint venture in which we have a 50% ownership interest entered into a $252.0 million, 10-year, non-recourse CMBS loan secured by 7750 Wisconsin Avenue in Bethesda, Maryland.
−Removed: The loan bears interest at a fixed rate of 5.49% per annum and is scheduled to mature on March 1, 2035.
−Removed: 7750 Wisconsin Avenue is an approximately 736,000 square foot premier workplace that is 100% leased to an affiliate of Marriott International, Inc.
−Removed: • On March 5, 2025, the joint venture that owns 290 Coles Street in Jersey City, New Jersey, entered into a $225.0 million construction loan that bears interest at a variable rate of Term SOFR plus 2.50% per annum and matures on March 5, 2029, with an additional one-year extension option, subject to certain conditions.
−Removed: We own a 19.46% ownership interest in the joint venture.
−Removed: • On March 28, 2025, BPLP amended and restated its revolving credit agreement to provide for aggregate borrowings of up to $2.95 billion through its unsecured revolving credit facility and its unsecured term loan facility.
−Removed: The amendment increased the total commitment of the Revolving Facility from $2.0 billion to $2.25 billion, extended the maturity date to March 29, 2030, and extended the maturity date of the $700.0 million unsecured term loan facility to March 30, 2029, with two, six-month extension options, each subject to customary conditions.
−Removed: The $700.0 million unsecured term loan was scheduled to mature in May 2025.
−Removed: • On March 28, 2025, we increased the amount of unsecured commercial paper notes that we may issue under the Commercial Paper Program from $500.0 million to $750.0 million.
−Removed: The Commercial Paper Program is backstopped by available capacity under our 2025 Credit Facility.
−Removed: As of March 31, 2025, our share of unconsolidated joint venture debt maturing through May 2026 was approximately $453.6 million.
−Removed: This debt matures at different times through May 2026, and we expect to fund the repayment of this debt through a combination of refinancings, available cash balances, proceeds from asset sales, draws on BPLP’s 2025 Credit Facility, proceeds from the Commercial Paper Program, secured debt or unsecured debt.
−Removed: We expect net interest expense will be greater in 2025 compared to 2024 as a result of lower projected interest income in 2025 due to (i) lower cash balances as a result of (1) ongoing development costs in 2025 and (2) the repayment of our $850.0 million unsecured senior notes at maturity on January 15, 2025 and (ii) higher interest rates on refinanced debt.
−Removed: As of April 28, 2025, we had available cash of approximately $386.7 million (of which approximately $143.0 million was attributable to our consolidated joint venture partners).
−Removed: Our liquidity and capital resources depend on a wide range of factors, and we believe that our access to capital and our strong liquidity, including the approximately $1.4 billion available under BPLP’s 2025 Credit Facility and our available cash, as of April 28, 2025 are sufficient to fund our remaining capital needs on existing development and redevelopment projects, repay our maturing indebtedness when due (if not refinanced or extended), satisfy our REIT distribution requirements and still allow us
−Removed: T able of Contents
−Removed: to act opportunistically on attractive investment opportunities.
−Removed: We are currently in active negotiations for the disposition of eight land sites and, if successful, these dispositions could generate approximately $250.0 million of aggregate net proceeds over the next 24 months.
−Removed: Several of these sales require re-entitlement, which we anticipate will result in relatively longer closing periods than typical transactions.
−Removed: However, there can be no assurance that we will complete any of these transactions on the terms and schedules currently contemplated or at all.
−Removed: We may seek to enhance our liquidity to fund our current and future development activity, pursue additional attractive investment opportunities and refinance or repay indebtedness.
−Removed: Depending on then-current interest rates, the overall conditions in the public and private debt and equity markets, and our existing and expected leverage at the time, we may decide to access one or more of these capital sources.
−Removed: Doing so may result in greater cash and cash equivalents pending our use of the proceeds, and depending on the sources of liquidity, higher interest expense or share count.
−Removed: We have not sold any shares under BXP’s $600.0 million “at the market” equity offering program.
+Added: (14) We are proceeding with full vertical construction of 343 Madison Avenue in New York City, New York.
+Added: The Investment to Date represents our 55% investment as of June 30, 2025, however, we have elected to acquire our partner’s 45% interest in the project at cost, or approximately $43.5 million, during the third quarter of 2025.
+Added: The Estimated Total Investment and Estimated Future Equity requirements are reflected at 100% of the project cost and includes capitalized interest of approximately $390 million.
REIT Tax Distribution Considerations
1 unchanged sentence
Our policy is for BXP to distribute at least 100% of its taxable income, including capital gains, to avoid paying federal tax.
−Removed: Holders of common and LTIP units (other than unearned MYLTIP units) of limited partnership interest in BPLP receive the same distribution per unit that is paid per share of BXP common stock.
+Added: BXP’s current annualized dividend exceeds its expected taxable income for 2025.
BXP’s Board of Directors will continue to evaluate BXP’s dividend rate in light of our actual and projected taxable income (including gains on sales), liquidity requirements and other circumstances, and there can be no assurance that the future dividends declared by BXP’s Board of Directors will not differ materially from the current quarterly dividend amount.
+Added: Holders of common and LTIP units (other than unearned MYLTIP units) of limited partnership interest in BPLP receive the same distribution per unit that is paid per share of BXP common stock.
To the extent that we sell assets at a gain and cannot efficiently use the proceeds in a tax deferred manner for either our development activities or acquisitions, BXP would, at the appropriate time, decide whether it is better to declare a special dividend, adopt a stock repurchase program, reduce indebtedness or retain the cash for future investment opportunities.
5 unchanged sentences
The following summary discussion of our cash flows is based on the Consolidated Statements of Cash Flows and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.
−Removed: Cash and cash equivalents and cash held in escrows aggregated approximately $0.5 billion and $0.8 billion at March 31, 2025 and 2024, respectively, representing a decrease of approximately $0.3 billion.
+Added: Cash and cash equivalents and cash held in escrows aggregated approximately $527.8 million and $737.5 million at June 30, 2025 and 2024, respectively, representing a decrease of approximately $209.7 million.
The following table sets forth changes in cash flows:
−Removed: Three months ended March 31,
+Added: Six months ended June 30,
2025 2024 Change
3 unchanged sentences
Net cash used in financing activities (758,132) (886,221) 128,089
−Removed: T able of Contents
Our principal source of cash flow is related to the operation of our properties.
−Removed: The weighted-average term of our in-place leases, including leases signed by our unconsolidated joint ventures, excluding residential units, was approximately 7.9 years as of March 31, 2025, with occupancy rates historically in the range of 86% to 92%.
