Item 8. Financial Statements and Supplementary Data
Item
8. Financial Statements and Supplementary Data.
Index
to Consolidated Financial Statements
AMERICAN
BATTERY MATERIALS INC.
December
31, 2025 and 2024
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 6580 )
29
Consolidated Balance Sheets as of December 31, 2025 and 2024
31
Consolidated Statements of Operations for the years ended December 31, 2025 and 2024
32
Consolidated Statements of Changes in Stockholders’ Deficit for the years ended December 31, 2025 and 2024
33
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024
34
Notes to Consolidated Financial Statements for the years ended December 31, 2025 and 2024
35
28
Report
of Independent Registered Public Accounting Firm
To
the Board of Directors and Shareholders
of
American Battery Materials, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of American Battery Materials, Inc. (the Company) as of December 31, 2025 and
2024, and the related consolidated statements of operations, changes in stockholders’ deficit, and cash flows for the years then
ended and the related notes (collectively referred to as the financial statements).
In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
Going
Concern Considerations
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered
recurring losses since inception and has not achieved profitable operations, which raise substantial doubt about its ability to continue
as a going concern. Management’s plans in regard to these matters are described in Note 2. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
29
Critical
Audit Matter
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
I. Accounting
for Convertible Notes
Critical
Audit Matter Description
As
discussed in Note 4 to the consolidated financial statements, the Company issued multiple convertible notes during 2025, which contained
embedded features. Under ASC 815, Derivatives and Hedging , management is required to assess whether these embedded features should
be bifurcated and accounted for separately as derivative liabilities.
The
auditing of the Company’s convertible notes involved especially challenging auditor judgment due to the complexity of the embedded
features and the application of complex accounting guidance and consideration of various terms and conditions within the convertible
note agreements.
Audit
Response
Our
audit procedures to address the accounting of the convertible notes included the following, among others:
- We
obtained and read the terms and conditions of all convertible notes issued to understand
the various features associated with the convertible notes.
- We
assessed whether the embedded features met the bifurcation criteria under ASC 815, including
the evaluation of whether these features were clearly and closely related to the debt host.
- We
evaluated management’s application of ASC 815-15 and ASC 480 to determine whether the
identified embedded features should be classified as derivatives and assessed the appropriateness
of their conclusions.
- We
evaluated the competency and objectivity of management’s expert engaged by the Company
to assist in the accounting analysis of the convertible notes.
March
19, 2026
GreenGrowth
CPAs
We
have served as the Company’s auditor since 2023.
Los
Angeles, California
PCAOB
ID Number 6580
30
AMERICAN
BATTERY MATERIALS INC.
Consolidated
Balance Sheets
December
31,
December
31,
2025
2024
Assets
Current
assets
Cash
$ 3,480
$ 12,896
Prepaid
expenses and other assets
186,885
104,073
Total
current assets
190,365
116,969
Noncurrent
assets
Mineral
claims
206,000
206,000
Total
assets
$ 396,365
$ 322,969
Liabilities
and Stockholders’ Deficit
Current
Liabilities:
Accounts
payable
$ 293,029
$ 399,631
Accrued
expenses
1,070,492
826,688
Accrued
interest
1,016,424
317,434
Promissory
notes payable, net of discount
322,472
185,929
Promissory
notes payable – related party
1,043,103
832,534
Convertible
notes payable, net of discount
5,607,630
3,899,253
Convertible
notes payable – related party
1,339,563
631,811
Current
capital lease obligation
-
36,254
Total
current liabilities
10,692,713
7,129,534
Total
Liabilities
10,692,713
7,129,534
Stockholders’
deficit
Preferred
stock, $ 0.001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding
-
-
Common
stock, $ 0.001 par value, 100,000,000 shares authorized, 3,142,371 and 2,586,982 shares issued and outstanding, respectively
3,142
2,586
Additional
paid in capital
20,657,631
17,737,406
Accumulated
deficit
( 30,957,121 )
( 24,546,557 )
Total
stockholders’ deficit
( 10,296,348 )
( 6,806,565 )
Total
liabilities and stockholders’ deficit
$ 396,365
$ 322,969
The
accompanying notes are an integral part of the consolidated financial statements.
31
AMERICAN
BATTERY MATERIALS INC.
Consolidated
Statements of Operations
Year
Ended
Year
Ended
December
31,
December
31,
2025
2024
Operating
Expenses
General
and administrative
$ 1,863,256
$ 1,568,707
Total
operating expenses
1,863,256
1,568,707
Operating
loss
( 1,863,256 )
( 1,568,707 )
Other
Expenses / Income
Gain
(loss) on extinguishment of debt
( 1,744,906 )
( 1,842,273 )
Fair
value of stock issued for note modification
( 2,082,423 )
( 449,660 )
Interest
expense
( 719,979 )
( 446,278 )
Total
other expenses / income
( 4,547,308 )
( 2,738,211 )
Income
(loss) from operations before income taxes
( 6,410,564 )
( 4,306,918 )
Provision
for income taxes
-
-
Net
Income (Loss)
$ ( 6,410,564 )
$ ( 4,306,918 )
Net
loss per share – basic and diluted
$ ( 2.30 )
$ ( 1.81 )
Weighted
average common shares – basic and diluted
2,806,083
2,377,691
The
accompanying notes are an integral part of the consolidated financial statements.
32
AMERICAN
BATTERY MATERIALS INC.
Consolidated
Statements of Changes in Stockholders’ Deficit
Years
Ended December 31, 2025 and 2024
Shares
Amount
Shares
Amount
Capital
Deficit
Equity/(Deficit)
Preferred
stock
Common
stock
Additional
Paid
in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity/(Deficit)
Balance
as of December 31, 2023
-
$ -
2,275,367
$ 2,275
$ 17,220,471
$ ( 20,239,639 )
$ ( 3,016,893 )
Shares
issued for services
-
-
35,444
35
53,250
-
53,285
Shares
issued for note modification
-
-
276,171
276
449,384
-
449,660
Share-based
compensation
-
-
-
-
14,301
-
14,301
Net
loss
-
-
-
-
-
( 4,306,918 )
( 4,306,918 )
Balance
as of December 31, 2024
-
$ -
2,586,982
$ 2,586
$ 17,737,406
$ ( 24,546,557 )
$ ( 6,806,565 )
Balance
as of December 31, 2024
-
$ -
2,586,982
$ 2,586
$ 17,737,406
$ ( 24,546,557 )
$ ( 6,806,565 )
Shares
issued for services
-
-
87,858
88
605,602
-
605,690
Shares
issued for note modification
-
-
467,531
468
2,081,955
-
2,082,423
Share-based compensation
-
-
-
-
232,668
-
232,668
Net
loss
-
-
-
-
-
( 6,410,564 )
( 6,410,564 )
Balance
as of December 31, 2025
-
$ -
3,142,371
$ 3,142
$ 20,657,631
$ ( 30,957,121 )
$ ( 10,296,348 )
The
accompanying notes are an integral part of the consolidated financial statements.
