UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarter ended September 30, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File Number: 000-54942
BLUE
BIOFUELS, INC.
(Exact
name of small Business Issuer as specified in its charter)
Nevada
45-4944960
(State or other jurisdiction
(IRS Employer
of incorporation or organization)
Identification No.)
3710 Buckeye
Street , Suite 120
Palm
Beach Gardens , FL
33410
(Address of principal executive
offices)
(Zip Code)
Registrant’s
telephone number, including area code: (888) 607-3555
n/a
Former
name or former address if changed since last report
Securities
registered pursuant to Section 12(b) of the Act: None.
Securities
registered pursuant to Section 12(g) of the Exchange Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common Stock par value $0.001
BIOF
OTCQB
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒.
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Check
whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐
Accelerated Filer ☐
Non-Accelerated Filer ☒
Emerging Growth Company ☐
Smaller reporting company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised accounting standards provided to Section 7(a)(2)(B) of the Securities Act. ☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
State
the number of shares outstanding of the registrant’s $ .001 par value common stock as of the close of business on the latest practicable
date (October 23, 2025): 315,723,332 .
TABLE
OF CONTENTS
Page
PART I—FINANCIAL INFORMATION
3
ITEM 1.
Condensed Financial Statements (unaudited)
4
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
18
ITEM 4.
Controls and Procedures
18
PART II—OTHER INFORMATION
19
ITEM 1.
Legal Proceedings
19
ITEM 1A.
Risk Factors
19
ITEM 2.
Unregistered Sales of Equity Securities
19
ITEM 3.
Defaults Upon Senior Securities
19
ITEM 4.
Mine Safety Disclosures
19
ITEM 5.
Other Information
19
ITEM 6.
Exhibits
20
Signatures
21
2
PART
I – FINANCIAL INFORMATION
TABLE
OF CONTENTS
Index
to Financial Statements
Page
Condensed Balance Sheets as of September 30, 2025, and December 31, 2024 (unaudited)
4
Condensed Statements of Operations for the Three and Nine Months Ended September 30, 2025 and 2024 (unaudited)
5
Condensed Statements of Stockholders’ Deficit for the Three and Nine Months Ended September 30, 2025 and 2024 (unaudited)
6
Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024 (unaudited)
7
Notes to Condensed Financial Statements (unaudited)
8
3
Blue
Biofuels, Inc.
Financial
Statements
UNAUDITED
FINANCIAL STATEMENTS
OF
BLUE
BIOFUELS, INC.
Blue
Biofuels, Inc.
CONDENSED
BALANCE SHEETS
(unaudited)
September 30, 2025
December 31, 2024
ASSETS
Current Assets
Cash and Cash Equivalents
$ 95,194
$ 48,797
Prepaid Expenses
11,451
32,489
TOTAL CURRENT ASSETS
$ 106,645
$ 81,286
Other Assets
Property and Equipment, net of accumulated depreciation and amortization of $ 452,279 and $ 361,887 at September 30, 2025 and December 31,2024, respectively
$ 585,408
539,648
Deposits
80,276
30,276
Right of Use Assets, net of accumulated amortization
384,778
440,298
Patents and Trademarks, net of accumulated amortization
329,094
298,079
TOTAL OTHER ASSETS
$ 1,379,556
$ 1,308,301
TOTAL ASSETS
$ 1,486,201
$ 1,389,587
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Accounts Payable
183,924
227,195
Accounts Payable - Related Party
66,570
72,670
Accounts Payable
66,570
72,670
Deferred Wages and Directors Fees - Related Party
1,889,960
1,607,870
Right of Use Lease Liability - Current
76,544
68,677
Convertible Notes Payable — Other
-
50,000
Interest Payable - Related Party
176,484
185,703
TOTAL CURRENT LIABILITIES
$ 2,393,482
$ 2,212,115
Long Term Liabilities
Right of Use Lease Liability - Long Term
314,425
372,745
Notes Payable — Related Party
1,325,000
1,140,000
Convertible Notes Payable — Related Party
190,000
190,000
Legacy Notes Payable — Related Party
200,630
200,630
Legacy Notes Payable — Other
120,000
120,000
TOTAL LONG TERM LIABILITIES
$ 2,150,055
$ 2,023,375
TOTAL LIABILITIES
$ 4,543,537
$ 4,235,490
COMMITMENTS AND CONTINGENCIES (Note 8)
-
-
STOCKHOLDERS’ DEFICIT
Preferred stock; $ 0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding
-
-
Common stock; $ 0.001 par value; 1,000,000,000 shares authorized; 314,723,332 issued and outstanding at September 30, 2025, and 307,960,508 shares issued and outstanding at December 31, 2024.
314,723
307,961
Additional paid-in capital
55,470,834
54,101,897
Accumulated deficit
( 58,842,893 )
( 57,255,761 )
TOTAL STOCKHOLDERS’ DEFICIT
$ ( 3,057,336 )
$ ( 2,845,903 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$ 1,486,201
$ 1,389,587
The
accompanying notes to the Condensed Financial Statements are an integral part of these statements.
4
Blue
Biofuels, Inc
CONDENSED
STATEMENTS OF OPERATIONS
(unaudited)
2025
2024
2025
2024
Three Months Ended
Nine Months Ended
September 30
September 30
2025
2024
2025
2024
Revenues
$ -
$ -
$ -
$ -
Operating expense:
General and administrative
350,577
236,981
1,119,809
781,718
Research and development
485,677
410,805
1,307,853
1,309,829
Loss on disposal of assets
-
-
-
1,000
Total operating expenses
836,254
647,786
2,427,662
2,092,547
Loss from operations:
( 836,254 )
( 647,786 )
( 2,427,662 )
( 2,092,547 )
Other (income) expense:
Grants income
( 420,030 )
( 100,000 )
( 865,000 )
( 100,000 )
Gain on extinguishment of debt
( 2,417,502 )
( 2,417,502 )
Interest expense - related party
6,328
3,429
24,477
52,244
Interest expense - other
( 5 )
206
( 7 )
2,325
Total other (income) expense
( 413,707 )
( 2,513,867 )
( 840,530 )
( 2,462,933 )
Income (Loss) before provisions for income taxes
$ ( 422,547 )
$ 1,866,081
$ ( 1,587,132 )
$ 370,386
Provisions for income taxes
-
-
-
-
Net Income (Loss):
$ ( 422,547 )
$ 1,866,081
$ ( 1,587,132 )
$ 370,386
Net income (loss) per basic share
$ ( 0.001 )
$ 0.006
$ ( 0.005 )
$ 0.001
Net income (loss) per share, fully diluted
$ ( 0.001 )
$ 0.006
$ ( 0.005 )
$ 0.001
Weighted average common shares outstanding
Basic
312,167,546
303,143,362
310,842,369
302,938,045
Diluted
312,167,546
316,851,770
310,842,369
317,159,087
The
accompanying notes to the Condensed Financial Statements are an integral part of these statements.