+Added: The weighted-average term of our in-place leases, including leases signed by our unconsolidated joint ventures, excluding residential units, was approximately 7.8 years as of June 30, 2025, with occupancy rates historically in the range of 86% to 92%.
Generally, our properties generate a relatively consistent stream of cash flows that provides us with resources to pay operating expenses, debt service and fund regular quarterly dividend and distribution payment requirements.
1 unchanged sentence
Cash is used in investing activities to fund acquisitions, development, net investments in unconsolidated joint ventures and maintenance and repositioning capital expenditures.
−Removed: Cash used in investing activities for the three months ended March 31, 2025 and March 31, 2024 is detailed below:
−Removed: Three months ended March 31,
+Added: Cash used in investing activities for the six months ended June 30, 2025 and June 30, 2024 is detailed below:
+Added: Six months ended June 30,
(in thousands)
Construction in progress (1) $ (278,667) $ (313,602)
−Removed: Building and other capital improvements (57,395) (32,087)
+Added: Building, pre-development and other capital improvements (2) (129,031) (66,799)
Tenant improvements (139,748) (117,848)
+Added: Proceeds from sale of real estate (3) 21,840 —
Acquisition of real estate upon consolidation of unconsolidated joint ventures (net of cash) (4) — 6,086
5 unchanged sentences
Cash used in investing activities changed primarily due to the following:
−Removed: (1) Construction in progress for the three months ended March 31, 2025 included ongoing expenditures associated with Reston Next Office Phase II and Reston Next Retail, which were partially placed in-service during the three months ended March 31, 2025.
−Removed: In addition, we incurred costs associated with our continued development/redevelopment of 290 Binney Street, 121 Broadway, 725 12th Street and 1050 Winter Street.
−Removed: Construction in progress for the three months ended March 31, 2024 included ongoing expenditures associated with 180 CityPoint and 103 CityPoint, which were partially placed in-service during 2023.
−Removed: In addition, we incurred costs associated with our continued development/redevelopment of Reston Next Office Phase II, 760 Boylston Street, 290 Binney Street, 300 Binney Street and 121 Broadway.
+Added: (1) Construction in progress for the six months ended June 30, 2025 included ongoing expenditures associated with Reston Next Office Phase II, Reston Next Retail and 1050 Winter Street, which were partially placed in-service during the six months ended June 30, 2025.
+Added: In addition, we incurred costs associated with our continued development/redevelopment of 290 Binney Street, 121 Broadway and 725 12th Street.
+Added: Construction in progress for the six months ended June 30, 2024 included ongoing expenditures associated with 760 Boylston Street, which was fully placed in-service during the six months ended June 30, 2024, and 180 CityPoint and 103 CityPoint that were partially placed in-service during 2023.
+Added: In addition, we incurred costs associated with our continued development/redevelopment of Reston Next Office Phase II, 290 Binney Street, 300 Binney Street and 121 Broadway.
+Added: (2) Building, pre-development and other capital improvements for the six months ended June 30, 2025 and June 30, 2024 included approximately $39.4 million and $21.8 million, respectively, of pre-development expenditures associated with the 343 Madison Avenue project (See Note 14 to the Consolidated Financial Statements).
+Added: (3) Proceeds from sale of real estate for the six months ended June 30, 2025 consisted of approximately $21.8 million of proceeds from the sale of the land at 17 Hartwell Avenue.
+Added: On June 27, 2025, we entered into a new joint venture for the redevelopment of 17 Hartwell Avenue (See Notes 3 and 5 to the Consolidated Financial Statements).
(4) On January 8, 2024, we completed the acquisition of our joint venture partner’s 50% economic ownership interest in the joint venture that owns 901 New York Avenue, located in Washington, DC, for a gross purchase price of $10.0 million and we acquired net working capital, including cash and cash equivalents of approximately $16.1 million.
−Removed: (3) Capital contributions to unconsolidated joint ventures for the three months ended March 31, 2025 consisted primarily of cash contributions of approximately $21.2 million, $20.0 million and $6.2 million to our 751 Gateway, 290 Coles Street and 360 Park Avenue South joint ventures, respectively.
+Added: (5) Capital contributions to unconsolidated joint ventures for the six months ended June 30, 2025 consisted primarily of cash contributions of approximately $21.6 million, $21.2 million, $16.6 million and $11.1 million to our 290 Coles Street, 751 Gateway, 360 Park Avenue South and 200 Fifth Avenue joint ventures, respectively.
On March 5, 2025, we entered into a new joint venture for the development of 290 Coles Street (See Note 5 to the Consolidated Financial Statements).
−Removed: Capital contributions to unconsolidated joint ventures for the three months ended March 31, 2024 consisted primarily of cash contributions of approximately $9.9 million, $6.7 million and $5.7 million to our Gateway Commons, 360 Park Avenue South and Platform 16 joint ventures, respectively.
−Removed: Cash used in financing activities for the three months ended March 31, 2025 totaled approximately $756.9 million.
−Removed: This amount consisted primarily of the repayment of BPLP’s $850.0 million in aggregate principal amount of its 3.200% unsecured senior notes due January 15, 2025 and the payment of our regular dividends and distributions to our shareholders and unitholders, partially offset by borrowings under BPLP’s Revolving Credit Facility.
−Removed: Future debt payments are discussed below under the heading “Debt Financing .”
−Removed: T able of Contents
+Added: Capital contributions to unconsolidated joint ventures for the six months ended June 30, 2024 consisted primarily of cash contributions of approximately $17.9 million, $15.8 million, $11.1 million and $7.5 million to our Gateway Commons, 360 Park Avenue South, Platform 16 and Dock 72 joint ventures, respectively.
+Added: Cash used in financing activities for the six months ended June 30, 2025 totaled approximately $758.1 million.
+Added: This amount consisted primarily of the repayment of BPLP’s $850.0 million in aggregate principal amount of its 3.200% unsecured senior notes due January 15, 2025 and the payment of our regular dividends and distributions to our shareholders and unitholders, partially offset by the issuance of an additional $250.0 million under BPLP’s
+Added: Commercial Paper Program and borrowings under BPLP’s Revolving Credit Facility.
+Added: Future debt payments are discussed below under the heading “Debt.
Capitalization
The following table presents Consolidated Market Capitalization and BXP’s Share of Market Capitalization, as well as the corresponding ratios of Consolidated Debt to Consolidated Market Capitalization and BXP’s Share of Debt to BXP’s Share of Market Capitalization (in thousands, except for percentages):
−Removed: March 31, 2025
+Added: June 30, 2025
Shares / Units Outstanding Common Stock Equivalent Equivalent Value (1)
11 unchanged sentences
_______________
−Removed: (1) Values are based on the closing price per share of BXP’s common stock on the New York Stock Exchange on March 31, 2025 of $67.19.
