15 unchanged sentences
(iii) Our ability to recruit and retain high-quality leadership, restaurant-level management and team members;
−Removed: (iv) Economic and geopolitical conditions, including recent tariff developments, and their effects on consumer confidence and discretionary spending, consumer traffic, the cost and availability of credit and interest rates;
+Added: (iv) Economic and geopolitical conditions, including recent tariff developments and the ongoing U.S.
+Added: government shutdown, and their effects on consumer confidence and discretionary spending, consumer traffic, the cost and availability of credit and interest rates;
(v) Our ability to compete in the highly competitive restaurant industry with many well-established competitors and new market entrants;
4 unchanged sentences
(vii) Fluctuations in the price and availability of commodities, including supplier freight charges and restaurant distribution expenses, and other impacts of inflation and our dependence on a limited number of suppliers and distributors to meet our beef, pork, chicken and other major product supply needs;
−Removed: (viii) Our ability to preserve and grow the reputation and value of our brands, particularly in light of changes in consumer engagement with social media platforms and limited control with respect to the operations of our franchisees;
+Added: (viii) Our ability to preserve and grow the reputation and value of our brands, particularly in light of our turnaround plans, changes in consumer engagement with social media platforms and limited control with respect to the operations of our franchisees;
(ix) The effects of international economic, political and social conditions and legal systems on our foreign operations and on foreign currency exchange rates;
−Removed: (x) The impacts of our operations in Brazil as a minority investor and franchisor following our recent sale transaction;
−Removed: (xi) Our ability to comply with corporate citizenship and sustainability reporting requirements and investor expectations or our failure to achieve any goals, targets or objectives that we establish with respect to corporate citizenship and sustainability matters;
+Added: (x) The impacts of our operations in Brazil as a minority investor and franchisor following our sale transaction;
+Added: (xi) Our ability to comply with corporate citizenship and sustainability reporting requirements and investor expectations or our failure to achieve any goals, targets or objectives that we establish with respect to sustainability matters;
(xii) Our ability to effectively respond to changes in patterns of consumer traffic, including by maintaining relationships with third-party delivery apps and services, consumer tastes and dietary habits;
(xiii) Our ability to comply with governmental laws and regulations, the costs of compliance with such laws and regulations and the effects of changes or uncertainty with respect to applicable laws and regulations, including tax laws and unanticipated liabilities, and the impact of any litigation;
−Removed: (xiv) Our ability to implement our remodeling, relocation and expansion plans, due to uncertainty in locating and acquiring attractive sites on acceptable terms, obtaining required permits and approvals, recruiting and training necessary personnel, obtaining adequate financing and estimating the performance of newly opened, remodeled or relocated restaurants, and our cost savings plans to enable reinvestment in our business, due to uncertainty with respect to macroeconomic conditions and the efficiency that may be added by the actions we take;
−Removed: (xv) Seasonal and periodic fluctuations in our results and the effects of significant adverse weather conditions and other disasters or unforeseen events;
−Removed: (xvi) The effects of our leverage and restrictive covenants in our various credit facilities on our ability to raise additional capital to fund our operations, to make capital expenditures to invest in new or renovate restaurants and to react to changes in the economy or our industry;
−Removed: (xvii) Any impairment in the carrying value of our goodwill or other intangible or long-lived assets and its effect on our financial condition and results of operations;
−Removed: (xviii) Such other factors as discussed in Part I, Item IA.
+Added: (xiv) Our ability to implement our remodeling, relocation and expansion plans, due to uncertainty in locating, acquiring and redesigning attractive sites on acceptable terms, obtaining required permits and approvals, recruiting and training necessary personnel, obtaining adequate financing and estimating the performance of newly opened, remodeled or relocated restaurants;
+Added: (xv) Our cost savings plans to enable reinvestment in our business, due to uncertainty with respect to macroeconomic conditions and the efficiency that may be added by the actions we take, and the projected benefits of our reinvestments;
+Added: (xvi) Seasonal and periodic fluctuations in our results and the effects of significant adverse weather conditions and other disasters or unforeseen events;
+Added: (xvii) The effects of our leverage and restrictive covenants in our various credit facilities on our ability to raise additional capital to fund our operations, to make capital expenditures to invest in new or renovate restaurants and to react to changes in the economy or our industry;
+Added: (xviii) Any impairment in the carrying value of our goodwill or other intangible or long-lived assets and its effect on our financial condition and results of operations;
+Added: (xix) Such other factors as discussed in Part I, Item IA.
Risk Factors of our Annual Report on Form 10-K for the year ended December 29, 2024.
7 unchanged sentences
We are one of the largest casual dining restaurant companies in the world with a portfolio of leading, differentiated restaurant concepts.
−Removed: As of June 29, 2025, we owned and operated 985 restaurants and franchised 494 restaurants across 46 states, Guam and 12 countries.
+Added: As of September 28, 2025, we owned and operated 987 restaurants and franchised 496 restaurants across 46 states, Guam and 12 countries.
Our restaurant portfolio includes:
Outback Steakhouse, Carrabba’s Italian Grill, Bonefish Grill and Fleming’s Prime Steakhouse & Wine Bar.
−Removed: Financial Overview - Our financial overview for the thirteen weeks ended June 29, 2025 includes the following:
+Added: Our Turnaround Strategy - We are implementing a comprehensive turnaround strategy, with a key focus on Outback Steakhouse, to drive long-term sustainable and profitable growth.
+Added: This strategy is based on four key platforms, including:
+Added: • Deliver a Remarkable Dine-In Experience:
+Added: focus on operational excellence with center of the plate quality and service enhancements to deliver an exceptional guest experience, which will drive in-restaurant traffic growth
+Added: • Drive Brand Relevancy:
+Added: expand brand reach to recruit new guests and increase frequency of visits
+Added: • Reignite a Culture of Ownership and Fun:
+Added: reinvest in our people and strengthen our Principles & Beliefs-based culture which will drive an enhanced guest experience
+Added: • Invest in Our Restaurants:
+Added: refresh our existing asset base to ensure restaurants are updated and reflect brand standards
+Added: These platforms will be supported by:
+Added: • Non-Guest Facing Productivity Savings:
+Added: we are focused on cost savings in areas that will not impact the guest, such as indirect spend and contract negotiations
+Added: • Balanced Capital Allocation:
+Added: we have a dual approach to invest in the base business and focus on debt paydown.