33
AMERICAN
BATTERY MATERIALS INC.
Consolidated
Statements of Cash Flows
Year
Ended
Year
Ended
December
31,
December
31,
2025
2024
Cash
Flows from Operating Activities
Net
loss
$ ( 6,410,564 )
$ ( 4,306,918 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Stock
based compensation
838,358
67,586
Accrued
interest
698,990
364,879
Gain
(loss) on extinguishment of debt
1,744,906
1,842,273
Fair
value of stock issued for note modification
2,082,423
449,660
Amortization
of debt discount
-
28,497
Changes
in operating assets and liabilities:
Prepaid
expenses and other assets
( 82,812 )
39,129
Accounts
payable and accrued expenses
629,283
764,583
Net
cash used in operating activities
( 499,416 )
( 750,311 )
Cash
Flows from Investing Activities:
Net
cash provided by (used in) investing activities
-
-
Cash
Flows from Financing Activities
Proceeds
from convertible notes
345,000
105,000
Proceeds
from convertible notes – related party
135,000
105,000
Proceeds
from promissory notes
-
770,831
Proceeds
from promissory notes – related party
10,000
-
Repayment
of promissory notes
-
( 225,000 )
Net
cash provided by financing activities
490,000
755,831
-
Net
increase (decrease) in cash
( 9,416 )
5,520
Cash, beginning of
period
12,896
7,376
Cash,
end of period
$ 3,480
$ 12,896
Supplemental
disclosures:
Interest
paid
$ -
$ -
Supplemental
disclosures of non-cash items:
Accounts
payable and accrued payable exchanged for convertible note
$ 234,200
$ 440,129
The
accompanying notes are an integral part of the consolidated financial statements.
34
AMERICAN
BATTERY MATERIALS INC.
Notes
to Consolidated Financial Statements
For
the Years Ended December 31, 2025 and 2024
Note
1 - Nature of the Business
American
Battery Materials Inc. (the “Company”) is a US based renewable energy company focused on the extraction, refinement and distribution
of technical minerals in an environmentally responsible manner. On November 5, 2021, the Company acquired the rights to 102 Federal Mining
Claims located in the Lisbon Valley of Utah for $ 100,000 , plus the future payment of royalties based on a percentage of the net
revenue ( 2 %) from the sale of all minerals produced from this portion of the mining property. The acquisition was driven by historical
mineral data from seven (7) existing wells with brine aquifer access. The independent third-party Technical Report indicated that further
investment and development in the claims were warranted.
On
April 25, 2023, the Company formed Mountain Sage Minerals, LLC, a Utah limited liability company, of which it is the 100 % owner.
The Company will look to expand its holdings in the Lisbon Valley area with the acquisition of additional mineral claims and joint venture
opportunities through this new LLC.
On
May 1, 2023, FINRA completed the processing of our application for a name change, and our name was officially changed to American Battery
Materials Inc. At the same time, the Company’s trading symbol was changed to BLTH. These changes better reflect the business of
the Company.
On
June 1, 2023, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Seaport Global Acquisition
II Corp., a Delaware corporation (“SGI I ”), and Lithium Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary
of SGII (“Merger Sub”). SGII is a blank check company, also referred to as a special purpose acquisition company, formed
for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other similar
business combination with one or more businesses. Following material changes to the transaction proposed by SGII making the transaction
untenable to us, on November 20, 2023, SGII notified us that it had elected to terminate the Merger Agreement.
On
August 4, 2023, the Company filed an Amendment to the Certificate of Incorporation (the “Amendment”) in order to effect a
reverse stock split in the ratio of 1-for-300 (the “Reverse Split”). The Company and its shareholders holding a majority
of the issued and outstanding shares of stock of the Company entitled to vote previously approved a reverse stock split for not less
than 1-for-10 and not more than 1-for-1,000, at any time prior to October 20, 2023, with the Company’s Board having the discretion
to determine whether or not the Reverse Split is to be effected, and if effected, the exact ratio for the Reverse Split within the above
range. On August 1, 2023, the Company’s unanimously approved the Reverse Split and authorized the filing of the Amendment.
On December 8, 2023, the company effectuated the reverse split of the common stock by a ratio of one-for-300 (the “Reverse Split”).
All per share amounts and number of shares in the consolidated financial statements and related notes have been retroactively restated
to reflect the Reverse Split.
On
January 16, 2025, the Company filed a Certificate of Amendment with the Secretary of State of Delaware to effect a reverse stock split
of the issued and outstanding shares of its common stock at a ratio of one share for every 5 shares outstanding prior to the effective
date of the reverse stock split. The reverse stock split became effective on January 24, 2025. The total number of authorized shares
of common stock was reduced from 4,500,000,000 shares to 100,000,000 shares. The par value of the class Common Stock
will remain the same at $ 0.001 per share. The 10,000,000 authorized shares of the Corporation’s preferred stock,
par value $ 0.001 per share will not change. All per share amounts and number of shares in the consolidated financial statements
and related notes have been retroactively restated to reflect the Reverse Split.
The
Company has been moving forward with its strategy of employing advanced brine extractive technology methodologies and has been in talks
with numerous extraction providers. Selective mineral extraction is clearly the most cost-effective and ESG friendly approach currently
available. Technologies are being utilized that can extract the desired minerals and metals from the brine and then re-inject the brines
back down into the aquifer. The prospective partners have been provided the analytical results from the technical reports, but will soon
provide current results, analytical, geotech modeling, aquifer modeling, recharge, flows and depth.
Note
2 - Going Concern
The
accompanying consolidated financial statements have been prepared on a going concern basis. The Company had a net loss of $ 6,410,564 during
the year ended December 31, 2025, has accumulated losses totaling $ 30,957,121 , and has a working capital deficit of $ 10,502,348 as
of December 31, 2025. The consolidated
financial statements do not include any adjustments that might result from the outcome of these uncertainties.
35
Until
the Company can generate significant cash from operations, its ability to continue as a going concern is dependent upon obtaining additional
financing. The Company hopes to raise additional financing, potentially through the sale of debt or equity instruments, or a combination,
to fund its operations for the next 12 months and allow the Company to continue the development of its business plans and satisfy its
obligations on a timely basis. Should additional financing not be available, the Company will have to negotiate with its lenders to extend
the repayment dates of its indebtedness. There can be no assurance that the Company will be able to successfully restructure its debt
obligations in the event it fails to obtain additional financing. These conditions have raised substantial doubt as to the Company’s
ability to continue as a going concern for one year from the issuance of the financial statements, which has not been alleviated.
Note
3 - Summary of Significant Accounting Policies
Basis
of Presentation and Principles of Consolidation
The
accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP).
The Company’s fiscal year end is December 31.
The
consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and
transactions have been eliminated.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and be based on
events different from those assumptions. Future events and their effects cannot be predicted with certainty; estimating, therefore, requires
the exercise of judgment. Thus, accounting estimates change as new events occur, as more experience is acquired, or as additional information
is obtained.