−Removed: (2) Includes long-term incentive plan units (including 2012 OPP Units and 2013 - 2022 MYLTIP Units but excluding the 2023 - 2025 MYLTIP Units because the three-year performance periods had not ended as of March 31, 2025).
+Added: (1) Values are based on the closing price per share of BXP’s common stock on the New York Stock Exchange on June 30, 2025 of $67.47.
+Added: (2) Includes long-term incentive plan units (including 2012 OPP Units and 2013 - 2022 MYLTIP Units but excluding the 2023 - 2025 MYLTIP Units because the three-year performance periods had not ended as of June 30, 2025).
(3) See page 84 for additional information.
4 unchanged sentences
(1) our consolidated debt;
−Removed: (2) the product of (x) the closing price per share of BXP common stock on March 31, 2025, as reported by the New York Stock Exchange, multiplied by (y) the sum of:
+Added: (2) the product of (x) the closing price per share of BXP common stock on June 30, 2025, as reported by the New York Stock Exchange, multiplied by (y) the sum of:
(i) the number of outstanding shares of common stock of BXP,
3 unchanged sentences
The calculation of consolidated market capitalization does not include LTIP Units issued in the form of MYLTIP Awards unless and until certain performance thresholds are achieved and they are earned.
−Removed: Because their three-year performance periods have not yet ended, 2023 - 2025 MYLTIP Units are not included in this calculation as of March 31, 2025.
−Removed: T able of Contents
+Added: Because their three-year performance periods have not yet ended, 2023 - 2025 MYLTIP Units are not included in this calculation as of June 30, 2025.
We also present BXP’s Share of Market Capitalization and BXP’s Share of Debt/BXP’s Share of Market Capitalization, which are calculated in the same manner, except that BXP’s Share of Debt is utilized instead of our consolidated debt in both the numerator and the denominator.
10 unchanged sentences
However, for a company like BXP, whose assets are primarily income-producing real estate, these ratios may provide investors with an alternate indication of leverage, so long as they are evaluated along with the ratio of indebtedness to other measures of asset value used by financial analysts and other financial ratios, as well as the various components of our outstanding indebtedness.
−Removed: For a discussion of our unconsolidated joint venture indebtedness, see “ Liquidity and Capital Resources—Investment in Unconsolidated Joint Ventures - Secured Debt” w ithin “ Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations ” and for a discussion of our consolidated joint venture indebtedness see “Liquidity and Capital Resources—Mortgage Notes Payable ” within “ Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations .”
−Removed: Debt Financing
−Removed: As of March 31, 2025, we had approximately $15.7 billion of outstanding consolidated indebtedness, representing approximately 56.89% of our Consolidated Market Capitalization as calculated above consisting of approximately (1) $9.8 billion (net of discount and deferred financing fees) in publicly traded unsecured senior notes having a weighted-average GAAP interest rate of 4.13% per annum and maturities in 2026 through 2035, (2) $4.3 billion (net of deferred financing fees and fair value interest adjustments) of property-specific mortgage debt having a weighted-average GAAP interest rate of 4.05% per annum and a weighted-average remaining term of 3.6 years, (3) $0.8 billion (net of deferred financing fees and fair value interest adjustments) of unsecured term loans having a weighted-average GAAP interest rate of 5.59% per annum with maturities in 2025 and 2029, (4) $0.5 billion of unsecured commercial paper borrowings having a weighted-average interest rate of 4.66% per annum and a weighted-average maturity of 48 days, from the issuance date, and (5) $0.3 billion of borrowings under the Revolving Credit Facility.
−Removed: T able of Contents
−Removed: The table below summarizes the aggregate carrying value of our outstanding indebtedness, as well as Consolidated Debt Financing Statistics at March 31, 2025 and March 31, 2024.
−Removed: (dollars in thousands)
−Removed: Debt Summary:
−Removed: Mortgage notes payable, net $ 4,277,710 $ 4,368,367
−Removed: Unsecured senior notes, net 9,797,824 9,794,527
−Removed: Unsecured line of credit 300,000 —
−Removed: Unsecured term loans, net 796,158 1,199,430
−Removed: Unsecured commercial paper 500,000 —
−Removed: Consolidated Debt 15,671,692 15,362,324
−Removed: BXP’s share of unconsolidated joint venture debt, net (1) 1,385,545 1,373,986
−Removed: Partners’ share of consolidated mortgage notes payable, net (2) 1,362,866 1,360,873
−Removed: BXP’s Share of Debt $ 15,694,371 $ 15,375,437
−Removed: Consolidated Debt Financing Statistics:
−Removed: Percent of total debt:
−Removed: Fixed rate (3) 90.45 % 100.00 %
−Removed: Variable rate 9.55 % — %
−Removed: Total 100.00 % 100.00 %
−Removed: GAAP Weighted-average interest rate at end of period:
−Removed: Fixed rate (3) 4.12 % 4.17 %
−Removed: Variable rate 5.19 % — %
−Removed: Total 4.22 % 4.17 %
−Removed: Coupon/Stated Weighted-average interest rate at end of period:
−Removed: Fixed rate (3) 3.95 % 3.93 %
−Removed: Variable rate 5.12 % — %
−Removed: Total 4.06 % 3.93 %
−Removed: Weighted-average maturity at end of period (in years):
−Removed: Fixed rate (3) 4.6 4.6
−Removed: Variable rate 2.9 —
−Removed: Total 4.5 4.6
−Removed: _______________
−Removed: (1) See page 68 for additional information.
−Removed: (2) See page 67 for additional information.
−Removed: (3) At March 31, 2025, BPLP’s $100.0 million 2024 Unsecured Term Loan and two of our mortgage loans aggregating approximately $800.0 million bore interest at variable rates.
−Removed: At March 31, 2024, the 2023 Unsecured Term Loan and two of our mortgage loans aggregating approximately $900.0 million bore interest at variable rates.
−Removed: We entered into interest rate swap contracts that effectively fixed the variability of these loans for all or a portion of the applicable debt term and as such, they are reflected in our Fixed rate statistics.
+Added: For a discussion of our unconsolidated joint venture indebtedness, see “ Liquidity and Capital Resources—Investment in Unconsolidated Joint Ventures - Secured Debt” w ithin “ Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations ” and for a discussion of our consolidated joint venture indebtedness see “Liquidity and Capital Resources—Debt ” within “ Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations .”
