Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Blackstone Mortgage Trust, Inc.
Consolidated Balance Sheets (Unaudited)
(in thousands, except share data)
March 31, 2026
December 31, 2025
Assets
Cash and cash equivalents
$ 549,153
$ 452,526
Loans receivable
17,557,936
18,069,134
Current expected credit loss reserve
( 291,590 )
( 284,440 )
Loans receivable, net
17,266,346
17,784,694
Owned real estate, net
1,149,085
1,134,975
Investments in unconsolidated entities (includes $ 101,328 and $ 111,010 at fair
value as of March 31, 2026 and December 31, 2025 , respectively)
244,400
217,488
Other assets
420,824
413,263
Total Assets
$ 19,629,808
$ 20,002,946
Liabilities and Equity
Secured debt, net
$ 9,089,438
$ 10,117,292
Securitized debt obligations, net
2,874,489
2,139,719
Asset-specific debt, net
959,352
997,746
Term loans, net
1,881,392
1,808,000
Senior secured notes, net
782,215
784,876
Convertible notes, net
265,028
264,745
Other liabilities
359,842
386,178
Total Liabilities
16,211,756
16,498,556
Commitments and contingencies ( Note 21 )
Equity
Class A common stock, $ 0.01 par value, 400,000,000 shares authorized,
168,683,520 and 168,259,023 shares issued and outstanding as of March 31, 2026
and December 31, 2025 , respectively
1,687
1,683
Additional paid-in capital
5,436,583
5,430,542
Accumulated other comprehensive income
7,857
12,113
Accumulated deficit
( 2,031,167 )
( 1,945,428 )
Total Blackstone Mortgage Trust, Inc. stockholders’ equity
3,414,960
3,498,910
Non-controlling interests
3,092
5,480
Total Equity
3,418,052
3,504,390
Total Liabilities and Equity
$ 19,629,808
$ 20,002,946
Note: The consolidated balance sheets as of March 31, 2026 and December 31, 2025 include assets of consolidated variable
interest entities, or VIEs, that can only be used to settle obligations of each respective VIE, and liabilities of consolidated
VIEs for which creditors do not have recourse to Blackstone Mortgage Trust, Inc. As of March 31, 2026 and December 31,
2025 , assets of the consolidated VIEs totaled $ 4.1 billion and $ 3.3 billion , respectively, and liabilities of the consolidated
VIEs totaled $ 2.9 billion and $ 2.2 billion , respectively. Refer to Note 19 for further discussion of the VIEs.
See accompanying notes to consolidated financial statements.
4
Blackstone Mortgage Trust, Inc.
Consolidated Statements of Operations (Unaudited)
(in thousands, except share and per share data)
Three Months Ended
March 31,
2026
2025
Income from loans and other investments
Interest and related income
$ 305,557
$ 332,057
Less: Interest and related expenses
220,736
242,233
Income from loans and other investments, net
84,821
89,824
Revenue from owned real estate
74,594
37,033
Total net revenue
159,415
126,857
Expenses
Management and incentive fees
14,813
17,235
General and administrative expenses
13,981
12,664
Expenses from owned real estate
81,975
46,302
Total expenses
110,769
76,201
Increase in current expected credit loss reserve
( 55,055 )
( 49,505 )
Income (loss) from unconsolidated entities
1,383
( 874 )
Net loss on disposition of owned real estate
( 160 )
—
Other income, net
4
90
(Loss) income before income taxes
( 5,182 )
367
Income tax provision
1,158
718
Net loss
( 6,340 )
( 351 )
Net loss (income) attributable to non-controlling interests
43
( 6 )
Net loss attributable to Blackstone Mortgage Trust, Inc.
$ ( 6,297 )
$ ( 357 )
Net loss per share of common stock, basic and diluted
$ ( 0.04 )
$ ( 0.00 )
Weighted-average shares of common stock outstanding, basic and diluted
169,078,373
172,004,888
See accompanying notes to consolidated financial statements.
5
Blackstone Mortgage Trust, Inc.
Consolidated Statements of Comprehensive Income (Unaudited)
(in thousands)
Three Months Ended
March 31,
2026
2025
Net loss
$ ( 6,340 )
$ ( 351 )
Other comprehensive (loss) income
Unrealized (loss) gain on foreign currency translation
( 28,400 )
60,901
Realized and unrealized gain (loss) on derivative financial instruments
24,471
( 60,394 )
Unrealized loss on derivative financial instruments from unconsolidated entities
( 327 )
( 184 )
Other comprehensive (loss) income
( 4,256 )
323
Comprehensive loss
( 10,596 )
( 28 )
Comprehensive loss (income) attributable to non-controlling interests
43
( 6 )
Comprehensive loss attributable to Blackstone Mortgage Trust, Inc.
$ ( 10,553 )
$ ( 34 )
See accompanying notes to consolidated financial statements.
6
Blackstone Mortgage Trust, Inc.
Consolidated Statements of Changes in Equity (Unaudited)
(in thousands)
Blackstone Mortgage Trust, Inc.
Class A
Common
Stock
Additional
Paid-
In Capital
Accumulated
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Stockholders’
Equity
Non-
Controlling
Interests
Total
Equity
Balance at December 31, 2025
$ 1,683
$ 5,430,542
$ 12,113
$ ( 1,945,428 )
$ 3,498,910
$ 5,480
$ 3,504,390
Repurchases of class A
common stock
( 1 )
( 801 )
—
—
( 802 )
—
( 802 )
Restricted class A common
stock earned
5
6,484
—
—
6,489
—
6,489
Dividends reinvested
—
160
—
—
160
—
160
Deferred directors’
compensation
—
198
—
—
198
198
Net loss
—
—
—
( 6,297 )
( 6,297 )
( 43 )
( 6,340 )
Other comprehensive loss
—
—
( 4,256 )
—
( 4,256 )
—
( 4,256 )
Dividends declared on
common stock and deferred
stock units, $ 0.47 per share
—
—
—
( 79,442 )
( 79,442 )
—
( 79,442 )
Distributions to non-controlling
interests
—
—
—
—
—
( 2,345 )
( 2,345 )
Balance at March 31, 2026
$ 1,687
$ 5,436,583
$ 7,857
$ ( 2,031,167 )
$ 3,414,960
$ 3,092
$ 3,418,052
Balance at December 31, 2024
$ 1,728
$ 5,511,053
$ 8,268
$ ( 1,733,741 )
$ 3,787,308
$ 6,881
$ 3,794,189
Shares of class A common
stock issued, net
1
( 1 )
—
—
—
—
—
Repurchases of class A
common stock
( 18 )
( 31,629 )
—
—
( 31,647 )
—
( 31,647 )
Restricted class A common
stock earned
5
6,787
—
—
6,792
—
6,792
Dividends reinvested
—
213
—
—
213
—
213
Deferred directors’
compensation
—
173
—
—
173
—
173
Net (loss) income
—
—
—
( 357 )
( 357 )
6
( 351 )
Other comprehensive income
—
—
323
—
323
—
323
Dividends declared on
common stock and deferred
stock units, $ 0.47 per share
—
—
—
( 80,837 )
( 80,837 )
—
( 80,837 )
Distributions to non-controlling
interests
—
—
—
—
—
( 137 )
( 137 )
Balance at March 31, 2025
$ 1,716
$ 5,486,596
$ 8,591
$ ( 1,814,935 )
$ 3,681,968
$ 6,750
$ 3,688,718
See accompanying notes to consolidated financial statements.
7
Blackstone Mortgage Trust, Inc.
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
Three Months Ended March 31,
2026
2025
Cash flows from operating activities
Net loss
$ ( 6,340 )
$ ( 351 )
Adjustments to reconcile net loss to net cash provided by operating activities
Non-cash compensation expense
6,687
6,965
Amortization of deferred fees on loans
( 15,430 )
( 10,622 )
Amortization of deferred financing costs and premiums/discounts on debt
obligations
9,087
9,345
Payment-in-kind interest, net of interest received
( 5,106 )
( 3,570 )
Increase in current expected credit loss reserve
55,055
49,505
Straight-line rental income
( 1,775 )
901
Depreciation and amortization of owned real estate
20,885
16,279
Net loss on disposition of owned real estate
160
—
(Income) loss from unconsolidated entities
( 1,383 )
874
Distributions of earnings from unconsolidated entities
12,291
—
Unrealized loss on derivative financial instruments, net
3,520
2,526
Realized gain on derivative financial instruments, net
( 7,481 )
( 5,480 )
Changes in assets and liabilities, net
Other assets
99,013
36,987
Other liabilities
544
( 2,843 )
Net cash provided by operating activities
169,727
100,516
Cash flows from investing activities
Principal fundings of loans receivable
( 290,826 )
( 1,677,727 )
Principal collections, sales proceeds, and cost-recovery proceeds from loans
receivable
599,251
1,940,914
Origination and other fees received on loans receivable
12,235
11,965
Investment in debt securities
( 66,650 )
—
Payments under derivative financial instruments
( 25,866 )
( 13,384 )
Receipts under derivative financial instruments
7,903
93,882
Collateral deposited under derivative agreements
( 89,090 )
( 135,670 )
Return of collateral deposited under derivative agreements
107,400
70,840
Investment in unconsolidated entities
( 58,893 )
( 25,626 )
Return of capital from unconsolidated entities
20,746
—
Proceeds from disposition of owned real estate
15,148
—
Capital expenditures on owned real estate
( 10,532 )
( 4,255 )
Net cash provided by investing activities
220,826
260,939
continued…
See accompanying notes to consolidated financial statements.
8
Blackstone Mortgage Trust, Inc.
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
Three Months Ended March 31,
2026
2025
Cash flows from financing activities
Borrowings under secured debt
$ 210,868
$ 1,029,960
Repayments under secured debt
( 1,187,050 )
( 905,532 )
Proceeds from issuance of securitized debt obligations
880,000
831,250
Repayments of securitized debt obligations
( 133,608 )
( 102,782 )
Borrowings under asset-specific debt
11,521
203,941
Repayments under asset-specific debt
( 48,000 )
( 936,274 )
Net proceeds from term loan borrowings
72,117
—
Repayments and repurchases of term loans
—
( 3,690 )
Payment of deferred financing costs
( 16,476 )
( 22,017 )
Distributions to non-controlling interests
( 2,345 )
( 137 )
Dividends paid on class A common stock
( 79,082 )
( 81,214 )
Repurchases of class A common stock
( 802 )
( 31,647 )
Net cash used in financing activities
( 292,857 )
( 18,142 )
Net increase in cash and cash equivalents
97,696
343,313
Cash and cash equivalents at beginning of period
452,526
323,483
Effects of currency translation on cash and cash equivalents
( 1,069 )
1,767
Cash and cash equivalents at end of period
$ 549,153
$ 668,563
Supplemental disclosure of cash flows information
Payments of interest
$ ( 206,004 )
$ ( 245,428 )
Payments of income taxes
$ ( 1,885 )
$ ( 782 )
Supplemental disclosure of non-cash investing and financing activities
Dividends declared, not paid
$ ( 79,281 )
$ ( 80,644 )
Loan principal payments held by servicer, net
$ 6,628
$ 577
Transfer of senior loans to owned real estate
$ 30,355
$ 34,721
Assumption of other assets and liabilities related to owned real estate
$ 10,727
$ 10,323
Accrued capital expenditures on owned real estate
$ 356
$ —
See accompanying notes to consolidated financial statements.
9
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (Unaudited)
1. ORGANIZATION
References herein to “Blackstone Mortgage Trust,” “Company,” “we,” “us” or “our” refer to Blackstone Mortgage Trust,
Inc., a Maryland corporation, and its subsidiaries unless the context specifically requires otherwise.
Blackstone Mortgage Trust is a real estate finance company that originates, acquires, and manages senior loans and other
debt or credit-oriented investments collateralized by or relating to commercial real estate in North America, Europe, and
Australia. Our portfolio is composed primarily of senior loans secured by high-quality, institutional assets located in major
markets, and sponsored by experienced, well-capitalized real estate investment owners and operators. We finance our
investments in a variety of ways, including borrowing under secured credit facilities, issuing collateralized loan obligations,
or CLOs, other securitization transactions, syndicating senior loans and/or participations, and other forms of asset-level
financing, depending on our view of the most prudent financing option available for each of our investments. We are
externally managed by BXMT Advisors L.L.C., or our Manager, a subsidiary of Blackstone Inc., or Blackstone, and are a
real estate investment trust, or REIT, traded on the New York Stock Exchange, or NYSE, under the symbol “BXMT.” Our
principal executive offices are located at 345 Park Avenue, New York, New York 10154.
We conduct our operations as a REIT for U.S. federal income tax purposes. We generally will not be subject to U.S. federal
income taxes on our taxable income to the extent that we annually distribute all of our net taxable income to stockholders
and maintain our qualification as a REIT. We also operate our business in a manner that permits us to maintain an
exclusion from registration under the Investment Company Act of 1940, as amended. We are organized as a holding
company and conduct our business primarily through our various subsidiaries.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America, or GAAP, for interim financial information and the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The consolidated financial statements, including the notes
thereto, are unaudited and exclude some of the disclosures required in audited financial statements. We believe we have
made all necessary adjustments, consisting of only normal recurring items, so that the consolidated financial statements are
presented fairly and that estimates made in preparing our consolidated financial statements are reasonable and prudent. The
operating results presented for interim periods are not necessarily indicative of the results that may be expected for any
other interim period or for the entire year. The accompanying unaudited consolidated interim financial statements should
be read in conjunction with the audited consolidated financial statements included in our Annual Report on Form 10-K for
the fiscal year ended December 31, 2025 filed with the Securities and Exchange Commission, or the SEC.
Basis of Presentation
The accompanying consolidated financial statem ents have been prepared in accordance with GAAP, and includ e, on a
consolidated basis, our accounts, the accounts of our wholly-owned subsidiaries, majority-owned subsidiaries, and variable
interest entities, or VIEs, of which we are the primary beneficiary. All intercompany balances and transactions have been
eliminated in consolidation.
Certain reclassifications have been made in the presentation of the prior period statements of operations to combine other
income and other expenses to conform to the current period presentation.
Principles of Consolidation
We consolidate all entities that we control through either majority ownership or voting rights. In addition, we consolidate
all VIEs of which we are considered the primary beneficiary. VIEs are defined as entities in which equity investors (i) do
not have an interest with the characteristics of a controlling financial interest and/or (ii) do not have sufficient equity at risk
for the entity to finance its activities without additional subordinated financial support from other parties. The entity that
consolidates a VIE is known as its primary beneficiary and is generally the entity with (i) the power to direct the activities
that most significantly affect the VIE’s economic performance and (ii) the right to receive benefits from the VIE or the
obligation to absorb losses of the VIE that could be significant to the VIE. Entities that do not qualify as VIEs are generally
considered voting interest entities, or VOEs, and are evaluated for consolidation under the voting interest model. VOEs are
consolidated when we control the entity through a majority voting interest or other means.
10
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
For consolidated entities, the non-controlling partner’s share of the assets, liabilities, and operations of each joint venture is
included in non-controlling interests as a component of total equity. The non-controlling partner’s interest is generally
computed as the joint venture partner’s ownership percentage.
When the requirements for consolidation are not met and we have significant influence over the operations of the entity, the
investment is accounted for under the equity method of accounting. Investments in unconsolidated entities for which we
have not elected the fair value option, or FVO, are initially recorded at cost and subsequently adjusted for our pro-rata
share of net income, contributions and distributions. When we elect the FVO, we record our share of the net asset value of
the entity and any related unrealized gains and losses.
We review our investments in unconsolidated entities for impairment each quarter or when there is an event or change in
circumstances that indicates a decrease in value. If there is a decrease in value due to a series of operating losses or other
factors, the investment is evaluated to determine if the loss in value is considered other than temporary. Although a curren t
fair value below the carrying value of the investment is an indicator of impairment, we will only recognize an impairment
if the loss in value is determined to be an other than temporary impairment. If an impairment is determined to be other than
temporary, we will record an impairment charge sufficient to reduce the investment’s carrying value to its fair value, which
would result in a new cost basis. This new cost basis will be used for future periods when recording subsequent income or
loss and cannot be written up to a higher value as a result of increases in fair value.
In 2017, we entered into a joint venture with Walker & Dunlop Inc., or Walker & Dunlop, to originate, hold, and finance
multifamily bridge loans, which we refer to as our Multifamily Joint Venture. Pursuant to the terms of the agreements
governing the joint venture, Walker & Dunlop contributed 15 % of the venture’s equity capital and we contributed 85 % .
We consolidate our Multifamily Joint Venture as we have a controlling financial interest. The non-controlling interests
included on our consolidated balance sheets represent the equity interests in our Multifamily Joint Venture that are owned
by Walker & Dunlop. A portion of our Multifamily Joint Venture’s consolidated equity and results of operations are
allocated to these non-controlling interests based on Walker & Dunlop’s pro rata ownership of our Multifamily Joint
Venture.
In 2024, we entered into a joint venture with a Blackstone-advised investment vehicle to invest in triple net lease
properties, which we refer to as our Net Lease Joint Venture . Our aggregate ownership interest in our Net Lease Joint
Venture was 75 % as of March 31, 2026 . We do not consolidate our Net Lease Joint Venture as we do not have a
controlling financial interest. Our investment in our Net Lease Joint Venture is accounted for under the equity method, and
is recorded in investment in unconsolidated entities on our consolidated balance sheets, and our pro-rata share of income
(loss) is recorded in income (loss) from unconsolidated entities on our consolidated statements of operations.
In 2025, we entered into a joint venture with a Blackstone-advised investment vehicle to acquire portfolios of performing
commercial mortgage loans, which we refer to as our Bank Loan Portfolio Joint Venture . During 2025, our Bank Loan
Portfolio Joint Venture acquired two portfolios of performing commercial mortgage loans. Our aggregate ownership
interest in our Bank Loan Portfolio Joint Venture was 35 % as of March 31, 2026 . We do not consolidate our Bank Loan
Portfolio Joint Venture as we do not have a controlling financial interest. Our investment in our Bank Loan Portfolio Joint
Venture is accounted for using the FVO, and is recorded as an investment in unconsolidated entities on our consolidated
balance sheets, and our pro-rata share of any unrealized gains and losses is recorded in income (loss) from unconsolidated
entities on our consolidated statements of operations.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of
the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results may ultimately differ materially from those estimates.
Revenue Recognition
Interest income from our loans receivable portfolio is recognized over the life of each loan using the effective interest
method and is recorded on the accrual basis. Recognition of fees, premiums, and discounts associated with these
investments is deferred and recorded over the term of the loan as an adjustment to yield. Income accrual is generally
suspended for loans at the earlier of the date at which payments become 90 days past due or when, in our opinion, recovery
of income and principal becomes doubtful . Interest received is then recorded as income or as a reduction in the amortized
cost basis, based on the specific facts and circumstances, until accrual is resumed when the loan becomes contractually
11
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
current and performance is demonstrated to be resumed. In addition, for loans we originate, the related origination expenses
are deferred and recognized as a reduction to interest income; however, expenses related to loans we acquire are included
in general and administrative expenses as incurred.