5
Blue
Biofuels, Inc.
CONDENSED
STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited)
Shares
Amount
Capital
Deficit
(Deficit)
Common Stock
Additional Paid-in
Accumulated
Total Stockholder’s
Shares
Amount
Capital
Deficit
(Deficit)
Balance as of December 31, 2023
302,750,963
$ 302,751
$ 51,972,947
$ ( 55,836,780 )
$ ( 3,561,082 )
Issuance of common stock for services
52,500
$ 52
$ 4,148
-
$ 4,200
Issuance of 87,500 warrants for services
-
-
5,494
-
5,494
Stock based compensation recognized under the employee, director plan
-
-
279,248
-
279,248
Net Income (Loss)
-
-
-
$ ( 946,872 )
$ ( 946,872 )
Balance as of March 31, 2024
302,803,463
$ 302,803
$ 52,261,837
$ ( 56,783,652 )
$ ( 4,219,012 )
Issuance of common stock for services
62,045
$ 62
$ 5,832
-
$ 5,894
Issuance of 40,000 warrants for services
-
-
3,094
-
3,094
Issuance of 100,000 warrants for interest
-
-
6,518
-
6,518
Cancelling 350,000 warrants for services
-
-
( 29,991 )
-
( 29,991 )
Stock based compensation recognized under the employee, director plan
-
-
29,767
-
29,767
Net Income (Loss)
-
-
-
$ ( 548,823 )
$ ( 548,823 )
Balance as of June 30, 2024
302,865,508
$ 302,865
$ 52,277,057
$ ( 57,332,475 )
$ ( 4,752,553 )
Issuance of 50,000 warrants for services
-
-
3,256
-
3,256
Issuance of 50,000 warrants for interest
-
-
3,429
-
3,429
Repricing of warrants for services
-
-
7,863
-
$ 7,863
Granting of 1,000,000 vested options and vesting 100,000 under the employee, director plan
-
-
105,807
-
$ 105,807
Expensing of unvested options under the employee, director plan
-
-
29,180
-
$ 29,180
Conversion of Notes
2,812,500
2,813
222,187
-
225,000
Net Income (Loss)
-
-
-
$ 1,866,081
$ 1,866,081
Balance as of September 30, 2024
305,678,008
$ 305,678
$ 52,648,779
$ ( 55,466,394 )
$ ( 2,511,937 )
Balance as of December 31, 2024
307,960,508
$ 307,961
$ 54,101,897
$ ( 57,255,761 )
$ ( 2,845,903 )
Employee director stock options exercised on a cashless basis
44,000
44
( 44 )
-
-
Issuance of common stock and warrants on the conversion of notes
625,000
625
49,375
-
50,000
Stock based compensation recognized under the employee, director plan
-
-
88,165
-
88,165
Net Income (Loss)
-
-
( 243,833 )
( 243,833 )
Balance as of March 31, 2025
308,629,508
$ 308,630
$ 54,239,393
$ ( 57,499,594 )
$ ( 2,951,571 )
Issuance of common stock for services and capitalized patent and trademark costs
415,975
$ 416
$ 41,181
-
$ 41,597
Issuance of 250,000 warrants for services
-
-
22,936
-
22,936
Issuance of 200,000 warrants for interest
-
-
18,149
-
18,149
Employee director stock options exercised on a cashless basis
106,687
106
( 106 )
-
$ -
Warrants exercised
125,000
125
6,125
$ 6,250
Stock based compensation recognized under the employee, director plan
-
-
351,322
-
351,322
Issuance of common stock and warrants for cash through private placements
2,600,000
$ 2,600
257,400
-
$ 260,000
Net Income (Loss)
-
-
-
$ ( 920,752 )
$ ( 920,752 )
Balance as of June 30, 2025
311,877,170
$ 311,877
$ 54,936,400
$ ( 58,420,346 )
$ ( 3,172,069 )
Balance
311,877,170
$ 311,877
$ 54,936,400
$ ( 58,420,346 )
$ ( 3,172,069 )
Issuance of common stock for services and capitalized property and equipment
862,441
862
96,528
-
$ 97,390
Issuance of 50,000 warrants for interest
-
-
6,328
-
6,328
Employee director stock options exercised on a cashless basis
233,721
234
( 234 )
-
-
Issuance of common stock and warrants for cash through private placements
1,750,000
1,750
173,250
-
175,000
Stock based compensation recognized under the employee, director plan
-
-
258,562
-
258,562
Net Income (Loss)
-
-
-
$ ( 422,547 )
$ ( 422,547 )
Balance as of September 30, 2025
314,723,332
$ 314,723
$ 55,470,834
$ ( 58,842,893 )
$ ( 3,057,336 )
Balance
314,723,332
$ 314,723
$ 55,470,834
$ ( 58,842,893 )
$ ( 3,057,336 )
The
accompanying notes to the Condensed Financial Statements are an integral part of these statements.
6
Blue
Biofuels, Inc.
CONDENSED
STATEMENTS OF CASH FLOWS
(Unaudited)
September 30, 2025
September 30, 2024
For the Nine Months Ended
September 30, 2025
September 30, 2024
Cash flows from operating activities
Net income (loss)
$ ( 1,587,132 )
$ 370,386
Reconciliation of net income (loss) to net cash used in operating activities
Depreciation and amortization
127,440
89,135
Stock based compensation for services
754,256
443,811
Issuance of warrants for interest
24,477
9,947
Gain on extinguishment of debt
-
( 2,417,502 )
Loss on disposal of assets
-
1,000
Changes in operating assets and liabilities
Prepaid expenses
( 300 )
( 31,239 )
Accounts payable
( 49,371 )
( 13,664 )
Deferred wages and directors’ fees — related party
282,090
718,625
Interest payable - related party
( 9,219 )
42,297
Right of use lease
5,067
( 4,209 )
Net cash used in operating activities
( 452,692 )
( 791,412 )
Cash flows from investing activities
Net purchase of property and equipment
( 68,899 )
-
Deposit on land
( 50,000 )
-
Patent and trademark costs
( 8,262 )
( 30,230 )
Net cash used in investing activities
( 127,161 )
( 30,230 )
Cash flows from financing activities
Proceeds from exercise of warrants
6,250
-
Proceeds from the issuance of notes payable - RP
185,000
680,000
Proceeds from the issuance of convertible notes - other
-
250,000
Proceeds from issuance of common stock and warrants
435,000
-
Net cash provided by financing activities
626,250
930,000
Net increase (decrease) in cash and cash equivalents
46,397
108,358
Cash and cash equivalents at beginning of the period
48,797
41,008
Cash and cash equivalents at end of the period
$ 95,194
$ 149,366
Non-cash Financing and Investing Activities
Recognition of Operating lease liability and right-of-use asset
$ -
$ 452,132
Issuance of common stock for patent and trademark costs
$ 38,463
$ -
Issuance of common stock for property and equipment
$ 67,253
$ -
Issuance of common stock and warrants on the conversion of notes payable
$ 50,000
$ 225,000
The
accompanying notes to the Condensed Financial Statements are an integral part of these statements.