+Added: For further discussion on the terms of our debt, including the 2025 Credit Facility, our unsecured term loans and the Commercial Paper Program, see Note 6 to the Consolidated Financial Statements.
+Added: The following table summarizes certain information with respect to our indebtedness outstanding as of June 30, 2025 and 2024 (dollars in thousands).
+Added: Interest Rate Amount
+Added: Stated GAAP (1) Maturity Date 6/30/2025 6/30/2024
Unsecured Senior Notes (2)
−Removed: For a description of BPLP’s outstanding unsecured senior notes as of March 31, 2025, See Note 6 to the Consolidated Financial Statements.
−Removed: T able of Contents
−Removed: On January 15, 2025, BPLP repaid $850.0 million in aggregate principal amount of its 3.200% senior notes due January 15, 2025.
−Removed: The repayment was completed with available cash and the proceeds from BPLP’s August 2024 offering of 5.750% unsecured senior notes due 2035.
−Removed: The repayment price was approximately $863.6 million, which was equal to the stated principal plus approximately $13.6 million of accrued and unpaid interest to, but not including, the repayment date.
−Removed: Unsecured Credit Facility and Unsecured Term Loans
−Removed: On September 27, 2024, BPLP entered into the $100.0 million 2024 Unsecured Term Loan.
−Removed: Upon entering into the 2024 Unsecured Term Loan, BPLP exercised its option to draw the full $100.0 million.
−Removed: The 2024 Unsecured Term Loan matures on September 26, 2025 with three, one-year extension options, subject to customary conditions.
−Removed: On March 28, 2025, BPLP amended and restated its revolving credit agreement.
−Removed: The 2025 Credit Facility provides for aggregate borrowings of up to $2.950 billion through an unsecured revolving credit facility and an unsecured term loan facility, subject to customary conditions.
−Removed: Among other things, the amendment and restatement (1) increased the total commitment of the Revolving Facility from $2.0 billion to $2.250 billion, (2) extended the maturity date of the Revolving Facility from June 15, 2026 to March 29, 2030, and (3) added a $700.0 million Term Loan Facility with an initial maturity date of March 30, 2029, with two, six-month extension options, each subject to customary conditions (See Notes 6 and 14 to the Consolidated Financial Statements).
−Removed: In connection with the amendment and restatement, we recognized a loss from early extinguishment of debt of approximately $0.3 million related to unamortized origination costs during the three months ended March 31, 2025 .
−Removed: At closing on March 28, 2025, BPLP drew the full $700.0 million of the Term Loan Facility under the 2025 Credit Facility, the proceeds of which were used to fully repay the $700.0 million of borrowings outstanding under it’s 2023 Unsecured Term Loan.
−Removed: The 2023 Unsecured Term Loan was scheduled to mature on May 16, 2025.
−Removed: There was no prepayment penalty associated with the repayment of the 2023 Unsecured Term Loan.
−Removed: At March 31, 2025 and April 28, 2025, BPLP had $700.0 million of principal outstanding under its Term Loan Facility.
−Removed: The 2025 Credit Facility is used as a backstop for the $750.0 million Commercial Paper Program (See “Unsecured Commercial Paper” below).
−Removed: As such, BPLP intends to maintain, at a minimum, availability under the 2025 Credit Facility in an amount equal to the amount of unsecured commercial paper notes outstanding.
−Removed: At March 31, 2025, BPLP had $300.0 million of borrowings under its Revolving Credit Facility, outstanding letters of credit totaling approximately $5.4 million, and $500.0 million is being used as a backstop for the Commercial Paper Program.
−Removed: At April 28, 2025, BPLP had $85.0 million of borrowings under its Revolving Credit Facility, outstanding letters of credit totaling approximately $5.4 million, and $750.0 million is being used as a backstop for the Commercial Paper Program.
−Removed: Therefore, at March 31, 2025 and April 28, 2025, BPLP had the ability to borrow approximately $1.4 billion.
+Added: Unsecured Senior Notes (3) 3.200 % 3.350 % January 15, 2025 N/A $ 850,000
+Added: Unsecured Senior Notes 3.650 % 3.766 % February 1, 2026 $ 1,000,000 1,000,000
+Added: Unsecured Senior Notes 2.750 % 3.495 % October 1, 2026 1,000,000 1,000,000
+Added: Unsecured Senior Notes 6.750 % 6.924 % December 1, 2027 750,000 750,000
+Added: Unsecured Senior Notes 4.500 % 4.628 % December 1, 2028 1,000,000 1,000,000
+Added: Unsecured Senior Notes 3.400 % 3.505 % June 21, 2029 850,000 850,000
+Added: Unsecured Senior Notes 2.900 % 2.984 % March 15, 2030 700,000 700,000
+Added: Unsecured Senior Notes 3.250 % 3.343 % January 30, 2031 1,250,000 1,250,000
+Added: Unsecured Senior Notes 2.550 % 2.671 % April 1, 2032 850,000 850,000
+Added: Unsecured Senior Notes 2.450 % 2.524 % October 1, 2033 850,000 850,000
+Added: Unsecured Senior Notes 6.500 % 6.619 % January 15, 2034 750,000 750,000
+Added: Unsecured Senior Notes 5.750 % 5.842 % January 15, 2035 850,000 N/A
+Added: Total Principal Amount 9,850,000 9,850,000
+Added: Unamortized discount and deferred financing costs, net 49,423 52,780
+Added: Carrying Amount 9,800,577 9,797,220
Unsecured Commercial Paper (4) 4.72 % 4.73 % 750,000 500,000
−Removed: On March 28, 2025, BPLP increased the amount by which it may issue unsecured commercial paper notes under the Commercial Paper Program from $500.0 million to $750.0 million.
−Removed: Other than the increase in the program’s maximum capacity, all other terms of the Commercial Paper Program remain unchanged.
−Removed: Under the terms of the program, BPLP may issue, from time to time, unsecured commercial paper notes up to a maximum aggregate amount outstanding at any one time of $750.0 million with varying maturities of up to one year.
−Removed: Amounts available under the Commercial Paper Program may be borrowed, repaid, and re-borrowed from time to time.
−Removed: The notes are sold in private placements and rank pari passu with all of BPLP’s other unsecured senior indebtedness, including its outstanding senior notes.
−Removed: The Commercial Paper Program is backstopped by available capacity under the 2025 Credit Facility.
−Removed: At March 31, 2025, BPLP had an aggregate of $500.0 million of unsecured commercial paper notes outstanding that bore interest at a weighted-average rate of approximately 4.66% per annum and had a weighted-average maturity of 48 days from the issuance date.