Property
and Equipment
Property
and equipment are stated at cost less depreciation. Depreciation is provided using the straight-line method over the estimated
useful life of the assets. Equipment has estimated useful lives between 3 three and seven years . Expenditures for repairs
and maintenance are charged to expense as incurred.
Impairment
of Long-lived Assets
Long-lived
assets, such as property and equipment and intangible assets subject to amortization are reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets to be held and
used is measured by comparing the carrying amount to the estimated future undiscounted cash flows expected to be generated by the asset
group. If it is determined that an asset group is not recoverable, an impairment charge is recognized for the amount by which the carrying
amount of the asset group exceeds its fair value.
Mineral
Rights and Properties
The
Company capitalizes acquisition costs until the Company determines the economic viability of the property. Since the Company does not
have proven and probable reserves as defined by Securities and Exchange Commission (“SEC”) Regulation S-K Item 1300, exploration
expenditures are expensed as incurred. The Company expenses mineral lease costs and repair and maintenance costs as incurred. The Company
reviews the carrying value of our properties for impairment, including mineral rights, upon the occurrence of events or changes in circumstances
that indicate the related carrying amounts may not be recoverable. During the period ending December 31, 2023, the Company took action
to expand on its rights to 102 federal mining claims located in the Lisbon Valley of Utah that it purchased on November 5, 2021, for
$ 100,000 , plus the future payment of royalties based on a percentage of the net revenue ( 2 %) from the sale of all minerals produced
from this portion of the mining property. The Company acquired and staked additional lithium mining claims adjacent to its Lisbon Valley
Project in Utah for $ 106,000 . The new claims have been registered with the Bureau of Land Management. The Company now owns a total of
743 placer claims over 14,320 acres, comprised of (i) the 102 original claims held; and (ii) the 641 new claims. No impairment
or capitalizable costs related to the mineral claims were noted during the years ended December 31, 2025 and 2024.
Earnings
Per Share
The
Company presents basic and diluted earnings per share in accordance with ASC 260, “Earnings per Share.” Basic earnings per
share reflect the actual weighted average of shares issued and outstanding during the period. Diluted earnings per share are computed
including the number of additional shares that would have been outstanding if dilutive potential shares had been issued. In a loss period,
the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive.
36
As
of December 31, 2025 and 2024, there were approximately 192,672 and 63,236 shares
respectively, potentially issuable under convertible debt agreements, options, warrants and preferred stock that could dilute basic earnings
per share if converted that were excluded from the years ended December 31, 2025 and 2024 because their inclusion would have been anti-dilutive
due to the Company’s net losses.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. Certain warrants issued by the Company contain terms that result in the warrants being classified as derivative liabilities
for accounting purposes. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially
recorded at its fair market value and then is revalued at each reporting date, with changes in fair value reported in the consolidated
statement of operations. The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency
risks.
Fair
Value of Financial Instruments
For
certain of the Company’s financial instruments, including cash and equivalents, prepaid expenses and other assets, accounts payable,
accrued liabilities and short-term debt, the carrying amounts approximate their fair values due to their short maturities. ASC 820, “Fair
Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held by the Company. ASC 825,
“Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value
measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:
●
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and
volume to provide pricing information on an ongoing basis.
●
Level
2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable
market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments,
can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace.
●
Level
3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less
observable from objective sources (i.e. supported by little or no market activity). Level 3 instruments include derivative warrant
instruments. The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level
1 or Level 2.
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, “Compensation - Stock Compensation,” which requires
all stock-based awards granted to employees, directors and non-employees to be measured at grant date fair value of the equity instrument
issued and recognized as expense. Stock-based compensation expense is recognized on a straight-line basis over the requisite service
period of the award, which is generally equivalent to the vesting period. The fair value of each stock option granted is estimated using
the Black-Scholes option pricing model. The measurement date for the non-forfeitable awards to non-employees that vest immediately is
the date the award is issued.
Revenue
Recognition
We
recognize revenue under ASC 606, “Revenue from Contracts with Customers,” the core principle of which is that an entity should
recognize revenue to depict the transfer of control for promised goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. In applying the revenue recognition principles, an
entity is required to identify the contract(s) with a customer, identify the performance obligations, determine the transaction price,
allocate the transaction price to the performance obligations and recognize revenue as the performance obligations are satisfied (i.e.,
either over time or at a point in time). ASC 606 further requires that companies disclose sufficient information to enable readers of
financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.
The
Company recognized $ 0 revenue during the years ended December 31, 2025 and 2024.
37
Convertible
Debt
The
Company issues convertible notes as part of its financing strategy, which may contain embedded features such as conversion options, redemption
provisions, and contractual adjustments like most favored nations clauses. Convertible debt is accounted for under ASC 470, Debt, as
amended by ASU 2020-06, Debt—Debt with Conversion and Other Options, adopted by the Company effective January 1, 2024. This standard
simplifies the accounting by eliminating certain separation models for convertible instruments, requiring the Company to evaluate the
debt as a single instrument unless bifurcation of embedded derivatives is required under ASC 815, Derivatives and Hedging.
Convertible
notes are initially recorded at their principal amount, net of issuance costs or discounts, and classified as liabilities unless specific
features mandate equity classification. Interest expense is recognized using the effective interest method over the notes’ terms.
The
Company’s convertible debt instruments are debt host financial instruments containing embedded features, some of which would otherwise
be required to be bifurcated from the debt-host and recognized as separate derivative liabilities subject to initial and subsequent periodic
estimated fair value measurements under ASC Topic 815, Derivatives and Hedging. Embedded features are assessed to determine if they require
bifurcation as derivatives. Features are bifurcated if their economic characteristics and risks are not clearly and closely related to
the debt host, the hybrid instrument is not remeasured at fair value through earnings, and the feature would qualify as a standalone
derivative. Bifurcated derivatives are recorded at fair value, with subsequent changes recognized in earnings. However, features contingent
on events with low probability (e.g., uplisting or an event of default) are assigned immaterial value. The Company continues to monitor
its facts and circumstances in each reporting period to evaluate whether each immaterial embedded feature’s fair value or change
to it is significant and would therefore need to be ascribed value.
Common
stock issued with convertible notes are treated as freestanding equity instruments under ASC 815-40, recorded at fair value in additional
paid-in capital, with proceeds allocated between the debt and shares using the relative fair value method. The fair value of the shares
issued are treated as a discount to the value of the convertible debt issued.
Debt
issuance costs are capitalized and amortized as additional interest expense over the debt term, unless allocated to bifurcated derivatives,
in which case they are expensed immediately if material.
Refinancings
of convertible and promissory notes previously issued by the Company are evaluated under ASC 470-50, Modifications and Extinguishments,
or ASC 470-60, Troubled Debt Restructurings by Debtors. A refinancing is accounted for as an extinguishment if the present value of cash
flows under the new terms differs by at least 10% from the original terms or if a substantive conversion option is added or eliminated.