+Added: To support the objectives, we suspended the dividend
+Added: • Strong Management Team:
+Added: we have the right team in place to lead our brands through our turnaround initiatives, centered on an operational mindset and guest centricity
+Added: Financial Overview - Our financial overview for the thirteen weeks ended September 28, 2025 includes the following:
combined and Outback Steakhouse comparable restaurant sales of 1.2% and 0.4%, respectively;
−Removed: • Increase in Total revenues of 0.3% as compared to the second quarter of 2024;
−Removed: • Operating income and restaurant-level operating margins of 3.0% and 12.0%, respectively, as compared to 4.4% and 14.0%, respectively, for the second quarter of 2024;
−Removed: • Operating income of $29.7 million as compared to $44.1 million in the second quarter of 2024;
−Removed: • Diluted earnings per share of $0.29 as compared to $0.28 for the second quarter of 2024.
+Added: • Increase in Total revenues of 2.1% as compared to the third quarter of 2024;
+Added: • Operating (loss) income and restaurant-level operating margins of (3.9)% and 9.2%, respectively, as compared to 0.9% and 11.1%, respectively, for the third quarter of 2024;
+Added: • Operating loss of $(36.4) million as compared to operating income of $8.6 million in the third quarter of 2024;
+Added: • Diluted loss per share of $(0.54) as compared to $(0.01) for the third quarter of 2024.
Key Financial Performance Indicators - Key measures that we use in evaluating our restaurants and assessing our business include the following:
• Average restaurant unit volumes —average sales (excluding gift card breakage) per restaurant to measure changes in customer traffic, pricing and development of the brand.
+Added: BLOOMIN’ BRANDS, INC.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF
+Added: FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
• Comparable restaurant sales —year-over-year comparison of the change in sales volumes (excluding gift card breakage) for Company-owned restaurants that are open 18 months or more in order to remove the impact of new restaurant openings in comparing the operations of existing restaurants.
• System-wide sales —total restaurant sales volume for all Company-owned and franchise restaurants, regardless of ownership, to interpret the overall health of our brands.
−Removed: • Restaurant-level operating margin, Income from operations, Net income (loss) and Diluted earnings (loss) per share —financial measures utilized to evaluate our operating performance.
+Added: System-wide sales is a non-GAAP financial measure that includes sales of all restaurants operating under our brand names, whether we own them or not.
+Added: Sales from restaurants we do not own are not included in our consolidated Restaurant sales.
+Added: Management uses this information to make decisions about future plans for the development of additional restaurants and new concepts, as well as evaluation of current operations.
+Added: System-wide sales comprise sales of Company-owned and franchised restaurants.
+Added: For a summary of sales of Company-owned restaurants, refer to Note 4 - Revenue Recognition of the Notes to Consolidated Financial Statements.
+Added: Franchise sales disclosed as system-wide sales do not represent our sales and are presented only as an indicator of changes in the restaurant system, which management believes is important information regarding the health of our restaurant concepts and in determining our royalties and/or service fees.
+Added: • Restaurant-level operating margin, (Loss) income from operations, Net (loss) income and Diluted (loss) earnings per share —financial measures utilized to evaluate our operating performance.
Restaurant-level operating margin is a non-GAAP financial measure widely regarded in the industry as a useful metric to evaluate restaurant-level operating efficiency and performance of ongoing restaurant-level operations, and we use it for these purposes.
−Removed: Our restaurant-level operating margin is expressed as the percentage of our Restaurant sales that Food and beverage costs, Labor and other related expense and Other restaurant operating expense (including advertising expenses) represent, in each case as such items are reflected in our Consolidated Statements of Operations and Comprehensive Income (Loss).
+Added: Our restaurant-level operating margin is expressed as the percentage of our Restaurant sales that Food and beverage costs, Labor and other related expense and Other restaurant operating expense (including advertising expenses) represent, in each case as such items are reflected in our Consolidated Statements of Operations and Comprehensive (Loss) Income.
The following categories of revenue and operating expenses are not included in restaurant-level operating income and the corresponding margin because we do not consider them reflective of operating performance at the restaurant-level within a period:
1 unchanged sentence
(ii) Depreciation and amortization, which, although substantially all of which is related to restaurant-level assets, represent historical sunk costs rather than cash outlays for the restaurants;
−Removed: BLOOMIN’ BRANDS, INC.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF
−Removed: FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
(iii) General and administrative expense, which includes primarily non-restaurant-level costs associated with support of the restaurants and other activities at our corporate offices;
(iv) Asset impairment charges and restaurant closing costs, which are not reflective of ongoing restaurant performance in a period.
−Removed: Restaurant-level operating margin excludes various expenses, as discussed above, that are essential to supporting the operations of our restaurants and may materially impact our Consolidated Statements of Operations and Comprehensive Income (Loss).
−Removed: As a result, restaurant-level operating margin is not indicative of our consolidated results of operations and is presented exclusively as a supplement to, and not a substitute for, Net income (loss) or Income from operations.
+Added: Restaurant-level operating margin excludes various expenses, as discussed above, that are essential to supporting the operations of our restaurants and may materially impact our Consolidated Statements of Operations and Comprehensive (Loss) Income.
+Added: As a result, restaurant-level operating margin is not indicative of our consolidated results of operations and is presented exclusively as a supplement to, and not a substitute for, Net income (loss) or (Loss) income from operations.
In addition, our presentation of restaurant-level operating margin may not be comparable to similarly titled measures used by other companies in our industry.
−Removed: • Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share —non-GAAP financial measures utilized to evaluate our operating performance.
+Added: • Adjusted restaurant-level operating margin, Adjusted income from operations, Adjusted net (loss) income and Adjusted diluted (loss) earnings per share —non-GAAP financial measures utilized to evaluate our operating performance.
+Added: BLOOMIN’ BRANDS, INC.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF
+Added: FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
We believe that our use of these non-GAAP financial measures permits investors to assess the operating performance of our business relative to our performance based on U.S.
7 unchanged sentences
Number of restaurants (at end of the period):
−Removed: JUNE 29, 2025 JUNE 30, 2024
+Added: SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
Outback Steakhouse
24 unchanged sentences
Other - Brazil (1) — 19
+Added: International other - Company-owned total 10 202
System-wide total 1,483 1,463
2 unchanged sentences
____________________
−Removed: (1) The June 30, 2024 restaurant counts for Brazil, are reported as of May 31, 2024, to correspond with the balance sheet date of this subsidiary.
+Added: (1) The September 29, 2024 restaurant counts for Brazil, are reported as of August 31, 2024, to correspond with the balance sheet date of this subsidiary.
Following the close of the Brazil Sale Transaction on December 30, 2024, all restaurants in that market operate as unconsolidated franchisees and the related store count is no longer reported on a one-month lag.