The sources of revenue from our owned real estate assets, which is included in revenue from owned real estate on our
consolidated statements of operations, and the related revenue recognition policies are as follows:
Rental income primarily consists of base rent income arising from tenant leases at our office and multifamily properties.
We determine if an arrangement is a lease at contract inception, which is subject to the provisions of ASC 842. Base rent is
recognized on a straight-line basis over the life of the lease, including any rent steps or abatement provisions. We begin to
recognize revenue upon the acquisition of the related property or when a tenant takes possession of the leased space.
Other operating income primarily consists of income from our hospitality properties and tenant reimbursement income.
Revenue from our hospitality properties consists primarily of room revenue and food and beverage revenue. Room revenue
is recognized when the related room is occupied and other hospitality revenue is recognized when the service is rendered.
Tenant reimbursement income primarily consists of amounts due from tenants for costs related to common area
maintenance, real estate taxes, and other recoverable costs included in lease agreements.
We evaluate the collectability of receivables related to rental revenue on an individual lease basis and exercise judgment in
assessing collectability considering the length of time a receivable has been outstanding, tenant credit-worthiness, payment
history, available information about the financial condition of the tenant, and current economic trends, among other factors.
Tenant receivables that are deemed uncollectible are recognized as a reduction to rental revenue.
Cash and Cash Equivalents
Cash and cash equivalents represent cash held in banks and liquid investments with original maturities of three months or
less . We may have bank balances in excess of federally insured amounts; however, we deposit our cash and cash
equivalents with high credit-quality institutions to minimize credit risk exposure. We have not experienced, and do not
expect, any losses on our cash or cash equivalents. As of both March 31, 2026 and December 31, 2025 , we had no
restricted cash on our consolidated balance sheets .
Loans Receivable
We originate and purchase commercial real estate debt and related instruments generally to be held as long-term
investments at amortized cost.
Current Expected Credit Losses Reserve
The current expected credit loss, or CECL, reserve required under the Financial Accounting Standards Board, or FASB,
Accounting Standards Codification, or ASC, Topic 326 “Financial Instruments – Credit Losses,” or ASC 326, reflects our
current estimate of potential credit losses related to our loans and notes receivable included in our consolidated balance
sheets. Changes to the CECL reserves are recognized through net income on our consolidated statements of operations.
While ASC 326 does not require any particular method for determining the CECL reserves, it does specify the reserves
should be based on relevant information about past events, including historical loss experience, current portfolio and
market conditions, and reasonable and supportable forecasts for the duration of each respective loan. In addition, other than
a few narrow exceptions, ASC 326 requires that all financial instruments subject to the CECL model have some amount of
loss reserve to reflect the principle underlying the CECL model that all loans and similar assets have some inherent risk of
loss, regardless of credit quality, subordinate capital, or other mitigating factors.
We estimate our CECL reserves primarily using the Weighted-Average Remaining Maturity, or WARM method, which
has been identified as an acceptable loss-rate method for estimating CECL reserves in FASB Staff Q&A Topic 326, No. 1.
The WARM method requires us to reference historic loan loss data across a comparable data set and apply such loss rate to
each of our loans over their expected remaining term, taking into consideration expected economic conditions over the
relevant time frame. We apply the WARM method for the majority of our loan portfolio, which consists of loans that share
similar risk characteristics. In certain instances, for loans with unique risk characteristics, we may instead use a probability-
weighted model that considers the likelihood of default and expected loss given default for each such individual loan.
Application of the WARM method to estimate CECL reserves requires judgment, including (i) the appropriate historical
loan loss reference data, (ii) the expected timing and amount of future loan fundings and repayments, and (iii) the current
12
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
credit quality of our portfolio and our expectations of performance and market conditions over the relevant time period. To
estimate the historic loan losses relevant to our portfolio, we have augmented our historical loan performance, with market
loan loss data licensed from Trepp LLC. This database includes commercial mortgage-backed securities, or CMBS, issued
since January 1, 1999 through February 28, 2026 . Within this database, we focused our historical loss reference
calculations on the most relevant subset of available CMBS data, which we determined based on loan metrics that are most
comparable to our loan portfolio including asset type, geography, and origination loan-to-value, or LTV. We believe this
CMBS data, which includes month-over-month loan and property performance, is the most relevant, available, and
comparable dataset to our portfolio.
Our loans typically include commitments to fund incremental proceeds to our borrowers over the life of the loan. These
future funding commitments are also subject to the CECL model. The CECL reserve related to future loan fundings is
recorded as a component of other liabilities on our consolidated balance sheets. This CECL reserve is estimated using the
same process outlined above for our outstanding loan balances, and changes in this component of the CECL reserve will
similarly impact our consolidated net income. For both the funded and unfunded portions of our loans, we consider our
internal risk rating of each loan as the primary credit quality indicator underlying our assessment.
The CECL reserves are measured on a collective basis wherever similar risk characteristics exist within a pool of similar
assets. We have identified the following pools and measure the reserve for credit losses using the following methods:
• U.S. Loans : WARM method that incorporates a subset of historical loss data, expected weighted-average
remaining maturity of our loan pool, and an economic view.
• Non-U.S. Loans: WARM method that incorporates a subset of historical loss data, expected weighted-average
remaining maturity of our loan pool, and an economic view.
• Unique Loans: a probability of default and loss given default model, assessed on an individual basis.
• Impaired Loans: impairment is indicated when it is deemed probable that we will not be able to collect all
amounts due to us pursuant to the contractual terms of the loan. Determining that a loan is impaired requires
significant judgment from management and is based on several factors including (i) the underlying collateral
performance, (ii) discussions with the borrower, (iii) borrower events of default, and (iv) other facts that impact
the borrower’s ability to pay the contractual amounts due under the terms of the loan. If a loan is determined to be
impaired, we record the impairment as a component of our CECL reserves by applying the practical expedient for
collateral dependent loans. The CECL reserves are assessed on an individual basis for these loans by comparing
the estimated fair value of the underlying collateral, less costs to sell, to the book value of the respective loan.
These valuations require significant judgments, which include assumptions regarding capitalization rates, discount
rates, leasing, creditworthiness of major tenants, occupancy rates, availability and cost of financing, exit plan, loan
sponsorship, actions of other lenders, and other factors deemed relevant by us. Actual losses, if any, could
ultimately differ materially from these estimates. We only expect to charge off the impairment losses in our
consolidated financial statements prepared in accordance with GAAP if and when such amounts are deemed non-
recoverable. This is generally at the time a loan is repaid or foreclosed, or the underlying collateral assets are
otherwise consolidated. However, non-recoverability may also be concluded if, in our determination, it is nearly
certain that all amounts due will not be collected.
Contractual Term and Unfunded Loan Commitments
Expected credit losses are estimated over the contractual term of each loan, adjusted for expected repayments. As part of
our quarterly review of our loan portfolio, we assess the expected repayment date of each loan, which is used to determine
the contractual term for purposes of computing our CECL reserves.
Additionally, the expected credit losses over the contractual period of our loans are subject to the obligation to extend
credit through our unfunded loan commitments. The CECL reserve for unfunded loan commitments is adjusted quarterly,
as we consider the expected timing of future funding obligations over the estimated life of the loan. The considerations in
estimating our CECL reserve for unfunded loan commitments are similar to those used for the related outstanding loans
receivable.
Credit Quality Indicator
Our risk rating is our primary credit quality indicator in assessing our current expected credit loss reserve. We perform a
quarterly risk review of our portfolio of loans, and assign each loan a risk rating based on a variety of factors, including,
without limitation, origination LTV, debt yield, property type, geographic and local market dynamics, physical condition,
13
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
cash flow volatility, leasing and tenant profile, loan structure and exit plan, and project sponsorship. Based on a 5-point
scale, our loans are rated “l” through “5,” from less risk to greater risk, relative to our loan portfolio in the aggregate, which
ratings are defined as follows:
1 - Very Low Risk
2 - Low Risk
3 - Medium Risk
4 - High Risk/Potential for Loss: A loan that has a risk of realizing a principal loss.
5 - Impaired/Loss Likely: A loan that has a very high risk of realizing a principal loss or has otherwise incurred a
principal loss.
Estimation of Economic Conditions
In addition to the WARM method computations and probability-weighted models described above, our CECL reserves are
also adjusted to reflect our estimation of the current and future economic conditions that impact the performance of the
commercial real estate assets securing our loans. These estimations include unemployment rates, interest rates, expectations
of inflation and/or recession, and other macroeconomic factors impacting the likelihood and magnitude of potential credit
losses for our loans during their anticipated term. In addition to the CMBS data we have licensed from Trepp LLC, we
have also licensed certain macroeconomic financial forecasts to inform our view of the potential future impact that broader
economic conditions may have on our loan portfolio’s performance. We generally also incorporate information from other
sources, including information and opinions available to our Manager, to further inform these estimations. This process
requires significant judgments about future events that, while based on the information available to us as of the balance
sheet date, are ultimately indeterminate and the actual economic condition impacting our portfolio could vary significantly
from the estimates we made as of March 31, 2026 .
Owned Real Estate
We may assume legal title, physical possession, or control of the collateral underlying a loan through a foreclosure, a deed-
in-lieu of foreclosure transaction, or a loan modification in which we receive an equity interest in and/or control over
decision-making at the property, resulting in us consolidating the real estate assets as VIEs. Th ese real estate acquisitions
are classified as owned real estate, on our consolidated balance sheet and are initially recognized at fair value on the
acquisition date in accordance with the ASC Topic 805, “Business Combinations,” or ASC 805.
Upon acquisition of owned real estate assets, we assess the fair value of acquired tangible and intangible assets, which may
include land, buildings, tenant improvements, “above-market” and “below-market” leases, acquired in-place leases, other
identified intangible assets and assumed liabilities, as applicable, and allocate the fair value to the acquired assets and
assumed liabilities. We assess and consider fair value based on estimated cash flow projections that utilize discount and/or
capitalization rates that we deem appropriate, as well as other available market information. Estimates of future cash flows
are based on a number of factors, including the historical operating results, known and anticipated trends, and market and
economic conditions. We capitalize acquisition-related costs associated with asset acquisitions.
Real estate assets held for investment, except for land, are depreciated using the straight-line method over the assets’
estimated useful lives of up to 40 years for buildings, 15 years for land improvements, and 10 years for tenant
improvements. Renovations and/or replacements that improve or extend the life of the asset are capitalized and depreciated
over their estimated useful lives. Lease intangibles are amortized over the remaining term of applicable leases on a straight-
line basis. The cost of ordinary repairs and maintenance are expensed as incurred.
Real estate assets held for investment are assessed for impairment on a quarterly basis. If the depreciated cost basis of the
asset exceeds the undiscounted cash flows over the remaining holding period , the asset is considered for impairment . The
impairment loss is recognized when the carrying value of the real estate assets exceed their fair value. The evaluation of
anticipated future cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental
rates, capital requirements and anticipated holding periods that could differ materially from actual results. Refer to Note 4
for further information.
Real estate assets are classified as held for sale in the period when they meet the criteria under ASC Topic 360 “Property,
Plant, and Equipment.” Once a real estate asset is classified as held for sale, depreciation is suspended and the asset is
reported at the lower of its carrying value or fair value less cost to sell . If circumstances arise and we decide not to sell a
14
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
real estate asset previously classified as held for sale, the real estate asset is reclassified as held for investment. Upon
reclassification, the real estate asset is measured at the lower of (i) its carrying amount prior to classification as held for
sale, adjusted for depreciation expense that would have been recognized had the real estate been classified as held for
investment, and (ii) its estimated fair value at the time of reclassification.
As of March 31, 2026 and December 31, 2025 , we had 13 and 12 owned real estate assets, respectively, that were all
classified as held for investment.
Agency Multifamily Lending Partnership
In 2024, we entered into an agreement with M&T Realty Capital Corporation, or MTRCC, a subsidiary of M&T Bank, that
allows our borrowers to access multifamily agency financing through MTRCC’s Fannie Mae DUS and Freddie Mac
Optigo lending platforms, or our Agency Multifamily Lending Partnership . We will receive a portion of origination,
servicing, and other fees for loans that we refer to MTRCC for origination under both the Fannie Mae and Freddie Mac
programs. Additionally, we will share in losses with MTRCC and Fannie Mae on loans that we refer to MTRCC for
origination under the Fannie Mae program.
Revenue Recognition
For loans that we refer to MTRCC for origination under both the Fannie Mae and Freddie Mac programs, we recognize our
allocable portion of origination, servicing, and other fees in other income when we have satisfied our performance
obligations in accordance with the “Revenue from Contracts with Customers” Topic of the FASB, or ASC 606. Our
performance obligations are generally satisfied when the loan is referred by us to MTRCC and subsequently originated and
sold under the Fannie Mae and Freddie Mac programs. A portion of the fees recognized, such as servicing fees, are variable
and are reevaluated for collectibility on a recurring basis.
Loss-sharing Obligation
Pursuant to our agreement with MTRCC, we are subject to a loss-sharing obligation with respect to MTRCC’s obligation
to partially guarantee the performance of loans that they originate and sell under the Fannie Mae program. This loss-
sharing agreement requires us to fund a fixed amount of cash into a segregated account based on the amount MTRCC is
required to fund under the Fannie Mae program, with respect to loans we referred to MTRCC.
In addition, we will recognize a liability for these loss-sharing obligations. This liability will be initially recognized at fair
value with a corresponding expense at inception, and it will subsequently be amortized on a straight-line basis over the life
of the loss-sharing obligation. This liability is included within other liabilities in our consolidated balance sheets. As of
March 31, 2026 , our maximum loss-sharing obligation associated with the loans referred by us to MTRCC under the
Fannie Mae program was $ 5.5 million , and we have recorded related liabilities of $ 32 thousand . There have been no losses
incurred as a result of the loss-sharing obligations.
Derivative Financial Instruments
We classify all derivative financial instruments as either other assets or other liabilities on our consolidated balance sheets
at fair value.
On the date we enter into a derivative contract, we designate each contract as (i) a hedge of a net investment in a foreign
operation, or net investment hedge, (ii) a hedge of a forecasted transaction or of the variability of cash flows to be received
or paid related to a recognized asset or liability, or cash flow hedge, (iii) a hedge of a recognized asset or liability, or fair
value hedge, or (iv) a derivative instrument not to be designated as a hedging derivative, or non-designated hedge. For all
derivatives other than those designated as non-designated hedges, we formally document our hedge relationships and
designation at the contract’s inception. This documentation includes the identification of the hedging instruments and the
hedged items, its risk management objectives, strategy for undertaking the hedge transaction and our evaluation of the
effectiveness of its hedged transaction.
On a quarterly basis, we also formally assess whether the derivative we designated in each hedging relationship is expected
to be, and has been, highly effective in offsetting changes in the value or cash flows of the hedged items. If it is determined
that a derivative is not highly effective at hedging the designated exposure, hedge accounting is discontinued and the
changes in fair value of the instrument are included in net income prospectively. Our net investment hedges are assessed
using a method based on changes in spot exchange rates. Gains and losses, representing hedge components excluded from
15
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
the assessment of effectiveness, are recognized in interest income on our consolidated statements of operations over the
contractual term of our net investment hedges on a systematic and rational basis, as documented at hedge inception in
accordance with our accounting policy election. All other changes in the fair value of our derivative instruments that
qualify as hedges are reported as a component of accumulated other comprehensive income (loss) on our consolidated
financial statements. Deferred gains and losses are reclassified out of accumulated other comprehensive income (loss) and
into net income in the same period or periods during which the hedged transaction affects earnings, and are presented in the
same line item as the earnings effect of the hedged item. For cash flow hedges, this is typically when the periodic swap
settlements are made, while for net investment hedges, this occurs when the hedged item is sold or substantially liquidated.
To the extent a derivative does not qualify for hedge accounting and is deemed a non-designated hedge, the changes in its
fair value are included in net income concurrently.
Proceeds or payments from periodic settlements of derivative instruments are classified on our consolidated statement of
cash flows in the same section as the underlying hedged item.
Debt Securities
We have elected the FVO for our debt securities, which are included in other assets on our consolidated balance sheets.
Refer to Note 6 for further information.
Secured Debt and Asset-Specific Debt
We record investments financed with secured debt or asset-specific debt as separate assets and the related borrowings
under any secured debt or asset-specific debt are recorded as separate liabilities on our consolidated balance sheets. Interest
income earned on the investments and interest expense incurred on the secured debt or asset-specific debt are reported
separately on our consolidated statements of operations.
Term Loans
We record our term loans as liabilities on our consolidated balance sheets. Where applicable, any issue discount or
transaction expenses are deferred and amortized through the maturity date of the term loans as additional non-cash interest
expense.
Senior Secured Notes
We record our senior secured notes as liabilities on our consolidated balance sheets. Where applicable, any issue discount
or transaction expenses are deferred and amortized through the maturity date of the senior secured notes as additional non-
cash interest expense.
Convertible Notes
Convertible note proceeds, unless issued with a substantial premium or an embedded conversion feature, are classified as
debt. Additionally, shares issuable under our convertible notes are included in diluted earnings per share in our
consolidated financial statements, if the effect is dilutive, using the if-converted method, regardless of settlement intent.
Where applicable, any issue discount or transaction expenses are deferred and amortized through the maturity date of the
convertible notes as additional non-cash interest expense.
Deferred Financing Costs
The deferred financing costs that are included as a reduction in the net book value of the related liability on our
consolidated balance sheets include issuance and other costs related to our debt obligations. These costs are amortized as
interest expense using the effective interest method over the life of the related obligations.
Underwriting Commissions and Offering Costs
Underwriting commissions and offering costs incurred in connection with common stock offerings are reflected as a
reduction of additional paid-in capital. Costs incurred that are not directly associated with the completion of a common
stock offering are expensed when incurred.
16
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Fair Value Measurements
The “Fair Value Measurements and Disclosures” Topic o f the FASB, or ASC 820, defines fair value, establishes a
framework for measuring fair value, and requires certain disclosures about fair value measurements under GAAP.
Specifically, this guidance defines fair value based on exit price, or the price that would be received upon the sale of an
asset or the transfer of a liability in an orderly transaction between market participants at the measurement date.
ASC 820 also establishes a fair value hierarchy that prioritizes and ranks the level of market price observability used in
measuring financial instruments. Market price observability is affected by a number of factors, including the type of
financial instrument, the characteristics specific to the financial instrument, and the state of the marketplace, including the
existence and transparency of transactions between market participants. Financial instruments with readily available quoted
prices in active markets generally will have a higher degree of market price observability and a lesser degree of judgment
used in measuring fair value.
Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs
used in the determination, as follows:
• Level 1: Generally includes only unadjusted quoted prices that are available in active markets for identical
financial instruments as of the reporting date.
• Level 2: Pricing inputs include quoted prices in active markets for similar instruments, quoted prices in less active
or inactive markets for identical or similar instruments where multiple price quotes can be obtained, and other
observable inputs, such as interest rates, yield curves, credit risks, and default rates.