7
Blue
Biofuels, Inc.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 – ORGANIZATION
Blue
Biofuels, Inc., was incorporated in Nevada on March 28, 2012, as Alliance Media Group Holdings, Inc. Since December 2013, Blue Biofuels,
Inc. (the “Company”) has been a technology company focused on emerging technologies in renewable energy, biofuels, and lignin.
NOTE
2 – GOING CONCERN
The
accompanying condensed financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate
continuation of the Company as a going concern, which assumes the Company will realize its assets and discharge its liabilities in the
normal course of business. The Company has not generated any significant revenue since inception and has incurred losses since inception.
As of September 30, 2025, the Company has incurred accumulated losses of $ 58,842,893 . The Company expects to incur significant additional
losses and liabilities in connection with its start-up and commercialization activities. These factors, among others, raise substantial
doubt as to the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is
dependent upon its ability to obtain the necessary financing to meet its obligations and repay its liabilities when they become due and
to generate sufficient revenues from its operations to pay its operating expenses. These financial statements do not include any adjustments
related to the recoverability and classifications of recorded asset amounts, or amounts and classifications of liabilities that might
result from this uncertainty. There are no assurances that the Company will continue as a going concern.
Management
believes that the Company’s future success is dependent upon its ability to achieve profitable operations, generate cash from operating
activities, and obtain additional financing. There is no assurance that the Company will be able to generate sufficient cash from operations,
or sell additional shares of stock or borrow additional funds. The Company’s inability to obtain additional cash could have a material
adverse effect on its financial position, results of operations, and its ability to continue in existence.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
condensed financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
The condensed financial statements do not include all disclosures required of annual financial statements and, accordingly, should be
read in conjunction with our financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December
31, 2024.
Operating
results for the nine months ended September 30, 2025, may not be indicative of full year 2025 results.
In
management’s opinion, the accompanying condensed financial statements contain all adjustments necessary for a fair statement of
our financial position as of September 30, 2025, and our results of operations, changes in stockholders’ deficit and cash flows
for the three and nine months ended September 30, 2025 and 2024. Certain prior period amounts have been reclassified to conform to the
2025 financial statement presentation. Reclassifications had no effect on net income (loss), cash flows, or stockholders’
(deficit) as previously reported.
Net
Income (Loss) per Common Share:
Basic
net earnings per share amounts have been calculated using the weighted-average number of common shares outstanding during each reporting
period. Diluted earnings per share has been calculated using the weighted-average number of common shares plus the potentially dilutive
effect of securities such as common stock that potentially could be issued upon the conversion of convertible notes or upon the exercise
of outstanding options and warrants. The computation of potential common shares has been performed using the treasury stock method.
8
For
the three and nine months ended September 30, 2025, due to net losses, all potential dilutive securities are antidilutive. Dilutive options
and warrants totaling 13,708,408 and 14,221,042 for the three and nine months ended September 30, 2024, respectively, were included in
diluted weighted average shares due to various options and warrants having their exercise prices lower than the average trading price
of the Company’s common stock for the periods.
Grant
Income
Government
grants income is recognized in earnings on a systematic basis in a manner that mirrors the manner in which the Company recognizes the
underlying costs for which the grant is intended to compensate. A grant receivable is recognized for expenses or losses already incurred
but for which grant funding has not yet been received. Grant funding received in excess of expenses or losses incurred is recognized
as deferred revenue.
The
Company has adopted the disclosure requirements of Accounting Standards Codification (“ASC”) 832 Government Assistance.
Recent
Accounting Pronouncements
From
time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies that
may have an impact on the Company’s accounting and reporting. The Company believes that such recently issued accounting pronouncements
and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting
or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.
In
December 2023, the Financial Accounting Standards Board (“ FASB”) issued Accounting Standards Update (“ ASU”
) 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective
tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December
15, 2024, and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We are currently
evaluating the impact of this update on our financial statements and disclosures.
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure about the types of costs and expenses included
in certain expense captions presented on the income statement. The new disclosure requirements are effective for the Company’s
annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted,
and may be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine its impact on our
financial statements and disclosures.
NOTE
4 – PROPERTY AND EQUIPMENT
SCHEDULE OF PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT
Life
September 30, 2025
December 31, 2024
Building and Improvements
15
$ 9,370
$ 9,370
Construction and Engineering
10
171,817
45,342
Machinery and Equipment
10
831,079
821,402
Furniture and Fixtures
5
13,596
13,596
Computer Equipment
3
11,825
11,825
Property and Equipment, gross
1,037,687
901,535
Less Accumulated Depreciation
$ ( 452,279 )
$ ( 361,887 )
Property and Equipment
$ 585,408
$ 539,648
Total
depreciation expense was $ 90,392 and $ 89,135 for the nine months ended September 30, 2025 and 2024, respectively.
NOTE
5 – PATENTS AND TRADEMARKS
The
Company has been issued three patents on its technology in the United States and has six pending patents. The Company has also applied
for international patents on all of its patents. The Company has capitalized patent legal and filing fees of $ 310,529 and $ 286,115 as
of September 30, 2025, and December 31, 2024, respectively. The amount are net of accumulated amortization of $ 37,048 as of September,
2025, and $ 0 as of December 2024. The Company has one trademark registered and four pending. The Company has capitalized the trademark
legal and filing fees of $ 18,565 and $ 11,964 as of September 30, 2025 and December 31, 2024, respectively.
9
NOTE
6 – DEBT
Notes
Payable – Related Party
In
2023 and 2024, the Company borrowed a total of $1,140,000 from board member Chris Kneppers.The notes are now payable on the earliest
of the date on which the Company (1) uplists to the Nasdaq or NYSE; (2) receives $5 million in equity financing; or (3) begins generating
revenue from its first facility. In the first half of 2025, the Company borrowed an additional $185,000 from Mr. Kneppers with the same
terms. In lieu of interest, the Company will pay Mr. Kneppers 100% of the outstanding loan balance due him contingent upon the financing
of the first plant. All interest and loan amounts automatically come due upon a change of control of the Company or if the Company files
for bankruptcy under Chapter 11 or Chapter 7. During the three and nine months ended September 30, 2025 and 2024, the Company recognized
$0 (2024: $0) and $0 (2024: $11,500), respectively, in interest expense on these notes due to Mr. Kneppers. At September 30, 2025, accrued
interest payable to Mr. Kneppers is $46,651.