5 unchanged sentences
Restaurant Sales - Following is a summary of the change in Restaurant sales for the periods indicated:
−Removed: (dollars in millions) THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: For the periods ended June 30, 2024 $ 977.8 $ 2,024.5
+Added: (dollars in millions) THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: For the periods ended September 29, 2024 $ 889.8 $ 2,914.3
Restaurant openings (1) 20.6 55.8
−Removed: Restaurant closures (2) (12.9) (40.4)
comparable restaurant sales 10.4 4.5
+Added: Restaurant closures (2) (9.5) (50.0)
Other 0.6 1.6
−Removed: For the periods ended June 29, 2025 $ 984.8 $ 2,014.3
+Added: For the periods ended September 28, 2025 $ 911.9 $ 2,926.2
________________
−Removed: (1) The thirteen and twenty-six weeks ended June 29, 2025 include restaurant sales from 32 new restaurants not included in our comparable restaurant sales base.
−Removed: (2) The thirteen and twenty-six weeks ended June 29, 2025 include the restaurant sales impact from the closure of 23 and 60 restaurants since March 31, 2024 and December 31, 2023, respectively.
+Added: (1) The thirteen and thirty-nine weeks ended September 28, 2025 include restaurant sales from 30 and 35 new restaurants, respectively, not included in our comparable restaurant sales base.
+Added: (2) The thirteen and thirty-nine weeks ended September 28, 2025 include the restaurant sales impact from the closure of 23 and 61 restaurants since June 30, 2024 and December 31, 2023, respectively.
Average Restaurant Unit Volumes and Operating Weeks - Following is a summary of the average restaurant unit volumes and operating weeks for the periods indicated:
−Removed: THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
+Added: THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
Average restaurant unit volumes:
11 unchanged sentences
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: Comparable Restaurant Sales, Traffic and Average Check Per Person (Decreases) Increases - Following is a summary of comparable restaurant sales, traffic and average check per person (decreases) increases for the periods indicated:
−Removed: THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
+Added: Comparable Restaurant Sales, Traffic and Average Check Per Person - Following is a summary of comparable restaurant sales, traffic and average check per person increases (decreases) for the periods indicated:
+Added: THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
Year over year percentage change:
27 unchanged sentences
The following table sets forth the percentages of certain items in our Consolidated Statements of Operations in relation to Restaurant sales or Total revenues for the periods indicated:
−Removed: THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
+Added: THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
Restaurant sales 98.2 % 97.8 % 98.2 % 97.8 %
9 unchanged sentences
Total costs and expenses 103.9 99.1 98.3 95.8
−Removed: Income from operations 3.0 4.4 4.2 5.6
+Added: (Loss) income from operations (3.9) 0.9 1.7 4.2
Loss on extinguishment of debt — (*) — (4.6)
Interest expense, net (1.2) (1.8) (1.1) (1.5)
−Removed: Income (loss) before (benefit) provision for income taxes 1.9 2.9 3.2 (2.4)
+Added: (Loss) income before (benefit) provision for income taxes (5.1) (0.9) 0.6 (1.9)
(Benefit) provision for income taxes (0.2) (0.9) (0.3) 0.1
Loss from equity method investment, net of tax (*) — (0.1) —
−Removed: Net income (loss) from continuing operations 2.6 2.6 3.4 (2.9)
+Added: Net (loss) income from continuing operations (4.9) (*) 0.8 (2.0)
Net income from discontinued operations, net of tax * 0.8 * 0.5
−Removed: Net income (loss) 2.7 3.0 3.4 (2.5)
+Added: Net (loss) income (4.9) 0.8 0.8 (1.5)
net income attributable to noncontrolling interests * * 0.1 0.1
−Removed: Net income (loss) attributable to Bloomin’ Brands
+Added: Net (loss) income attributable to Bloomin’ Brands
(4.9) % 0.8 % 0.7 % (1.6) %
2 unchanged sentences
* Less than 1/10th of one percent of Total revenues.
−Removed: Thirteen weeks ended June 29, 2025 as compared to thirteen weeks ended June 30, 2024
+Added: Thirteen weeks ended September 28, 2025 as compared to thirteen weeks ended September 29, 2024
Food and beverage cost increased as a percentage of Restaurant sales primarily due to 1.6% from commodity inflation and 0.4% from unfavorable product cost mix.
−Removed: These increases were partially offset by decreases as a percentage of Restaurant sales of 0.9% from an increase in average check per person, primarily due to menu pricing, and 0.3% from cost-saving and productivity initiatives.
−Removed: Labor and other related expense increased as a percentage of Restaurant sales primarily due to 1.7% from higher hourly and field management labor costs, mainly due to wage rate inflation and health insurance, partially offset by a decrease of 0.4% from an increase in average check per person.
+Added: These impacts were partially offset by 1.0% from an increase in average check per person, primarily due to menu pricing, and 0.2% from cost-saving and productivity initiatives.
+Added: Labor and other related expense increased as a percentage of Restaurant sales primarily due to 0.9% from higher hourly and field management labor costs, mainly due to wage rate inflation, partially offset by 0.3% from an increase in average check per person and 0.2% from cost-saving and productivity initiatives.
Other restaurant operating expense increased as a percentage of Restaurant sales primarily due to 0.8% from higher restaurant-level operating and supply expenses, mainly due to inflation, and 0.6% from higher insurance expense.
−Removed: These increases were partially offset by decreases as a percentage of Restaurant sales of 0.6% from lower advertising expense and 0.3% from an increase in average check per person.
−Removed: Depreciation and amortization expense increased primarily due to new restaurant development.
+Added: These impacts were partially offset by 0.5% from lower advertising expense and 0.2% from an increase in average check per person.
+Added: General and administrative expense decreased primarily due to lower compensation and related expenses partially offset by costs associated with our foreign currency forward contracts.
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: General and administrative expense increased primarily due to costs associated with our foreign currency forward contracts.
−Removed: Provision for impaired assets and restaurant closings decreased primarily due to lapping impairment and closure charges in connection with the Q2 2024 decision to close nine restaurants in Hong Kong and the 2023 Restaurant Closures.
−Removed: Interest expense, net decreased primarily due to interest income on the second installment receivable related to the Brazil Sale Transaction.
−Removed: (Benefit) provision for income taxes for the thirteen weeks ended June 29, 2025 and June 30, 2024 includes the impact of changes to the estimate of forecasted annual pre-tax book income relative to the prior quarter in each respective year and the benefit of FICA tax credits on certain tipped wages.
−Removed: Twenty-six weeks ended June 29, 2025 as compared to twenty-six weeks ended June 30, 2024
+Added: Provision for impaired assets and restaurant closings increased during the thirteen weeks ended September 28, 2025 primarily due to higher impairment and closure charges related to restaurant closures and underperforming restaurants.
+Added: We expect to incur an estimated $5.0 million to $7.0 million of related severance and closure charges in connection with the 2025 Restaurant Closures during the thirteen weeks ended December 28, 2025.
+Added: See Note 5 – Impairments and Exit Costs for additional details.