• Level 3: Pricing inputs are unobservable for the financial instruments and include situations where there is little, if
any, market activity for the financial instrument. These inputs require significant judgment or estimation by
management of third parties when determining fair value and generally represent anything that does not meet the
criteria of Levels 1 and 2.
Certain of our other assets are reported at fair value, as of quarter-end, either (i) on a recurring basis or (ii) on a
nonrecurring basis, as a result of impairment or other events. Our assets that are recorded at fair value are discussed further
in Note 18 . We generally value our assets recorded at fair value by either (i) discounting expected cash flows based on
assumptions regarding the collection of principal and interest and estimated market rates, or (ii) obtaining assessments from
third parties. For collateral-dependent loans that are identified as impaired, we measure impairment by comparing our
estimation of the fair value of the underlying collateral, less costs to sell, to the book value of the respective loan. These
valuations require significant judgments, which include assumptions regarding capitalization rates, discount rates, leasing,
creditworthiness of major tenants, occupancy rates, availability and cost of financing, exit plan, loan sponsorship, actions
of other lenders, and other factors.
We have elected the FVO for one of our investments in an unconsolidated entity, our Bank Loan Portfolio Joint Venture ,
and therefore report this investment at fair value. Given the fair value of this investment is not readily determinable, the net
asset value of the entity is used as a practical expedient.
As of March 31, 2026 , we had an aggregate $ 84.9 million asset-specific CECL reserve related to seven of our loans
receivable with an aggregate amortized cost basis of $ 372.2 million , net of cost-recovery proceeds. The CECL reserve was
recorded based on our estimation of the fair value of the loans' aggregate underlying collateral as of March 31, 2026 . These
loans receivable are therefore measured at fair value on a nonrecurring basis using significant unobservable inputs, and are
classified as Level 3 assets in the fair value hierarchy. We estimated the fair value of the collateral underlying the loans
receivable by considering a variety of inputs including property performance, market data, and comparable sales, as
applicable. The significant unobservable inputs employed include the exit capitalization rate assumption used to forecast
the future sale price of the underlying real estate collateral, which ranged from 4.9 % to 8.0 % , and the unlevered discount
rate assumption, which ranged from 8.0 % to 15.0 % .
During the three months ended March 31, 2026 , we acquired legal title to one owned real estate asset through a foreclosure
transaction . At the time of acquisition, we determined the fair value of the real estate asset based on a variety of inputs, as
applicable, including, but not limited to, estimated cash flow projections, leasing assumptions, required capital
expenditures, market data, and comparable sales. The owned real estate asset was measured at fair value on a nonrecurring
basis using significant unobservable inputs and is classified as a Level 3 asset in the fair value hierarchy. The significant
unobservable inputs employed include (i) the exit capitalization rate assumption used to forecast the future sale price of the
asset, which was 6.5 % , and (ii) the unlevered discount rate assumption, which was 11.0 % . Refer to Notes 4 and 18 for
further information.
17
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
We are also required by GAAP to disclose fair value information about financial instruments, which are not otherwise
reported at fair value in our consolidated balance sheet, to the extent it is practicable to estimate a fair value for those
instruments. These disclosure requirements exclude certain financial instruments and all non-financial instruments.
The following methods and assumptions are used to estimate the fair value of each class of financial instruments, for which
it is practicable to estimate that value:
• Cash and cash equivalents: The carrying amount of cash and cash equivalents approximates fair value.
• Loans receivable, net: The fair values of these loans were estimated using a discounted cash flow methodology,
taking into consideration various factors including capitalization rates, discount rates, leasing, credit worthiness of
major tenants, occupancy rates, availability and cost of financing, exit plan, loan sponsorship, actions of other
lenders, and other factors.
• Derivative financial instruments: The fair value of our foreign currency and interest rate contracts was estimated
using advice from a third-party derivative specialist, based on contractual cash flows and observable inputs
comprising foreign currency rates and credit spreads.
• Secured debt, net and other secured debt: The fair value of these instruments was estimated based on the rate at
which a similar credit facility would currently be priced. Other secured debt is included in other liabilities in our
consolidated balance sheets.
• Securitized debt obligations, net: The fair value of these instruments was estimated by utilizing third-party pricing
service providers. In determining the value of a particular investment, pricing service providers may use broker-
dealer quotations, reported trades, or valuation estimates from their internal pricing models to determine the
reported price.
• Asset-specific debt, net: The fair value of these instruments was estimated based on the rate at which a similar
agreement would currently be priced.
• Loan participations sold, net: The fair value of these instruments was estimated based on the value of the related
loan receivable asset.
• Term loans, net: The fair value of these instruments was estimated by utilizing third-party pricing service
providers. In determining the value of a particular investment, pricing service providers may use broker-dealer
quotations, reported trades, or valuation estimates from their internal pricing models to determine the reported
price.
• Senior secured notes, net: The fair value of these instruments was estimated by utilizing third-party pricing service
providers. In determining the value of a particular investment, pricing service providers may use broker-dealer
quotations, reported trades, or valuation estimates from their internal pricing models to determine the reported
price.
• Convertible notes, net: Each series of the convertible notes is actively traded and their fair values were obtained
using quoted market prices.
Income Taxes
Our financial results generally do not reflect provisions for current or deferred income taxes on our REIT taxable income.
We believe that we operate in a manner that will continue to allow us to be taxed as a REIT and, as a result, we generally
do not expect to pay substantial corporate level taxes other than those payable by our taxable REIT subsidiaries. If we were
to fail to meet these requirements, we may be subject to federal, state, and local income tax on current and past income, and
penalties. Refer to Note 16 for further information.
Stock-Based Compensation
Our stock-based compensation consists of awards issued to our Manager, certain individuals employed by an affiliate of
our Manager, and certain members of our board of directors that vest over the life of the awards, as well as deferred stock
units issued to certain members of our board of directors. Stock-based compensation expense is recognized for these
awards in net income on a variable basis over the applicable vesting period of the awards, based on the value of our class A
common stock. Refer to Note 17 for further information.
18
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Earnings per Share
Basic earnings per share, or Basic EPS, is computed in accordance with the two-class method and is based on (i) the net
earnings allocable to our class A common stock, including restricted class A common stock and deferred stock units,
divided by (ii) the weighted-average number of shares of our class A common stock, including restricted class A common
stock and deferred stock units outstanding during the period. Our restricted class A common stock is considered a
participating security, as defined by GAAP, and has been included in our Basic EPS under the two-class method as these
restricted shares have the same rights as our other shares of class A common stock, including participating in any gains or
losses.
Diluted earnings per share, or Diluted EPS, is determined using the if-converted method, and is based on (i) the net
earnings, adjusted for interest expense incurred on our convertible notes during the relevant period, net of incentive fees,
allocable to our class A common stock, including restricted class A common stock and deferred stock units, divided by (ii)
the weighted-average number of shares of our class A common stock, including restricted class A common stock, deferred
stock units, and shares of class A common stock issuable under our convertible notes. Refer to Note 14 for further
discussion of earnings per share.
Foreign Currency
In the normal course of business, we enter into transactions not denominated in United States, or U.S., dollars. Foreign
exchange gains and losses arising on such transactions are recorded as a gain or loss in our consolidated statements of
operations. In addition, we consolidate entities that have a non-U.S. dollar functional currency. Non-U.S. dollar-
denominated assets and liabilities are translated to U.S. dollars at the exchange rate prevailing at the reporting date and
income, expenses, gains, and losses are translated at the average exchange rate over the applicable period. Cumulative
translation adjustments arising from the translation of non-U.S. dollar-denominated subsidiaries are recorded in other
comprehensive income (loss).
Recent Accounting Pronouncements
In December 2025, the FASB issued Accounting Standards Update, or ASU, 2025-11, “Interim Reporting (Topic 270):
Narrow Scope Improvements,” which amends the guidance in ASC 270, Interim Reporting. The update enhances interim
disclosure requirements by clarifying the information that must be presented in quarterly periods, including improved
transparency regarding significant events, accounting policy updates, and material developments that occur between annual
reporting dates. ASU 2025-11 also aligns certain interim reporting requirements more closely with annual disclosure
objectives to promote consistency and comparability. The amendments are effective for interim periods beginning after
December 15, 2027, and early adoption is permitted. We have not early adopted ASU 2025-11 and do not expect the
adoption of ASU 2025-11 to have a material impact on our consolidated financial statements.
In December 2025, the FASB issued ASU 2025-09, “Derivatives and Hedging (Topic 815): Hedge Accounting
Improvements,” which amends the guidance in ASC 815, Derivatives and Hedging. The update refines certain hedge
accounting requirements, including clarifications to the designation and documentation criteria for hedge relationships,
improvements to the assessment of hedge effectiveness, and enhanced disclosures intended to provide greater transparency
into an entity’s risk management activities involving derivatives. ASU 2025-09 is effective for annual periods beginning
after December 15, 2026, including interim periods within those annual periods, and early adoption is permitted. We have
not early adopted ASU 2025-09 and do not expect the adoption of ASU 2025-09 to have a material impact on our
consolidated financial statements.
In December 2025, the FASB issued ASU 2025-08, “Financial Instruments—Credit Losses (Topic 326): Purchased
Loans,” which clarifies the application of the CECL model to purchased loans, including purchased credit‑deteriorated
loans, and enhances related disclosure requirements. ASU 2025-08 is effective for annual reporting periods beginning after
December 15, 2026, including interim periods within those annual periods. Early adoption is permitted. We have not early
adopted ASU 2025-08 and do not expect the adoption of ASU 2025-08 to have a material impact on our consolidated
financial statements.
In July 2025, the FASB issued ASU 2025-05, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit
Losses for Accounts Receivable and Contract Assets,” which amends the guidance in ASC 326, Financial Instruments—
Credit Losses. This update provides a practical expedient related to the estimation of expected credit losses for current
accounts receivable and current contract assets that arise from transactions accounted for under ASC 606. The amendment
notes that in developing reasonable and supportable forecasts as part of estimating expected credit losses, all entities may
19
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
elect a practical expedient that assumes that current conditions as of the balance sheet date do not change for the remaining
life of the asset. ASU 2025-05 is effective for annual periods beginning after December 15, 2025, including interim periods
within those annual periods, and early adoption is permitted. The adoption of ASU 2025-05 in 2026 did not have a material
impact on our consolidated financial statements. We recognize revenue under ASC 606 pursuant to our Agency
Multifamily Lending Partnership and income from our hospitality owned real estate assets.
In May 2025, the FASB issued ASU 2025-03, “Business Combinations (Topic 805) and Consolidation (Topic 810):
Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity,” which amends the guidance in ASC
805, Business Combinations. This update clarifies the determination of the accounting acquirer in business combinations
that are primarily effected through the exchange of equity interests and involve the acquisition of a VIE. Specifically,
entities are now required to consider the factors outlined in ASC 805-10-55-12 through 55-15 when determining the
accounting acquirer, rather than defaulting to the primary beneficiary of the VIE as the accounting acquirer. ASU 2025-03
is effective for annual periods beginning after December 15, 2026, including interim periods within those annual periods,
and early adoption is permitted. We have not early adopted ASU 2025-03 and do not expect the adoption of ASU 2025-03
to have a material impact on our consolidated financial statements.
In November 2024, the FASB issued ASU 2024-04 “Debt with Conversion and Other Options (Subtopic 470-20): Induced
Conversions of Convertible Debt Instruments,” or ASU 2024-04. ASU 2024-04 clarifies the accounting treatment for
settlement of a convertible debt instrument as an induced conversion. ASU 2024-04 is effective on a prospective basis,
with the option for retrospective application, for fiscal years beginning after December 15, 2025. The adoption of ASU
2024-04 in 2026 did not have a material impact on our consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03 “Expense Disaggregation Disclosures (Subtopic 220-40):
Disaggregation of Income Statement Expenses,” or ASU 2024-03. ASU 2024-03 requires disclosures in the notes to the
financial statements on specified information about certain costs and expenses for each interim and annual reporting period.
ASU 2024-03 is effective on either a prospective basis, with the option for retrospective application, for annual periods
beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027, and
early adoption is permitted. We have not early adopted ASU 2024-03 and do not expect the adoption of ASU 2024-03 to
have a material impact on our consolidated financial statements.
20
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
3. LOANS RECEIVABLE, NET
The following table details overall statistics for our loans receivable portfolio ($ in thousands):
March 31, 2026
December 31, 2025
Number of loans
130
131
Principal balance
$ 17,639,430
$ 18,154,768
Net book value
$ 17,266,346
$ 17,784,694
Unfunded loan commitments (1)
$ 1,168,941
$ 1,185,004
Weighted-average cash coupon (2)
+ 3.23 %
+ 3.19 %
Weighted-average all-in yield (2)
+ 3.46 %
+ 3.39 %
Weighted-average maximum maturity (years) (3)
2.4
2.5
(1) Unfunded commitments will primarily be funded to finance our borrowers’ construction or development of real
estate-related assets, capital improvements of existing assets, or lease-related expenditures. These commitments will
generally be funded over the term of each loan, subject in certain cases to an expiration date.
(2) The weighted-average cash coupon and all-in yield are expressed as a spread over the relevant floating benchmark
rates, which include SOFR , SONIA, EURIBOR, CORRA, and other indices, as applicable to each loan. As of
March 31, 2026 , 97 % of our loans by principal balance earned a floating rate of interest, primarily indexed to SOFR .
The remaining 3 % of our loans by principal balance earned a fixed rate of interest. As of December 31, 2025 , 97 %
of our loans by principal balance earned a floating rate of interest, primarily indexed to SOFR. The remaining 3 % of
our loans by principal balance earned a fixed rate of interest. In addition to cash coupon, all-in yield includes the
amortization of deferred origination and extension fees, loan origination costs, and purchase discounts, as well as the
accrual of exit fees. Excludes loans accounted for under the cost-recovery and nonaccrual methods, if any .
(3) Maximum maturity assumes all extension options are exercised by the borrower, however our loans may be repaid
prior to such date. Excludes loans accounted for under the cost-recovery and nonaccrual methods, if any . As of
March 31, 2026 , 41 % of our loans by principal balance were subject to yield maintenance or other prepayment
restrictions and 59 % were open to repayment by the borrower without penalty. As of December 31, 2025 , 40 % of
our loans by principal balance were subject to yield maintenance or other prepayment restrictions and 60 % were
open to repayment by the borrower without penalty.
The following table details the index rate floors for our loans receivable portfolio as of March 31, 2026 ($ in thousands):
Loans Receivable Principal Balance
Index Rate Floors
USD
Non-USD (1)
Total
Fixed Rate
$ 397,337
$ 134,916
$ 532,253
0.00% or no floor (2)
731,463
4,614,027
5,345,490
0.01% to 1.00% floor
1,636,260
1,152,196
2,788,456
1.01% to 2.00% floor
929,990
1,711,218
2,641,208
2.01% to 3.00% floor
4,764,518
364,885
5,129,403
3.01% or more floor
951,506
251,114
1,202,620
Total (3)
$ 9,411,074
$ 8,228,356
$ 17,639,430
(1) Includes Euro, British Pound Sterling, Swedish Krona, Australian Dollar, and Canadian Dollar currencies.
(2) Includes all impaired loans.
(3) As of March 31, 2026 , the weighted-average index rate floor of our floating-rate loans receivable principal balance
was 1.40 % . Excluding 0.0% index rate floors and loans with no floor, the weighted-average index rate floor was
2.06 % .
21
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Activity relating to our loans receivable portfolio was as follows ($ in thousands):
Principal
Balance
Deferred Fees /
Other Items (1)
Net Book
Value
Loans Receivable, as of December 31, 2025
$ 18,154,768
$ ( 85,634 )
$ 18,069,134
Loan fundings
290,826
—
290,826
Loan repayments, sales, and cost-recovery proceeds
( 630,933 )
( 859 )
( 631,792 )
Charge-offs
( 46,957 )
506
( 46,451 )
Transfer to owned real estate
( 30,355 )
—
( 30,355 )
Transfer to other assets, net (2)
( 10,727 )
—
( 10,727 )
Payment-in-kind interest, net of interest received
5,106
—
5,106
Unrealized (loss) gain on foreign currency translation
( 92,298 )
72
( 92,226 )
Deferred fees and other items
—
( 11,009 )
( 11,009 )
Amortization of fees and other items
—
15,430
15,430
Loans Receivable, as of March 31, 2026
$ 17,639,430
$ ( 81,494 )
$ 17,557,936
CECL reserve
( 291,590 )
Loans Receivable, net, as of March 31, 2026
$ 17,266,346
(1) Other items primarily consist of purchase and sale discounts or premiums, exit fees, deferred origination expenses,
and cost-recovery proceeds .
(2) This amount relates to intangible and other assets recorded in connection with a loan that was transferred to owned
real estate, net of any liabilities recorded upon acquisition . See Note 6 for further information.
22
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
The tables below detail the property type and geographic distribution of the properties securing the loans in our loans
receivable portfolio ($ in thousands):
March 31, 2026
Property Type
Number of Loans
Net Book Value
Net Loan Exposure (1)
Net Loan Exposure
Percentage of Portfolio
Multifamily
46
$ 4,468,743
$ 4,288,075
26 %
Office
34
4,557,654
4,220,106
26
Industrial
22
4,454,201
4,157,570
25
Hospitality
10
1,736,982
1,659,965
10
Retail
7
687,182
606,901
4
Self-storage
3
650,571
485,715
3
Life Sciences / Studio
4
284,571
267,040
2
Other
4
718,032
681,112
4
Total loans receivable
130
$ 17,557,936
$ 16,366,484
100 %
CECL reserve
( 291,590 )
Loans receivable, net
$ 17,266,346
Geographic Location
Number of Loans
Net Book Value
Net Loan Exposure (1)
Net Loan Exposure
Percentage of Portfolio
United States
Sunbelt
44
$ 4,508,223
$ 3,722,978
23 %
West
23
1,840,712
1,776,895
11
Northeast
17
1,858,340
1,759,244
11
Midwest
6
625,821
612,984
4
Northwest
3
461,906
458,229
3
Subtotal
93
9,295,002
8,330,330
52
International
United Kingdom
19
3,531,479
3,520,741
21
Australia
4
1,157,051
1,161,942
7
Ireland
3
1,125,056
1,118,110
7
Spain
1
553,729
508,040
3
Sweden
1
488,587
487,427
3
Canada
1
449,123
284,674
2
Other Europe
7
896,738
894,462
5
Other International
1
61,171
60,758
—
Subtotal
37
8,262,934
8,036,154
48
Total loans receivable
130
$ 17,557,936
$ 16,366,484
100 %
CECL reserve
( 291,590 )
Loans receivable, net
$ 17,266,346
(1) Net loan exposure reflects the amount of each loan that is subject to risk of credit loss to us as of March 31, 2026 ,
which is our principal balance net of (i) $ 961.1 million of asset-specific debt, (ii) $ 20.3 million of cost-recovery
proceeds, and (iii) our total loans receivable CECL reserve of $ 291.6 million . Our asset-specific debt is structurally
non-recourse and term-matched to the corresponding collateral loans.