Convertible
Notes Payable – Related Party
In
July and November 2023, the Company entered two long-term convertible notes with board member Edmund Burke with principal amounts of
$25,000 and $15,000, respectively, to be repaid when the Company receives an equity investment of at least $3 million. The notes may
convert into common stock at $0.13/share at the option of the holder for a total of 307,692 shares. Until repayment, the note agreement
requires the Company to issue to Mr. Burke 80,000 warrants having a strike price of $0.15 and an expiration of 5 years every twelve months
in lieu of interest. During the three and nine months ended September 30, 2025, and September 30, 2024, 50,000 warrants were issued as
they are issued each July and November for the prior year. These had a value of $6,328 and $3,429 respectively and were recognized as
interest expense – related party on the statement of operations.
In
April 2023, the Company entered a long-term convertible note with board member Edmund Burke, with a principal balance of $150,000, to
be repaid when the Company receives an equity investment of at least $1.5 million. The notes may convert into common stock at $0.13/share
at the option of the holder for a total of 1,153,846 shares. Until repayment, the note agreement requires the Company to issue to Mr.
Burke 100,000 warrants having a strike price of $0.15 and an expiration of 5 years every six months in lieu of interest. During the nine months ended September 30, 2025, 200,000 warrants were issued,
and in 2024, 100,000, respectively. These had a value of $18,149 (2025) and $6,518 (2024) and were recognized as interest expense –
related party on the statement of operations.
Convertible
Notes Payable – Non-Related Parties
In
December 2023, the Company issued a convertible note to one individual for $50,000. The note was non-interest bearing and had a term
of thirteen months. In January 2025, the note was converted into 625,000 shares of the Company’s common stock and 625,000 warrants
with a strike price of $0.10 per share and a five-year expiration.
A
summary of all Notes that remain above is as follows:
SCHEDULE OF NOTES PAYABLE
Notes Payable
September 30, 2025
December 31, 2024
Current Convertible Notes — Other
$ -
$ 50,000
Long Term Convertible Notes Payable – Related Party
190,000
190,000
Long-Term Notes Payable – Related Party
1,325,000
1,140,000
Long Term Notes Payable from future revenue — Related Party
200,630
200,630
Long Term Notes Payable from future revenue — Other
120,000
120,000
TOTAL NOTES
$ 1,835,630
$ 1,700,630
Of
the $1,835,630 payable as of September 30, 2025, none is payable in cash at a specific point in time. $1,515,000 is due only after achieving
certain milestones. $320,630 is due out of future revenue with no specific due date.
At
September 30, 2025, there are $190,000 in convertible notes that, if converted, would convert into 1,461,538 shares.
NOTE
7 – STOCKHOLDERS’ EQUITY
During
the nine months ended September 30, 2025 and 2024, the Company issued an aggregate of 605,896 and 114,545 shares, respectively, of its
common stock for services with a fair value based on the trading price of the Company’s stock on the date of issuance of $ 71,734
and $ 10,094 , respectively.
During
the nine months ended September 30, 2025 and 2024, the Company issued an aggregate of 672,520 and 0 shares, respectively, of its common
stock for property and equipment with a fair value of $ 67,253 and $ 0 , respectively.
During
the nine months ended September 30, 2025 in connection with the conversion of debt with a balance of $ 50,000 , the Company issued 625,000
shares of its common stock and 625,000 warrants with an exercise price $ 0.10 and term of five years . See Note 6.
During
the nine months ended September 30, 2025, the Company issued 384,408 shares of its common stock due to the cashless exercise of 650,000
options by one of its directors and one of its employees.
10
During
the nine-months ended September 30, 2025, the Company issued 125,000 shares of its common stock due to the exercise of 125,000 warrants
for $ 6,250 .
During
the nine-months ended September 30, 2025, the Company issued 4,350,000 shares of its common stock and warrants, with a strike price of
15 cents and a five-year expiration, through a private placement for proceeds of $ 435,000 .
Warrants :
During
the nine-month period ended September 30, 2025 and 2024, the Company issued 250,000 and 177,500 warrants for services with a fair value
of $ 22,936 and $ 11,844 , respectively for the vested warrants. An additional 500,000 unvested warrants were issued during 2025. The warrants
had a fair value of $ 50,231 on the date of issuance and will vest upon the probability of achieving performance milestone criteria.
During
the nine-month period ended September 30, 2025 and 2024, the Company issued 250,000 and 150,000 warrants for interest with a fair value
of $ 24,477 and $ 9,947 , respectively.
A
summary of warrant activity for the year ended December 31, 2024 and nine months ended September 30, 2025 is as follows:
SCHEDULE OF WARRANT ACTIVITY
Number of
Warrants
Weighted Average
Exercise Price
Balance, December 31, 2023
24,015,976
0.22
Issued in connection with:
Common stock units sold for cash
1,970,000
0.15
Services
303,500
0.11
Debt-related interest
180,000
0.15
Debt conversion
3,125,000
0.10
Expired or rescinded
( 3,397,981 )
0.09
Exchanged for stock options
1,250,000
0.20
Balance, December 31, 2024
27,446,495
$ 0.21
Issued in connection with:
Common stock units sold for cash
4,350,000
0.15
Debt conversion
625,000
0.10
Debt-related interest
250,000
0.15
Services
750,000
0.12
Exercised
( 125,000 )
0.05
Expired
( 500,000 )
0.20
Balance, September 30, 2025
32,796,495
0.20
Warrants
outstanding at September 30, 2025 have a weighted average exercise price of $ 0.20 and a weighted average remaining term of 3.0 years.
11
Stock
Options:
During
the three and nine-month period ended September 30, 2025, the Company recognized stock-based compensation of $ 258,562 and $ 698,049 respectively
versus $ 134,987 and $ 444,001 respectively for 2024. Of this amount, $ 55,820 was classified as general and administrative expenses for
the three month period ended in 2025 and $ 293,955 for the nine month period, versus $ 7,541 and $ 53,262 for 2024, respectively. The remainder
was classified as research and development expenses (2025: $ 202,742 and $ 404,095 for three and nine month respectively; and for 2024:
$ 127,446 and $ 390,739 ).
A
summary of option activity for the year ended December 31, 2024 and nine months ended September 30, 2025 is as follows:
SCHEDULE OF OPTION ACTIVITY
Number of
Options
Weighted Average
Exercise Price
Balance, December 31, 2023
61,555,000
0.15
Options granted
29,166,571
0.11
Options expired
( 500,000 )
0.05
Exchanged for warrant
( 1,250,000 )
0.20
Balance, December 31, 2024
88,971,571
$ 0.13
Options granted
12,774,470
0.12
Options expired
( 3,158,334 )
0.16
Options exercised
( 650,000 )
0.06
Balance, September 30, 2025
97,937,707
0.13
Vested, September 30, 2025
45,709,324
0.13
The
weighted average exercise price of outstanding and vested options is $ 0.13 and $ 0.13 , respectively. The weighted average remaining life
of outstanding and vested options is 6.6 years and 5.9 years, respectively. At September 30, 2025, outstanding vested options had an
intrinsic value of $ 2,707,390 , and the total intrinsic value of all options is $ 5,448,826 .
