Item 2. Properties
Item 2. Properties
As of December 31, 2022, we held seventeen real estate investments, consisting of ten consolidated operating investments and seven investments held through preferred equity investments. The following tables provide summary information regarding our consolidated operating investments and preferred equity investments.
Consolidated Operating Investments
Number of
Average Year
Ownership
Average
%
Name
Market
Units
Built
Interest
Rent (1)
Occupied (2)
Ballast
AZ / CO / WA
84
1998
95
%
$
2,139
89.3
%
Golden Pacific
IN / KS / MO
171
1976
97
%
1,688
94.7
%
ILE
TX / SE US
482
1991
95
%
1,786
98.1
%
Navigator Villas
Pasco, WA
176
2013
90
%
1,493
96.6
%
Peak
JV 1 (3)
IN / MO
334
1997
60
%
1,174
97.0
%
JV 2 (4)
Various / TX
608
1980
80
%
1,285
89.7
%
JV 3, formerly DFW 189
Dallas-Fort Worth, TX
189
1962
56
%
1,029
96.7
%
JV 4, formerly Savannah 319
Savannah, GA
66
2022
80
%
1,689
98.5
%
Wayford at Concord
Concord, NC
150
2019
83
%
2,128
95.3
%
Yauger Park Villas
Olympia, WA
80
2010
95
%
2,364
96.3
%
Total Units / Average
2,340
$
1,528
94.8
%
(1) Represents the average of the ending average effective rent per occupied unit as of the last day of each month in the three months ended December 31, 2022.
(2) Percent occupied is calculated as (i) the number of units occupied as of December 31, 2022 divided by (ii) total number of units, expressed as a percentage. Percent occupied excludes an aggregate of 26 down/renovation units.
(3) Peak JV 1 includes the portfolios formerly presented as Indy and Springfield.
(4) Peak JV 2 includes the portfolios formerly presented as Axelrod, Granbury, Granbury 2.0, Lubbock, Lubbock 2.0, Lubbock 3.0, Lynnwood, Lynnwood 2.0, Springtown, Springtown 2.0, Texarkana and Texas Portfolio 183, of which all are in Texas.
58
Table of Contents
Preferred Equity Investments
Total Actual/
Actual/
Estimated
Actual/
Actual/
Actual/
Planned
Construction
Estimated
Estimated
Estimated
Estimated
Number
Cost
Cost to Date
Construction
Initial
Construction
Average
Name
Location / Market
of Units
(in millions)
(in millions)
Cost Per Unit
Occupancy
Completion
Rent (1)
Lease-up Investment
The Woods at Forest Hill
Forest Hill, TX
76
$
14.8
$
14.5
$
194,737
4Q 2022
3Q 2023
$
1,625
Willow Park
Willow Park, TX
46
14.5
13.6
315,217
2Q 2022
3Q 2023
2,362
Total Lease-up Units
122
Development Investment
The Cottages at Myrtle Beach
Myrtle Beach, SC
294
63.2
45.3
214,966
2Q 2023
4Q 2023
1,743
The Cottages at Warner Robins
Warner Robins, GA
251
53.1
39.7
211,554
3Q 2023
4Q 2023
1,346
The Cottages of Port St. Lucie
Port St. Lucie, FL
286
69.6
41.6
243,357
2Q 2023
1Q 2024
2,133
Wayford at Innovation Park
Charlotte, NC
210
62.0
19.1
295,238
3Q 2023
3Q 2024
1,994
Total Development Units
1,041
Operating Investment
Number of Units
Average Rent (1)
Peak Housing (2)
IN / MO / TX
474
$
962
Total Operating Units
474
Total Units / Average
1,637
$
1,565
(1) For lease-up and development investments, represents the average pro forma effective monthly rent per occupied unit for all expected occupied units upon stabilization. For operating investments, represents the average effective monthly rent per occupied unit for the three months ended December 31, 2022.
(2) Peak Housing is a stabilized operating portfolio and consists of our preferred equity investments in a private single-family home REIT (refer to Note 8 of our combined consolidated financial statements for further information). Unit count excludes units presented in the consolidated operating investments table above.
Item 3. Legal Proceedings
We are not party to, and none of our properties are subject to, any material pending legal proceeding.
Item 4. Mining Safety Disclosures
Not applicable.
59
Table of Contents
PART II
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.