23
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
December 31, 2025
Property Type
Number of Loans
Net Book Value
Net Loan Exposure (1)
Net Loan Exposure
Percentage of Portfolio
Office
37
$ 4,879,422
$ 4,556,980
27 %
Multifamily
46
4,457,767
4,305,534
26
Industrial
21
4,458,487
4,114,141
24
Hospitality
12
1,940,693
1,827,133
11
Retail
6
674,612
596,204
3
Self-storage
3
659,515
492,376
3
Life Sciences/Studio
4
284,079
277,373
2
Other
2
714,559
676,293
4
Total loans receivable
131
$ 18,069,134
$ 16,846,034
100 %
CECL reserve
( 284,440 )
Loans receivable, net
$ 17,784,694
Geographic Location
Number of Loans
Net Book Value
Net Loan Exposure (1)
Net Loan Exposure
Percentage of Portfolio
United States
Sunbelt
45
$ 4,715,039
$ 3,918,928
23 %
West
23
1,963,032
1,872,531
11
Northeast
17
1,893,877
1,800,387
11
Midwest
6
619,726
609,433
4
Northwest
3
457,215
454,507
3
Subtotal
94
9,648,889
8,655,786
52
International
United Kingdom
19
3,595,424
3,582,983
21
Ireland
3
1,141,770
1,135,749
7
Australia
4
1,104,765
1,110,648
7
Spain
2
684,109
638,112
4
Sweden
1
502,124
500,917
3
Canada
1
455,407
288,504
2
Other Europe
6
875,579
872,527
4
Other International
1
61,067
60,808
—
Subtotal
37
8,420,245
8,190,248
48
Total loans receivable
131
$ 18,069,134
$ 16,846,034
100 %
CECL reserve
( 284,440 )
Loans receivable, net
$ 17,784,694
(1) N et loan exposure reflects the amount of each loan that is subject to risk of credit loss to us as of December 31,
2025 , which is our principal balance net of (i) $ 999.8 million of asset-specific debt, (ii) $ 24.5 million of cost-
recovery p roceeds, and (iii) our total loans receivable CECL reserve of $ 284.4 million . See Note 2 for further
discussion of loan participations sold. Our asset-specific debt is structurally non-recourse and term-matched to the
corresponding collateral loans.
24
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Loan Risk Ratings
As further described in Note 2 , we evaluate our loan portfoli o on a quarterly basis. In conjunction with our quarterly loan
portfolio review, we assess the risk factors of each loan, and assign a risk rating based on several factors. Factors
considered in the assessment include, but are not limited to, risk of loss, origination LTV, debt yield, collateral
performance, structure, exit plan, and sponsorship. Loans are rated “1” (less risk) through “5” (greater risk), which ratings
are defined in Note 2 .
The following tables allocate the net book value and net loan exposure balances based on our internal risk ratings ($ in
thousands):
March 31, 2026
Risk Rating
Number of Loans
Net Book Value
Net Loan Exposure (1)
1
2
$ 114,420
$ 114,095
2
20
2,948,977
2,778,681
3
84
11,478,398
10,646,589
4
17
2,643,985
2,541,297
5
7
372,156
285,822
Total loans receivable
130
$ 17,557,936
$ 16,366,484
CECL reserve
( 291,590 )
Loans receivable, net
$ 17,266,346
December 31, 2025
Risk Rating
Number of Loans
Net Book Value
Net Loan Exposure (1)
1
3
$ 303,971
$ 302,564
2
20
2,875,870
2,704,222
3
85
11,907,947
11,045,913
4
17
2,806,758
2,705,706
5
6
174,588
87,629
Total loans receivable
131
$ 18,069,134
$ 16,846,034
CECL reserve
( 284,440 )
Loans receivable, net
$ 17,784,694
(1) Net loan exposure reflects the amount of each loan that is subject to risk of credit loss to us as of March 31, 2026 ,
which is our principal balance net of (i) $ 961.1 million of asset-specific debt, (ii) $ 20.3 million of cost-recovery
proceeds, and (iii) our total loans receivable CECL reserve of $ 291.6 million . Our net loan exposure as of
December 31, 2025 is our principal balance net of (i) $ 999.8 million of asset-specific debt, (ii) $ 24.5 million of cost-
recovery proceeds, and (iii) our total loans receivable CECL reserve of $ 284.4 million . Our asset-specific debt is
structurally non-recourse and term-matched to the corresponding collateral loans.
Our loan portfolio had a weighted-average risk rating of 3.0 , based on net loan exposure, as of both March 31, 2026 and
December 31, 2025 .
25
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Current Expected Credit Loss Reserve
The CECL reserves required under GAAP reflect our current estimate of potential credit losses related to the loans included
in our consolidated balance sheets. Refer to Note 2 for further discussion of our CECL reserves. The following table
presents the activity in our loans receivable CECL reserve by investment pool for the three months ended March 31, 2026
and 2025 ($ in thousands):
U.S. Loans (1)
Non-U.S.
Loans
Unique
Loans
Impaired
Loans
Total
Loans Receivable, Net
CECL reserves as of December 31, 2025
$ 101,180
$ 45,470
$ 50,465
$ 87,325
$ 284,440
Increase (decrease) in CECL reserves
15,673
( 6,305 )
182
44,051
53,601
Charge-offs of CECL reserves
—
—
—
( 46,451 )
( 46,451 )
CECL reserves as of March 31, 2026
$ 116,853
$ 39,165
$ 50,647
$ 84,925
$ 291,590
CECL reserves as of December 31, 2024
$ 80,057
$ 26,141
$ 47,087
$ 580,651
$ 733,936
Increase in CECL reserves
17,604
13,796
1,477
16,552
49,429
Charge-offs of CECL reserves
—
—
—
( 41,824 )
( 41,824 )
CECL reserves as of March 31, 2025
$ 97,661
$ 39,937
$ 48,564
$ 555,379
$ 741,541
(1) Includes one U.S. dollar-denominated loan that is located in Bermuda.
During the three months ended March 31, 2026 , we recorded a net increase of $ 7.2 million in the CECL reserves against
our loans receivable portfolio, primarily driven by a $ 9.6 million increase in our general CECL reserve partially offset by a
$ 2.4 million decrease in our asset-specific CECL reserve, bringing our total loans receivable CECL reserves to
$ 291.6 million as of March 31, 2026 . The increase in our general CECL reserve was primarily driven by new loan
originations. The decrease in our asset-specific reserve was driven by charge-offs of $ 46.5 million primarily related to the
resolution of one previously impaired loan as a result of our acquisition of title through a foreclosure of a hospitality
collateral property located in San Francisco, CA, which is now included on our consolidated balance sheet as an owned real
estate asset. This was largely offset by additions to our asset-specific CECL reserve related to two additional loans with a
total amortized cost basis of $ 284.8 million that were impaired during the three months ended March 31, 2026 . The income
accrual was suspended on the two newly impaired loans, as the recovery of income and principal was doubtful. During the
three months ended March 31, 2026 , we recorded $ 1.4 million of interest income on these loans.
As of March 31, 2026 , we had an aggregate $ 84.9 million asset-specific CECL reserve related to seven of our loans
receivable, with a total amortized cost basis of $ 372.2 million , net of cost-recovery proceeds. Impairments are each
determined individually as a result of changes in the specific credit quality factors for each such loan. These factors
included, among others, (i) the underlying collateral performance, (ii) discussions with the borrower, (iii) borrower events
of default, and (iv) other facts that impact the borrower’s ability to pay the contractual amounts due under the terms of the
loan. This asset-specific CECL reserve was recorded based on our estimation of the fair value of each loan’s underlying
collateral as of March 31, 2026 .
No income was recorded on our impaired loans subsequent to determining that they were impaired. During the three
months ended March 31, 2026 , we received an aggregate $ 0.5 million of cash proceeds from such loans that were applied
as a reduction to the amortized cost basis of each respective loan.
As of March 31, 2026 , two of our performing loans with an aggregate amortized cost basis of $ 156.7 million were in
default. With respect to one of these loans, the default was a technical default as a result of the non-payment of an
extension fee, the loan was not past its maturity date and was current on its interest payments. The other loan was in
payment default and was less than 90 days past due on its interest payment. Both of these loans had a risk rating of “4.” All
other borrowers under performing loans were in compliance with the applicable contractual terms of each respective loan,
including any required payment of interest. Refer to Note 2 for further discussion of our policies on revenue recognition
and our CECL reserves.
26
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Our primary credit quality indicator is our risk ratings, which are further discussed above. The following tables present the
net book value of our loan portfolio as of March 31, 2026 and December 31, 2025 , respectively, by year of origination,
investment pool, and risk rating ($ in thousands):
Net Book Value of Loans Receivable by Year of Origination (1)
As of March 31, 2026
Risk Rating
2026
2025
2024
2023
2022
Prior
Total
U.S. loans
1
$ —
$ 60,519
$ —
$ —
$ —
$ 53,901
$ 114,420
2
—
84,921
61,171
—
164,646
580,595
891,333
3
180,912
1,884,547
275,807
—
1,623,740
2,240,857
6,205,863
4
—
—
—
—
190,268
1,595,708
1,785,976
5
—
—
—
—
—
—
—
Total U.S. loans
$ 180,912
$ 2,029,987
$ 336,978
$ —
$ 1,978,654
$ 4,471,061
$ 8,997,592
Non-U.S. loans
1
$ —
$ —
$ —
$ —
$ —
$ —
$ —
2
—
716,767
—
—
469,429
871,448
2,057,644
3
32,982
2,377,080
—
—
—
1,664,166
4,074,228
4
—
—
—
—
—
360,357
360,357
5
—
—
—
—
—
—
—
Total Non-U.S. loans
$ 32,982
$ 3,093,847
$ —
$ —
$ 469,429
$ 2,895,971
$ 6,492,229
Unique loans
1
$ —
$ —
$ —
$ —
$ —
$ —
$ —
2
—
—
—
—
—
—
—
3
—
—
—
—
908,375
289,932
1,198,307
4
—
—
—
—
—
497,652
497,652
5
—
—
—
—
—
—
—
Total unique loans
$ —
$ —
$ —
$ —
$ 908,375
$ 787,584
$ 1,695,959
Impaired loans
1
$ —
$ —
$ —
$ —
$ —
$ —
$ —
2
—
—
—
—
—
—
—
3
—
—
—
—
—
—
—
4
—
—
—
—
—
—
—
5
—
—
—
—
179,285
192,871
372,156
Total impaired loans
$ —
$ —
$ —
$ —
$ 179,285
$ 192,871
$ 372,156
Total loans receivable
1
$ —
$ 60,519
$ —
$ —
$ —
$ 53,901
$ 114,420
2
—
801,688
61,171
—
634,075
1,452,043
2,948,977
3
213,894
4,261,627
275,807
—
2,532,115
4,194,955
11,478,398
4
—
—
—
—
190,268
2,453,717
2,643,985
5
—
—
—
—
179,285
192,871
372,156
Total loans receivable
$ 213,894
$ 5,123,834
$ 336,978
$ —
$ 3,535,743
$ 8,347,487
$ 17,557,936
CECL reserve
( 291,590 )
Loans receivable, net
$ 17,266,346
Gross charge-offs (2)
—
—
—
—
—
( 46,451 )
$ ( 46,451 )
(1) Date loan was originated or acquired by us. Origination dates are subsequently updated to reflect material loan
modifications.
(2) Represents charge-offs by year of origination during the three months ended March 31, 2026 .
27
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Net Book Value of Loans Receivable by Year of Origination (1)
As of December 31, 2025
Risk Rating
2025
2024
2023
2022
2021
Prior
Total
U.S. loans
1
$ —
$ —
$ —
$ 151,674
$ 98,329
$ 53,968
$ 303,971
2
140,513
61,068
—
105,447
611,866
170,012
1,088,906
3
1,870,372
274,866
—
1,714,538
1,928,118
456,963
6,244,857
4
—
—
—
367,804
582,317
961,346
1,911,467
5
—
—
—
—
—
—
—
Total U.S. loans
$ 2,010,885
$ 335,934
$ —
$ 2,339,463
$ 3,220,630
$ 1,642,289
$ 9,549,201
Non-U.S. loans
1
$ —
$ —
$ —
$ —
$ —
$ —
$ —
2
652,289
—
—
480,619
654,056
—
1,786,964
3
2,465,305
—
—
—
941,669
1,084,707
4,491,681
4
—
—
—
—
—
366,658
366,658
5
—
—
—
—
—
—
—
Total Non-U.S. loans
$ 3,117,594
$ —
$ —
$ 480,619
$ 1,595,725
$ 1,451,365
$ 6,645,303
Unique loans
1
$ —
$ —
$ —
$ —
$ —
$ —
$ —
2
—
—
—
—
—
—
—
3
—
—
—
877,908
—
293,501
1,171,409
4
—
—
—
—
—
528,633
528,633
5
—
—
—
—
—
—
—
Total unique loans
$ —
$ —
$ —
$ 877,908
$ —
$ 822,134
$ 1,700,042
Impaired loans
1
$ —
$ —
$ —
$ —
$ —
$ —
$ —
2
—
—
—
—
—
—
—
3
—
—
—
—
—
—
—
4
—
—
—
—
—
—
—
5
—
—
—
—
31,700
142,888
174,588
Total impaired loans
$ —
$ —
$ —
$ —
$ 31,700
$ 142,888
$ 174,588
Total loans receivable
1
$ —
$ —
$ —
$ 151,674
$ 98,329
$ 53,968
$ 303,971
2
792,802
61,068
—
586,066
1,265,922
170,012
2,875,870
3
4,335,677
$ 274,866
—
2,592,446
2,869,787
1,835,171
11,907,947
4
—
—
—
367,804
582,317
1,856,637
2,806,758
5
—
—
—
—
31,700
142,888
174,588
Total loans receivable
$ 5,128,479
$ 335,934
$ —
$ 3,697,990
$ 4,848,055
$ 4,058,676
$ 18,069,134
CECL reserve
( 284,440 )
Loans receivable, net
$ 17,784,694
Gross charge-offs (2)
—
—
—
( 54,404 )
( 214,796 )
( 286,916 )
$ ( 556,116 )
(1) Date loan was originated or acquired by us. Origination dates are subsequently updated to reflect material loan
modifications.
(2) Represents charge-offs by year of origination during the year ended December 31, 2025 .
28
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Loan Modifications Pursuant to ASC 326
During the twelve months ended March 31, 2026 , we entered into four loan modifications that require disclosure pursuant
to ASC 326. Three of these loans were collateralized by office assets and one was collateralized by a life sciences/studio
asset.
One of the loan modifications included a term extension combined with an other-than-insignificant payment delay. This
loan modification had a term extension of 3.8 years , the loan was bifurcated into a separate senior loan and subordinate
loan, and the borrower paid a $ 1.7 million fee upon closing of the modification. We are accruing interest on the senior loan,
which is paying interest current, and deferring interest on the subordinate loan that is paying interest in-kind. As of
March 31, 2026 , the amortized cost basis of this loan was $ 242.3 million , or 1.4 % of our aggregate loans receivable
portfolio, with no unfunded commitments. This loan was in compliance with its modified contractual terms as of March 31,
2026 .
The other three loan modifications included term extensions combined with other-than-insignificant payment delays and
interest rate reductions. The first loan modification included a term extension of one year , the interest rate on the senior
loan decreased by 2.43 % , the borrower repaid $ 25.0 million upon closing of the modification, and the loan was bifurcated
into a separate senior loan and subordinate loan. The senior loan is paying interest partially current, and partially in-kind,
while the subordinate loan is paying interest in-kind. We are accruing all of the interest on the senior loan and deferring
interest on the subordinate loan. The second loan modification included a term extension of 4.3 years , the interest rate
decreased by 3.56 % , and the loan was bifurcated into a separate senior loan and subordinate loan. We are accruing all of
the interest on the senior loan that is paying current, and deferring interest on the subordinate loan, which is paid-in-kind.
The third loan modification included a term extension of 4.3 years , the interest rate decreased by 4.19 % , the borrower
repaid $ 12.7 million upon closing of the modification, and the loan was bifurcated into a separate senior loan and
subordinate loan. We are accruing all of the interest on the senior loan that is paying current and deferring interest on the
subordinate loan, which is paid-in-kind. As of March 31, 2026 , the aggregate amortized cost basis of these loans was
$ 386.1 million , or 2.2 % of our aggregate loans receivable portfolio, with an aggregate $ 67.7 million of unfunded
commitments. These loans were in compliance with their modified contractual terms as of March 31, 2026 .
All four of these loans had a risk rating of “ 5 ” at the time of modification. In aggregate, these modifications resulted in the
bifurcation of all four loans into separate senior and subordinate loans, or eight loans in aggregate. As of March 31, 2026 ,
three of the newly bifurcated senior loans had a risk rating of “4,” and one had a risk rating of “3.” The four newly
bifurcated subordinate loans all had a risk rating of “5,” as collection of amounts due under the loan terms was doubtful.
Loans with a risk rating of “3” and “4” are included in the determination of our general CECL reserve and loans with a risk
rating of “5” are evaluated individually for an asset-specific CECL reserve. Loan modifications that allow the option to pay
interest in-kind increase our potential economics and the size of our secured claim, as interest is capitalized and added to
the outstanding principal balance for applicable loans. As of March 31, 2026 , no income was recorded on our loans
subsequent to determining that they were impaired and risk rated “ 5 .”
4. OWNED REAL ESTATE, NET
As of March 31, 2026 and December 31, 2025 , we had 13 and 12 owned real estate assets, respectively. During the three
months ended March 31, 2026 , we acquired one owned real estate asset through a foreclosure transaction with an
acquisition price of $ 41.1 million . We allocated $ 22.8 million to land and land improvements, $ 7.6 million to building and
building improvements, and $ 10.7 million to other components of the purchase price, including cash held in reserves at the
time of acquisition. There were no acquired intangible assets. We charged off $ 46.8 million of CECL reserves relating to
the loan that had previously been secured by this asset, as the loan’s carrying value of $ 87.9 million at the time of the
foreclosure exceeded the acquisition date fair value noted above. See Note 2 for further discussion of owned real estate
assets.
29
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Acquisitions
The acquisition of one owned real estate asset during the three months ended March 31, 2026 was accounted for as an asset
acquisition under ASC 805, and we recognized this property as an owned real estate asset held for investment. The
following table presents the owned real estate asset that was acquired during the three months ended March 31, 2026 ($ in
thousands):
Acquisition Date
Location
Property Type
Acquisition Date Fair Value
March 2026
San Francisco, CA
Hospitality
$ 41,082
$ 41,082
Dispositions
During the three months ended March 31, 2026 , we completed a partial sale of one owned real estate asset, a multifamily
property located in San Antonio, TX. The carrying value of the asset at the time of disposition was $ 15.3 million , and we
received net cash proceeds of $ 15.1 million , resulting in a net loss of $ 0.2 million , which is included in net loss on
disposition of owned real estate on our consolidated statements of operations.