When an extinguishment occurs, the original debt is derecognized and the new debt is recorded at fair value, recognizing any gain or
loss in earnings. If not extinguished, a refinancing is treated as a modification with no gain or loss recognition. If the Company were
to experience multiple changes to the same debt within a one-year period, and the first of those changes were determined to be a modification,
the Company would then evaluate the changes within the one-year period on a cumulative basis.
A
refinancing is classified as a troubled debt restructuring (TDR) if the Company is experiencing financial difficulty and the creditor
grants a concession (e.g., reduced effective interest rate). For TDRs, the carrying amount is adjusted only if undiscounted future cash
flows fall below the net carrying value of the original debt. When the undiscounted future cash flows of refinanced debt fall below the
net carrying value of the original debt, the Company would record a gain for the difference. It would further adjust the carrying value
of the debt to the future undiscounted cash flow amount with no interest expense recorded going forward. All future interest payments
would then reduce the carrying value of the respective debt modified. If the undiscounted future cash flows are greater than the carrying
value of the original debt, no gain would be recorded. The Company would then calculate a new effective interest rate based upon the
carrying value of the original debt and the revised future cash flows under the terms of the new debt.
Recent
Accounting Pronouncements
In
December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances disclosure
requirements related to income taxes, including rate reconciliation and taxes paid by jurisdiction. This standard is effective for fiscal
years beginning after December 15, 2024. We will adopt ASU 2023-09 in our Annual Report on Form 10-K for the fiscal year ending December 31, 2026. We are
currently evaluating the impacts of the improvements to income tax disclosure.
In
November 2024, the FASB issued ASU No. 2024-03, Liabilities—Joint Venture Formations (Subtopic 405-50): Recognition and Initial
Measurement, clarifying accounting by a joint venture upon formation and requiring fair value measurement of contributed assets and liabilities.
This guidance is effective for fiscal years beginning after December 31, 2024, and interim periods beginning after December 15, 2027.
The Company does not expect a material impact upon adoption.
38
In
April 2024, the FASB issued ASU No. 2024-04, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments
in Tax Credit Structures Using the Proportional Amortization Method, expanding the use of this method to additional tax credit structures.
This guidance is effective for fiscal years beginning after December 15, 2025. The Company does not expect a material impact upon adoption.
In
January 2025, the FASB issued ASU No. 2025-01, Income Taxes (Topic 740): Disclosure Framework—Changes to Income Tax Disclosure
Requirements, which further refines disclosure requirements to improve consistency and comparability. This standard is effective for
fiscal years beginning after December 15, 2025. The Company is evaluating the impact of this guidance.
In
July 2025, the FASB issued ASU No. 2025-07, Leases (Topic 842): Disclosures about Leasing Arrangements, which enhances qualitative and
quantitative lease disclosures. This guidance is effective for fiscal years beginning after December 15, 2026. The Company does not expect
the adoption to have a material effect on its consolidated financial statements.
In November 2025, the FASB issued ASU No. 2025-11,
Interim Reporting (Topic 270): Narrow-Scope Improvements. The amendments clarify and reorganize existing interim reporting guidance, including
the scope of Topic 270 and interim disclosure requirements, and introduce a disclosure principle requiring entities to disclose material
events or changes occurring since the most recent annual reporting period. ASU 2025-11 is effective for interim reporting periods within
annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact
of ASU 2025-11 on its consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-12, Accounting
Standards Codification Improvements, which clarifies guidance and makes minor improvements across various topics, including earnings per
share, receivables, revenue, income taxes, and equity. This ASU is effective for annual periods beginning after December 15, 2026, and
interim periods within those annual periods, with early adoption permitted. The Company is currently evaluating the impact of the new
guidance on its consolidated financial statements and disclosures.
The
Company has examined recent accounting pronouncements and determined that they will not have a material impact on its financial position,
results of operations, or cash flows.
Note
4 – Debt
Promissory
Notes Payable and Promissory Notes Payable - Related Party
In
2014 and 2016, the Company issued two promissory notes in the total principal amount of $ 70,000 ; a $ 40,000 Note issued Dec 19, 2014;
and a $ 30,000 Note issued on March 29, 2016. Each note had a one-year maturity date; was governed by California law; bears interest
at 10 % per annum; and requires notice from the holder in order for the respective Note to be in default. The holder of each Note
has failed to provide a notice of default under either Note. Further, enforceability of each Note is uncertain as California law has
a 6 -year statute of limitations (commences on the maturity date) to initiate a collection action on a note. At December 31, 2023, neither
of the Notes was in default and the balance outstanding was $ 70,000 .
During
the year ended December 31, 2016, the Company issued two additional unsecured promissory notes and borrowed an aggregate amount of $ 80,000 .
$ 30,000 is represented by a note issued on Sept 23, 2016. This note had a one-year maturity date; was governed by California law;
bears interest at 10 % per annum; and requires notice from the holder in order to be in default. The holder of this Note has failed
to provide a notice of default. Further, enforceability of this Note is uncertain as California law has a 6 -year statute of limitations
(commences on the maturity date) to initiate a collection action on a note. At December 31, 2023, this Note was not in default and the
balance outstanding was $ 30,000 . $ 50,000 is represented by a note issued on Nov 20, 2016. During the year ended December 31, 2022,
total principal and accrued interest in the amount of $ 50,000 of principal and $ 27,972 of interest were converted into a $ 95,088 convertible
note dated September 23, 2022. The replacement note was converted into shares of our common stock during the quarter ended December 31,
2022. As of December 31, 2023, the original $ 50,000 note was no longer issued and outstanding.
Accrued
interest at December 31, 2023, on these notes totaled $ 134,414 .
During
the year ended December 31, 2024, the above-mentioned promissory notes were forgiven. The principal in the amount of $ 100,000 and
accrued interest in the amount of $ 2,997 were exchanged by the new convertible note in the amount of $ 102,997 . Accrued interest
in the amount of $ 131,417 was forgiven by the noteholder.
During
the year ended December 31, 2022, the Company entered into 5 promissory note agreements in the aggregate amount of $ 250,000 , of which
$ 175,000 with the related parties. The notes have a 1 -year term, bear interest of 7 % and 9 % if paid in cash. During
the year ended December 31, 2023, due dates of 4 promissory notes were extended for 7 – 9 months, of which
3 notes with related parties for $ 175,000 . A total of 1,010,402 shares of common stock were issued to related party in connection
with the agreement of the holder to extend the maturity date of a $ 100,000 note. The outstanding principal balance was $ 250,000 as
of December 31, 2023. Accrued interest at December 31, 2023, these notes totaled $ 19,880 .
During
the year ended December 31, 2024:
●
On
March 21, 2024, two (2) promissory note agreements with the related party in the aggregate amount of $ 75,000 and accrued interest
in the amount of $ 2,710 were exchanged by a new convertible note.