At
September 30, 2025, remaining compensation to be recognized as future vesting of stock options is approximately $5.6 million of which
approximately $0.7 million will vest with a weighted average remaining vesting period of approximately 1 year, and approximately $4.9
million will vest upon the probability of achieving performance milestone criteria .
Black
Scholes Model Variables:
The
fair value associated with warrants and options issued or modified during the nine months ended September 30, 2025 were valued on the
date of issuance or modification.
The
following ranges of assumptions were used in calculations of the Black-Scholes option pricing models for option and warrant-based stock
compensation issued in the nine months ended September 30, 2025 and 2024:
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODELS FOR WARRANT-BASED STOCK COMPENSATION
September
30, 2025
September 30, 2024
Exercise price
$ 0.11 to 0.15
$ 0.10 to 0.15
Risk-free interest rate
3.81 %
- 4.54 %
3.74 % - 4.71 %
Expected term (in years)
5.0 to 10.0
5.0 to 10.0
Expected share price volatility
106.12
to 109.69 %
89.73 % to 113.72 %
Expected dividend yield
0.0 %
- 0.0 %
0.0 % - 0.0 %
12
NOTE
8 - COMMITMENTS AND CONTINGENCIES
Litigation
The
Company is subject, from time to time, to litigation, claims and suits arising in the ordinary course of business. The Company is not
in any litigation at this time.
Leases
The
Company currently leases office and laboratory space in Palm Beach Gardens, FL, that is classified as operating lease right-of-use (“ROU”)
assets and operating lease liabilities in the Company’s condensed balance sheet. During the three-month period ended March 31,
2025, the Company renewed the leases when they expired. The new lease has a term of five years and has escalating monthly payments range
from $ 9,100 to $ 10,242 . At inception, the lease was classified as an operating lease and the Company recorded a ROU lease asset and liability
of $ 452,132 and $ 452,132 , respectively, reflecting the future lease payment discounted at a discount rate of 10 % over the lease term.
Rent expense for the three and nine months ending September 30, 2025, were $ 29,635 and $ 129,544 and for 2024 were $ 32,978 and $ 143,265 ,
respectively, which is expensed as part of G&A in the statement of operations.
At
September 30, 2025, minimum lease payments to be paid by the Company are as follows:
SCHEDULE OF MINIMUM LEASE PAYMENTS
Remainder of 2025
$ 27,847
2026
113,043
2027
116,434
2028
119,928
2029
102,426
Total lease payments
479,678
Less imputed interest
( 88,709 )
Present value of lease liabilities
390,969
Current portion
( 76,544 )
Long term portion
$ 314,425
NOTE
9 – RELATED PARTY TRANSACTIONS
Related
Party transactions with the Company are as follows:
1)
Short-term notes payable,
convertible notes, and legacy liabilities issued to related parties are described in NOTE 6.
2)
A board resolution was
passed on February 13, 2020 that pledged the patents and pending patents to secure the back pay claims of Ben Slager, CEO, Anthony
Santelli, CFO, and Charles Sills, Director. This was done to ensure the continued involvement of management to build the Company
while they receive less than full salaries.
3)
During 2024, the board
of directors approved an increase in salaries to two officers of the Company retroactive to August 1, 2023, in light of the fact
that they are not receiving payments of salaries on a consistent basis. CEO Ben Slager is to receive annual salary of $ 525,000 and
CFO Anthony Santelli $ 325,000 .
4)
In June 2024, the board
of directors approved a partial anti-dilution compensation for CEO Ben Slager, CFO Anthony Santelli, and Director Chris Kneppers
to be paid in restricted stock units and options of 4 %, 3 %, and 3 %, respectively, of the equity and warrants granted to investors
on the next $ 50 million in equity raised into the Company or its subsidiaries. This is compensation for their deferring salary or
lending funds to the Company until such raise(s) is affected. These restricted share units will be issued as the Company raises capital
through sale of its common stock. As of September 30, 2025, Ben Slager is to be issued 282,800 RSUs and options with a 15-cent exercise
price, and both Anthony Santelli and Chris Kneppers are each to be issued 212,100 RSUs and options. None of the RSUs nor options
have been issued as of September 30, 2025.
5)
As of April 1, 2024, the
board of directors approved ceasing accruing interest on back pay due to officers and on directors’ fees. In lieu of interest,
the Company will pay an additional $ 25,000 to each director contingent upon the financing of the first plant or the successful uplisting
to the NYSE or Nasdaq. Similarly, a performance bonus equal to 100 % of the outstanding back pay balance due to Officers Ben Slager
and Anthony Santelli shall be paid contingent upon the financing of the first plant. These amounts automatically come due upon a
Change of Control or if the Company files for bankruptcy under Chapter 11 or Chapter 7.
6)
As of August 28, 2024,
each Director that is not an Officer shall receive 3.5% in cash and 3.5% in warrants for any new investor first introduced to the
Company by the Director. The warrants shall either be at the same price as any warrants being offered in the raise, or, if there
are no warrants in the raise, then at the closing market price on the date in which the funds are received. All warrants will have
a 5-year expiration from the date of the investment. No such cash/warrants have been earned to date.
NOTE
10 – GRANT INCOME
In
September 2024, the Company was awarded a Small Business Innovation Research (“SBIR”) grant by the U.S. Department of Energy
(DOE) in the amount of $ 1.15 million to be received subject to meeting certain terms and conditions. The purpose of the grant is to support
the further development of the Company’s patented CTS process and to bring it to the point of being commercially ready. Accounting
for this DOE grant does not fall under Accounting Standard Codification 606, Revenue from Contracts with Customers , as the DOE
does not meet the definition of a customer under this standard.
During
the three and nine month periods ended September 30, 2025, $ 420,030 and $ 865,000 was recognized as grant income for this grant, versus $ 100,000 and $ 100,000 respectively for the three and nine
month periods ended September 30, 2024.
NOTE
11 – SUBSEQUENT EVENTS
The
Company has evaluated subsequent events through the date the financial statements were issued. Based on this evaluation, the Company
has identified the following subsequent events:
From
October 1, 2025 to the date of this filing, the Company issued 1,000,000 shares and warrants for $ 125,000 in cash to two unrelated parties.
The warrants were exercisable at 18 cents and have a 5 five-year expiration.
13
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
This
quarterly report contains forward-looking statements and information relating to the Company that are based on the beliefs of its management
as well as assumptions made by, and information currently available to, its management. When used in this report, the words “believe,”
“anticipate,” “expect,” “estimate,” “intend”, “plan” and similar expressions,
as they relate to the Company or its management, are intended to identify forward-looking statements. These statements reflect management’s
current view of the Company concerning future events and are subject to certain risks, uncertainties and assumptions, including among
many others: a general economic downturn; a downturn in the securities markets; federal or state laws or regulations having an adverse
effect on proposed transactions that the Company desires to effect; Securities and Exchange Commission regulations which affect trading
in the securities of “penny stocks”; and other risks and uncertainties. Some of those risks and uncertainties include the
risk factors set forth in this report and our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Should any of these
risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described
in this report as anticipated, estimated or expected. The accompanying information contained in this financial statement identifies important
additional factors that could materially adversely affect actual results and performance. You are urged to carefully consider these factors.