+Added: Interest expense, net decreased primarily due to $4.8 million of interest income on the second installment related to the Brazil Sale Transaction.
+Added: Benefit for income taxes for the thirteen weeks ended September 28, 2025 and September 29, 2024 includes the impact of changes to the estimate of forecasted annual pre-tax book income relative to the respective prior quarter and the benefit of FICA tax credits.
+Added: Thirty-nine weeks ended September 28, 2025 as compared to thirty-nine weeks ended September 29, 2024
Food and beverage cost increased as a percentage of Restaurant sales primarily due to 1.1% from commodity inflation and 0.5% from unfavorable product cost mix.
−Removed: These increases were partially offset by decreases as a percentage of Restaurant sales of 1.0% from an increase in average check per person, primarily due to menu pricing, and 0.3% from cost-saving and productivity initiatives.
−Removed: Labor and other related expense increased as a percentage of Restaurant sales primarily due to 1.4% from higher hourly and field management labor costs, mainly due to wage rate inflation and health insurance, partially offset by a decrease of 0.4% from an increase in average check per person.
+Added: These impacts were partially offset by 1.0% from an increase in average check per person, primarily due to menu pricing, and 0.3% from cost-saving and productivity initiatives.
+Added: Labor and other related expense increased as a percentage of Restaurant sales primarily due to 1.3% from higher hourly and field management labor costs, mainly due to wage rate inflation and health insurance, partially offset by 0.4% from an increase in average check per person.
Other restaurant operating expense increased as a percentage of Restaurant sales primarily due to 0.9% from higher restaurant-level operating and supply expenses, mainly due to inflation, and 0.3% from higher insurance expense.
−Removed: These increases were partially offset by decreases as a percentage of Restaurant sales of 0.3% from lower advertising expense and 0.3% from an increase in average check per person.
−Removed: Depreciation and amortization expense increased primarily due to restaurant development.
+Added: These increases were partially offset by 0.4% from lower advertising expense.
General and administrative expense increased primarily due to costs associated with our foreign currency forward contracts and severance partially offset by lower compensation and related expenses.
−Removed: Provision for impaired assets and restaurant closings decreased primarily due to lapping impairment and closure charges in connection with the 2023 Restaurant Closures and the Q2 2024 decision to close nine restaurants in Hong Kong.
−Removed: Loss on extinguishment of debt during the twenty-six weeks ended June 30, 2024 was in connection with the Second 2025 Notes Partial Repurchase.
−Removed: Interest expense, net decreased primarily due to interest income on the second installment receivable related to the Brazil Sale Transaction.
−Removed: Benefit for income taxes for the twenty-six weeks ended June 29, 2025 includes the benefit of FICA tax credits on certain tipped wages relative to forecasted annual pretax book income.
−Removed: Provision for income taxes for the twenty-six weeks ended June 30, 2024 includes the impact of the non-deductible losses associated with the Second 2025 Notes Partial Repurchase, partially offset by the benefit of FICA tax credits on certain tipped wages.
−Removed: BLOOMIN’ BRANDS, INC.
−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF
−Removed: FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
+Added: Provision for impaired assets and restaurant closings increased primarily due to higher impairment and closure charges related to restaurant closures and underperforming restaurants.
+Added: Loss on extinguishment of debt during the thirty-nine weeks ended September 29, 2024 was in connection with the Second 2025 Notes Partial Repurchase .
+Added: Interest expense, net decreased primarily due to $12.4 million of interest income on the second installment related to the Brazil Sale Transaction.
+Added: (Benefit) provision for income taxes for the thirty-nine weeks ended September 28, 2025 includes the impact of FICA tax credits relative to low forecasted annual pretax book income.
+Added: Provision for income taxes for the thirty-nine weeks ended September 29, 2024 includes the impact of the non-deductible losses associated with the Second 2025 Notes Partial Repurchase.
SEGMENT PERFORMANCE
4 unchanged sentences
The below segment disclosures have been recast to include amounts that relate solely to our continuing operations.
+Added: BLOOMIN’ BRANDS, INC.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF
+Added: FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
Refer to Note 16 - Segment Reporting of the Notes to Consolidated Financial Statements for reconciliations of segment income from operations to the consolidated operating results.
2 unchanged sentences
Summary financial data - Following is a summary of financial data by segment for the periods indicated:
−Removed: THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: (dollars in thousands) JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
+Added: THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: (dollars in thousands) SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
Restaurant sales (1) $ 902,543 $ 877,052 $ 2,897,968 $ 2,870,036
4 unchanged sentences
INTERNATIONAL FRANCHISE
−Removed: THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: (dollars in thousands) JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
+Added: THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: (dollars in thousands) SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
Franchise revenues (2)
2 unchanged sentences
____________________
−Removed: (1) The increase during the thirteen weeks ended June 29, 2025 compared to the thirteen weeks ended June 30, 2024 was primarily due to the net impact of restaurant openings and closures.
−Removed: The increase during the twenty-six weeks ended June 29, 2025 compared to the twenty-six weeks ended June 30, 2024 was primarily due to the net impact of restaurant openings and closures partially offset by lower comparable restaurant sales.
+Added: (1) The increase during the thirteen and thirty-nine weeks ended September 28, 2025 compared to the thirteen and thirty-nine weeks ended September 29, 2024 was primarily due to the net impact of restaurant openings and closures and higher comparable restaurant sales.
(2) On December 30, 2024, we entered into franchise agreements in connection with the Brazil Sale Transaction that include royalty rates that are lower than our 5% historical intercompany royalty rates and are on the low end of our international franchisee royalty percentage range.
1 unchanged sentence
- The decrease in U.S.
−Removed: Income from operations generated during the thirteen weeks ended June 29, 2025 as compared to the thirteen weeks ended June 30, 2024 was primarily due to higher labor, operating and commodity costs, mainly due to inflation, and unfavorable product cost mix.
+Added: Income from operations generated during the thirteen weeks ended September 28, 2025 as compared to the thirteen weeks ended September 29, 2024 was primarily due to:
+Added: (i) higher impairment and closure costs , (ii) higher commodity, labor and operating costs, mainly due to inflation, and (iii) unfavorable product cost mix.
These decreases were partially offset by:
−Removed: (i) higher restaurants sales, (ii) an increase in average check per person, primarily due to pricing, and (iii) lower advertising expense.
+Added: (i) an increase in average check per person, primarily due to pricing, (ii) lower General and administrative expense, (iii) lower advertising expense and (iv) cost-saving and productivity initiatives.
+Added: - The decrease in U.S.
+Added: Income from operations generated during the thirty-nine weeks ended September 28, 2025 as compared to the thirty-nine weeks ended September 29, 2024 was primarily due to:
+Added: (i) higher labor, commodity and operating costs, mainly due to inflation, (ii) higher impairment and closure costs and (iii) unfavorable product cost mix.