The following table presents the assets and liabilities related to owned real estate held for investment included in our
consolidated balance sheets ($ in thousands):
March 31, 2026
December 31, 2025
Assets
Building and building improvements
$ 714,162
$ 708,097
Land and land improvements
478,920
461,585
Total
$ 1,193,082
$ 1,169,682
Less: accumulated depreciation
( 43,997 )
( 34,707 )
Owned real estate, net
$ 1,149,085
$ 1,134,975
Intangible real estate assets
$ 158,296
$ 161,690
Less: accumulated amortization
( 52,117 )
( 44,601 )
Intangible real estate assets, net (1)
$ 106,179
$ 117,089
Liabilities
Intangible real estate liabilities
$ 3,985
$ 3,985
Less: accumulated amortization
( 844 )
( 570 )
Intangible real estate liabilities, net (2)
$ 3,141
$ 3,415
(1) Included within other assets on our consolidated balance sheets. Refer to Note 6 for further information.
(2) Included within other liabilities on our consolidated balance sheets. Refer to Note 6 for further information.
30
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Revenue and expenses from owned real estate consisted of the following ($ in thousands):
Three Months Ended March 31,
2026
2025
Rental revenue
$ 24,174
$ 14,334
Hospitality revenue
44,461
17,036
Other operating revenue
5,959
5,663
Revenue from owned real estate
$ 74,594
$ 37,033
Operating expense
$ 61,090
$ 30,089
Depreciation and amortization expense
20,885
16,213
Total expenses from owned real estate
$ 81,975
$ 46,302
Loss from owned real estate
$ ( 7,381 )
$ ( 9,269 )
The following table presents the undiscounted future minimum rents we expect to receive for our office properties as of
March 31, 2026 . Leases at our multifamily assets are short term, generally 12 months or less, and are therefore not included
($ in thousands) :
Future Minimum Rents
2026 (remaining)
$ 62,785
2027
74,967
2028
65,762
2029
50,088
2030
42,852
Thereafter
130,843
Total
$ 427,297
The following table presents the estimated future amortization of lease intangibles for each of the next five years and
thereafter as March 31, 2026 ($ in thousands):
In-place lease intangibles
Above-market lease
intangibles
Below-market lease
intangibles
2026 (remaining)
$ 20,758
$ 4,544
$ ( 675 )
2027
18,386
4,244
( 758 )
2028
13,136
3,409
( 637 )
2029
10,005
2,517
( 512 )
2030
7,390
2,163
( 302 )
Thereafter
14,526
5,101
( 257 )
Total
$ 84,201
$ 21,978
$ ( 3,141 )
31
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
5. INVESTMENTS IN UNCONSOLIDATED ENTITIES
As of March 31, 2026 , we hold certain investments in unconsolidated entities that are accounted for under the equity
method of accounting or the FVO, as our ownership interest in each entity does not meet the requirements for
consolidation. Refer to Note 2 for further details.
The following tables detail our investments in unconsolidated entities ($ in thousands):
March 31, 2026
Investments in Unconsolidated Entities
Number of
Assets
Ownership
Interest
Book Value
Unconsolidated entities carried at historical cost
Net Lease Joint Venture
260 (1)
75 %
$ 143,072
Total unconsolidated entities carried at historical cost
260
143,072
Unconsolidated entities carried at fair value
Bank Loan Portfolio Joint Venture
508 (2)
35 % (3)
101,328
Total unconsolidated entities carried at fair value
508
101,328
Total
768
$ 244,400
December 31, 2025
Investments in Unconsolidated Entities
Number of
Assets
Ownership
Interest
Book Value
Unconsolidated entities carried at historical cost
Net Lease Joint Venture
178 (1)
75 %
$ 106,478
Total unconsolidated entities carried at historical cost
178
106,478
Unconsolidated entities carried at fair value:
Bank Loan Portfolio Joint Venture
533 (2)
35 % (3)
111,010
Total unconsolidated entities carried at fair value:
533
111,010
Total
711
$ 217,488
(1) The number of assets represents the number of commercial real estate properties.
(2) The number of assets represents the number of commercial mortgage loans.
(3) Represents our aggregate ownership interest in our Bank Loan Portfolio Joint Venture , which owns an initial
portfolio of commercial mortgage loans acquired during the three months ended June 30, 2025, in which we hold a
29 % interest, and an additional portfolio acquired during the three months ended September 30, 2025, in which we
hold a 50 % interest.
32
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
The following tables detail the activity related to our investments in unconsolidated entities during the three months ended
March 31, 2026 and 2025 ($ in thousands):
Investments in Unconsolidated Entities
December 31,
2025
Contributions
Distributions
Income From
Unconsolidated
Entities (1)
Accumulated
Other
Comprehensive
Loss
March 31,
2026
Net Lease Joint Venture
$ 106,478
$ 58,893
$ ( 22,413 )
$ 441
$ ( 327 )
$ 143,072
Bank Loan Portfolio Joint Venture
111,010
—
( 10,624 )
942
—
101,328
Total
$ 217,488
$ 58,893
$ ( 33,037 )
$ 1,383
$ ( 327 )
$ 244,400
Investments in Unconsolidated Entities
December 31,
2024
Contributions
Distributions
Loss From
Unconsolidated
Entities (1)
Accumulated
Other
Comprehensive
Income
March 31,
2025
Net Lease Joint Venture
$ 4,452
$ 25,626
$ —
$ ( 874 )
$ ( 184 )
$ 29,020
Total
$ 4,452
$ 25,626
$ —
$ ( 874 )
$ ( 184 )
$ 29,020
(1) Includes our share of non-cash items such as (i) depreciation and amortization, and (ii) unrealized gains recorded by
unconsolidated entities.
O ur Net Lease Joint Venture and Bank Loan Portfolio Joint Venture have each entered into and may continue to enter into
derivative agreements where we would be required to make payment for periodic or final settlement of derivative contracts
if either our Net Lease Joint Venture or Bank Loan Portfolio Joint Venture , as applicable, is unable to fulfill its respective
obligations.
33
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
6 . OTHER ASSETS AND LIABILITIES
Other Assets
The following table details the components of our other assets ($ in thousands):
March 31, 2026
December 31, 2025
Accrued interest receivable
$ 137,013
$ 132,975
Real estate intangible assets, net
106,179
117,089
Debt securities, at fair value (1)
66,135
—
Other real estate assets
52,040
42,153
Derivative assets
35,993
10,492
Accounts receivable and other assets (2)
7,027
56,848
Collateral deposited under derivative agreements
6,990
25,300
Loan portfolio payments held by servicer (3)
6,833
27,374
Prepaid expenses
2,614
1,032
Total
$ 420,824
$ 413,263
(1) Represents an investment in a significant risk transfer, or SRT, transaction with a UK financial institution structured
as a credit-linked note, or the UK Bank Loan Portfolio SRT . The investment constitutes the first-loss tranche of a
reference portfolio comprising a diversified, granular portfolio of low-leverage commercial real estate loans held by
the UK financial institution. The SRT investment earns a floating-rate cash coupon of SONIA + 7.00 % , which is
recognized in interest and related income in our consolidated statements of operations. The investment is recorded at
fair value, with changes in fair value recognized in other income, net in our consolidated statements of operations.
As of March 31, 2026 , no realized credit losses have been incurred with respect to the underlying reference loan
portfolio.
(2) Includes $ 2.6 million and $ 55.5 million as of March 31, 2026 and December 31, 2025 , respectively, of cash
collateral held by our CLOs that was subsequently remitted by the trustee to repay a portion of the outstanding
senior CLO securities, or that was subsequently reinvested by purchasing additional collateral into our CLOs.
(3) Primarily represents loan principal repayments held by our third-party loan servicers as of the balance sheet date that
were remitted to us during the subsequent remittance cycle.
34
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Other Liabilities
The following table details the components of our other liabilities ($ in thousands):
March 31, 2026
December 31, 2025
Other real estate liabilities
$ 124,838
$ 127,703
Accrued dividends payable
79,281
79,081
Accrued interest payable
63,635
58,871
Other secured debt (1)
38,825
39,475
Accrued management fees payable
14,813
16,434
Accounts payable and other liabilities
13,540
14,653
Current expected credit loss reserves for unfunded loan commitments (2)
13,071
11,617
Derivative liabilities
8,997
26,596
Debt repayments pending servicer remittance (3)
2,842
11,748
Total
$ 359,842
$ 386,178
(1) Represents financing on our retained investment in the European Loan Securitization . Refer to Note 8 for further
information.
(2) Represents the CECL reserve related to our unfunded loan commitments.
(3) Represents pending transfers from our third-party loan servicer that were remitted to our banking counterparties or
CLO trustees during the subsequent remittance cycle.
Current Expected Credit Loss Reserves for Unfunded Loan Commitments
As of March 31, 2026 , we had aggregate unfunded commitments of $ 1.2 billion related to 52 loans. The expected credit
losses over the contractual period of our loans are impacted by our obligations to extend further credit through our
unfunded loan commitments. See Note 2 for further discussion of the CECL reserves related to our unfunded loan
commitments, and Note 21 for further discussion of our unfunded loan commitments. During the three months ended
March 31, 2026 , we recorded an increase in the CECL reserves related to our unfunded loan commitments of $ 1.5 million ,
bringing our total unfunded loan commitments CECL reserve to $ 13.1 million as of March 31, 2026 . D uring the three
months ended March 31, 2025 , we recorded an increase in the CECL reserves related to our unfunded loan commitments of
$ 75 thousand , bringing our total unfunded loan commitments CECL reserve to $ 10.5 million as of March 31, 2025 .
7. SECURED DEBT, NET
Our secured debt represents borrowings under our secured credit facilities. During the three months ended March 31, 2026 ,
we c losed $ 161.3 million of new borrowings against $ 351.0 million of collateral assets.
The following table details our secured debt ($ in thousands):
Secured Debt
Borrowings Outstanding
March 31, 2026
December 31, 2025
Secured credit facilities
$ 9,099,002
$ 10,125,839
Deferred financing costs (1)
( 9,564 )
( 8,547 )
Net book value of secured debt
$ 9,089,438
$ 10,117,292
(1) Costs incurred in connection with our secured debt are recorded on our consolidated balance sheets when incurred
and recognized as a component of interest expense over the life of each related facility.
35
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Secured Credit Facilities
Our secured credit facilities are bilateral agreements we use to f inance diversified pools of senior loan collateral with
sufficient flexibility to accommodate our investment and asset management strategy. The facilities are generally structured
to provide currency, index, and term-matched financing without capital markets-based mark-to-market provisions. Our
credit facilities are diversified across 16 counterparties, primarily consisting of top global financial institutions to minimize
our counterparty risk exposure.
The following table details our secured credit facilities as of March 31, 2026 ($ in thousands):
March 31, 2026
Recourse Limitation
Currency
Lenders (1)
Borrowings
Wtd. Avg.
Maturity (2)
Loan
Count
Collateral (3)
Wtd. Avg.
Maturity (4)
Wtd.
Avg.
Range
USD
12
$ 3,402,516
November 2027
74
$ 5,208,035
November 2027
34 %
25 % - 100 %
GBP
7
2,584,533
November 2028
17
3,502,199
December 2028
25 %
25 %
EUR
6
1,593,152
September 2027
9
2,265,654
November 2027
42 %
25 % - 100 %
Others (5)
4
1,518,801
May 2029
6
1,904,463
May 2029
25 %
25 %
Total
16
$ 9,099,002
May 2028
106
$ 12,880,351
May 2028
31 %
25 % - 100 %
(1) Represents the number of lenders with fundings advanced in each respective currency, as well as the total number of
facility lenders. The total number of facility lenders includes two additional lenders that had no f undings advanced
as of March 31, 2026 .
(2) Our secured debt agreements are generally term-matched to their underlying collateral. Therefore, the weighted-
average maturity is generally allocated based on the maximum maturity date of the collateral loans, assuming all
extension options are exercised by the borrower. In limited instances, the maturity date of the respective secured
credit facility is used.
(3) Represents the principal balance of the collateral loan assets and the carrying value of the collateral owned real
estate assets.
(4) Maximum maturity assumes all extension options are exercised by the borrower; however, our loans may be repaid
prior to such date.
(5) Includes Australian Dollar, Canadian Dollar, and Swedish Krona currencies.
The availability of funding under our secured credit facilities is based on the amount of approved collateral, which
collateral is proposed by us in our discretion and approved by the respective counterparty in its discretion, resulting in a
mutually agreed collateral portfolio construction. Certain structural elements of our secured credit facilities, including the
limitation on recourse to us and facility economics, are influenced by the specific collateral portfolio construction of each
facility, and therefore vary within and among the facilities.
36
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
The following tables detail the spread of our secured credit facilities as of March 31, 2026 and December 31, 2025 ($ in
thousands):
Three Months Ended
March 31, 2026
March 31, 2026
Spread (1)
New Financings (2)
Total
Borrowings
Wtd. Avg.
All-in
Cost (1)(3)(4)
Collateral (5)
Wtd. Avg.
All-in
Yield (1)(3)
Net Interest
Margin (6)
+ 1.50% or less (7)
$ 59,040
$ 4,350,442
+ 1.55 %
$ 5,979,079
+ 3.07 %
+ 1.52 %
+ 1.51% to + 1.75%
—
2,141,407
+ 1.75 %
2,819,823
+ 3.48 %
+ 1.73 %
+ 1.76% to + 2.00%
102,261
1,086,492
+ 2.07 %
1,729,600
+ 2.82 %
+ 0.75 %
+ 2.01% or more
—
1,520,661
+ 2.61 %
2,351,849
+ 4.27 %
+ 1.66 %
Total
$ 161,301
$ 9,099,002
+ 1.83 %
$ 12,880,351
+ 3.36 %
+ 1.53 %
Year Ended
December 31, 2025
December 31, 2025
Spread (1)
New Financings (2)
Total
Borrowings
Wtd. Avg.
All-in
Cost (1)(3)(4)
Collateral (5)
Wtd. Avg.
All-in
Yield (1)(3)
Net Interest
Margin (6)
+ 1.50% or less (7)
$ 2,018,709
$ 5,098,876
+ 1.54 %
$ 6,936,909
+ 2.97 %
+ 1.43 %
+ 1.51% to + 1.75%
660,636
2,419,595
+ 1.75 %
3,232,654
+ 3.50 %
+ 1.75 %
+ 1.76% to + 2.00%
325,160
1,088,336
+ 2.08 %
1,797,080
+ 2.94 %
+ 0.86 %
+ 2.01% or more
153,625
1,519,032
+ 2.74 %
2,371,763
+ 4.25 %
+ 1.51 %
Total
$ 3,158,130
$ 10,125,839
+ 1.83 %
$ 14,338,406
+ 3.29 %
+ 1.46 %
(1) The spread, all-in cost, and all-in yield are expressed over the relevant floating benchmark rates, which include
SOFR, SONIA, EURIBOR, CORRA, and other indices as applicable.
(2) Represents the amount of new borrowings we closed during the three months ended March 31, 2026 and year ended
December 31, 2025 , respectively.
(3) In addition to spread, the cost includes the associated deferred fees and expenses related to the respective
borrowings. In addition to cash coupon, all-in yield includes the amortization of deferred origination and extension
fees, loan origination costs, and purchase discounts, as well as the accrual of exit fees. All-in yield excludes loans
accounted for under the cost-recovery and nonaccrual methods, if any, and owned real estate assets.
(4) Represents the weighted-average all-in cost as of March 31, 2026 and December 31, 2025 , respectively, and is not
necessarily indicative of the spread applicable to recent or future borrowings.
(5) Represents the principal balance of the collateral loan assets and the carrying value of the collateral owned real
estate assets.
(6) Represents the difference between the weighted-average all-in yield and weighted-average all-in cost.
(7) Includes an interest rate swap with a $ 35.6 million notional amount that effectively converts our floating rate
liability to a fixed rate liability to align with the financed fixed rate loan exposure.
Our secured credit facilities generally permit us to increase or decrease the amount advanced against the pledged collateral
in our discretion within certain maximum/minimum amounts and frequency limitations. As of March 31, 2026 , there was
an aggregate $ 438.7 million available to be drawn at our discretion under our credit facilities.
Financial Covenants
As of March 31, 2026 , we are subject to the following financial covenants related to our secured debt and secured debt of
our unconsolidated entities: (i) our ratio of earnings before interest, taxes, depreciation, and amortization, or EBITDA, to
fixed charges, as defined in the agreements, shall be not less than 1.3 to 1.0; (ii) our tangible net worth, as defined in the
agreements, shall not be less than $ 2.9 billion as of each measurement date plus 75 % to 85 % of the net cash proceeds of
future equity issuances subsequent to March 31, 2026 ; (iii) cash liquidity shall not be less than the greater of (x) $ 10.0
million or (y) no more than 5 % of our recourse indebtedness; and (iv) our indebtedness shall not exceed 83.33 % of our
total assets. As of March 31, 2026 and December 31, 2025 , we were in compliance with these covenants.
37
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
In April 2026, we closed an amendment to one of our secured debt agreements to reduce, effective as of June 30, 2026 , the
required tangible net worth under such agreement from $ 2.9 billion to $ 2.8 billion , the same required minimum tangible net
worth applicable under all of our other secured debt agreements as of March 31, 2026 , following amendments to certain of
those other agreements that closed during the three months ended March 31, 2026 .
38
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
8. SECURITIZED DEBT OBLIGATIONS, NET
We have financed certain pools of our loans through CLOs and have also financed one of our loans through a securitization
vehicle, or the European Loan Securitization . The CLOs and the European Loan Securitization are consolidated in our
financial statements and have issued securitized debt obligations that are non-recourse to us. Refer to Note 19 for further
discussion of our CLOs and the European Loan Securitization . T he following tables detail our securitized debt obligations
and the underlying collateral assets that are financed by our CLOs and the European Loan Securitization ($ in thousands):
March 31, 2026
Securitized Debt Obligations
Count
Principal
Balance
Book
Value (1)
Wtd. Avg.
Yield/Cost (2)
Term (3)
CLOs
2026 FL6 Collateralized Loan Obligation
Senior CLO Securities Outstanding
1
$ 880,000
$ 872,024
+ 1.84 %
August 2043
Underlying Collateral Assets
19
999,379
999,379
+ 3.04 %
September 2029
2025 FL5 Collateralized Loan Obligation
Senior CLO Securities Outstanding
1
831,250
822,738
+ 2.15 %
October 2042
Underlying Collateral Assets
19
997,984
997,984
+ 3.44 %
February 2029
2021 FL4 Collateralized Loan Obligation
Senior CLO Securities Outstanding
1
516,012
516,012
+ 1.60 %
May 2038
Underlying Collateral Assets
14
645,605
645,605
+ 3.98 %
May 2027
2020 FL2 Collateralized Loan Obligation
Senior CLO Securities Outstanding
1
475,960
475,960
+ 1.88 %
February 2038
Underlying Collateral Assets
10
644,610
644,610
+ 2.76 %
January 2027
Total CLOs
Senior CLO Securities Outstanding
4
$ 2,703,222
$ 2,686,734
+ 1.89 %
Underlying Collateral Assets
62
3,287,578
3,287,578
+ 3.27 %
European Loan Securitization
Financing Provided
1
$ 189,501
$ 187,755
+ 1.65 %
July 2030
Underlying Collateral Assets (4)
1
245,066
242,518
+ 2.97 %
July 2030
Total
Senior CLO Securities Outstanding /
Financing Provided (5)
5
$ 2,892,723
$ 2,874,489
+ 1.88 %
Underlying Collateral Assets
63
3,532,644
3,530,096
+ 3.27 %
(1) The book value of underlying collateral assets excludes any applicable CECL reserves.