●
On
March 22, 2024, one (1) promissory note in the aggregate amount of $ 50,000 and accrued interest in the amount of $ 5,322 were
forgiven by the noteholder. The noteholder was issued a new convertible note in exchange.
●
On
March 22, 2024, one (1) promissory note agreement with the related party in the aggregate amount of $ 100,000 and accrued interest
in the amount of $ 10,682 were forgiven by the noteholder. The noteholder was issued a new convertible note in exchange.
39
●
On
March 28, 2024, one (1) promissory note agreement in the aggregate amount of $ 25,000 was amended with increase in principal
to $ 35,471 , increase of intertest rate from 9 % to 10 % and extended for 1 year. A total of 650 shares
of common stock were issued as additional consideration for the note amendment. On October 23, 2024, the Company entered into a transaction
that triggered certain most favored nations (MFN) provisions under the note. As such, the principal amount due under the note has
increased resulting in a new principal amount of $ 46,113 . Additionally, the Company issued 1,845 shares of common stock
in compliance with the MFN terms. During the year ended December 31, 2025, the note was extended to July 31, 2025, on April
1, 2025, to October 31, 2025, on July 31, 2025, and to January 31, 2026, on October 31, 2025 , increasing principal to $ 61,376 . A
total of 3,598 shares of common stock were issued as additional consideration for the note extensions. The outstanding
principal balance was $ 61,376 as of December 31, 2025. Accrued interest as of December 31, 2025, was $ 8,040 . The loss generated
by the note extensions during Q4 2025 was $ 5,580 , during 2025 was $ 15,263 .
●
Between
May 16 and August 28, 2024, five (5) short-term promissory notes in the aggregate amount of $ 564,182 were issued to the related
party. The notes beared interest of 8 %. On December 31, 2024, these notes were consolidated into a new note with increase in
principal to $ 733,436 , increase of interest rate from 8 % to 10 % and 6 -months term. A total of 29,338 shares
of common stock were issued to a related party in connection with the consolidation and extension agreement. During the year ended
December 31, 2025, the note was extended to July 31, 2025, on April 1, 2025, to October 31, 2025, on July 31, 2025, and
to January 31, 2026, on October 31, 2025 , increasing principal to $ 976,204 . A total of 56,510 shares of common stock were
issued as additional consideration for the note extensions. During the quarter ended December 31, 2025, the noteholder sold the total
of $ 145,000 of the value of his promissory note to two noteholders, of which $ 70,000 to the related party. The outstanding principal
balance was $ 831,204 as of December 31, 2025. Accrued interest as of December 31, 2025, was $ 111,709 . The loss generated by
the note extensions during Q4 2025 was $ 88,746 , during 2025 was $ 242,767 .
During
the year ended December 31, 2023, the Company entered into short-term promissory note agreement in the amount of $ 125,000 . The note has
a discount of $ 25,000 . A total of 5,667 shares of common stock were issued as additional consideration for the issuance of
the note evidencing the loan. On December 29, 2023, the promissory note was bought by another holder not affiliated with the Company,
then exchanged by a new note on January 1, 2024, with an increase of principal to $ 175,000 and interest rate of 10 %. During
the year ended December 31, 2024, the note was extended to July 12, 2024 , increasing principal to $ 225,000 . A total of 4,500 shares
of common stock were issued as additional consideration for the note extension. During the year ended December 31, 2024, the note was
partially repaid in the amount of $ 150,000 . The remaining principal in the amount of $ 75,000 and accrued interest in the amount
of $ 32,551 were exchanged into a new promissory note. The new short-term promissory note in the amount of $ 107,551 beared interest
of 10 %. The outstanding principal balance was $ 107,551 as of September 30, 2024. During the year ended December 31, 2024, the
note was extended to March 31, 2025 , increasing principal to $ 139,817 . A total of 5,593 shares of common stock were issued
as additional consideration for the note extensions. During the year ended December 31, 2025, the note was extended to July 31,
2025, on April 1, 2025, to October 31, 2025 on July 31, 2025, and to January 31, 2026, on October 31, 2025 , increasing principal to $ 186,096 .
A total of 10,797 shares of common stock were issued as additional consideration for the note extensions. The outstanding principal
balance was $ 186,096 as of December 31, 2025. Accrued interest as of December 31, 2025, was $ 22,134 . The loss generated by the note
extensions during Q4 2025 was $ 16,918 , during 2025 was $ 46,279 .
During
the year ended December 31, 2024, short-term promissory note in the amount of $ 99,098 was issued to the related party. The note
bears interest of 10 %. During the year ended December 31, 2025, the note was extended to July 31, 2025, on April 1, 2025, and
to October 31, 2025 on July 31, 2025 , increasing principal to $ 119,909 . On September 30, 2025, the noteholder sold $ 75,000 of the value
of his promissory note to another related party. On October 31, 2025, the note was extended to January 31, 2026 , increasing principal
to $ 49,399 . A total of 5,651 shares of common stock were issued as additional consideration for the note extensions. The outstanding
principal balance was $ 49,399 as of December 31, 2025. Accrued interest as of December 31, 2025, was $ 9,755 . The loss generated
by the note extensions during Q4 2025 was $ 4,491 , during 2025 was $ 25,301 .
During
the year ended December 31, 2025, the Company entered into 4 promissory note agreements in the aggregate amount of $ 230,000 , of which
$ 155,000 with the related parties. The notes bear 10 % interest per annum. One (1) note was extended to January 31, 2026 , increasing
principal to $ 82,500 . A total of 1,816 shares of common stock were issued as additional consideration for the note extension. All
notes are due on January 31, 2026. The outstanding principal balance was $ 237,500 as of December 31, 2025. Accrued interest as of
December 31, 2025, was $ 3,916 . The loss generated by the note extensions during Q4 2025 and 2025 was $ 7,500 .
Convertible
Notes Payable and Convertible Notes Payable – Related Party
In
February 2023, the Company entered into a convertible promissory note agreement in the amount of $ 25,000 with a related party. The
note had a 1 -year term, beared interest of 9 % and had a conversion price equal to the lesser of (1) the most recent issuance
price; or, (2) closing price for the common stock on the maturity date. The outstanding principal balance was $ 25,000 as of December
31, 2023. Accrued interest as of December 31, 2023, was $ 1,881 . During the year ended December 31, 2024, total principal in the amount
of $ 25,000 and accrued interest in the amount of $ 2,574 were forgiven by the noteholder. The noteholder was issued new convertible
note in exchange for the convertible note of $ 25,000 and a promissory note of $ 100,000 . The new note in the amount of $ 138,074 had
a 1 -year term, beared interest of 7.5 %. During the year ended December 31, 2024, conditions of the issued note were amended
under the Most Favored Nation (MFN) provision (see below).
40
During
the year ended December 31, 2023, the Company entered into Note Purchase Agreements with seven investors not affiliated with the Company
(the “Purchasers”) pursuant to which the Purchasers purchased from the Company convertible notes (the “Convertible
Notes”) with an aggregate principal amount of $ 2,000,000 . A total of 3,032 shares of common stock were issued according
to the note agreements or as additional consideration for the issuance of the notes. The outstanding principal and accrued interest balances
at December 31, 2023, were $ 2,000,000 and $ 95,396 , respectively.