+Added: These decreases were partially offset by:
+Added: (i) an increase in average check per person, primarily due to pricing, (ii) lower advertising expense and (iii) cost-saving and productivity initiatives.
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: - The decrease in U.S.
−Removed: Income from operations generated during the twenty-six weeks ended June 29, 2025 as compared to the twenty-six weeks ended June 30, 2024 was primarily due to higher labor, operating and commodity costs, mainly due to inflation, and unfavorable product cost mix.
−Removed: These decreases were partially offset by:
−Removed: (i) higher restaurants sales, (ii) an increase in average check per person, primarily due to pricing, (iii) the lapping of 2024 impairment and closure costs in connection with the 2023 Restaurant Closures and (iv) lower advertising expense.
Non-GAAP Financial Measures
−Removed: Consolidated Restaurant-level Operating Income and Adjusted Restaurant-level Operating Income and Corresponding Margins Non-GAAP Reconciliations - The following table reconciles consolidated Income from operations and the corresponding margin to restaurant-level operating income and consolidated adjusted restaurant-level operating income and the corresponding margins for the periods indicated:
−Removed: Consolidated THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: (dollars in thousands) JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
−Removed: Income from operations $ 29,650 $ 44,052 $ 86,881 $ 114,969
−Removed: Operating income margin 3.0 % 4.4 % 4.2 % 5.6 %
+Added: Consolidated Restaurant-level Operating Income and Adjusted Restaurant-level Operating Income and Corresponding Margins Non-GAAP Reconciliations - The following table reconciles consolidated (Loss) income from operations and the corresponding margin to restaurant-level operating income and consolidated adjusted restaurant-level operating income and the corresponding margins for the periods indicated:
+Added: Consolidated THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: (dollars in thousands) SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
+Added: (Loss) income from operations $ (36,420) $ 8,642 $ 50,461 $ 123,611
+Added: Operating (loss) income margin (3.9) % 0.9 % 1.7 % 4.2 %
Franchise and other revenues 16,893 20,229 54,565 64,202
4 unchanged sentences
Restaurant-level operating margin 9.2 % 11.1 % 11.8 % 13.6 %
+Added: Employee benefits policy change (1) 2,763 — 2,763 —
Closure-related charges — — — 434
2 unchanged sentences
Adjusted restaurant-level operating margin 9.5 % 11.1 % 11.9 % 13.6 %
+Added: _________________
+Added: (1) Represents costs associated with updated field PTO policy in connection with the transition to a new human resources and payroll system.
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: Adjusted Income from Operations Non-GAAP Reconciliations - The following table reconciles Income from operations and the corresponding margin to adjusted income from operations and the corresponding margin for the periods indicated:
−Removed: THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: (dollars in thousands) JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
−Removed: Income from operations $ 29,650 $ 44,052 $ 86,881 $ 114,969
−Removed: Operating income margin 3.0 % 4.4 % 4.2 % 5.6 %
+Added: Adjusted Income from Operations Non-GAAP Reconciliations - The following table reconciles (Loss) income from operations and the corresponding margin to adjusted income from operations and the corresponding margin for the periods indicated:
+Added: THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: (dollars in thousands) SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
+Added: (Loss) income from operations $ (36,420) $ 8,642 $ 50,461 $ 123,611
+Added: Operating (loss) income margin (3.9) % 0.9 % 1.7 % 4.2 %
Total restaurant-level operating income adjustments (1) 2,763 — 2,763 434
+Added: Asset impairments and closure-related charges (2) 31,570 5,127 29,641 32,407
Severance and other transformational costs (3) 6,587 7,121 16,187 8,121
Foreign currency forward contract costs (4) 3,254 — 7,815 —
−Removed: Asset impairments and closure-related charges (4) — 14,760 (1,929) 27,280
Total income from operations adjustments 44,174 12,248 56,406 40,962
3 unchanged sentences
(1) See the Consolidated Restaurant-level Operating Income and Adjusted Restaurant-level Operating Income and Corresponding Margins Non-GAAP Reconciliations table above for details regarding restaurant-level operating income adjustments.
−Removed: (2) The thirteen and twenty-six weeks ended June 29, 2025 include severance and other costs incurred as a result of transformational and restructuring activities.
−Removed: The thirteen and twenty-six weeks ended June 30, 2024 include fees incurred in connection with a project-based strategic initiative.
+Added: (2) The thirteen and thirty-nine weeks ended September 28, 2025 primarily include costs related to the 2025 Restaurant Closures and the five underperforming U.S.
+Added: The thirteen and thirty-nine weeks ended September 29, 2024 include asset impairment, closure costs and severance primarily in connection with previous restaurant closures.
+Added: See Note 5 - Impairments and Exit Costs for additional details.
+Added: (3) Includes severance, professional fees and other costs incurred as a result of transformational and restructuring activities.
(4) Represents costs in connection with the foreign currency forward contracts that mostly offset foreign currency exchange risk associated with installment payments from the Brazil Sale Transaction.
−Removed: (4) The twenty-six weeks ended June 29, 2025 primarily includes gains from certain lease terminations.
−Removed: The thirteen and twenty-six weeks ended June 30, 2024 include asset impairment, closure costs and severance primarily in connection with the Q2 2024 decision to close nine restaurants in Hong Kong and the 2023 Restaurant Closures.