(2) In addition to cash coupon, all-in yield includes the amortization of deferred origination and extension fees, loan
origination costs, purchase discounts, and accrual of exit fees, while all-in cost includes the amortization of deferred
origination fees and financing costs. The weighted-average all-in yield and cost are expressed as a spread over the
relevant floating benchmark rates, which is SOFR for the CLOs and EURIBOR for the European Loan
Securitization . All-in yield excludes loans accounted for under the cost-recovery and nonaccrual methods, if any,
owned real estate assets, and cash from repayment proceeds held in certain of our CLOs that may be used to add
new eligible collateral assets.
(3) Underlying collateral assets term represents the weighted-average final maturity of such loans, assuming all
extension options are exercised by the borrower, and excludes owned real estate assets. Repayments of securitized
debt obligations are tied to timing of the related collateral loan asset repayments. The term of these obligations
represents the rated final distribution date of the securitizations.
(4) We financed our $ 55.8 million retained interests in the securitization under a repurchase agreement structured
without capital markets-based mark-to-market provisions. The amount of the financing is included in other liabilities
on our consolidated balance sheets.
(5) During the three months ended March 31, 2026 , we recorded $ 34.7 million of interest expense related to our
securitized debt obligations.
39
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
December 31, 2025
Securitized Debt Obligations
Count
Principal
Balance
Book Value (1)
Wtd. Avg.
Yield/Cost (2)(3)
Term (4)
CLOs
2025 FL5 Collateralized Loan Obligation
Senior CLO Securities Outstanding
1
$ 831,250
$ 822,243
+ 2.15 %
October 2042
Underlying Collateral Assets
18
944,537
944,537
+ 3.49 %
October 2028
2021 FL4 Collateralized Loan Obligation
Senior CLO Securities Outstanding
1
605,613
605,613
+ 1.45 %
May 2038
Underlying Collateral Assets
16
736,360
736,360
+ 3.18 %
February 2027
2020 FL2 Collateralized Loan Obligation
Senior CLO Securities Outstanding
1
519,967
519,967
+ 1.82 %
February 2038
Underlying Collateral Assets
11
691,964
691,964
+ 2.84 %
January 2027
Total CLOs
Senior CLO Securities Outstanding
3
$ 1,956,830
$ 1,947,823
+ 1.84 %
Underlying Collateral Assets
45
2,372,861
2,372,861
+ 3.22 %
European Loan Securitization
Financing Provided
1
$ 192,666
$ 191,896
+ 1.53 %
July 2030
Underlying Collateral Assets (5)
1
249,160
246,421
+ 2.97 %
July 2030
Total
Senior CLO Securities Outstanding /
Financing Provided (6)
4
$ 2,149,496
$ 2,139,719
+ 1.82 %
Underlying Collateral Assets
46
2,622,021
2,619,282
+ 3.22 %
(1) The book value of underlying collateral assets excludes any applicable CECL reserves.
(2) In addition to cash coupon, all-in yield includes the amortization of deferred origination and extension fees, loan
origination costs, purchase discounts, and accrual of exit fees.
(3) The weighted-average all-in yield and cost are expressed as a spread over the relevant floating benchmark rates,
which is SOFR for the CLOs and EURIBOR for the European Loan Securitization . All-in yield excludes loans
accounted for under the cost-recovery and nonaccrual methods, if any, owned real estate assets, and cash from
repayment proceeds held in certain of our CLOs that may be used to add new eligible collateral assets.
(4) Underlying collateral assets term represents the weighted-average final maturity of such loans, assuming all
extension options are exercised by the borrower. Repayments of securitized debt obligations are tied to timing of the
related collateral loan asset repayments. The term of these obligations represents the rated final distribution date of
the securitizations.
(5) We financed our $ 55.8 million retained interests in the securitization under a repurchase agreement structured
without capital markets-based mark-to-market provisions. The amount of the financing is included in other liabilities
on our consolidated balance sheets.
(6) During the year ended December 31, 2025 , we recorded $ 140.0 million of interest expense related to our securitized
debt obligations.
40
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
9. ASSET-SPECIFIC DEBT, NET
The following tables detail our asset-specific debt ($ in thousands):
March 31, 2026
Asset-Specific Debt
Count
Principal
Balance
Book Value (1)
Wtd. Avg.
Yield/Cost (2)
Wtd. Avg.
Term (3)
Financing provided
4
$ 961,050
$ 959,352
+ 2.72 %
February 2030
Collateral assets
4
$ 1,195,137
$ 1,186,818
+ 4.09 %
February 2030
December 31, 2025
Asset-Specific Debt
Count
Principal
Balance
Book Value (1)
Wtd. Avg.
Yield/Cost (2)
Wtd. Avg.
Term (3)
Financing provided
4
$ 999,810
$ 997,746
+ 2.66 %
February 2030
Collateral assets
4
$ 1,243,500
$ 1,234,205
+ 4.02 %
February 2030
(1) The book value of underlying collateral assets excludes any applicable CECL reserves.
(2) The weighted-average all-in yield and cost are expressed as a spread over the relevant floating benchmark rates,
which include SOFR and CORRA, as applicable. These floating rate loans and related liabilities are currency and
index-matched to the applicable benchmark rate relevant in each arrangement. In addition to cash coupon, yield/cost
includes the amortization of deferred origination fees and financing costs.
(3) The weighted-average term is determined based on the maximum maturity of the corresponding loans, assuming all
extension options are exercised by the borrower. Our non-recourse, asset-specific debt is term-matched in each case
to the corresponding collateral loans.
10. TERM LOANS, NET
During the three months ended March 31, 2026 , we borrowed an additional $ 770.8 million under a B-9 Term Loan , the
proceeds of which were used, among other things, to repay all $ 695.8 million in principal outstanding under the B-6 Term
Loan . The B-9 Term Loan bears interest at SOFR + 2.50 % and matures in December 2030 .
The following table details the net book value of each of our senior term loan facilities, or Term Loans, on our consolidated
balance sheets ($ in thousands):
Face Value
Term Loans
March 31, 2026
December 31, 2025
Interest Rate (1)
All-in Cost (1)(2)
Maturity
B-6 Term Loan
—
695,754
+ 3.00 %
+ 3.61 %
December 10, 2030
B-7 Term Loan
450,839
451,972
+ 2.50 %
+ 2.66 %
May 9, 2029
B-8 Term Loan
698,250
700,000
+ 2.50 %
+ 2.76 %
December 19, 2032
B-9 Term Loan
770,754
—
+ 2.50 %
+ 2.80 %
December 10, 2030
Total face value
$ 1,919,843
$ 1,847,726
Deferred financing costs and
unamortized discounts
( 38,451 )
( 39,726 )
Net book value
$ 1,881,392
$ 1,808,000
(1) The B-7 Term Loan and B-9 Term Loan borrowings are subject to a benchmark interest rate floor of 0.50 % . The
Term loans are indexed to one-month SOFR.
(2) Includes issue discount and transaction expenses that are amortized through interest expense over the life of the
applicable Term Loans.
The Term Loans are partially a mortizing, with an amount equal to 1.0 % per annum of the aggregate initial principal
balance due in quarterly installments .
41
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
The following table details our interest expense related to the Term Loans ($ in thousands):
Three Months Ended March 31,
2026
2025
Cash coupon
$ 29,681
$ 34,048
Discount and issuance cost amortization
2,449
2,182
Total interest expense
$ 32,130
$ 36,230
The Term Loans contain the financial covenant that our indebtedness shall not exceed 83.33 % of our total assets. As of
March 31, 2026 and December 31, 2025 , we were in compliance with this covenant. Refer to Note 2 for further discussion
of our accounting policies for the Term Loans.
11. SENIOR SECURED NOTES, NET
The following table details the net book value of our senior secured notes, or Senior Secured Notes, on our consolidated
balance sheets ($ in thousands):
Face Value
Senior Secured Notes Issuance
March 31, 2026
December 31, 2025
Interest
Rate
All-in
Cost (1)
Maturity
October 2021
$ 335,316
$ 335,316
3.75 %
4.06 %
January 15, 2027
December 2024
450,000
450,000
7.75 %
(2)
8.14 %
December 1, 2029
Total face value
$ 785,316
$ 785,316
Deferred financing costs and
unamortized discounts
( 6,640 )
( 7,280 )
Hedging adjustments (3)
3,539
6,840
Net book value
$ 782,215
$ 784,876
(1) Includes transaction expenses that are amortized through interest expense over the life of the Senior Secured Notes.
(2) Represents the stated coupon rate of the notes. We have entered into an interest rate swap that effectively converts
our fixed rate exposure to a SOFR + 3.95 % floating rate exposure.
(3) Represents the fair value of an interest rate swap that we entered into to convert the fixed rate exposure of the
December 2024 Senior Secured Notes into floating rate. Refer to Note 13 for further discussion.
The following table details our interest expense related to the Senior Secured Notes ($ in thousands):
Three Months Ended March 31,
2026
2025
Cash coupon
$ 11,862
$ 11,862
Discount and issuance cost amortization
641
697
Total interest expense
$ 12,503
$ 12,559
The Senior Secured Notes contain the financial covenant that our indebtedness shall not exceed 83.33 % of our total assets.
As of March 31, 2026 and December 31, 2025 , we were in compliance with this covenant. Under certain circumstances, we
may, at our option, release all of the collateral securing our Senior Secured Notes, in which case we would also be required
to maintain a total unencumbered assets to total unsecured indebtedness ratio of 1.20 or greater. This covenant is not
currently in effect as the collateral securing our Senior Secured Notes has not been released.
42
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
12. CONVERTIBLE NOTES, NET
The following table details the net book value of our convertible senior notes, or Convertible Notes, on our consolidated
balance sheets ($ in thousands):
Face Value
Convertible Notes
March 31, 2026
December 31, 2025
Interest
Rate
All-in
Cost (1)
Conversion
Price (2)
Maturity
Face value
$ 266,157
$ 266,157
5.50 %
5.79 %
$ 36.27
March 15, 2027
Deferred financing costs and
unamortized discount
( 1,129 )
( 1,412 )
Net book value
$ 265,028
$ 264,745
(1) Includes issuance costs that are amortized through interest expense over the life of the Convertible Notes using the
effective interest method.
(2) Represents the price of class A common stock per share based on a conversion rate of 27.5702 for the Convertible
Notes. The conversion rate represents the number of shares of class A common stock issuable per $1,000 principal
amount of Convertible Notes. The cumulative dividend threshold has not been exceeded as of March 31, 2026 .
Other than as provided by the optional redemption provisions with respect to our Convertible Notes, we may not redeem
the Convertible Notes prior to maturity. The Convertible Notes are convertible at the holders’ option into shares of our
class A common stock, only under specific circumstances, prior to the close of business on December 14, 2026 at the
applicable conversion rate in effect on the conversion date. Thereafter, the Convertible Notes are convertible at the option
of the holder at any time until the second scheduled trading day immediately preceding the maturity date. The last reported
sale price of our class A common stock of $ 19.15 on March 31, 2026 , the last trading day in the three months ended
March 31, 2026 , was less than the per share conversion price of the Convertible Note s.
The following table details our interest expense related to the Convertible Notes ($ in thousands):
Three Months Ended March 31,
2026
2025
Cash coupon
$ 3,660
$ 3,660
Discount and issuance cost amortization
282
282
Total interest expense
$ 3,942
$ 3,942
Accrued interest payable for the Convertible Notes was $ 0.6 million and $ 4.3 million as of March 31, 2026 and
December 31, 2025 , respectively . Refer to Note 2 for further discussion of our accounting policies for the Convertible
Notes.
13. DERIVATIVE FINANCIAL INSTRUMENTS
The objective of our use of derivative financial instruments is to minimize the risks and/or costs associated with our
investments and/or financing transactions. These derivatives may or may not qualify as net investment, cash flow, or fair
value hedges under the hedge accounting requirements of ASC 815 – “Derivatives and Hedging.” Derivatives not
designated as hedges are not speculative and are used to manage our exposure to interest rate movements and other
identified risks. Refer to Note 2 for further discussion of the accounting for designated and non-designated hedges.
The use of derivative financial instruments involves certain risks, including the risk that the counterparties to these
contractual arrangements do not perform as agreed. To mitigate this risk, we only enter into derivative financial
instruments with counterparties that have appropriate credit ratings and are major financial institutions with which we and
our affiliates also have other financial relationships.
43
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Net Investment Hedges of Foreign Currency Risk
Certain of our international investments expose us to fluctuations in foreign interest rates and currency exchange rates.
These fluctuations may impact the value of our cash receipts and payments in terms of our functional currency, the U.S.
dollar. We use foreign currency forward contracts to protect the value or fix the amount of certain investments or cash
flows in terms of the U.S. dollar.
Designated Hedges of Foreign Currency Risk
The following table details our outstanding foreign exchange derivatives that were designated as net investment hedges of
foreign currency risk (notional amounts in thousands):
March 31, 2026
December 31, 2025
Foreign Currency Derivatives
Number of
Instruments
Notional
Amount
Foreign Currency Derivatives
Number of
Instruments
Notional
Amount
Buy USD / Sell SEK Forward
2
kr 969,136
Buy USD / Sell SEK Forward
2
kr 970,417
Buy USD / Sell GBP Forward
4
£ 791,078
Buy USD / Sell GBP Forward
6
£ 739,956
Buy USD / Sell EUR Forward
7
€ 698,366
Buy USD / Sell EUR Forward
10
€ 689,868
Buy USD / Sell AUD Forward
8
A$ 369,476
Buy USD / Sell AUD Forward
7
A$ 371,141
Buy USD / Sell CAD Forward
3
C$ 120,650
Buy USD / Sell CAD Forward
3
C$ 120,557
Buy USD / Sell CHF Forward
1
CHF 52
Buy USD / Sell CHF Forward
1
CHF 52
Non-designated Hedges of Foreign Currency Risk
The following table details our outstanding foreign exchange derivatives that were non-designated hedges of foreign
currency risk (notional amounts in thousands):
March 31, 2026
December 31, 2025
Non-designated Hedges
Number of
Instruments
Notional
Amount
Non-designated Hedges
Number of
Instruments
Notional
Amount
Buy EUR / Sell USD Forward
1
€ 19,600
Buy EUR / Sell USD Forward
3
€ 44,700
Buy USD / Sell EUR Forward
1
€ 19,600
Buy USD / Sell EUR Forward
3
€ 44,700
Buy AUD / Sell USD Forward
2
A$ 16,700
Buy AUD / Sell USD Forward
2
A$ 10,200
Buy USD / Sell AUD Forward
2
A$ 16,700
Buy USD / Sell AUD Forward
2
A$ 10,200
Buy GBP / Sell USD Forward
2
£ 86,800
Buy USD / Sell GBP Forward
2
£ 86,800
Cash Flow Hedges of Interest Rate Risk
Certain of our financing transactions expose us to a fixed versus floating rate mismatch between our assets and liabilities.
We use derivative financial instruments, which include interest rate swaps (and may also include interest rate caps, interest
rate options, floors, and other interest rate derivative contracts) to hedge interest rate risk associated with our borrowings
where there is potential for an index mismatch.
44
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
The following table details our outstanding interest rate derivatives that were designated as cash flow hedges of interest rate
risk (notional amounts in thousands):
March 31, 2026
Interest Rate Derivatives
Number of
Instruments
Notional Amount
Fixed Rate
Index
Maturity (Years)
Interest Rate Swaps
1
$ 35,600
3.51 %
SOFR
4.7
December 31, 2025
Interest Rate Derivatives
Number of
Instruments
Notional Amount
Fixed Rate
Index
Maturity (Years)
Interest Rate Swaps
1
$ 35,600
3.51 %
SOFR
5.0
Fair Value Hedges of Interest Rate Risk
Certain of our corporate financings expose us to fluctuations in the fair value of our outstanding fixed rate debt. We use
derivative financial instruments, which include interest rate swaps, to hedge interest rate risk associated with changes in the
fair value of our fixed rate debt. The changes in the value of the interest rate swap is recognized in earnings and offset the
corresponding changes in the fair value of the debt.
Designated Hedges of Interest Rate Risk
The following tables detail our outstanding interest rate derivatives that were designated as fair value hedges of interest rate
risk (notional amount in thousands):
March 31, 2026
Interest Rate Derivatives
Number of
Instruments
Notional Amount
Fixed Rate
Index
Maturity (Years)
Interest Rate Swaps
1
$ 450,000
3.81 %
SOFR
3.7
December 31, 2025
Interest Rate Derivatives
Number of
Instruments
Notional Amount
Fixed Rate
Index
Maturity (Years)
Interest Rate Swaps
1
$ 450,000
3.81 %
SOFR
3.9
The following tables detail the carrying amount and cumulative basis adjustments on hedged items designated as fair value
hedges ($ in thousands):
March 31, 2026
Line Item in the Consolidated Balance
Sheets in which the Hedged Item is
Included
Carrying Amount of the Hedged Assets/
Liabilities
Cumulative Amount of Fair Value Hedging
Adjustment Included in Carrying Amount
Senior secured notes, net
$ 447,688
$ 3,539
December 31, 2025
Line Item in the Consolidated Balance
Sheets in which the Hedged Item is
Included
Carrying Amount of the Hedged Assets/
Liabilities
Cumulative Amount of Fair Value Hedging
Adjustment Included in Carrying Amount
Senior secured notes, net
$ 450,597
$ 6,840
45
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Financial Statement Impact of Hedges of Foreign Currency and Interest Rate Risks
The following table presents th e effect of our derivative financial instruments on our consolidated statements of operations
($ in thousands):
Increase (Decrease) to Net Interest Income
Recognized from Derivatives
Three Months Ended March 31,
Derivatives in Hedging Relationships
Location of Income
(Expense) Recognized
2026
2025
Designated Hedges
Interest Income (1)
$ 3,960
$ 2,951
Designated Hedges
Interest Expense (2)
139
( 568 )
Non-Designated Hedges
Interest Income (1)
( 6 )
—
Non-Designated Hedges
Interest Expense (3)
14
3
Total
$ 4,107
$ 2,386
(1) Represents the forward points earned on our foreign currency forward contracts, which reflect the interest rate
differentials between the applicable base rate for our foreign currency investments and prevailing U.S. interest rates.
These forward contracts effectively convert the foreign currency rate exposure for such investments to
USD-equivalent interest rates.