The
Convertible Notes provide for a maturity of 12 -months; 7.5 % interest per annum; and no right to prepay during the first 6-months
after the date of issuance (the “Issuance Date”). The Convertible Notes are convertible into shares of common stock of the
Company (the “Conversion Shares”) as follows:
(a)
The Convertible Notes automatically convert into Conversion Shares upon the shares of the Company’s common stock being listed on
a higher exchange due to the (i) pricing and funding of an S-1 registration statement; or, (ii) the closing of a transaction resulting
in the uplist (either, a “Triggering Transaction”). The conversion price for the Conversion Shares in an automatic conversion
shall be equal to:
(1) 75 %
of the price under the Triggering Transaction if within 120-days of the Issuance Date;
(2) 70 %
of the price under the Triggering Transaction if within 121 to 150-days of the Issuance Date;
(3) 65 %
of the price under the Triggering Transaction if more than 150-days of the Issuance Date.
(b)
The Purchasers have the right to convert into Conversion Shares, in whole or in part, at any time after 180-days following the Issuance
Date. The conversion price for the Conversion Shares in a voluntary conversion shall be equal to 65 % of the volume weighted average
price for the Company’s common stock during the 20-consecutive trading days preceding the conversion.
During
the year ended December 31, 2024, notes with six investors not affiliated with the Company were amended with an increase in principal
from $ 1,950,000 to $ 3,394,584 , increase of interest rate from 7.5 % to 10 % and extended until March 31, 2025. A total of 186,485 shares
of common stock were issued according to the note agreements or as additional consideration for the note amendments. During the year
ended December 31, 2025, the notes were extended to July 31, 2025, on April 1, 2025, to October 31, 2025 on July 31, 2025, and to
January 31, 2026, on October 31, 2025, increasing principal to $ 4,518,191 . A total of 266,052 shares of common stock were issued
as additional consideration for the note extensions. As of December 31, 2025, total principal and accrued interest on these six notes
totalled $ 4,518,191 and $ 619,294 , respectively. The loss generated by the note extensions during Q4 2025 was $ 410,745 , during 2025
was $ 1,123,607 .
Conditions
of the note with one (1) purchaser were amended several times (once under the MFN provision) resulting in an increase in principal from
$ 50,000 to $ 118,670 , increase of interest rate from 7.5 % to 10 % and extended until January 31, 2026. Additionally, the
Company issued 3,567 shares of common stock in compliance with the MFN terms and 8,275 shares of common stock were
issued as additional consideration for the note extensions. Accrued interest as of December 31, 2025, was $ 15,965 . The loss generated
by the note extension during Q4 2025 was $ 10,788 , during 2025 was $ 29,511 .
During
the year ended December 31, 2024, the Company entered into ten convertible promissory note agreements in the aggregate amount of $ 736,511 ,
of which $ 447,787 with the related parties. The Convertible Notes provided for a maturity of 10 and 12 months ; 7.5 %, 8 %
and 10 % interest per annum. During the year ended December 31, 2024, conditions of the notes were amended under the Most Favored
Nation (MFN) provision resulting in increase in principal to $ 1,047,321 (of which $ 631,811 with the related parties), increase
of interest rate from 7.5 % to 10 % for all notes and extended until March 31, 2025. Additionally, the Company issued 1,430
shares of common stock according to the note agreements and 48,098 shares of common stock in compliance with the MFN terms. During
the year ended December 31, 2025, the notes were extended to July 31, 2025, on April 1, 2025, to October 31, 2025 on July 31, 2025,
and to January 31, 2026, on October 31, 2025, increasing principal to $ 1,393,983 (of which $ 840,940 was with the related parties).
A total of 81,751 shares of common stock were issued as additional consideration for the note extensions. Accrued interest as of
December 31, 2025, was $ 183,987 . The loss generated by the note extensions during Q4 2025 was $ 126,726 , during 2025 was $ 346,662 .
During
the year ended December 31, 2025:
●
The
company entered into five convertible promissory note agreements in the aggregate amount of $ 105,000 , of which $ 80,000 with
the related parties. The Convertible Notes bear 10 % interest per annum. During the year ended December 31, 2025, the notes were
extended to July 31, 2025, on April 1, 2025, to October 31, 2025 on July 31, 2025, and to January 31, 2026, on October 31, 2025,
increasing principal to $ 139,755 (of which $ 106,480 was with the related parties). A total of 7,829 shares of common
stock were issued as additional consideration for the note extensions. Accrued interest as of December 31, 2025, was $ 10,709 . The
loss generated by the note extensions during Q4 2025 was $ 12,705 , during 2025 was $ 34,755 .
●
The
company entered into seven convertible promissory note agreements in the aggregate amount of $ 245,000 , of which $ 50,000 with
the related party. The Convertible Notes bear 10 % interest per annum. On July 31, 2025, the notes were extended to October
31, 2025, and on October 31, 2025 to January 31, 2026 , increasing principal to $ 296,450 (of which $ 60,500 with the related
party). A total of 12,812 shares of common stock were issued as additional consideration for the note extensions. Accrued interest
as of December 31, 2025, was $ 17,972 . The loss generated by the note extensions during Q4 2025 was $ 26,950 , during 2025 was $ 51,450 .
41
●
The
company entered into seven short-term convertible promissory note agreements in the aggregate amount of $ 424,921 , of which $ 299,921 with
the related parties. The Convertible Notes bear 10 % interest per annum. Conditions of five notes were amended under the Most
Favored Nation (MFN) provision resulting in increase in principal. Additionally, the Company issued 8,412 shares of common stock
in compliance with the MFN terms. On October 31, 2025 the notes were extended to January 31, 2026. Note amendment under the MFN provision
and note extensions resulted in increase in principal to $ 480,143 (of which $ 331,643 was with the related parties). A total
of 4,961 shares of common stock were issued as additional consideration for the note extensions. Accrued interest as of December
31, 2025, was $ 12,944 . The loss generated by the note extensions during Q4 2025 was $ 43,649 , during 2025 was $ 55,221 .
Scheduled
maturities of debt remaining as of December 31, 2025, for each respective fiscal year end are as follows:
Schedule of Maturities of Debt
2026
8,312,768
Total
$
8,312,768
Note
5 - Capital Lease Obligations
During
the year ended December 31, 2018, the Company entered into various capital lease agreements. The leases expire at various points through
the year ended December 31, 2023. The remaining balance of $ 36,254 under these lease agreements was written off as of December 31,
2025.