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: Adjusted Net Income and Adjusted Diluted Earnings Per Share Non-GAAP Reconciliations - The following table reconciles Net income (loss) attributable to Bloomin’ Brands to adjusted net income and adjusted diluted earnings per share for the periods indicated:
−Removed: THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: (in thousands, except per share data) JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
−Removed: Net income (loss) attributable to Bloomin’ Brands $ 25,419 $ 28,403 $ 67,571 $ (55,469)
+Added: Adjusted Net (Loss) Income and Adjusted Diluted (Loss) Earnings Per Share Non-GAAP Reconciliations - The following table reconciles Net (loss) income attributable to Bloomin’ Brands to adjusted net (loss) income and adjusted diluted (loss) earnings per share for the periods indicated:
+Added: THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: (in thousands, except per share data) SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
+Added: Net (loss) income attributable to Bloomin’ Brands $ (45,859) $ 6,912 $ 21,712 $ (48,557)
Net income from discontinued operations, net of tax 189 7,577 714 14,140
−Removed: Net income (loss) attributable to Bloomin’ Brands from continuing operations (1) 24,640 24,748 67,046 (62,032)
+Added: Net (loss) income attributable to Bloomin’ Brands from continuing operations (46,048) (665) 20,998 (62,697)
Income from operations adjustments (1) 44,174 12,248 56,406 40,962
1 unchanged sentence
Total adjustments, before income taxes 44,174 12,248 56,406 176,759
−Removed: Adjustment to provision for income taxes (4) (3,125) (754) (1,995) (1,795)
+Added: Adjustment to (benefit) provision for income taxes (3) (1,028) (2,098) (3,023) (3,894)
Net adjustments, continuing operations 43,146 10,150 53,383 172,865
−Removed: Adjusted net income, continuing operations 27,290 39,754 77,283 100,684
+Added: Adjusted net (loss) income, continuing operations (2,902) 9,485 74,381 110,168
Adjusted net income, discontinued operations (4) 189 8,667 714 16,524
−Removed: Adjusted net income $ 28,069 $ 45,026 $ 77,808 $ 108,540
−Removed: Diluted earnings (loss) per share:
+Added: Adjusted net (loss) income $ (2,713) $ 18,152 $ 75,095 $ 126,692
+Added: Diluted (loss) earnings per share (5):
Continuing operations $ (0.54) $ (0.01) $ 0.25 $ (0.73)
Discontinued operations — 0.09 0.01 0.16
−Removed: Net diluted earnings (loss) per share $ 0.30 $ 0.32 $ 0.79 $ (0.64)
−Removed: Adjusted diluted earnings per share
+Added: Net diluted (loss) earnings per share $ (0.54) $ 0.08 $ 0.25 $ (0.56)
+Added: Adjusted diluted (loss) earnings per share (5):
Continuing operations $ (0.03) $ 0.11 $ 0.87 $ 1.22
Discontinued operations — 0.10 0.01 0.18
−Removed: Adjusted diluted earnings per share (6)(7)
−Removed: $ 0.33 $ 0.51 $ 0.91 $ 1.18
+Added: Adjusted diluted (loss) earnings per share (6) $ (0.03) $ 0.21 $ 0.88 $ 1.41
Diluted weighted average common shares outstanding 85,093 85,063 85,222 86,258
1 unchanged sentence
_________________
−Removed: (1) Represents net income (loss) from continuing operations less net income attributable to noncontrolling interests.
−Removed: (2) See the Adjusted Income from Operations Non-GAAP Reconciliations table above for details regarding Income from operations adjustments.
+Added: (1) See the Adjusted Income from Operations Non-GAAP Reconciliations table above for details regarding (Loss) income from operations adjustments.
(2) Includes losses in connection with the Second 2025 Notes Partial Repurchase , including settlements of the related convertible senior note hedges and warrants.
−Removed: (4) Includes the tax effects of non-GAAP adjustments determined based on the nature of the underlying non-GAAP adjustments, their relevant jurisdictional tax rates and the quarterly impact that these adjustments may have on changes in forecasted annual pre-tax book income.
−Removed: For the thirteen and twenty-six weeks ended June 29, 2025, the difference between GAAP and adjusted effective income tax rates includes the reversal of (benefit) provision for income taxes on foreign currency remeasurement of the deferred tax liability attributable to the second installment receivable related to the Brazil Sale Transaction.
−Removed: For the thirteen weeks ended June 30, 2024, the difference between GAAP and adjusted effective income tax rates primarily relates to asset impairment and closure costs in Hong Kong with no corresponding tax benefit as a result of a full valuation allowance against deferred tax assets in that jurisdiction.
−Removed: For the twenty-six weeks ended June 30, 2024, the difference between GAAP and adjusted effective income tax rates primarily relates to nondeductible losses and other tax costs associated with the Second 2025 Notes Partial Repurchase.
+Added: (3) The tax effect of non-GAAP adjustments is determined by recomputing the (benefit) provision for income taxes on an adjusted basis.
+Added: The difference between the recomputed (benefit) provision for income taxes and the GAAP (benefit) provision for income taxes represents the tax effect of non-GAAP adjustments.
+Added: For the thirteen and thirty-nine weeks ended September 28, 2025, the difference between GAAP and adjusted (benefit) provision for income taxes is primarily related to the changes to forecasted pre-tax book income relative to prior quarters under both GAAP and non-GAAP and its impact on the application of the estimated annualized effective income tax rate to year-to-date ordinary income.
+Added: As a result of this methodology, we expect that a portion of the tax effect of the total adjustments for the thirteen and thirty-nine weeks ended September 28, 2025 will be reflected in the last quarter of this fiscal year.
+Added: For the thirty-nine weeks ended September 29, 2024, the difference between GAAP and adjusted effective income tax rates primarily relates to nondeductible losses and other tax costs associated with the Second 2025 Notes Partial Repurchase.
(4) Includes net income from our Brazil operations for the periods presented.
−Removed: The thirteen and twenty-six weeks ended June 30, 2024 include a non-GAAP adjustment for $1.5 million of asset impairment and the tax effect of non-GAAP adjustments.
+Added: The thirteen and thirty-nine weeks ended September 29, 2024 include a non-GAAP adjustment for $1.5 million of transaction-related professional fees and the tax effect of non-GAAP adjustments.
+Added: The thirty-nine weeks ended September 29, 2024 also includes $1.5 million of asset impairment.
See Note 2 - Discontinued Operations of the Notes to Consolidated Financial Statements for additional details regarding the Brazil Sale Transaction.
−Removed: (6) For the thirteen and twenty-six weeks ended June 29, 2025, our share price was lower than the conversion and strike price related to the 2025 Notes and related warrants, respectively, which resulted in antidilutive shares that are not included.
−Removed: The thirteen and twenty-six weeks ended June 30, 2024 were calculated including the effect of 1.0 million and 2.7 million dilutive securities, respectively, for outstanding 2025 Notes and the effect of 0.6 million and 1.9 million dilutive securities, respectively, for the Warrant Transactions, as defined below.
−Removed: In connection with the offering of the 2025 Notes, we entered into convertible note hedge
+Added: (5) Amounts may not add due to rounding.
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: transactions and concurrently entered into warrant transactions relating to the same number of shares of our common stock (the “Warrant Transactions”).
−Removed: (7) Due to a GAAP net loss from continuing operations, antidilutive securities are excluded from diluted weighted average common shares outstanding for the twenty-six weeks ended June 30, 2024.
−Removed: However, considering the adjusted net income position, adjusted diluted weighted average common shares outstanding incorporates securities that would have been dilutive for GAAP.
−Removed: System-Wide Sales - System-wide sales is a non-GAAP financial measure that includes sales of all restaurants operating under our brand names, whether we own them or not.
−Removed: Management uses this information to make decisions about future plans for the development of additional restaurants and new concepts, as well as evaluation of current operations.
−Removed: System-wide sales comprise sales of Company-owned and franchised restaurants.
−Removed: For a summary of sales of Company-owned restaurants, refer to Note 4 - Revenue Recognition of the Notes to Consolidated Financial Statements.