(2) Represents the financial statement impact of proceeds (payments) from periodic settlements related to our interest
rate swap.
(3) Represents the spot rate movement in our non-designated foreign currency hedges, which are marked-to-market and
recognized in interest expense.
Fair Value Hedges
The following table presents the net gains (losses) on derivatives and the related hedged items in fair value hedging
relationships ( $ in thousands):
Three Months Ended March 31,
2026
2025
Total interest and related expenses presented in the consolidated statements of
operations
$ 220,736
$ 242,233
Gains (losses) on fair value hedging relationships
Total (loss) gain on derivative instruments
$ ( 3,294 )
$ 3,164
Fair value basis adjustment on hedged items
3,301
( 3,108 )
Derivative settlements and accruals
139
818
Net gain on fair value hedging relationships (1)
$ 146
$ 874
(1) Included within interest and related expenses presented in the consolidated statements of operations.
46
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Valuation and Other Comprehensive Income
The following table summarizes the fair value of our derivative financial instruments ($ in thousands):
Fair Value of Derivatives in an Asset
Position (1) as of
Fair Value of Derivatives in a Liability
Position (2) as of
March 31, 2026
December 31, 2025
March 31, 2026
December 31, 2025
Derivatives designated as hedging instruments
Foreign exchange contracts
$ 31,991
$ 22
$ 8,239
$ 24,994
Interest rate derivatives
3,748
6,877
—
76
Total derivatives designated as hedging
instruments
$ 35,739
$ 6,899
$ 8,239
$ 25,070
Derivatives not designated as hedging instruments
Foreign exchange contracts
$ 254
$ 3,593
$ 758
$ 1,526
Total derivatives not designated as hedging
instruments
$ 254
$ 3,593
$ 758
$ 1,526
Total derivatives
$ 35,993
$ 10,492
$ 8,997
$ 26,596
(1) Included in other assets in our consolidated balance sheets.
(2) Included in other liabilities in our consolidated balance sheets.
The following table presents the effect of our derivative financial instruments on our consolidated statements of
comprehensive income and operations ($ in thousands):
Derivatives in Hedging
Relationships
Amount of Gain (Loss) Recognized in
OCI on Derivatives
Amount of Gain (Loss) Reclassified
from Accumulated OCI into Income
Three Months Ended March 31,
Location of Gain
(Loss) Reclassified
from Accumulated
OCI into Income
Three Months Ended March 31,
2026
2025
2026
2025
Net Investment Hedges
Foreign exchange
contracts (1)
$ 28,189
$ ( 60,394 )
Interest Expense
$ ( 3,959 )
$ —
Cash Flow Hedges
Interest rate derivatives
256
—
Interest
Expense (2)
15
—
Total
$ 28,445
$ ( 60,394 )
$ ( 3,944 )
$ —
(1) During the three months ended March 31, 2026 and 2025 , we paid net cash settlements of $ 18.0 million and
received net cash settlements of $ 80.5 million on our foreign currency forward contracts respectively. Those
amounts are included as a component of accumulated other comprehensive income on our consolidated balance
sheets.
Credit–Risk Related Contingent Features
We have entered into agreements with certain of our derivative counterparties that contain provisions where if we were to
default on any of our indebtedness, including default where repayment of the indebtedness has not been accelerated by the
lender, we may also be declared in default on our derivative obligations. In addition, certain of our agreements with our
derivative counterparties require that we post collateral to secure net liability positions. As of March 31, 2026 , we were in a
net asset position with two of our counterparties and in a net liability position with one counterparty related to our foreign
exchange hedges and had $ 7.0 million collateral posted with such counterparty. As of December 31, 2025 , we were in a net
asset position with one of our counterparties and in a net liability position with our other two counterparties related to our
foreign exchange hedges and had $ 25.3 million of collateral posted with such counterparties.
47
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
14. EQUITY
Stock and Stock Equivalents
Authorized Capital
As of March 31, 2026 we had the authority to issue up to 500,000,000 shares of stock, consisting of 400,000,000 shares of
class A common stock and 100,000,000 shares of preferred stock. Subject to applicable NYSE listing requirements, our
board of directors is authorized to cause us to issue additional shares of authorized stock without stockholder approval. In
addition, to the extent not issued, currently authorized stock may be reclassified between class A common stock and
preferred stock. As of both March 31, 2026 and December 31, 2025 , we did not have any shares of preferred stock issued
and outstanding.
Share Repurchase Program
In October 2025, our board of directors authorized the repurchase of up to $ 150.0 million of shares of our class A common
stock under our repurchase program. Repurchases may be made from time to time in open market transactions, in privately
negotiated transactions, in agreements and arrangements structured in a manner consistent with Rules 10b-18 and 10b5-1
under the Exchange Act or otherwise. The timing and the actual amounts repurchased will depend on a variety of factors,
including legal requirements, price and economic and market conditions. The repurchase program may be changed,
suspended or discontinued at any time and does not have a specified expiration date.
During the three months ended March 31, 2026 , we repurchased 43,765 shares of class A common stock at a weighted-
average price per share of $ 18.29 , for a total cost of $ 0.8 million . During the three months ended March 31, 2025 , we
repurchased 1,792,836 shares of class A common stock at a weighted-average price per share of $ 17.63 , for a total cost of
$ 31.6 million . As of March 31, 2026 , the amount remaining available for repurchases under the program was
$ 148.8 million .
Class A Common Stock and Deferred Stock Units
Holders of shares of our class A common stock are entitled to vote on all matters submitted to a vote of stockholders and
are entitled to receive dividends authorized by our board of directors and declared by us, in all cases subject to the rights of
the holders of shares of outstanding preferred stock, if an y.
We also issue restricted class A common stock under our stock-based incentive plans. Refer to Note 17 for further
discussion of these long-term incentive plans. In addition to our class A common stock, we also issue deferred stock units
to certain members of our board of directors for services rendered. These deferred stock units are non-voting, but carry the
right to receive dividends in the form of additional deferred stock units in an amount equivalent to the cash dividends paid
to holders of shares of class A common stock. Each vested deferred stock unit is settled by delivery of one share of class A
common stock upon the non-employee director’s separation from service.
The following table details the movement in our outstanding shares of class A common stock, including restricted class A
common stock and deferred stock units:
Three Months Ended March 31,
Common Stock Outstanding (1)
2026
2025
Beginning balance
168,599,052
173,204,190
Issuance of class A common stock (2)
—
1,080
Repurchase of class A common stock
( 43,765 )
( 1,792,836 )
Issuance of restricted class A common stock, net (3)
468,262
469,464
Issuance of deferred stock units
8,193
10,662
Ending balance
169,031,742
171,892,560
(1) Includes 348,222 and 310,108 deferred stock units held by members of our board of directors as of March 31, 2026
and 2025 , respectively.
(2) Represents shares issued under our dividend reinvestment program during the three months ended March 31, 2025 .
(3) Net of 22,341 and 12,408 shares of restricted class A common stock forfeited under our stock-based incentive plans
during the three months ended March 31, 2026 and 2025 , respectiv ely.
48
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Dividend Reinvestment and Direct Stock Purchase Plan
We have adopted a dividend reinvestment and direct stock purchase plan under which an aggregate of 10,000,000 shares of
class A common stock are available for sale. Under the dividend reinvestment component of the plan, our class A common
stockholders can designate all or a portion of their cash dividends to be reinvested in additional shares of class A common
stock. Such shares may, at our option, be newly issued shares from us, shares purchased by the plan administrator on the
open market, or a combination thereof. The direct stock purchase component of the plan allows stockholders and new
investors, subject to our approval, to purchase shares of class A common stock directly from us. During the three months
ended March 31, 2026 , 8,263 shares of class A common stock were purchased on the open market by the plan
administrator under the dividend reinvestment component of the plan. During the three months ended March 31, 2025 , we
issued 1,080 shares of class A common stock under the dividend reinvestment component of the plan. As of March 31,
2026 , a total of 9,956,862 shares of class A common stock remained available under the dividend reinvestment and direct
stock purchase plan.
At the Market Stock Offering Program
As of March 31, 2026 , we are party to seven equity distribution agreements, or ATM Agreements, pursuant to which we
may sell, from time to time, up to an aggregate sales price of $ 699.1 million of our class A common stock. Sales of class A
common stock made pursuant to our ATM Agreements may be made in negotiated transactions or transactions that are
deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act of 1933, as amended. Actual sales
depend on a variety of factors including market conditions, the trading price of our class A common stock, our capital
needs, and our determination of the appropriate sources of funding to meet such needs. During the three months ended
March 31, 2026 or March 31, 2025 , we did no t issue any shares of our class A common stock under ATM Agreements. As
of March 31, 2026 , shares of our class A common stock with an aggregate sales price of $ 480.9 million remained available
for issuance and sale under our ATM Agreements.
Dividends
We generally intend to distribute substantially all of our taxable income, which does not necessarily equal net income as
calculated in accordance with GAAP, to our stockholders each year to comply with the REIT provisions of the Internal
Revenue Code of 1986, as amended, or the Internal Revenue Code. Our dividend policy remains subject to revision at the
discretion of our board of directors. All distributions will be made at the discretion of our board of directors and will
depend upon our taxable income, our financial condition, our maintenance of REIT status, applicable law, and other factors
as our board of directors deems relevant.
On March 13, 2026 , we declared a dividend of $ 0.47 per share, or $ 79.3 million in aggregate, that was paid on April 15,
2026 to stockholders of record as of March 31, 2026 .
The following ta ble details our dividend activity ($ in thousands, except per share data):
Three Months Ended March 31,
2026
2025
Dividends declared per share of common stock
$ 0.47
$ 0.47
Class A common stock dividends declared
$ 79,281
$ 80,644
Deferred stock unit dividends declared
161
193
Total dividends declared
$ 79,442
$ 80,837
Earnings Per Share
We calculate our basic and diluted earnings per share using the two-class method for all periods presented as the unvested
shares of our restricted class A common stock qualify as participating securities, as defined by GAAP. These restricted
shares have the same rights as our other shares of class A common stock, including participating in any dividends, and
therefore have been included in our basic and diluted net income per share calculation. The shares issuable under our
Convertible Notes are included in dilutive earnings per share using the if-converted method when the effect is not
antidilutive.
49
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
The following table sets forth the c alculation of basic and diluted net income per share of class A common stock based on
the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per
share data):
Three Months Ended March 31,
2026
2025
Basic and Diluted Earnings
Net loss (1)
$ ( 6,297 )
$ ( 357 )
Weighted-average shares outstanding, basic and diluted (2)
169,078,373
172,004,888
Per share amount, basic and diluted
$ ( 0.04 )
$ ( 0.00 )
(1) Represents net loss attributable to Blackstone Mortgage Trust, Inc.
(2) For both the three months ended March 31, 2026 and 2025 , our Convertible Notes were no t included in the
calculation of diluted earnings per share, as the impact is antidilutive . Refer to Note 12 for further discussion of our
convertible notes.
Other Balance Sheet Items
Accumulated Other Comprehensive Income
As of March 31, 2026 , total accumulated other comprehensive income was $ 7.9 million , representing $ 111.0 million of net
realized and unrealized gains related to changes in the fair value of derivative instruments, offset by $ 101.9 million of
cumulative unrealized currency translation adjustments on assets and liabilities denominated in foreign currencies and
$ 1.2 million of unrealized losses related to the changes in the fair value of derivative instruments held by unconsolidated
entities. As of December 31, 2025 , total accumulated other comprehensive income was $ 12.1 million , primarily
representing $ 86.6 million of net realized and unrealized gains related to changes in the fair value of derivative instruments
offset by $ 73.6 million of cumulative unrealized currency translation adjustments on assets and liabilities denominated in
foreign currencies an d $ 0.8 million of unrealized losses related to the changes in the fair value of derivative instruments
held by unconsolidated entities.
Non-Controlling Interests
The non-controlling interests included on our consolidated balance sheets represent the equity interests in our Multifamily
Joint Venture that are not owned by us. A portion of our Multifamily Joint Venture’s consolidated equity and results of
operations are allocated to these non-controlling interests based on their pro rata ownership of our Multifamily Joint
Venture. As of March 31, 2026 , our Multifamily Joint Venture’s total equity was $ 20.6 million , of which $ 17.5 million was
owned by us, and $ 3.1 million was allocated to non-controlling interests. As of December 31, 2025 , our Multifamily Joint
Venture’s total equity was $ 36.5 million , of which $ 31.0 million was owned by us, and $ 5.5 million was allocated to non-
controlling interests.
15. OTHER EXPENSES
Our other expenses consist of the management and incentive fees we pay to our Manager and our general and
administrative expenses.
Management and Incentive Fees
Pursuant to a management agreement between our Manager and us, or our Management Agreement, our Manager earns a
base management fee in an amount equal to 1.50 % per annum multiplied by our Equity, as defined in the Management
Agreement. In addition, our Manager is entitled to an incentive fee in an amount equal to the product of (i) 20 % and (ii) the
excess of (a) our Core Earnings (as defined in our Management Agreement) for the previous 12-month period over (b) an
amount equal to 7.00 % per annum multiplied by our Equity, provided that our Core Earnings over the prior three -year
period is greater than zero . Core Earnings, as defined in our Management Agreement, is generally equal to our GAAP net
income (loss), including realized gains and losses not otherwise recognized in current period GAAP net income (loss), and
excluding (i) non-cash equity compensation expense, (ii) depreciation and amortization, (iii) unrealized gains (losses), (iv)
net income (loss) attributable to our legacy portfolio, (v) certain non-cash items, and (vi) incentive management fees.
50
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
During the three months ended March 31, 2026 and 2025 , we incurred $ 14.8 million and $ 17.2 million , respectively, of
management fees payable to our Manager. During the three months ended March 31, 2026 and 2025 , we did not incu r any
incentive fees payable to our Manager.
As of March 31, 2026 and December 31, 2025 , we had accrued management fees payable to our Manager of $ 14.8 million
and $ 16.4 million , respectively.
General and Administrative Expenses
General and admin istrative expenses consisted of the following ($ in thousands):
Three Months Ended March 31,
2026
2025
Professional services
$ 5,131
$ 3,911
Operating and other costs
2,163
1,788
Subtotal
7,294
5,699
Non-cash compensation expenses
Restricted class A common stock earned
6,489
6,792
Director stock-based compensation
198
173
Subtotal
6,687
6,965
Total general and administrative expenses
$ 13,981
$ 12,664
16. INCOME TAXES
We have elected to be taxed as a REIT under the Internal Revenue Code for U.S. federal income tax purposes. We
generally must distribute annually at least 90% of our net taxable income, subject to certain adjustments and excluding any
net capital gain, in order for U.S. federal income tax not to apply to our earnings. To the extent that we satisfy this
distribution requirement, but distribute less than 100% of our net taxable income, we will be subject to U.S. federal income
tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual
amount that we pay out to our stockholders in a calendar year is less than a minimum amount specified under U.S. federal
tax laws.
Our qualification as a REIT also depends on our ability to meet various other requirements imposed by the Internal
Revenue Code, which relate to organizational structure, diversity of stock ownership, and certain restrictions with regard to
the nature of our assets and the sources of our income. Even if we qualify as a REIT, we may be subject to certain U.S.
federal income and excise taxes and state and local taxes on our income and assets. If we fail to maintain our qualification
as a REIT for any taxable year, we may be subject to material penalties as well as federal, state, and local income tax on
our taxable income at regular corporate rates and we would not be able to qualify as a REIT for the subsequent four full
taxable years. As of March 31, 2026 and December 31, 2025 , we were in compliance with all REIT requirements.
Securitization transactions could result in the creation of taxable mortgage pools for federal income tax purposes. As a
REIT, so long as we own 100% of the equity interests in a taxable mortgage pool, we generally would not be adversely
affected by the characterization of the securitization as a taxable mortgage pool. Certain categories of stockholders,
however, such as foreign stockholders eligible for treaty or other benefits, stockholders with net operating losses, and
certain tax-exempt stockholders that are subject to unrelated business income tax, or UBTI, could be subject to increased
taxes on a portion of their dividend income from us that is attributable to the taxable mortgage pool. We have not made
UBTI distributions to our common stockholders and do not intend to make such UBTI distributions in the future.
During the three months ended March 31, 2026 and 2025 , we recorded a current income tax provision of $ 1.2 million and
$ 0.7 million , respectively, primarily related to activities of our U.S. and foreign taxable subsidiaries and various state and
local taxes. We did not have any deferred tax assets or liabilities as of March 31, 2026 or December 31, 2025 .
We have net operating losses, or NOLs, generated by our predecessor business that may be carried forward and utilized in
current or future periods. As a result of our issuance of 25,875,000 shares of class A common stock in May 2013, the
availability of our NOLs is generally limited to $ 2.0 million per annum by change of control provisions promulgated by the
Internal Revenue Service with respect to the ownership of Blackstone Mortgage Trust. As of March 31, 2026 , we had
estimated NOLs of $ 159.0 million that will expire in 2029 , unless they are utilized by us prior to expiration. Previously, we
51
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
recorded a full valuation allowance against such NOLs as we expected that they would expire unutilized. However,
although uncertain, we may utilize a portion of NOLs prior to expiration. We do not expect the utilization of NOLs to have
a material impact on our consolidated financial statements. We have recorded a full valuation allowance against such NOLs
as it is probable that they will expire unutilized.
As of March 31, 2026 , tax years 2022 through 2025 remain subject to examination by taxing authorities.
17. STOCK-BASED INCENTIVE PLANS
We are externally managed by our Manager and do not currently have any employees. However, as of March 31, 2026 , our
Manager, certain individuals employed by an affiliate of our Manager, and certain members of our board of directors were
compensated, in part, through our issuance of stock-based instruments.
Under our two current stock incentive plans, a maximum of 10,400,000 shares of our class A common stock may be issued
to our Manager, our directors and officers, and certain employees of affiliates of our Manager. As of March 31, 2026 , there
were 4,599,432 shares available under our current stock incentive plans.
The following table details the movement in our outstanding shares of restricted class A common stock and the weighted-
average grant date fair value per share:
Restricted Class A
Common Stock
Weighted-Average
Grant Date Fair
Value Per Share
Balance as of December 31, 2025
2,174,931
$ 20.14
Granted
490,603
19.48
Vested
( 203,157 )
20.41
Forfeited
( 22,341 )
19.50
Balance as of March 31, 2026
2,440,036
$ 19.99
These shares generally vest in installments over a period of three years , pursuant to the terms of the respective award
agreements and the terms of our current stock incentive plans. The 2,440,036 shares of restricted class A common stock
outstanding as of March 31, 2026 will vest as follows: 1,106,276 shares will vest in 2026 ; 870,389 shares will vest in 2027 ;
and 463,371 shares will vest in 2028 . As of March 31, 2026 , total unrecognized compensation cost relating to unvested
share-based compensation arrangements was $ 44.5 million based on the grant date fair value of shares granted. This cost is
expected to be recognized over a weighted-average period of 1.2 years from March 31, 2026 .