Note
6 - Capital Stock
On
January 16, 2025, the Company filed a Certificate of Amendment with the Secretary of State of Delaware to effect a reverse stock split
of the issued and outstanding shares of its common stock at a ratio of one share for every 5 shares outstanding prior to the effective
date of the reverse stock split. The reverse stock split became effective on January 24, 2025. The total number of authorized shares
of common stock was reduced from 4,500,000,000 shares to 100,000,000 shares. The par value of the class Common Stock
will remain the same at $ 0.001 per share. The 10,000,000 authorized shares of the Corporation’s preferred stock,
par value $ 0.001 per share will not change.
The
Company filed a certificate of amendment to its certificate of incorporation, which effectuated as of December 8, 2023, a reverse split
of the Company’s common stock by a ratio of one-for-300 (the “Reverse Split”). All per share amounts and
number of shares in the consolidated financial statements and related notes have been retroactively restated to reflect the Reverse Split.
On
October 20, 2022 the Company, following receipt of written approval from stockholders acting without a meeting and holding at least the
minimum number of votes that would be necessary to authorize or take such action at a meeting, filed an amendment to its Certificate
of Incorporation to (i) change the name of the Company to “American Battery Materials, Inc.” (the “Name Change”);
and (ii) increase the total number of authorized shares of the Company’s common stock, par value $ 0.001 per share, from 600,000,000 to 4,500,000,000 (the
“Authorized Share Increase”). The Authorized Share Increase was effective as of October 20, 2022. The Name Change was processed
by FINRA and was effective as of May 1, 2023, at which time the Company’s trading symbol was changed to BLTH.
On
October 20, 2022, in addition to the Name Change and the Authorized Share Increase, the holder of 63.86 % of the issued and outstanding
shares of stock of the Company entitled to vote took action by written consent and without a meeting, pursuant to Delaware General Corporate
Law Section 228 and adopted and approved the following actions:
1.
Future
amendment of the Company’s Certificate of Incorporation to implement a decrease in the authorized shares of the Company’s
Common Stock from 4,500,000,000 to a number of not less than 10,000,000 and not more than 2,000,000,000 (the
“Authorized Share Reduction”), at any time prior to October 20, 2023 (the “Anniversary Date”), with the Board
having the discretion to determine whether or not the Authorized Share Reduction is to be effected, and if effected, the exact number
of the Authorized Share Reduction within the above range.
2.
Future
amendment of the Company’s Certificate of Incorporation to implement a reverse stock split of the Company’s Common Stock
by a ratio of not less than 1-for-10 and not more than 1-for-1,000 , (the “Reverse Split”), at any time
prior to the Anniversary Date, with the Board having the discretion to determine whether or not the Reverse Split is to be effected
and if effected, the exact ratio for the Reverse Split within the above range.
42
Preferred
Stock
The
Company has authorization for preferred stock, which could be issued with voting, liquidation, dividend and other rights superior to
common stock. As of December 31, 2025, and December 31, 2024, there were 10,000,000 shares of preferred stock authorized, and 0 shares
issued and outstanding.
Common
Stock
The
Company has authorized 100,000,000 shares of common stock, with 3,142,371 and 2,586,982 shares issued and
outstanding at December 31, 2025 and December 31, 2024.
During
the year ended December 31, 2025, the Company issued 87,858 shares of common stock for services valued at
$ 605,690 and 467,531 shares of common stock for note modification.
During
the year ended December 31, 2024, the Company issued 35,444 shares of common stock for services valued at $ 53,285 and 276,171 shares
of common stock for note modification.
Note
7 - Stock Options and Warrants
Warrants
As
of December 31, 2025, the Company had no warrant securities outstanding.
A
summary of all warrant activity for the year ended December 31, 2025, is as follows:
Schedule of Warrant Activity
Post-split
Number
of
Warrants
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
Balance
outstanding at December 31, 2024
49,446
$ 5.77
0.70
Granted
-
-
-
Exercised
-
-
-
Cancelled
-
-
-
Expired
( 49,446 )
5.77
-
Balance
outstanding at December 31, 2025
-
$ -
-
Exercisable
at December 31, 2025
-
$ -
-
Options
Stock
options are awarded to the Company’s employees, consultants and non-employee members of the board of directors under the Equity
Incentive Plan and are generally granted with an exercise price equal to the market price of the Company’s common stock at the
date of grant. The aggregate fair value of these stock options granted by the Company during the year ended December 31, 2025, was determined
to be $ 20,023 using the Black-Scholes-Merton option-pricing model based on the following assumptions: (i) volatility rate of 31 %,
(ii) discount rate of 0 %, (iii) zero expected dividend yield, (iv) risk-free rate of 3.88 %, (v) price of $ 7.5 , and
(vi) expected life of 10 years. For the year ended December 31, 2025, the Company recognized stock-based compensation expense
of $ 232,668 related to stock options. A summary of option activity under the Company’s Equity Incentive Plan as of December 31,
2025, and changes during the year then ended, is presented below:
Schedule of Stock Option Activity Under Equity Incentive Plan
Number
of
Options
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term
Balance
outstanding at December 31, 2024
560,000
$ 1.55
2.94
Granted
6,000
7.50
9.83
Exercised
-
-
-
Forfeited
-
-
-
Cancelled
or expired
-
-
-
Balance
outstanding at December 31, 2025
566,000
$ 1.61
2.02
Exercisable
at December 31, 2025
192,667
$ 1.74
2.17
43
Equity
Incentive Plan
On
July 22, 2011, the Board of Directors of the Company approved the Company’s 2011 Equity Incentive Plan (the “Plan”)
and on July 26, 2011, stockholders holding a majority of shares of the Company approved, by written consent, the Plan and the issuance
under the Plan of 16,667 shares. On November 16, 2017, the Board of Directors approved an increase of 33,333 shares
to be made available for issuance under the Plan. Accordingly, the total number of shares of common stock available for issuance under
the Plan is 50,000 shares. On August 13, 2024, the Board of Directors adopted the American Battery Materials Inc. 2024 Incentive
Compensation Plan, which was deemed desirable and in the best interests of the Corporation, authorizing the executive officers to implement
and administer this new plan, reserving 800,000 shares of Common Stock for issuance. Awards may be granted to employees, officers,
directors, consultants, agents, advisors and independent contractors of the Company and its related companies. Such options may be designated
at the time of grant as either incentive stock options or non-qualified stock options. Stock-based compensation includes expense charges
related to all stock-based awards. Such awards include options, warrants and stock grants. Generally, the Company issues stock options
that vest over three years and expire in 5 to 10 years. As of December 31, 2025, all outstanding awards have been
granted under the Plan.
Note
8 – Earnings Per Share
Earnings
per share calculations are performed in accordance with ASC 260, ‘Earnings Per Share’. Basic earnings per share is calculated
using the weighted average number of common shares issued and outstanding during the period, which were 2,806,083 and 2,377,691 for
the year ended December 31, 2025, and December 31, 2024, respectively. Diluted earnings per share includes the dilutive effect of potential
common shares, such as those issuable under convertible debt agreements, stock options, warrants, and preferred stock, unless their inclusion
is anti-dilutive. For the years ended December 31, 2025, and December 31, 2024, approximately 192,672 and 63,236 potential
common shares, respectively, were excluded from the diluted earnings per share calculation due to the Company’s reported net losses,
as their inclusion would have reduced the loss per share, rendering them anti-dilutive. The determination of anti-dilution was based
on the application of the treasury stock method for options and warrants and the if-converted method for convertible debt and preferred
stock, as applicable.