−Removed: The following table provides a summary of sales of franchised restaurants by segment for the periods indicated, which are not included in our consolidated Restaurant sales.
−Removed: Franchise sales within this table do not represent our sales and are presented only as an indicator of changes in the restaurant system, which management believes is important information regarding the health of our restaurant concepts and in determining our royalties and/or service fees.
−Removed: THIRTEEN WEEKS ENDED TWENTY-SIX WEEKS ENDED
−Removed: (dollars in millions) JUNE 29, 2025 JUNE 30, 2024 JUNE 29, 2025 JUNE 30, 2024
+Added: (6) Due to a GAAP net loss from continuing operations, antidilutive securities are excluded from diluted weighted average common shares outstanding for the thirteen weeks ended September 28, 2025 and the thirteen and thirty-nine weeks ended September 29, 2024.
+Added: However, considering the adjusted net income position for the thirteen and thirty-nine weeks ended September 29, 2024, adjusted diluted weighted average common shares outstanding incorporates securities that would have been dilutive for GAAP.
+Added: System-Wide Sales - The following table provides a summary of sales of franchised restaurants by segment for the periods indicated:
+Added: THIRTEEN WEEKS ENDED THIRTY-NINE WEEKS ENDED
+Added: (dollars in millions) SEPTEMBER 28, 2025 SEPTEMBER 29, 2024 SEPTEMBER 28, 2025 SEPTEMBER 29, 2024
Outback Steakhouse $ 118 $ 120 $ 371 $ 381
10 unchanged sentences
_________________
−Removed: (1) The decrease in Brazil sales for the twenty-six weeks ended June 29, 2025 compared to the twenty-six weeks ended June 30, 2024 primarily resulted from fluctuations in foreign exchange rates.
+Added: (1) The decrease for the thirteen and thirty-nine weeks ended September 28, 2025 compared to the thirteen and thirty-nine weeks ended September 29, 2024 primarily resulted from fluctuations in foreign exchange rates.
Brazil sales are no longer reported on a one-month lag beginning December 31, 2024.
1 unchanged sentence
Cash and Cash Equivalents
−Removed: As of June 29, 2025, we had $50.3 million in cash and cash equivalents, of which $1.9 million was held by foreign affiliates, and did not have aggregate undistributed foreign earnings from our consolidated foreign subsidiaries.
+Added: As of September 28, 2025, we had $66.5 million in cash and cash equivalents, of which $5.6 million was held by foreign affiliates, and did not have aggregate undistributed foreign earnings from our consolidated foreign subsidiaries.
BLOOMIN’ BRANDS, INC.
8 unchanged sentences
2025 payments (1,145,000) (20,724) — (1,165,724)
−Removed: Balance as of June 29, 2025 (1) $ 620,000 $ — $ 300,000 $ 920,000
−Removed: Interest rates, as of June 29, 2025 (2) 6.51 % 5.13 %
+Added: Balance as of September 28, 2025 (1) $ 665,000 $ — $ 300,000 $ 965,000
+Added: Interest rates, as of September 28, 2025 (2) 6.47 % 5.13 %
Principal maturity date September 2029 April 2029
1 unchanged sentence
(1) On May 1, 2025, the 2025 Notes were settled primarily using borrowings from the revolving credit facility.
−Removed: (2) Interest rate for revolving credit facility represents the weighted average interest rate as of June 29, 2025.
−Removed: As of June 29, 2025, we had $563.7 million in available unused borrowing capacity under our revolving credit facility, net of letters of credit of $16.3 million.
+Added: (2) Interest rate for revolving credit facility represents the weighted average interest rate as of September 28, 2025.
+Added: As of September 28, 2025, we had $518.7 million in available unused borrowing capacity under our revolving credit facility, net of letters of credit of $16.3 million.
Our credit agreement, as amended, contains various financial and non-financial covenants.
A violation of these covenants could negatively impact our liquidity by restricting our ability to borrow under the revolving credit facility and cause an acceleration of the amounts due under the credit facilities.
−Removed: As of June 29, 2025 and December 29, 2024, we were in compliance with our debt covenants.
+Added: As of September 28, 2025 and December 29, 2024, we were in compliance with our debt covenants.
We believe that we will remain in compliance with our debt covenants during the next 12 months and beyond.
Sources and Uses of Cash
−Removed: Cash flows generated from operating activities and availability under our revolving credit facility are our principal sources of liquidity, which we use for operating expenses, development of new restaurants, investments in technology, remodeling or relocating older restaurants, and dividend payments.
+Added: Cash flows generated from operating activities, availability under our revolving credit facility and proceeds received from the Brazil Sale Transaction are our principal sources of liquidity, which we use for operating expenses, development of new restaurants, investments in technology, remodeling or relocating older restaurants, and dividend payments.
We believe that our expected liquidity sources are adequate to fund debt service requirements, lease obligations, capital expenditures and working capital obligations during the 12 months following this filing.
2 unchanged sentences
dollars based on the exchange rate on the Closing Date, representing 52% of the total Purchase Price from the Brazil Sale Transaction, and applied the proceeds to our revolving credit facility during the thirteen weeks ended March 30, 2025.
−Removed: The second installment payment, representing 48% of total proceeds from the Brazil Sale Transaction and accumulated interest, is due on December 30, 2025, which we anticipate also applying towards the revolving credit facility.
+Added: The second installment payment, representing 48% of total proceeds from the Brazil Sale Transaction and accumulated interest, is due on or before December 30, 2025, which we anticipate also applying towards the revolving credit facility.
Capital Expenditures - We estimate that our capital expenditures will be approximately $190 million in 2025.
−Removed: The amount of actual capital expenditures may be affected by general economic, financial, competitive, legislative and regulatory factors, among other things, including raw material constraints.
+Added: The amount of actual capital expenditures may be affected by general economic, financial, competitive, legislative and
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: Dividends and Share Repurchases - In July 2025, our Board declared a quarterly cash dividend of $0.15 per share, payable on September 3, 2025.
+Added: regulatory factors, among other things, including raw material constraints.
+Added: Dividends and Share Repurchases - I n October 2025, the Board suspended the dividend as a component of our turnaround strategy.
Future dividend payments are dependent on our earnings, financial condition, capital expenditure requirements, surplus and other factors that our Board considers relevant, as well as continued compliance with the financial covenants in our debt agreements.
−Removed: In February 2024, our Board approved a $350.0 million share repurchase authorization.
−Removed: As of June 29, 2025, $96.8 million remained available for repurchase.
+Added: In February 2024, our Board approved a $350.0 million share repurchase authorization, which expired on August 13, 2025.