18. FAIR VALUES
Assets and Liabilities Measured at Fair Value
The following table summarizes our assets and liabilities measured at fair value on a recurring basis ($ in thousands):
March 31, 2026
December 31, 2025
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Assets
Derivatives
$ —
$ 35,993
$ —
$ 35,993
$ —
$ 10,492
$ —
$ 10,492
Debt securities
—
—
66,135
66,135
—
—
—
—
Total
$ —
$ 35,993
$ 66,135
$ 102,128
$ —
$ 10,492
$ —
$ 10,492
Liabilities
Derivatives
$ —
$ 8,997
$ —
$ 8,997
$ —
$ 26,596
$ —
$ 26,596
This table excludes $ 101.3 million and $ 111.0 million of investments in unconsolidated entities that are measured at fair
value using net asset value as a practical expedient and not classified in the fair value hierarchy as of March 31, 2026 and
December 31, 2025 , respectively. Refer to Note 5 for further information.
Refer to Note 2 for further discussion regarding fair value measurement.
52
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Fair Value of Financial Instruments
As discussed in Note 2 , GAAP requires disclosure of fair value information about financial instruments, whether or not
recognized at fair value in the statement of financial position, for which it is practicable to estimate that value.
The following table details the book value, face amount, and fair value of the financial instruments described in Note 2
($ in thousands):
March 31, 2026
December 31, 2025
Book
Value
Face
Amount
Fair
Value
Book
Value
Face
Amount
Fair
Value
Financial assets
Cash and cash equivalents
$ 549,153
$ 549,153
$ 549,153
$ 452,526
$ 452,526
$ 452,526
Loans receivable, net
17,266,346
17,639,430
17,276,985
17,784,694
18,154,768
17,856,303
Financial liabilities
Secured debt, net
9,089,438
9,099,002
9,099,002
10,117,292
10,125,839
10,029,890
Other secured debt (1)
38,825
38,825
38,825
39,475
39,475
39,475
Securitized debt obligations, net
2,874,489
2,892,723
2,878,715
2,139,719
2,149,496
2,132,667
Asset-specific debt, net
959,352
961,050
961,050
997,746
999,810
996,308
Secured term loans, net
1,881,392
1,919,843
1,915,186
1,808,000
1,847,726
1,850,327
Senior secured notes, net
782,215
785,316
801,655
784,876
785,316
810,608
Convertible notes, net
265,028
266,157
265,508
264,745
266,157
264,286
(1) Included within other liabilities on our consolidated balance sheets. See Note 6 for further information.
Estimates of fair value for cash and cash equivalents and convertible notes are measured using observable, quoted market
prices, or Level 1 inputs. Estimates of fair value for securitized debt obligations, the Term Loans, and the Senior Secured
Notes are measured using observable, quoted market prices, in inactive markets, or Level 2 inputs. All other fair value
significant estimates are measured using unobservable inputs, or Level 3 inputs. See Note 2 for further discussion regarding
fair value measurement of certain of our assets and liabilities.
19. VARIABLE INTEREST ENTITIES
We have financed a portion of our loans through the CLOs and the European Loan Securitization , all of which are VIEs.
We are the primary beneficiary of, and therefore consolidate, the CLOs and the European Loan Securitization on our
balance sheet as we (i) control the relevant interests of the CLOs and the European Loan Securitization that give us power
to direct the activities that most significantly affect the CLOs and the European Loan Securitization , and (ii) have the right
to receive benefits and obligation to absorb losses of the CLOs and the European Loan Securitization through the
subordinate interests we own.
During 2025, we modified three loans that included, among other changes, control over decision making at the respective
properties. Similarly, during 2024 , we modified two other loa ns that included, among other changes, an equit y interest in
and/or control over decision-making at the property. As a result of these modifications, our investments in these loans are
VIEs. As of March 31, 2026 , we are the primary beneficiary of, and therefore consolidated the assets of these VIEs on our
balance sheet as we (i) have the power to direct the activities that most significantly affect the property, and (ii) have the
right to receive excess sale proceeds upon exit.
53
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
The following table details the assets and liabilities of our consolidated VIEs ($ in thousands):
March 31, 2026
December 31, 2025
Assets
Cash and cash equivalents
$ 48,124
$ 58,663
Loans receivable
3,337,629
2,422,505
Current expected credit loss reserve
( 37,157 )
( 23,609 )
Loans receivable, net
3,300,472
2,398,896
Owned real estate, net
605,068
603,130
Other assets
144,469
196,840
Total assets
$ 4,098,133
$ 3,257,529
Liabilities
Securitized debt obligations, net
$ 2,874,489
$ 2,139,719
Other liabilities
47,510
47,645
Total liabilities
$ 2,921,999
$ 2,187,364
Assets held by these VIEs are restricted and can be used only to settle obligations of the VIEs, including the subordinate
interests of the securitized debt obligations owned by us. The liabilities of these VIEs are non-recourse to us and can only
be satisfied from the assets of the VIEs. The consolidation of these VIEs results in an increase in our gross assets,
liabilities, revenues and expenses; however, it does not affect our stockholders’ equity or net income. We are not obligated
to provide, have not provided, and do not intend to provide material financial support to these consolidated VIEs.
20. TRANSACTIONS WITH RELATED PARTIES
Our Manager
We are managed by our Manager pursuant to the Management Agreement. The current term of the Management
Agreement expires on December 19, 2026 , and it will be automatically renewed for a one -year term upon such date and
each anniversary thereafter unless earlier terminated.
As of March 31, 2026 and December 31, 2025 , our consolidated balance sheets included $ 14.8 million and $ 16.4 million ,
respectively, of accrued management fees payable to our Manager. During the three months ended March 31, 2026 and
2025 , we paid management fees of $ 16.4 million and $ 18.5 million , respectively, to our Manager. We did not pay any
incentive fees to our Manager during the three months ended March 31, 2026 and 2025 . In addition, during the three
months ended March 31, 2026 and 2025 , we incurred expenses of $ 0.4 million and $ 0.3 million , respectively, that were
paid by our Manager and have been or will be reimbursed by us.
As of March 31, 2026 , our Manager held 1,234,198 shares of unvested restricted class A common stock, which had an
aggregate grant date fair value of $ 25.2 million . These shares vest in installments over three years from the date of
issuance. During the three months ended March 31, 2026 and 2025 , we recorded non-cash expenses related to shares held
by our Manager of $ 3.5 million and $ 3.6 million , respectively. Refer to Note 17 for further details on our restricted class A
common stock.
As of March 31, 2026 , our Manager, its affiliates (including Blackstone and Blackstone-advised investment vehicles),
Blackstone employees, and our directors held an aggregate 13,840,717 shares, or 8.2 % , of our class A common stock, of
which 8,916,412 shares, or 5.3 % , were held by Blackstone and its subsidiaries . Additionally, our directors held 348,222 of
deferred stock units as of March 31, 2026 . Certain of the parties listed above have in the past purchased or sold shares of
our class A common stock in open market transactions, and such parties may in the future purchase or sell additional shares
of our class A common stock and/or engage in derivatives transactions related to our class A common stock. Any such
transactions would be made in the sole discretion of the relevant party based on market conditions and other considerations
relevant to such parties.
54
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Affiliate Services
We have engaged certain portfolio companies owned by Blackstone-advised investment vehicles to provide, as applicable,
management, corporate support, and transaction support services. The following table details the costs incurred (refunded)
for these services ($ in thousands):
Three Months Ended March 31,
Primary Asset Class
2026
2025
Perform Properties, LLC
Office
$ 1,966
$ 575
Brio Real Estate Services, LLC, Brio Real Estate (UK) Ltd.,
and Brio Real Estate (AUS) Pty Ltd.
n/a
1,706
—
BRE Hotels & Resorts, LLC
Hospitality
511
489
Revantage Corporate Services, LLC and Revantage Global
Services Europe S.à r.l.
n/a
327
( 38 )
LivCor, LLC
Multifamily
95
159
Total
$ 4,605
$ 1,185
We have engaged other affiliates of our Manager to provide various services. The following table details the costs incurred
for these services ($ in thousands):
Three Months Ended March 31,
2026
2025
Gryphon Mutual Property Americas IC (1)
$ 783
$ 547
Lexington National Land Services (2)
97
—
Blackstone internal audit services
—
111
Total
$ 880
$ 658
(1) In order to provide insurance for our owned real estate assets, we became a member of Gryphon Mutual Property
Americas IC, or Gryphon, a captive insurance company owned by us and other Blackstone-advised investment
vehicles. A Blackstone affiliate provides oversight and management services to Gryphon and receives fees based on
a percentage of premiums paid for such policies. The fees and expenses of Gryphon, including insurance premiums
and fees paid to its manager, are borne by us and the other Blackstone-advised investment vehicles that are members
of Gryphon pro rata based on insurance premiums paid for each member’s respective properties. During the three
months ended March 31, 2026 we did not make any payments to Gryphon for insurance costs. During the three
months ended March 31, 2025 , we paid $ 0.2 million to Gryphon for insurance costs, inclusive of premiums, capital
surplus contributions, taxes, and our pro rata share of other expenses. Of this amount, $ 29 thousand was attributable
to the fee paid to a Blackstone affiliate to provide oversight and management services to Gryphon. The amounts
included in the table above reflect the amortization of the insurance expense over the relevant periods of the
respective policies.
(2) Lexington National Land Services, or LNLS, is a Blackstone affiliate that (i) acts as a title agent in facilitating and
issuing title insurance, (ii) provides title support services for title insurance underwriters, (iii) in certain
circumstances, provides courtesy title settlement services and (iv) acts as escrow agent in connection with certain
investments by Blackstone-advised vehicles, including us, Blackstone-advised investment vehicles and portfolio
companies owned by Blackstone-advised investment vehicles, affiliates and related parties, and third parties,
including, in certain cases, Blackstone’s borrowers. In exchange for such services, LNLS earns fees which would
have otherwise been paid to third parties. Blackstone receives distributions from LNLS in connection with
investments made by us based on its equity interest in LNLS. In each case, there will be no related expense offset to
us.
CT Investment Management Co., LLC, or CTIMCO, serves as the special servicer of all of our CLOs, and the Manager
serves as the collateral manager and benchmark agent for our FL6 and FL5 CLOs issued in the first quarter of 2026 and
2025, respectively. As of March 31, 2026 , one of our assets was in special servicing under a CLO. CTIMCO and our
Manager have waived any fees that would be payable to a third party serving in such roles pursuant to the applicable
agreements, and no such fees have been paid or will become payable to CTIMCO or our Manager.
55
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
Other Transactions
During the three months ended March 31, 2026 , we invested $ 133.8 million in one senior loan, $ 31.0 million in two
mezzanine loans to unaffiliated third parties, and $ 66.7 million in a new issuance of a debt security (see Note 6 for further
discussion) in which Blackstone-advised investment vehicles also invested at the same level of the capital structure on a
pari passu basis.
In the first quarter of 2026, Blackstone-advised investment vehicles acquired an aggregate $ 71.4 million participation in
our $ 770.8 million B-9 Term Loan . In the fourth quarter of 2025, Blackstone-advised investment vehicles acquired an
aggregate $ 63.0 million participation in our $ 700.0 million B-8 Term Loan . In the third quarter of 2025, Blackstone-
advised investment vehicles acquired an aggregate $ 33.0 million participation in our $ 453.1 million B-7 Term Loan . In the
second quarter of 2025, Blackstone-advised investment vehicles acquired an aggregate $ 83.9 million participation in our
$ 1.0 billion B-6 Term Loan , which has subsequently been repaid in full. All of these transactions were part of broad
syndications led by third-party banks, and were on terms equivalent to those of unaffiliated third parties. Blackstone
Securities Partners L.P., or BSP, an affiliate of our Manager, was engaged as a member of the syndicate for these
transactions. Our engagements of BSP are on terms equivalent to those of unaffiliated parties. See “—Affiliate Services”
for further information.
As part of broad syndications led by third-party banks, Blackstone-advised investment vehicles acquired an aggregate
$ 11.0 million of notes in our $ 1.0 billion FL6 CLO offering in the first quarter of 2026 , and $ 75.0 million of notes in our
$ 1.0 billion FL5 CLO offering in the first quarter of 2025. Both of these transactions were on terms equivalent to those of
unaffiliated third parties.
In the fourth quarter of 2025, we made a $ 75.0 million capital commitment at the initial closing of a fund managed by
Blackstone Real Estate Debt Strategies, or BREDS, the BREDS-advised private fund , formed to invest in Core+ real estate
debt investments in the U.S. and Canada. Blackstone affiliates, including us, do not pay management fees or carried
interest with respect to their investments in the BREDS-advised private fund . Our capital commitment represented a
minority of the total capital commitments the BREDS-advised private fund had received as of March 31, 2026 . As of
March 31, 2026 , the BREDS-advised private fund had not called any capital or made any investments. To fund its future
investments, the BREDS-advised private fund will draw down on capital commitments made by its investors, including us,
on a pro rata basis.
In the second quarter of 2025, we entered into our Bank Loan Portfolio Joint Venture with a Blackstone-advised
investment vehicle that concurrently acquired a $ 1.4 billion portfolio of performing commercial mortgage loans in which
we made an equity investment of $ 57.6 million and our ownership interest was 29 % . In the third quarter of 2025, our Bank
Loan Portfolio Joint Venture acquired a $ 606.0 million portfolio of performing commercial mortgage loans in which we
made an equity investment of $ 44.7 million and our ownership interest was 50 % . In the fourth quarter of 2024, we entered
into our Net Lease Joint Venture with a Blackstone-advised investment vehicle to invest in triple net lease properties.
We do not consolidate our Bank Loan Portfolio Joint Venture , our Net Lease Joint Venture , or the BREDS-advised private
fund , as we do not have a controlling financial interest. As of March 31, 2026 , the aggregate value of our equity investment
in our Bank Loan Portfolio Joint Venture was $ 101.3 million and our ownership interest was 35 % , and the aggregate value
of our equity investment in our Net Lease Joint Venture was $ 143.1 million and our ownership interest was 75 % . As of
March 31, 2026 , we had not made an equity investment in the BREDS-advised private fund . We, these joint ventures, these
Blackstone-advised investment vehicles, and other Blackstone affiliates have engaged and may in the future engage in
certain investment, financing, derivative and/or hedging arrangements related to these unconsolidated entities.
During April 2026, following a short-term extension of its maturity date during the three months ended March 31, 2026 ,
one of our senior loans to a borrower controlled by Blackstone-advised investment vehicles was modified. The terms of the
modification (including, among other changes, an extension of the maturity date, a reduction in the contractual interest rate,
and a meaningful additional commitment and credit support from the borrower) were negotiated by our third-party co-
lenders. We continue to forgo all non-economic rights under the loan, including voting rights, so long as the Blackstone-
advised investment vehicles control the borrower.
21. COMMITMENTS AND CONTINGENCIES
Unfunded Commitments Under Loans Receivabl e
As of March 31, 2026 , we had aggregate unfunded commitments of $ 1.2 billion across 52 loans receivable, and
$ 715.5 million of committed or identified financings for those commitments, resulting in net unfunded commitments of
56
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
$ 453.4 million . The unfunded loan commitments comprise funding for capital expenditures and construction, leasing costs,
and interest and carry costs. Loan funding commitments are generally subject to certain conditions, including, without
limitation, the progress of capital projects, leasing, and cash flows at the properties securing our loans. Therefore, the exact
timing and amounts of such future loan fundings are uncertain and will depend on the current and future performance of
the underlying collateral assets. We expect to fund our loan commitments over the remaining term of the related loans,
which have a weighted-average future funding period of 1.8 years .
Principal Debt Repayments
Our contractual principal debt repayments as of March 31, 2026 were as follows ($ in thousands):
Year
Secured
Debt (1)
Asset-Specific
Debt (1)
Term
Loans (2)
Senior
Secured
Notes
Convertible
Notes (3)
Other
Secured
Debt (4)
Total (5)
2026 (remaining)
$ 1,416,300
$ —
$ 14,429
$ —
$ —
$ —
$ 1,430,729
2027
2,835,104
366,601
19,239
335,316
266,157
—
3,822,417
2028
1,640,516
—
19,239
—
—
—
1,659,755
2029
1,007,430
431,417
453,085
450,000
—
—
2,341,932
2030
2,105,012
163,032
748,851
—
—
38,825
3,055,720
Thereafter
94,640
—
665,000
—
—
—
759,640
Total obligation
$ 9,099,002
$ 961,050
$ 1,919,843
$ 785,316
$ 266,157
$ 38,825
$ 13,070,193
(1) Our secured debt and asset-specific debt agreements are generally term-matched to their underlying collateral.
Therefore, the allocation of payments under such agreements is generally allocated based on the maximum maturity
date of the collateral loans, assuming all extension options are exercised by the borrower. In limited instances, the
maturity date of the respective debt agreement is used.
(2) The Term Loans are partially amortizing, with an amount equal to 1.0 % per annum of the initial principal balance
due in quarterly installments. Refer to Note 10 for further details on our Term Loans.
(3) Reflects the outstanding principal balance of Convertible Notes, excluding any potential conversion premium. Refer
to Note 12 for further details on our Convertible Notes.
(4) Amounts are included in other liabilities on our consolidated balance sheets.
(5) Total does not include $ 2.9 billion of consolidated securitized debt obligations, as the satisfaction of these liabilities
will not require cash outlays from us.
Board of Directors’ Compensation
As of March 31, 2026 , our seven non-employee directors are entitled to annual compensation of $ 210,000 each, of which
$ 95,000 is paid in cash and $ 115,000 is paid in the form of deferred stock units or, at their election, shares of restricted
common stock. As of March 31, 2026 , the other two board members are employees of affiliates of our Manager who also
serve as executive officers and they are not compensated by us for their service as directors. In addition, (i) the lead
independent director receives additional annual cash compensation of $ 30,000 , (ii) the chairs of our audit, compensation,
and corporate governance committees receive additional annual cash compensation of $ 20,000 , $ 15,000 , and $ 10,000 ,
respectively, and (iii) the members of our audit and investment risk management committees receive additional annual cash
compensation of $ 10,000 and $ 7,500 , respectively.
Litigation
From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of
March 31, 2026 , we were not involved in any material legal proceedings.
22 . SEGMENT REPORTING
Operating segments are defined as components of a business that can earn revenues and incur expenses for which discrete
financial information is available that is evaluated on a regular basis by the chief operating decision maker, or CODM. Our
CODM is, collectively, our Chief Executive Officer and Chief Financial Officer, who decide how to allocate resources and
assess performance. A single management team reports to the CODM, who manages the entire business.
57
Blackstone Mortgage Trust, Inc.
Notes to Consolidated Financial Statements (continued)
We have determined that we have one reportable segment based on how the CODM reviews and manages the business,
which originates and acquires commercial mortgage loans and related investments.
Our CODM reviews, among other things, consolidated net income (loss) that is reported on the Consolidated Statements of
Operations to make decisions, allocate resources and assess performance and does not evaluate the net income (loss) from
any separate geography or product line. The measure of segment assets is reported on the Consolidated Balance Sheets as
total consolidated assets.
58
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.