All forward-looking statements attributable to the Company are expressly qualified in their entirety by the foregoing cautionary statement.
Business
Overview
Blue
Biofuels, Inc., was incorporated in Nevada on March 28, 2012, as Alliance Media Group Holdings, Inc. Since December 2013, Blue Biofuels,
Inc. (the “Company”) has been a technology company focused on emerging technologies in renewable energy, biofuels, and lignin.
In
early 2018, the Company’s chief executive officer (“CEO”) Ben Slager invented a new reactor technology with a higher
yield and a continuous throughput in the Cellulose-to-Sugar process, or CTS, and the Company filed a process patent application for this
technology. Mr. Slager has since further developed the system with the technical staff of the Company. The CTS patent was awarded in
2021 in the United States (U.S. Patent No. 10,994,255) and has subsequently been granted in Japan, Australia, Russia, and El Salvador.
The Company also filed this patent in other major jurisdictions of the world including the European Patent Organization, Brazil, China,
and the African Regional Intellectual Property Organization. The patent applications are currently pending in all of these international
jurisdictions. In addition to this patent, the Company has received two additional patents in the United States, for which it has also
applied in all the above-mentioned jurisdictions. Further, the company has filed for 6 other patents in the United States which are currently
pending.
The
new technology made it worthwhile to financially restructure the Company through Chapter 11. The Company voluntarily filed for Chapter
11 on October 22, 2018, in the U.S. Bankruptcy Court in the Southern District of Florida. The Company exited Chapter 11 on September
18, 2019, while keeping all classes, including shareholders, unimpaired. The bankruptcy case was closed on October 25, 2019.
Mr.
Slager has since further developed the system with the technical staff of the Company. The patented CTS process is a continuous mechanical/chemical
dry process for breaking down cellulosic material for conversion into biofuels. CTS can break down any cellulosic material – including
grasses and agricultural waste. The CTS mechanical/chemical process allows for exact process control to ensure that all the material
passing through it does so on the optimum reaction parameters through which optimal efficiency is achieved.
CTS
is environmentally friendly in that it has no toxic waste, and it has a low carbon footprint: the amount of added atmospheric carbon
created by burning the biofuels produced by the CTS system was absorbed by the plant-based feedstock while growing and is merely released
back into the atmosphere. No extra CO2 is released into the atmosphere when our biofuels are burned. This is to be distinguished from
fossil fuels because new CO2 is released when fossil fuels are burned.
14
The
Company believes a significant difference between CTS cellulosic ethanol and corn ethanol is the wide range of abundantly available feedstocks
that CTS can process compared to just corn as the feedstock. The CTS feedstocks are nonfood and have much lower costs than corn. In addition,
while in corn ethanol only the corn kernels are used, CTS uses the whole plant or its waste products, meaning it could obtain much higher
yields per acre.
In
2022, the Company partnered with K.R. Komarek to build its CTS machines going forward. Komarek is an industry leading manufacturing company
that builds briquetting machines and compaction/granulation systems with throughput capacities up to 50 tons per hour. In 2023, the Company
completed the build-out of a pilot plant based on a modified Komarek machine and optimized the core process.
In
2024 and 2025, the Company has upscaled, tested and optimized the pre and post processing elements at this pilot scale plant and is finalizing
design and operational parameters to provide operating cost estimates of a full-scale commercial volume system. Due to its mechanical
nature and modularity, we anticipate that one plant would have multiple modular CTS systems. This process is partially funded by the
$1.15 million SBIR Phase 2 Department of Energy grant, which followed up from the SBIR Phase 1 DOE grant that helped fund the finalizing
of the proof of concept.
In
addition, the Company has licensed the Vertimass Process which is a patented one step process that converts ethanol into sustainable
aviation fuel (SAF) and other renewable biofuels including bio-gasoline. The license agreement with Vertimass is the subject to a confidentiality
agreement between the parties.
Plan
of Operation
The
total process from cellulosic feedstock to SAF consists basically of three steps:
1)
Conversion from feedstock
to fermentable cellulosic sugars (CTS)
2)
Ferment the cellulosic
sugars into cellulosic ethanol.
3)
Covert the ethanol into
SAF and related products. This third step happens with the Vertimass technology which the Company has licensed.
In
January 2024, the Company formed a 50-50 joint venture partnership with Vertimass called VertiBlue Fuels, LLC, that has the mission to
build an ethanol-to-SAF facility in Florida with the initial goal to produce around 5-10 million gallons of Sustainable Aviation Fuel
(SAF), and then expand SAF and other renewable fuels production to approximately 40 million gallon per year. VertiBlue Fuels plans to
initially convert first-generation ethanol, and then, when the Company’s CTS technology is fully commercialized, to build commercial
CTS and ethanol facilities on the front-end to produce cellulosic SAF and generate the large D7 RIN and other government credits. Parallel
to that, the Company will plan, design, and build a demonstration plant on the same location for the production of cellulosic ethanol
from king grass with a capacity of around 5 million gallons per year. The Company is already in preparation and planting king grass close
by for this purpose. As soon as we are able to produce cellulosic ethanol, it will be the feedstock for the SAF facility. Commencing
commercial production will require project financing.
Any
new biofuels plant that is built would require various government permits. In particular, renewable fuels are subject to rigorous testing
and premarket approval requirements by the EPA’s Office of Transportation and Air Quality and regulatory authorities in other countries.
In the U.S., various federal, and, in some cases, state statutes and regulations also govern or impact the manufacturing, safety, storage
and use of renewable fuels. The process of seeking required approvals and the continuing need for compliance with applicable statutes
and regulations requires the expenditure of resources. The Company anticipates raising the necessary capital for this as a part of its
project-based financing.
15
The
ethanol industry is competitive with over 200 ethanol plants in the United States alone. Currently, the vast majority use corn as feedstock.
Their profitability depends highly on the fluctuations between the price of corn and the price of ethanol. Since the Company does not
plan to use corn, and plans on having long-term purchase agreements with cellulosic feedstock suppliers, we anticipate that our profitability
will be more consistent. Further, cellulosic biofuels yield much higher incentives than non-cellulosic biofuels.
