Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking
Statements
Certain
statements contained herein constitute “forward-looking statements”. Except for the historical information contained herein,
this report contains forward-looking statements (identified by the words “estimate,” “project,” “anticipate,”
“plan,” “expect,” “intend,” “believe,” “hope,” “strategy” and
similar expressions), which are based on our current expectations and speak only as of the date made. These forward-looking statements
are subject to various risks, uncertainties and factors that could cause actual results to differ materially from the results anticipated
in the forward-looking statements, including, without limitation, those discussed under Part I, Item 1A “Risk Factors” in
this Annual Report, and those described herein that could cause actual results to differ materially from the results anticipated in the
forward-looking statements, and the following:
●
Our
expectations about the strength of the global demand for lithium and magnesium;
●
Lithium
prices may experience fluctuations due to market dynamics and economic conditions;
●
The
sustainability of industries relying on lithium and magnesium may be influenced by factors such as consumer preferences and regulatory
requirements;
●
Expected
benefits from business activities, such as the expectation that we will derive revenue from lithium and magnesium extraction;
●
Higher
than expected capital costs due to, among other things, supply chain disruptions, higher transportation costs, and inflation;
●
Anticipated
production costs and production estimates.
The
following discussion and analysis provides information that our management believes is relevant to an assessment and understanding of
our results of operations and financial condition, and should be read in conjunction with the consolidated financial statements and footnotes
that appear elsewhere in this report.
This Management’s
Discussion and Analysis is a supplement to our financial statements, including notes, referenced elsewhere in this Annual Report,
and is provided to enhance your understanding of our operations and financial condition. Due to rounding, some parts of this discussion
may not sum or calculate precisely to the totals and percentages provided in the tables.
Overview
and Outlook
We
are a U.S. based renewable energy company focused on the extraction, refinement and distribution of technical minerals in an environmentally
responsible manner. On November 5, 2021, we acquired the rights to 102 federal mining claims located in the Lisbon Valley of Utah for
$100,000 plus the future payment of royalties based on a percentage of the net revenue (2%) from the sale of all minerals produced from
this portion of the mining property. The acquisition was driven by historical mineral data from seven existing wells with brine aquifer
access. We are defined as an exploration stage issuer, under SEC Regulation S-K Item 1300. An independent third-party technical report
indicated that further investment and development in the claims was warranted, although no determination has been made whether we have
any reserves of minerals. Similarly, no determination has been made whether mineralization could be economically and legally produced
or extracted. We have no mineral reserves as defined by Regulation S-K Item 1300 and have had no mining revenue to date.
In
July 2023, we acquired and staked additional lithium mining claims adjacent to our Lisbon Valley Project in Utah. The new claims have
been registered with the BLM. We now own a total of 743 placer claims over 14,320 acres (approximately 22 square miles), comprised of
the 102 original mining claims and 641 new claims.
On
April 25, 2023, we formed Mountain Sage Minerals, LLC, a Utah limited liability company. We plan to expand our holdings in the Lisbon
Valley area with the acquisition of additional mineral claims and joint venture opportunities through this entity.
On
June 1, 2023, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition II
Corp. (“SGII”) and Lithium Merger Sub, Inc., a wholly owned subsidiary of SGII. SGII is a blank check company, also referred
to as a special purpose acquisition company, formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or other similar business combination with one or more businesses. As a result of the Merger Agreement,
we would have become a wholly owned subsidiary of SGII. Following material changes to the transaction proposed by SGII making the transaction
untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement.
25
We
have been moving forward with our strategy of employing advanced brine extractive technology methodologies and have been in talks with
numerous extraction providers. Selective mineral extraction is the most cost-effective and ESG friendly approach currently available.
Technologies are being utilized that can extract the desired minerals and metals from the brine and then re-inject the brines back down
into the aquifer. The prospective partners have been provided the analytical results from the technical reports, but will soon provide
current results, analytical, geotech modeling, aquifer modeling, recharge, flows and depth. We will need funding to support continuing
operations and support our growth strategy and we will need to finance operations by offering any combination of equity offerings, debt
financing, collaborations, strategic alliances or other licensing arrangements. There is no assurance we will be able to raise sufficient
capital to finance our operations.
Results
of Operations
Year
Ended December 31, 2025, compared to Year Ended December 31, 2024
Revenue
For
the year ended December 31, 2025, and 2024, our company had no revenue.
Operating
Expenses
General
and administrative expenses for the year ended December 31, 2025, were $1,863,256, an increase of $294,549 or 19%, compared to $1,568,707
for the year ended December 31, 2024. The increase in operating expenses was mainly due to an increase in share-based compensation.