−Removed: At April 28, 2025, BPLP had an aggregate of $750.0 million of commercial paper notes outstanding that bore interest at a weighted-average rate of approximately 4.72% per annum and had a weighted-average maturity of 46 days, from the issuance date.
−Removed: T able of Contents
−Removed: Mortgage Notes Payable
−Removed: The following represents the outstanding mortgage notes payable, net at March 31, 2025:
−Removed: Properties Stated Interest Rate GAAP Interest Rate (1) Stated Principal Amount Fair Value Adjustment and Deferred Financing Costs, Net Carrying Amount Carrying Amount (Partners ’ Share)
−Removed: Maturity Date
−Removed: (dollars in thousands)
−Removed: 901 New York Avenue 5.00 % 5.06 % $ 201,191 $ (476) $ 200,715 N/A (2) January 5, 2029
−Removed: Santa Monica Business Park 4.05 % 6.65 % 200,000 (1,449) 198,551 N/A (3)(4) October 8, 2028
−Removed: 90 Broadway, 325 Main Street, 355 Main Street, and Cambridge East Garage (also known as Kendall Center Green Garage) 6.04 % 6.27 % 600,000 (4,795) 595,205 N/A (3)(5) October 26, 2028
−Removed: Subtotal 1,001,191 (6,720) 994,471 N/A
−Removed: Consolidated Joint Ventures
−Removed: 767 Fifth Avenue (the General Motors Building)
−Removed: 3.43 % 3.64 % 2,300,000 (7,628) 2,292,372 $ 916,976 (3)(6)(7) June 9, 2027
−Removed: 601 Lexington Avenue 2.79 % 2.93 % 1,000,000 (9,133) 990,867 445,890 (3)(8) January 9, 2032
−Removed: Subtotal 3,300,000 (16,761) 3,283,239 1,362,866
−Removed: Total $ 4,301,191 $ (23,481) $ 4,277,710 $ 1,362,866
+Added: Unsecured Line of Credit (Revolving Credit Facility) (5) 5.17 % 5.27 % March 29, 2030 185,000 —
+Added: Unsecured Term Loans
+Added: 2023 Unsecured Term Loan N/A N/A N/A N/A 700,000
+Added: 2024 Unsecured Term Loan (6) 4.77 % 7.44 % September 26, 2025 100,000 N/A
+Added: Unsecured Term Loan Facility (7) 5.30 % 5.42 % March 30, 2029 700,000 N/A
+Added: Total Principal Amount 800,000 700,000
+Added: Deferred financing costs and fair value adjustments, net 3,360 1,224
+Added: Carrying Amount 796,640 698,776
+Added: Mortgage Notes
+Added: 767 Fifth Avenue (the General Motors Building) (60% ownership) (8)(9) 3.43 % 3.64 % June 9, 2027 2,300,000 2,300,000
+Added: Santa Monica Business Park (8)(10) 5.10 % 7.70 % October 8, 2028 200,000 300,000
+Added: 90 Broadway, 325 Main Street, 355 Main Street, and Cambridge East Garage (also known as Kendall Center Green Garage) (8)(11) 6.04 % 6.27 % October 26, 2028 600,000 600,000
+Added: 901 New York Avenue (12) 5.00 % 5.06 % January 5, 2029 200,161 205,074
+Added: 601 Lexington Avenue (55% ownership) (8) 2.79 % 2.93 % January 9, 2032 1,000,000 1,000,000
+Added: Total Principal Amount 4,300,161 4,405,074
+Added: Deferred financing costs and fair value adjustments, net 21,373 33,596
+Added: Carrying Amount 4,278,788 4,371,478
+Added: Total Consolidated Debt $ 15,811,005 $ 15,367,474
_______________
−Removed: (1) The GAAP interest rate differs from the stated interest rate due to the inclusion of the amortization of financing charges, the effects of hedging transactions (if any) and adjustments required under Accounting Standards Codification 805 “Business Combinations” to reflect loans and swaps at their fair values (if any).
−Removed: (2) The loan has a one-year extension option remaining, subject to certain conditions.
+Added: (1) For the unsecured senior notes, the GAAP rate represents the yield on issuance date including the effects of discounts on the notes, settlements of interest rate contracts and the amortization of financing costs.
+Added: For all other debt, the GAAP interest rate differs from the stated interest rate due to the inclusion of the amortization of financing charges, the effects
+Added: of hedging transactions (if any) and adjustments required under ASC 805 “Business Combinations” to reflect loans and swaps at their fair values (if any).
+Added: (2) No principal amounts are due prior to maturity.
+Added: (3) This unsecured senior note was repaid at maturity, see Note 6 to the Consolidated Financial Statements.
+Added: (4) At June 30, 2025, the weighted average interest rate of the commercial paper notes outstanding was approximately 4.73% per annum and had a weighted-average maturity of 49 days from the date of issuance.
+Added: At July 31, 2025, BPLP had an aggregate of $750.0 million of commercial paper notes outstanding that bore interest at a weighted-average rate of approximately 4.70% per annum and had a weighted-average maturity of 52 days, from the date of issuance.
+Added: (5) The unsecured line of credit bears interest at a variable rate of SOFR+0.85% per annum.
+Added: The 2025 Credit Facility is used as a backstop for the $750.0 million Commercial Paper Program.
+Added: As such, BPLP intends to maintain, at a minimum, availability under the unsecured line of credit in an amount equal to the amount of unsecured commercial paper notes outstanding.
+Added: The table below provides the principal indebtedness outstanding and remaining capacity under the unsecured line of credit at June 30, 2025 and July 31, 2025 (dollars in thousands).
+Added: June 30, 2025 July 31, 2025
+Added: Facility Outstanding Remaining Capacity Outstanding Remaining Capacity
+Added: Unsecured Line of Credit $ 2,250,000 $ 185,000 $ 2,065,000 $ 465,000 $ 1,785,000
+Added: Unsecured Commercial Paper 750,000 750,000
+Added: Letters of Credit 5,393 5,393
+Added: Total Remaining Capacity $ 1,309,607 $ 1,029,607
+Added: (6) The 2024 Unsecured Term Loan bears interest at a variable rate of SOFR+1.05% per annum.
+Added: BPLP entered into an interest rate swap contract to fix SOFR at a weighted-average fixed interest rate of 3.6775% per annum for the period commencing on April 7, 2025 and ending on April 6, 2026.
+Added: Stated interest rate reflects the weighted-average fixed interest rate based on the interest rate swap contracts plus 1.05% per annum.