The
Energy Policy Act of 2005, which included the Renewable Fuel Standard Program enforced by the US Environmental Protection Agency (EPA),
mandates a certain amount of renewable fuel be blended into the transportation fuel used by all vehicles in the country. This Program
provides monetary incentives to companies that produce renewable transportation fuel, and establishes Renewable Identification Numbers
(RINs) or credits for each gallon of renewable transportation fuel produced in the United States, and breaks down those fuels into different
D-codes depending on the source of the renewable fuel. D3 is the code for renewable ethanol that comes from cellulosic materials. The
EPA’s final D3 RIN volume mandates for cellulosic biofuel include 840 million gallons for 2023, 1.09 billion gallons for 2024,
and 1.19 billion gallons for 2025, with proposals for 1.30 billion gallons for 2026, and 1.36 billion gallons for 2027 (the D3 mandate).
This mandate has increased every year and is statutorily mandated to increase in the future and become a larger portion of the full renewable
fuels mandate, if and when cellulosic biofuels can be produced profitably in larger and larger quantities. The RFS mandate for 2024 called
for 21.54 billion gallons of total renewable fuel, whereas for 2025 it’s 22.33 billion gallons with 7.33 billion gallons from advanced
biofuels, including cellulosic biofuels, leaving 15 billion gallons for conventional biofuels (corn ethanol). For 2026 and 2027, the
proposals for total renewable fuel is 24.02 and 24.46 billion gallons respectively. The “blend wall” (or upper limit to the
amount of ethanol that can be blended into U.S. gasoline and automobile performance and comply with the Clean Air Act) of limiting ethanol
content in gasoline to 10%, limits the total amount of ethanol consumed in the United States. Recent proposals have make 15% blending
available year around in some states. The value of the D3 RIN fluctuates, but as of this filing, it is approximately $2.34 per gallon
of ethanol. For comparison, the D6 RIN for corn ethanol is $1.02. To profit from these incentives, the Company plans to apply for these
RIN credits as it brings its first plant into commercial operation.
Section
45Z of the Inflation Reduction Act passed on August 16, 2022, offers a Clean Fuel Production Credit (CFPC) per gallon of transportation
fuel produced with a base amount of 20 cents per gallon or up to $1 per gallon for a qualified facility (depending on its carbon index)
that was built while paying at least prevailing wages and which met apprenticeship requirements. The Company plans to apply for CFPC
credits when it begins building its commercial facilities. The CFPC currently does not apply to transportation fuel sold after December
31, 2029.
A
Low Carbon Fuel Standard Credit (LCFS) is offered by various states (primarily California) for any amount of reduced CO2 in the production
lifecycle of transportation fuels as compared to the amount of CO2 emitted in the production lifecycle of fossil fuels. The production
lifecycle includes transportation costs to the point of use. California is currently offering around $54 per metric ton of CO2 reduction.
When it is closer to commercial production, the Company plans to analyze the cost effectiveness of applying for these LCFS credits to
determine in which state it could earn the most credits.
At
commercial scale, management expects to be able to earn substantial renewable fuel credits and produce sustainable ethanol, sustainable
aviation fuel, bio-gasoline, and other sustainable biofuels more profitably than they could be from existing commercial corn ethanol
producers. Cellulosic ethanol comes with a much more valuable D3 RIN credit as compared to the D6 RIN allocated to corn ethanol; cellulosic
SAF comes with a very valuable D7 RIN, and cellulosic bio-gasoline comes with a valuable D3 RIN. The Company also expects to receive
Clean Fuel Production Credits related to section 45Z of the Inflation Reduction Act, and the Company also plans to pursue Low Carbon
Fuel Standard Credits.
After
its first plant is profitable, the Company intends to grow with additional plants in the United States and explore international growth
by either licensing the CTS technology or forming joint ventures with foreign domestic partners to build plants.
The
Company believes that its management and consultants have significant experience in the development of technologies from concept to commercialization.
As of this date, the Company has not generated any material revenues from its business.
16
Capital
Formation
From
January 1, 2025, through the date of filing, the Company issued an aggregate of 384,408 shares of its common stock for the cashless exercise
of 650,000 options.
From
January 1, 2025, through the date of filing, the Company issued an aggregate of 125,000 shares for the exercise of 125,000 warrants and
$6,250 in cash.
From
January 1, 2025, through the date of filing, the Company issued an aggregate of 4,350,000 shares and warrants for $435,000 in cash.
From
January 1, 2025, through the date of filing, the Company issued an aggregate of 625,000 shares and warrants for the conversion of $50,000
in debt.
From
January 1, 2025, through the date of filing, 8,915,757 options vested. During the nine months ending September 30, 2025, the Company
recognized additional stock-based compensation of $698,049 in connection with the expensing of unvested options.
From
January 1, 2025, through the date of filing, 3,158,334 unvested options expired and 500,000 warrants expired.
Going
Concern
The
Company has incurred losses since inception, has a working capital deficiency, and may be unable to raise further capital. As of September
30, 2025, the Company had a working capital deficit of $2,286,837 and had incurred accumulated losses of $58,842,893 since its inception.
The Company expects to incur significant additional losses in connection with its continued start-up activities. As a result, there is
substantial doubt about the Company’s ability to continue as a going concern based upon recurring operating losses and its need
to obtain additional financing to sustain operations. The Company’s ability to continue as a going concern is dependent upon its
ability to obtain the necessary financing to meet its obligations and repay its liabilities when they become due and to generate sufficient
revenues from its operations to pay its operating expenses.
Results
of Operations
Comparison
of the three and nine month periods ended September 30, 2025 to September 30, 2024
For
the three and nine months ended September 30, 2025, the Company recognized $0 in revenue, and also $0 in 2024.
For
the three months ended September 30, 2025, the Company’s general and administrative expenses increased by $113,596 to $350,577
from $236,981 in 2024. This increase is primarily the result of $108,517 in consulting fees versus $27,089 in 2024.
For
the nine months ended September 30, 2025, the Company’s general and administrative expenses increased by $338,091 to $1,119,809
from $781,718 in 2024. This increase is primarily due to equity based compensation of $293,955 versus $53,262 in 2024.
Interest
expense increased in the quarter ended September 30, 2025 by $2,688 to $6,323 from $3,635 in 2024. Interest expense decreased in the
nine-month period ended September 30, 2025 by $30,099 to $24,470 from $54,569 in 2024.
Research
and development (R&D) costs for the quarter ended September 30, 2025, were $485,677 an increase of $74,872 from $410,805 in 2024.
The increase in R&D expenses is primarily the result of equity-based compensation of $202,742 in 2025 versus $127,446 in 2024.
Research
and development (R&D) costs for the nine months ended September 30, 2025, were $1,307,853 a decrease of $1,976 from $1,309,829 in
2024.
17
Liquidity
and Capital Resources
Liquidity
As
of September 30, 2025, the Company had $95,194 in cash and cash equivalents, and total stockholders’ deficit on September 30, 2025,
was $3,057,336. As of December 31, 2024, the Company had $48,797 in cash and cash equivalents, and total stockholders’ deficit
at December 31, 2024, was $2,845,903. Total debt, including convertible notes, accounts payable and other notes payable at September
30, 2025, together with interest payable thereon and legacy liabilities, was $4,543,537 an increase of $308,047 from December 31, 2024,
where it stood at $4,235,490. This increase is primarily attributable to an increase in deferred wages of $282,090.