The following table presents our dividends and share repurchases for the periods indicated:
3 unchanged sentences
Second fiscal quarter 2025 12,759 — 12,759
+Added: Third fiscal quarter 2025 12,760 — 12,760
Total $ 120,840 $ 265,695 $ 386,535
1 unchanged sentence
Cash Flows - The following chart presents a summary of our cash flows provided by (used in) operating, investing and financing activities from continuing operations for the periods indicated:
−Removed: Operating Activities - The increase in net cash provided by operating activities during the twenty-six weeks ended June 29, 2025 as compared to the twenty-six weeks ended June 30, 2024 was primarily due to changes in working capital.
−Removed: Investing Activities - Net cash provided by investing activities during the twenty-six weeks ended June 29, 2025 was primarily due to the proceeds from the Brazil sale, net of taxes withheld, partially offset by capital expenditures and payments on foreign currency forward contracts.
−Removed: Net cash used in investing activities during the twenty-six weeks ended June 30, 2024 was primarily due to capital expenditures.
−Removed: Financing Activities - Net cash used in financing activities during the twenty-six weeks ended June 29, 2025 was primarily due to:
−Removed: (i) net payments on the revolving credit facility from the proceeds on the Brazil Sale Transaction,
+Added: Operating Activities - The increase in net cash provided by operating activities during the thirty-nine weeks ended September 28, 2025 as compared to the thirty-nine weeks ended September 29, 2024 was primarily due to changes in working capital.
+Added: Investing Activities - Net cash used in investing activities during the thirty-nine weeks ended September 28, 2025 was primarily due to capital expenditures and payments on foreign currency forward contracts partially offset by the proceeds from the Brazil sale, net of taxes withheld.
+Added: Net cash used in investing activities during the thirty-nine weeks ended September 29, 2024 was primarily due to capital expenditures.
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: (ii) payments of cash dividends and (iii) maturity settlement for the 2025 Notes.
−Removed: Net cash provided by financing activities during the twenty-six weeks ended June 30, 2024 was primarily due to net draws on the revolving credit facility exceeding cash used to repurchase common stock and pay dividends on our common stock, and net cash received from the partial unwind agreements relating to a portion of the convertible note hedge and warrant transactions that were entered into in connection with the issuance of the 2025 Notes.
+Added: Financing Activities - Net cash used in financing activities during the thirty-nine weeks ended September 28, 2025 was primarily due to:
+Added: (i) net payments on the revolving credit facility from the proceeds on the Brazil Sale Transaction, (ii) payments of cash dividends and (iii) maturity settlement for the 2025 Notes.
+Added: Net cash provided by financing activities during the thirty-nine weeks ended September 29, 2024 was primarily due to net draws on the revolving credit facility exceeding cash used to repurchase common stock and pay dividends on our common stock, and net cash received from the partial unwind agreements relating to a portion of the convertible note hedge and warrant transactions that were entered into in connection with the issuance of the 2025 Notes.
Financial Condition - Following is a summary of our current assets, current liabilities and working capital (deficit) as of the periods indicated:
−Removed: (dollars in thousands) JUNE 29, 2025 DECEMBER 29, 2024
+Added: (dollars in thousands) SEPTEMBER 28, 2025 DECEMBER 29, 2024
Current assets $ 351,249 $ 320,519
2 unchanged sentences
Working capital (deficit) includes:
−Removed: (i) Unearned revenue primarily from unredeemed gift cards of $308.4 million and $374.1 million as of June 29, 2025 and December 29, 2024, respectively, and (ii) current operating lease liabilities of $162.5 million and $158.8 million as of June 29, 2025 and December 29, 2024, respectively, with the corresponding operating right-of-use assets recorded as non-current on our Consolidated Balance Sheets.
+Added: (i) Unearned revenue primarily from unredeemed gift cards of $295.4 million and $374.1 million as of September 28, 2025 and December 29, 2024, respectively, and (ii) current operating lease liabilities of $176.3 million and $158.8 million as of September 28, 2025 and December 29, 2024, respectively, with the corresponding operating right-of-use assets recorded as non-current on our Consolidated Balance Sheets.
We have, and in the future may continue to have, negative working capital balances (as is common for many restaurant companies).
12 unchanged sentences
Fair value of a reporting unit is estimated by utilizing a weighted average of the income approach, typically using a discounted cash flow model, and the market approach, including the guideline public company method and guideline transaction method.
−Removed: We estimate the fair value of trade names using the relief-from-royalty method, which requires assumptions related to projected system-wide sales, market royalty rates and discount rates.
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
+Added: We estimate the fair value of trade names using the relief-from-royalty method, which requires assumptions related to projected system-wide sales, market royalty rates and discount rates.
The carrying value of the reporting unit or trade name is compared to its estimated fair value, with any excess of carrying value over fair value deemed to be an impairment.
10 unchanged sentences
In addition, we considered the reasonableness of the fair value of the reporting units by assessing the implied enterprise value control premiums based on our market capitalization.
−Removed: We determined that the implied control premium was reasonable, which corroborates our fair value estimates for its reporting units.
−Removed: Assumptions used in the quantitative approach are made at a point in time and require significant judgement.
+Added: We determined that the implied control premium was reasonable, which corroborates our fair value estimates for the reporting units.
+Added: Assumptions used in the quantitative approach are made at a point in time and require significant judgment.
They are subject to change based on facts and circumstances present at the impairment test date.
18 unchanged sentences
The carrying value of the Outback Steakhouse trade name as of June 29, 2025 was $287.0 million.
−Removed: Similar to the goodwill analysis, the fair value of the Outback Steakhouse trade name decreased primarily due to lower projected system-wide sales and an increased discount rate.
+Added: Similar to the goodwill analysis, the fair
BLOOMIN’ BRANDS, INC.
1 unchanged sentence
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Continued
−Removed: As a result of the decreased fair values, the Outback Steakhouse and Bonefish Grill reporting units and the Outback Steakhouse trade name are at a higher risk of future impairments if any assumptions, estimates, or market factors change in the future.
+Added: value of the Outback Steakhouse trade name decreased primarily due to lower projected system-wide sales and an increased discount rate.
+Added: As a result of the decreased fair values, the goodwill associated with the Outback Steakhouse and Bonefish Grill reporting units and the Outback Steakhouse trade name are at a higher risk of future impairments if any assumptions, estimates, or market factors change in the future.
Recently Issued Financial Accounting Standards
−Removed: For a description of recently issued Financial Accounting Standards that we adopted during the thirteen weeks ended June 29, 2025 and that are applicable to us and likely to have material effect on our consolidated financial statements but have not yet been adopted, see Note 1 - Description of the Business and Basis of Presentation of the Notes to Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
+Added: See Note 1 - Description of the Business and Basis of Presentation of the Notes to Consolidated Financial Statements of this Quarterly Report on Form 10-Q for a summary of new accounting standards.
BLOOMIN’ BRANDS, INC.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.