+Added: The 2024 Unsecured Term Loan has three one-year extension options, subject to certain conditions.
+Added: (7) The Unsecured Term Loan Facility bears interest at a variable rate of SOFR+0.95% per annum and has two six-month extension options, each subject to customary conditions.
(8) The mortgage loan requires interest only payments with a balloon payment due at maturity.
−Removed: (4) The mortgage loan bears interest at a variable rate of Daily Simple SOFR plus 1.38% per annum.
−Removed: The borrower under the loan entered into interest rate swap contracts to fix Daily Simple SOFR at a weighted-average fixed interest rate of 2.675% for the period commencing on February 1, 2023 and ending on April 1, 2025.
−Removed: On April 8, 2025, we entered into an interest rate swap contract to fix Daily Simple SOFR at a weighted-average fixed interest rate of 3.6775% per annum for the period commencing on April 7, 2025 and ending on April 6, 2026.
+Added: (9) In connection with the refinancing of the loan, we guaranteed the consolidated entity’s obligation to fund various reserves for tenant improvement costs and allowances, leasing commissions and free rent obligations in lieu of cash deposits.
+Added: As of June 30, 2025, the maximum funding obligation under the guarantee was approximately $6.4 million.
+Added: We earn a fee from the joint venture for providing the guarantee and have an agreement with our partners to reimburse the joint venture for their share of any payments made under the guarantee.
+Added: (10) The mortgage loan bears interest at a variable rate of Daily Simple SOFR+1.38% per annum.
+Added: BPLP entered into an interest rate swap contract to fix Daily Simple SOFR at a weighted-average fixed interest rate of 3.6775% per annum for the period commencing on April 7, 2025 and ending on April 6, 2026.
Stated interest rate reflects the weighted-average fixed interest rate based on the interest rate swap contracts plus 1.38% per annum.
Carrying amount includes an approximately $0.1 million fair value interest adjustment.
−Removed: Beginning July 19, 2025, the mortgage loan will bear interest at Daily Simple SOFR plus 1.60% per annum through the maturity date.
−Removed: (5) The mortgage loan bears interest at a variable rate of Daily Compounded SOFR plus 2.25% per annum.
+Added: Beginning July 19, 2025, the mortgage loan will bear interest at Daily Simple SOFR+1.60% per annum through the maturity date.
+Added: (11) The mortgage loan bears interest at a variable rate of Daily Compounded SOFR+2.25% per annum.
BPLP entered into three interest rate swap contracts with notional amounts aggregating $600.0 million to fix Daily Compounded SOFR at a weighted-average fixed interest rate of 3.7925% for the period commencing on December 15, 2023 and ending on October 26, 2028.
The stated interest rate reflects the weighted average fixed interest rate based on the interest rate swap contracts plus 2.25% per annum.
−Removed: (6) This property is owned by a consolidated entity in which we have a 60% interest.
+Added: (12) The loan has a one-year extension option remaining, subject to certain conditions.
+Added: The following table lists our mortgage notes, net outstanding and our partners’ share, based on their respective ownership percentage, from our consolidated joint ventures as of June 30, 2025 (dollars in thousands).
+Added: Carrying Amount
+Added: Properties 100% Partners ’ Share
+Added: 901 New York Avenue $ 199,717 N/A
+Added: Santa Monica Business Park 199,081 N/A
+Added: 90 Broadway, 325 Main Street, 355 Main Street, and Cambridge East Garage (also known as Kendall Center Green Garage) 595,541 N/A
+Added: Subtotal 994,339 N/A
+Added: Consolidated Joint Ventures
+Added: 767 Fifth Avenue (the General Motors Building) (60% ownership) (1) 2,293,245 $ 917,322
+Added: 601 Lexington Avenue (55% ownership) 991,204 446,042
+Added: Subtotal 3,284,449 1,363,364
+Added: Total $ 4,278,788 $ 1,363,364
+Added: _______________
(1) The partners’ share of the carrying amount has been adjusted for basis differentials.
−Removed: (7) In connection with the refinancing of the loan, we guaranteed the consolidated entity’s obligation to fund various reserves for tenant improvement costs and allowances, leasing commissions and free rent obligations in lieu of cash deposits.
−Removed: As of March 31, 2025, the maximum funding obligation under the guarantee was approximately $6.4 million.
−Removed: We earn a fee from the joint venture for providing the guarantee and have an agreement with our partners to reimburse the joint venture for their share of any payments made under the guarantee.
−Removed: (8) This property is owned by a consolidated entity in which we have a 55% interest.
+Added: The table below provides the debt statistics of our outstanding consolidated indebtedness at June 30, 2025 and June 30, 2024.
+Added: June 30, 2025 June 30, 2024
+Added: Weighted Average Weighted Average
+Added: % of Total Debt Stated Rates GAAP Rates (1) Maturity (years) % of Total Debt Stated Rates GAAP Rates (1) Maturity (years)
+Added: Floating Rate Debt (2) 10.32 % 5.02 % 5.09 % 2.2 7.80 % 5.84 % 5.97 % 0.5
+Added: Fixed Rate Debt (3) 89.68 % 3.97 % 4.14 % 4.4 92.20 % 3.78 % 4.01 % 4.7
+Added: Consolidated Debt 100.00 % 4.08 % 4.24 % 4.1 100.00 % 3.94 % 4.16 % 4.4
+Added: Unsecured Debt 72.94 % 4.19 % 4.29 % 4.4 71.55 % 4.05 % 4.14 % 4.5
+Added: Secured Debt 27.06 % 3.80 % 4.10 % 3.3 28.45 % 3.69 % 4.22 % 3.9
+Added: Consolidated Debt 100.00 % 4.08 % 4.24 % 4.1 100.00 % 3.94 % 4.16 % 4.4
+Added: _______________
+Added: (1) The GAAP interest rate differs from the stated interest rate due to the inclusion of the amortization of financing charges, the effects of hedging transactions (if any) and adjustments required under ASC 805 “Business Combinations” to reflect loans and swaps at their fair values (if any).
+Added: (2) The unsecured commercial paper notes are included in our floating rate debt statistics.
+Added: At June 30, 2025, the weighted average interest rate of the unsecured commercial paper notes outstanding was approximately 4.73% per annum and had a weighted-average maturity of 49 days from the date of issuance.
+Added: (3) The Fixed Rate Debt includes the effects of hedging transactions.
Derivative Instruments and Hedging Activities
−Removed: As of March 31, 2025, we had $900.0 million of interest rate swaps outstanding, where hedge accounting was elected, with a fair value of approximately $(4.1) million.