Note
9 - Segment Information
The
Company operates and manages its business as one operating and reportable segment, which is the business of renewable energy
focused on the extraction, refinement and distribution of technical minerals in an environmentally responsible manner. The Company’s
chief operating decision maker (“CODM”) is its Chief Executive Officer. The Company’s measure of segment profit or
loss is net income. For purposes of evaluating performance and allocating resources, the CODM reviews the financial information and evaluates
net income against comparable prior periods and the Company’s forecast.
For
the fiscal year ended December 31, 2025, the CODM regularly receives and reviews the Company’s net income, and significant operating
expenses categories, which are integral to the measure of operating performance. The significant expense categories include employee
compensation, office operations and professional services. These expenses are presented below as they are included in the net income
measure used by the CODM:
Schedule of Segment Information
Year
Ended
Year
Ended
December
31,
December
31,
2025
2024
General
and administrative
Wages
and related
$ ( 1,359,879 )
$ ( 672,944 )
Office
operations
( 165,685 )
( 312,675 )
Professional
services
( 333,750 )
( 536,280 )
Other
operating expenses
( 3,942 )
( 46,808 )
Total
operating expenses
( 1,863,256 )
( 1,568,707 )
Other
Expenses / Income
Gain
(loss) on extinguishment of debt
( 1,744,906 )
( 1,842,273 )
Fair
value of stock issued for note modification
( 2,082,423 )
( 449,660 )
Interest
expense
( 719,979 )
( 446,278 )
Total
other expenses / income
( 4,547,308 )
( 2,738,211 )
Net
Income (Loss)
$ ( 6,410,564 )
$ ( 4,306,918 )
44
Note
10 - Income Taxes
Loss
from operations before provision (benefit) for income taxes and associated tax provision (benefit) are summarized in the following table:
Schedule of Loss from Operations Before Provision (Benefit) for Income Taxes and Associated Tax Provision (Benefit)
Net
Income (Loss)
2025
2024
Years
ended December 31,
Net
Income (Loss)
2025
2024
Domestic
$ ( 6,410,564 )
$ ( 4,306,918 )
Foreign
-
-
Net
Income (Loss)
$ ( 6,410,564 )
$ ( 4,306,918 )
Current
Federal
$ -
$ -
State
-
-
Foreign
-
-
Total
Current
$ -
$ -
Deferred
Federal
$ 58,500
$ ( 998,912 )
State
11,143
( 190,269 )
Foreign
-
-
Total
Deferred
69,643
( 1,189,181 )
Less
Increase in Allowance
( 69,643 )
1,189,181
Net
Deferred
$ -
$ -
Total
Income Tax Provision (Benefit)
$ -
$ -
The
significant components of the deferred tax assets and liabilities are summarized below:
Schedule of Deferred Tax Assets and Liabilities
2025
2024
Years
ended December 31,
2025
2024
Deferred
Tax Assets (Liabilities):
Net
Operating Loss Carry-Forwards
$ 5,146,492
$ 5,350,576
Depreciable
and Amortizable Assets
-
( 20,520 )
Stock
Based Compensation
240,913
134,725
Amortization
of debt discount
7,237
-
Loss
Reserve
-
457
Accrued
Compensation
166,597
133,163
Other
-
32,481
Total
5,561,239
5,630,882
Less
Valuation Allowance
( 5,561,239 )
( 5,630,882 )
Net
Deferred Tax Assets (Liabilities)
$ -
$ -
At
December 31, 2025 and 2024, the Company has available net operating loss carry-forwards for federal and state income tax purposes of
approximately $ 18.5 million and $ 19.5 million, respectively. Of the federal net operating loss carryforward, $ 16.2 million, if not utilized
earlier, expires through 2040 and $ 2.0 million will carry-forward indefinitely. Due to the uncertainty as to the Company’s ability
to generate sufficient taxable income in the future and utilize the net operating loss carry-forwards before they expire, the Company
has recorded a valuation allowance to fully offset the net operating loss carry-forwards, as well as the total net deferred tax assets.
45
Internal
Revenue Code Section 382 (“Section 382”) imposes limitations on the availability of a company’s net operating losses
and other corporate tax attributes as certain significant ownership changes occur. As a result of the historical equity instrument issuances
by the Company, a Section 382 ownership change may have occurred and a study will be required to determine the date of the ownership
change, if any. The amount of the Company’s net operating losses and other tax attributes incurred prior to any ownership change
may be limited based on the Company’s value. A full valuation allowance has been established for the Company’s deferred tax
assets, including net operating losses and any other corporate tax attributes.
During
the years ended December 31, 2025 and 2024, the Company had no unrecognized uncertain tax positions. The Company’s policy is to
recognize interest accrued and penalties related to unrecognized uncertain tax positions in tax expense.
The
Company files income tax returns in the U.S. federal jurisdiction. The tax years 2022-2025 generally remain open to examination by the
U.S. federal and state taxing authorities.
A
reconciliation of the income tax provision using the statutory U.S. income tax rate compared with the actual income tax provision reported
on the consolidated statements of operations is summarized in the following table:
Schedule of Reconciliation of Income Tax Provision
Years
ended December 31,
2025
2024
Statutory
United States federal rate
21.00 %
21.00 %
State
income tax, net of federal benefit
-
4.00
Change
in valuation allowance
11.88
( 27.61 )
Stock
based compensation
( 16.27 )
0.38
Permanent
differences
0.53
-
Tax
rate differential between jurisdictions
-
-
Other
( 17.14 )
2.23
Foreign
net operating loss adjustment
-
-
Effective
tax rate benefit (provision)
( 0.00 )%
( 0.00 )%
Note
11 - Subsequent Events
●
On
January 16, 2026, the Company issued 35,013 shares of common stock for exercise of stock options.
●
On
January 16, 2026, the Company issued 2,635 shares of common stock for services provided.
●
On
February 23, 2026, the Company issued a promissory note for the principal amount of $ 50,000 .
●
On
March 16, 2026, the Company issued 5,000 shares of common stock for services provided.
●
On
March 16, 2026, the Company entered into extension agreements with certain noteholders of its promissory and convertible notes. Under
the terms of these agreements, the maturity dates of the notes were extended to June 30, 2026 . In consideration for the extensions,
the noteholders received a 12.5 % increase in the principal amount of their notes and additional shares of common stock. The total
additional shares issued in connection with these extensions amounted to 542,066 shares, and the aggregate principal increase was
$ 1,045,346 .
●
On March 18, 2026, the Company issued a promissory note for the principal amount of $ 25,000 .
46
Item
9. Changes In and Disagreements With Accountants On Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.