Gain
(Loss) on Extinguishment
During
the year ended December 31, 2025 and 2024, our company recorded a loss on extinguishment of debt of $1,744,906 and $1,842,273, respectively.
Fair
Value of Stock Issued for Note Modification
During
the year ended December 31, 2025 and 2024, the Company recorded a fair value of stock issued for note modification of $2,082,423 and
$449,660, respectively.
Interest
Expense
Interest
expense for the year ended December 31, 2025, was $719,979, as compared to $446,278 during the year ended December 31, 2024.
Net
Loss
As
a result of the foregoing, the net loss for the year ended December 31, 2025, was $6,410,564 as compared to the net loss of $4,306,918
during the year ended December 31, 2024.
Liquidity
and Capital Resources
We
require cash to fund our operating expenses and working capital requirements, including outlays for capital expenditures. The accompanying
consolidated financial statements have been prepared on a going concern basis. Our company had a net loss of $6,410,564 during the year
ended December 31, 2025, had accumulated losses totaling $30,957,121, and a working capital deficit of $10,502,348 as of December 31,
2025. These factors, among others, indicate that our company may be unable to continue as a going concern. The consolidated financial
statements do not include any adjustments that might result from the outcome of these uncertainties.
Since
we acquired our first mining claims in November 2021, we have faced an increasingly challenging liquidity situation that has limited
our ability to execute our operating plan. Our company will need to raise additional financing in order to fund its operations for the
next 12 months and to allow us to continue the development of its business plans and satisfy its obligations on a timely basis. Should
additional financing not be available, we will have to negotiate with its lenders to extend the repayment dates of its indebtedness.
There can be no assurance that our company will be able to successfully restructure its debt obligations in the event it fails to obtain
additional financing.
Sources
of additional capital through various financing transactions or arrangements with third parties may include equity or debt financing,
bank loans or revolving credit facilities. We may not be successful in locating suitable financing transactions in the time period required
or at all and we may not obtain the capital we require by other means. Unless we can attract additional investment, our operating as
a going concern is in doubt.
26
If
we are unable to obtain sufficient amounts of additional capital, we may have to cease filing the required reports and cease operations
completely. If we obtain additional funds by selling any of our equity securities or by issuing common stock to pay current or future
obligations, the percentage ownership of our stockholders will be reduced, stockholders may experience additional dilution, or the equity
securities may have rights preferences or privileges senior to the common stock.
Cash
Flows from Operating Activities
During
the year ended December 31, 2025, our company used $499,416 of cash in operating activities as a result of our net loss of $6,410,564,
offset by gain (loss) on extinguishment of debt of $1,744,906, fair value of stock issued for note modification of $2,082,423,
share-based compensation of $838,358, accrued interest of $698,990, and net changes in operating assets and liabilities of $546,471.
During
the year ended December 31, 2024, our company used $750,311 of cash in operating activities as a result of our net loss of $4,306,918,
offset by gain (loss) on extinguishment of debt of $1,842,273 and amortization of debt discount of $28,497, fair value of stock issued
for note modification of $449,660, share-based compensation of $67,586, accrued interest of $364,879 and net changes in operating assets
and liabilities of $ 803,712.
Cash
Flows from Investing Activities
During
the years ended December 31, 2025 and 2024, our company had no investing activities.
Cash
Flows from Financing Activities
During
the year ended December 31, 2025, financing activities provided $490,000, resulting from $480,000 in proceeds from convertible notes
and $10,000 in proceeds from promissory notes.
During
the year ended December 31, 2024, financing activities provided $755,831, resulting from $210,000 in proceeds from convertible notes
and $770,831 in proceeds from promissory notes, and offset by repayment of promissory notes of $225,000.
Critical
Accounting Policies
Fair
Value of Financial Instruments
For
certain of our financial instruments, including cash and equivalents, accounts receivable, accounts payable, accrued liabilities and
short-term debt, the carrying amounts approximate their fair values due to our short maturities. ASC Topic 820, “Fair Value Measurements
and Disclosures,” requires disclosure of the fair value of financial instruments held by us. ASC Topic 825, “Financial Instruments,”
defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure
requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
●
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
We consider active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume
to provide pricing information on an ongoing basis.
●
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that we value using observable market
data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments, can
be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace.
●
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity).
Derivative
Financial Instruments
We
evaluate our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.
Certain warrants issued by us contain terms that result in the warrants being classified as derivative liabilities for accounting purposes.
For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair
market value and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations.
We do not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk.
Not
required by smaller companies.
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.