+Added: As of June 30, 2025, we had $900.0 million of interest rate swaps outstanding, where hedge accounting was elected, with a fair value of approximately $(7.8) million.
+Added: On April 8, 2025, we entered into an interest rate swap contract with a notional amount of $300.0 million to replace $300.0 million of interest rate swaps that expired on April 1, 2025.
For a description of these interest rate swaps, see Note 7 to the Consolidated Financial Statements.
−Removed: On April 8, 2025, we entered into an interest rate swap contract with a notional amount of $300.0 million to replace $300.0 million of interest rate swaps that expired on April 1, 2025 (see Note 14 to the Consolidated Financial Statements).
−Removed: T able of Contents
Investment in Unconsolidated Joint Ventures - Secured Debt
We have investments in unconsolidated joint ventures with our effective ownership interests ranging from approximately 19% to approximately 71%.
−Removed: Fourteen of these ventures have mortgage indebtedness.
+Added: Sixteen of these ventures have mortgage indebtedness.
We exercise significant influence over, but do not control, these entities.
1 unchanged sentence
See also Note 5 to the Consolidated Financial Statements.
−Removed: At March 31, 2025, the aggregate carrying amount of debt, including both our and our partners’ share, incurred by these ventures was approximately $3.2 billion (of which our proportionate share is approximately $1.4 billion).
−Removed: The table below summarizes the outstanding debt of these joint venture properties at March 31, 2025.
+Added: At June 30, 2025, the aggregate carrying amount of debt, including both our and our partners’ share, incurred by these ventures was approximately $3.2 billion (of which our proportionate share is approximately $1.4 billion).
+Added: The table below summarizes the outstanding debt of these joint venture properties at June 30, 2025.
In addition to other guarantees specifically noted in the table, we have agreed to customary environmental indemnifications and nonrecourse carve-outs (e.g., guarantees against fraud, misrepresentation and bankruptcy) as well as the completion of development projects on certain of the loans.
15 unchanged sentences
Skymark - Reston Next Residential 20.00 % 6.32 % 6.64 % SOFR+2.00% 140,000 (389) 139,611 27,922 (2)(3)(13) May 13, 2026
−Removed: 290 Coles Street 19.46 % N/A N/A N/A — — — — (2)(3)(14) March 5, 2029
+Added: 17 Hartwell Avenue 20.00 % 6.75 % 6.87 % N/A — — — — (2)(14) July 10, 2030
+Added: 290 Coles Street 19.46 % N/A N/A Term SOFR+2.50% — — — — (2)(3)(15) March 5, 2029
Total $ 3,225,690 $ (11,628) $ 3,214,062 $ 1,386,046
_______________
−Removed: (1) The GAAP interest rate differs from the stated interest rate due to the inclusion of the amortization of financing costs, which includes mortgage recording fees, the effects of hedging transactions (if any) and adjustments required under Accounting Standards Codification 805 “Business Combinations” to reflect loans at their fair values (if any).
+Added: (1) The GAAP interest rate differs from the stated interest rate due to the inclusion of the amortization of financing costs, which includes mortgage recording fees, the effects of hedging transactions (if any) and adjustments required under ASC 805 “Business Combinations” to reflect loans at their fair values (if any).
(2) The loan requires interest only payments with a balloon payment due at maturity.
−Removed: T able of Contents
(3) The loan includes certain extension options, subject to certain conditions.
−Removed: (4) The loan bears interest at a variable rate equal to Term SOFR plus 2.50% per annum.
(4) The joint venture entered into an interest rate cap agreement with a financial institution to limit its exposure to increases in Term SOFR rate to a cap of 5.00% per annum on a notional amount of $220.0 million through January 15, 2026.
7 unchanged sentences
We provided $10.5 million of the Note B mortgage financing to the joint venture.
−Removed: Our portion of the loan is reflected as Related Party Note Receivables, Net on our Consolidated Balance Sheets.
+Added: Our portion of the loan is reflected as Related Party Notes Receivable, Net on our Consolidated Balance Sheets.
(11) The joint venture entered into interest rate swap contracts with notional amounts aggregating $600.0 million through June 2028, resulting in a fixed rate of approximately 4.34% per annum through the expiration of the interest rate swap contracts.
The deferred financing costs, net include the adjustment required to reflect the loan and interest rate swap at fair value upon acquisition.
−Removed: (12) As of March 31, 2025, the loan was in a maturity default and had an outstanding balance, including accrued and unpaid interest and default interest, of approximately $123.0 million.
+Added: (12) As of June 30, 2025, the loan was in a maturity default and had an outstanding balance, including accrued and unpaid interest and default interest, of approximately $126.8 million.
The joint venture is negotiating a new third-party loan, however, there can be no assurance that the joint venture will enter into a new third-party loan on the terms and schedule currently contemplated or at all.
−Removed: We are the lender of the loan, and the loan and accrued interest are reflected as Related Party Note Receivables, Net and Tenant and Other Receivables, Net, respectively, on our Consolidated Balance Sheets.
+Added: We are the lender of the loan, and the loan and accrued interest are reflected as Related Party Notes Receivable, Net and Tenant and Other Receivables, Net, respectively, on our Consolidated Balance Sheets.
(13) The construction financing has a borrowing capacity of $140.0 million.
(14) No amounts have been drawn under the $98.7 million construction loan.
−Removed: The loan will bear interest at a variable rate equal to Term SOFR plus 2.50% per annum.
−Removed: T able of Contents
+Added: (15) No amounts have been drawn under the $225.0 million construction loan.
State and Local Tax Matters
15 unchanged sentences
or net income attributable to Boston Properties Limited Partnership (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to our financial information prepared in accordance with GAAP.
−Removed: T able of Contents
The following table presents a reconciliation of net income attributable to BXP, Inc.
to FFO attributable to BXP, Inc.
−Removed: for the three months ended March 31, 2025 and 2024:
−Removed: Three months ended March 31,
+Added: for the three months ended June 30, 2025 and 2024:
+Added: Three months ended June 30,
(in thousands)
9 unchanged sentences
Non-real estate depreciation and amortization 2,131 2,130
−Removed: Loss on sales-type lease 2,490 —
−Removed: Impairment loss — 13,615
−Removed: Gain on sale / consolidation included within income (loss) from unconsolidated joint ventures — 21,696
−Removed: Unrealized gain (loss) on non-real estate investment (483) 396
+Added: Gain on sale of real estate 18,390 —
+Added: Unrealized gain (loss) on non-real estate investments (39) 58
Noncontrolling interests in property partnerships 20,100 17,825
5 unchanged sentences
Weighted average shares outstanding—basic 158,312 157,039
−Removed: T able of Contents
The following tables presents a reconciliation of net income attributable to BXP, Inc.
to Diluted FFO attributable to BXP, Inc.