During
the nine months ended September 30, 2025, the Company’s net cash used in operating activities was $452,692 compared to net cash
used in operating activities of $791,412 in the nine months ending September 30, 2024. This is attributed to the gain on debt extinguished
in 2024 and the receipt of grant funds in 2025 which led to a lower net cash used in 2025.
During
the nine months ended September 30, 2025, the Company generated an aggregate of $626,250 through its financing activities versus $930,000
in the nine months ended September 30, 2024, which is a decrease of $303,750. This decrease from the prior year can primarily be attributed
to net proceeds of $185,000 for the issuance of notes payable in 2025 versus $930,000 in 2024.
Capital
Resources
At
this time, the Company has limited liquidity and capital resources. To continue funding its operations, the Company will need to generate
revenue or obtain additional financing for current and future operations. The Company anticipates needing additional funds for G&A
expenses and will seek project financing for a commercial ethanol to SAF facility as well as a commercial cellulose-to-ethanol facility
using its CTS system. There is no guarantee that the Company will achieve all of the additional funding that is needed.
As
of the date of this filing, in 2025 the Company has raised $185,000 through the issuance of notes and $435,000 through the issuance of
common stock and warrants and $6,250 from the exercise of warrants. Prior to 2025, the Company raised $17,160,625 in shares and $2,245,916
through converted notes and $1,430,000 in debt or convertible notes since inception. However, there is no guarantee that the Company
will be able to raise any additional capital on terms acceptable to the Company.
The
inability to obtain this funding either in the near term and/or longer term will materially affect the ability of the Company to implement
its business plan of operations and jeopardize the viability of the Company. In that case, the Company may need to reevaluate and revise
its operations.
Equity
As
of September 30, 2025, shareholders’ deficit was $3,057,336.
There
were 314,723,332 shares of common stock issued and outstanding as of September 30, 2025.
There
were no preferred shares outstanding.
The
Company has paid no dividends.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information
required by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Disclosure controls and procedures
refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the
SEC and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial
officer, as appropriate, to allow timely decisions regarding required disclosure.
As
required by Rule 13a-15(e) of the Exchange Act, our management has carried out an evaluation, with the participation and under the supervision
of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls
and procedures, as of September 30, 2025. Based upon, and as of the date of this evaluation, our chief executive officer and chief financial
officer determined that our disclosure controls and procedures were effective.
Changes
in Internal Control over Financial Reporting
There
has been no change in our internal control over financial reporting during the quarter ended September 30, 2025 that have materially
affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
18
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
The
Company is subject, from time to time, to litigation, claims and suits arising in the ordinary course of business. As of the date of
filing, there are no material claims or suits whose outcomes could have a material effect on the Company’s financial statements.
ITEM
1A. RISK FACTORS.
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information
required by this Item.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES
Below
is a list of securities issued by the Company from January 1, 2025, through the date of filing which were not registered under the Securities
Act.
Entity
Date
of Investment
Title
of Security
Amount
of
Securities
Sold
Consideration
Clay Taylor
01/21/25
Common Stock
625,000
Note Conversion
Peter Zimeri
02/18/25
Common Stock
44,000
Exercise of Options
Anthony Santelli, Sr.
04/04/25
Common Stock
500,000
Purchase @ $0.10 per share
Anthony Santelli, Sr.
05/05/25
Common Stock
250,000
Purchase @ $0.10 per share
Thomas Camerlengo
05/08/25
Common Stock
106,687
Exercise of Options
Randall Brodsky
05/21/25
Common Stock
250,000
Purchase @ $0.10 per share
Anthony Santelli, Sr.
05/24/25
Common Stock
500,000
Purchase @ $0.10 per share
Mark Monahan
05/30/25
Common Stock
500,000
Purchase @ $0.10 per share
John Orlando
06/09/25
Common Stock
125,000
Exercise of Warrants
Anthony Santelli, Sr.
06/26/25
Common Stock
600,000
Purchase @ $0.10 per share
David Bolton
07/02/25
Common Stock
250,000
Purchase @ $0.10 per share
Peter van Eerten
07/09/25
Common Stock
400,000
Purchase @ $0.10 per share
Edmund Burke
08/01/25
Common Stock
500,000
Purchase @ $0.10 per share
Thomas Camerlengo
08/07/25
Common Stock
233,721
Exercise of Options
Peter van Eerten
08/08/25
Common Stock
600,000
Purchase @ $0.10 per share
CJ Evans
08/11/25
Common Stock
91,736
Stock for Services
CJ Evans
09/01/25
Common Stock
38,625
Stock for Services
CJ Evans
09/30/25
Common Stock
59,560
Stock for Services
Randall Brodsky
10/10/25
Common Stock
200,000
Purchase @ $0.125 per share
Anthony Santelli, Sr.
10/22/25
Common Stock
800,000
Purchase @ $0.125 per share
The
securities issued in the above-mentioned transactions were issued in connection with private placements exempt from the registration
requirements of Section 5 of the Securities Act of 1933, as amended, pursuant to the terms of Section 4(a)(2) of that Act and Rules 504
and 506 of Regulation D.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
19
ITEM
6. EXHIBITS
The
exhibits listed below are filed as part of or incorporated by reference in this report.
Exhibit
No.
Identification
of Exhibit
3.1
Articles of Incorporation (incorporated by reference to the Company’s S-1 filed May 23, 2012)
3.2
Certificate of Amendment to Articles of Incorporation filed November 19, 2014 (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
3.3
Certificate of Amendment to Articles of Incorporation filed June 17, 2016 (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
3.4
Certificate of Amendment to Articles of Incorporation filed July 26, 2021 (incorporated by reference to the Company’s 8-K filed on July 30, 2021)
3.5
Bylaws (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
10.1
Employment Agreement, dated June 1, 2020, between the Company and Ben Slager (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021)
10.2
Employment Agreement, dated June 1, 2020, between the Company and Anthony Santelli (incorporated by reference to the Company’s Form 10-12G/A filed on February 16, 2021
10.3
2021 Employee, Director Stock Plan (incorporated by reference to definitive 14C filed with the SEC on June 24, 2021)
31.1.
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension
Schema Document
101.CAL
Inline XBRL Taxonomy Extension
Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension
Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension
Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension
Presentation Linkbase Document
104
Cover Page Interactive
Data File (embedded within the Inline XBRL document)
20
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
Blue Biofuels, Inc.
(Registrant)
By
/s/
Benjamin Slager
Benjamin Slager
Chief Executive Officer, (Principal Executive Officer)
Date October 23, 2025
By
/s/ Anthony
Santelli
Anthony Santelli
Chief Financial Officer (Principal Financial and Accounting
Officer)
Date October 23, 2025
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.