−Removed: for income (numerator) and shares/units (denominator) for the three months ended March 31, 2025 and 2024:
−Removed: Three months ended March 31,
+Added: for income (numerator) and shares/units (denominator) for the three months ended June 30, 2025 and 2024:
+Added: Three months ended June 30,
(in thousands)
9 unchanged sentences
Non-real estate depreciation and amortization 2,131 2,130
−Removed: Loss on sales-type lease 2,490 —
−Removed: Impairment loss — 13,615
−Removed: Gain on sale / consolidation included within income (loss) from unconsolidated joint ventures — 21,696
−Removed: Unrealized gain (loss) on non-real estate investment (483) 396
+Added: Gain on sale of real estate 18,390 —
+Added: Unrealized gain (loss) on non-real estate investments (39) 58
Noncontrolling interests in property partnerships 20,100 17,825
6 unchanged sentences
(1) $ 271,713 $ 278,430
−Removed: (1) BXP’s share of diluted Funds from Operations was 90.04% and 89.58% for the three months ended March 31, 2025 and 2024, respectively.
−Removed: T able of Contents
−Removed: Three months ended March 31,
+Added: (1) BXP’s share of diluted Funds from Operations was 90.04% and 89.54% for the three months ended June 30, 2025 and 2024, respectively.
+Added: Three months ended June 30,
shares/units (in thousands)
7 unchanged sentences
_______________
−Removed: (1) BXP’s share of diluted Funds from Operations was 90.04% and 89.58% for the three months ended March 31, 2025 and 2024, respectively.
−Removed: The following table presents a reconciliation of net income attributable to Boston Properties Limited Partnership to FFO attributable to Boston Properties Limited Partnership for the three months ended March 31, 2025 and 2024:
−Removed: Three months ended March 31,
+Added: (1) BXP’s share of diluted Funds from Operations was 90.04% and 89.54% for the three months ended June 30, 2025 and 2024, respectively.
+Added: The following table presents a reconciliation of net income attributable to Boston Properties Limited Partnership to FFO attributable to Boston Properties Limited Partnership for the three months ended June 30, 2025 and 2024:
+Added: Three months ended June 30,
(in thousands)
7 unchanged sentences
Non-real estate depreciation and amortization 2,131 2,130
−Removed: Loss on sales-type lease 2,490 —
−Removed: Impairment loss — 13,615
−Removed: Gain on sale / consolidation included within income (loss) from unconsolidated joint ventures — 21,696
−Removed: Unrealized gain (loss) on non-real estate investment (483) 396
+Added: Gain on sale of real estate 18,489 —
+Added: Unrealized gain (loss) on non-real estate investments (39) 58
Noncontrolling interests in property partnerships 20,100 17,825
3 unchanged sentences
(1) Our calculation includes OP Units and vested LTIP Units (including vested 2012 OPP Units and vested 2013 - 2022 MYLTIP Units).
−Removed: T able of Contents
−Removed: The following tables presents a reconciliation of net income attributable to Boston Properties Limited Partnership to Diluted FFO attributable to Boston Properties Limited Partnership for income (numerator) and shares/units (denominator) for the three months ended March 31, 2025 and 2024:
−Removed: Three months ended March 31,
+Added: The following tables presents a reconciliation of net income attributable to Boston Properties Limited Partnership to Diluted FFO attributable to Boston Properties Limited Partnership for income (numerator) and shares/units (denominator) for the three months ended June 30, 2025 and 2024:
+Added: Three months ended June 30,
(in thousands)
7 unchanged sentences
Non-real estate depreciation and amortization 2,131 2,130
−Removed: Loss on sales-type lease 2,490 —
−Removed: Impairment loss — 13,615
−Removed: Gain on sale / consolidation included within income (loss) from unconsolidated joint ventures — 21,696
−Removed: Unrealized gain (loss) on non-real estate investment (483) 396
+Added: Gain on sale of real estate 18,489 —
+Added: Unrealized gain (loss) on non-real estate investments (39) 58
Noncontrolling interests in property partnerships 20,100 17,825
5 unchanged sentences
(1) Our calculation includes OP Units and vested LTIP Units (including vested 2012 OPP Units and vested 2013 - 2022 MYLTIP Units).
−Removed: Three months ended March 31,
+Added: Three months ended June 30,
shares/units (in thousands)
5 unchanged sentences
We have various service contracts with vendors related to our property management.
−Removed: In addition, we have certain other contracts we enter into in the ordinary course of business that may extend beyond one year.
+Added: In addition, we enter into other contracts in the ordinary course of business that may extend beyond one year.
These contracts include terms that provide for cancellation with insignificant or no cancellation penalties.
Contract terms are generally between three and five years.
−Removed: During the three months ended March 31, 2025, we paid approximately $77.7 million to fund tenant-related obligations, including tenant improvements and leasing commissions.
−Removed: In addition, during the three months ended March 31, 2025, we and our unconsolidated joint venture partners incurred approximately $130.7 million of new tenant-related obligations associated with approximately 954,900
−Removed: T able of Contents
−Removed: square feet of second generation leases, or approximately $137 per square foot.
−Removed: During the three months ended March 31, 2025, we signed approximately 163,600 square feet of first generation leases.
−Removed: The tenant-related obligations for the development properties are included within the projects’ “Estimated Total Investment” referred to in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.” In aggregate, during the three months ended March 31, 2025, we signed leases for approximately 1.1 million square feet of space and incurred aggregate tenant-related obligations of approximately $156.7 million, or approximately $140 per square foot.
−Removed: T able of Contents
+Added: During the three months ended June 30, 2025, we paid approximately $108.9 million to fund tenant-related obligations, including tenant improvements and leasing commissions.
+Added: In addition, during the three months ended June 30, 2025, we and our unconsolidated joint venture partners incurred approximately $141.1 million of new tenant-related obligations associated with approximately 1.0 million square feet of second generation leases, or approximately $141 per square foot.
+Added: During the three months ended June 30, 2025, we signed approximately 118,400 square feet of first generation leases.
+Added: The tenant-related obligations for the development properties are included within the projects’ “Estimated Total Investment” referred to in “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and
+Added: Capital Resources.” In aggregate, during the three months ended June 30, 2025, we signed leases for approximately 1.1 million square feet of space and incurred aggregate tenant-related obligations of approximately $158.2 million, or approximately $141 per square foot.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.