6 unchanged sentences
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
−Removed: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 24, 2024 expressed an unqualified opinion on the Company’s internal control over financial reporting.
+Added: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2025 expressed an adverse opinion on the Company’s internal control over financial reporting because of material weaknesses.
Basis for Opinion
17 unchanged sentences
The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Property and Equipment — Refer to Notes 1 and 6 to the financial statements
+Added: Oil and Gas properties - Determination of Impairment Indicators and Recoverability Test - Refer to Notes 1 and 6 to the financial statements
Critical Audit Matter Description
−Removed: Company-operated restaurants and associated long-lived assets are evaluated for impairment on a restaurant-by-restaurant basis when events or circumstances indicate a possible impairment may have occurred.
−Removed: The Company’s evaluation of potential impairment of long-lived assets involves the comparison of undiscounted future cash flows expected to be generated by the asset group, generally an individual restaurant, over the expected remaining useful life of that asset group, to the respective carrying amount.
−Removed: The Company also applied a market analysis for certain properties.
−Removed: The Company’s undiscounted future cash flows analysis requires management to make estimates and assumptions related to future revenues, labor costs and planned operating periods.
−Removed: To the extent that the undiscounted cash flows are not sufficient to recover the related assets, the Company estimates the fair value of the related assets using a discounted cash flow model to assess the amount of any impairment.
−Removed: We identified the impairment of company-operated restaurant long-lived assets as a critical audit matter because of the estimates and assumptions required by management to evaluate the potential impairment of these asset groups.
−Removed: This required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the reasonableness of certain assumptions, in management’s undiscounted and discounted future cash flows analyses, including revenue growth, food costs, labor costs, and planned operating periods of restaurants.
+Added: The successful efforts method is used for crude oil and natural gas exploration and production activities.
+Added: All costs for development wells, related plant and equipment, proved mineral interests in crude oil and natural gas properties, and related asset retirement obligation assets are capitalized.
+Added: Management tests property, plant and equipment, including oil and gas properties, for impairment whenever there are indicators that the carrying amount of property, plant and equipment might not be recoverable.
+Added: If there is an indication that the carrying amount of the Company’s oil and gas properties may not be recoverable, management compares the estimated undiscounted future cash flows from oil and gas properties to the carrying values of those properties.
+Added: Oil and gas properties that have carrying amounts in excess of estimated undiscounted cash flows are written down to fair value.
+Added: We have identified the determination of impairment indicators for oil and gas properties as a critical audit matter due to the significant judgments management makes when determining whether events or changes in circumstances have occurred indicating that the carrying amounts of the properties may not be recoverable.
+Added: We have also identified elements of the Company’s recoverability test for oil and gas properties as a critical audit matter due to the significant judgments management makes when determining future cash flows.
+Added: Auditing management’s judgements related to these matters involved especially challenging auditor judgment due to the nature and extent of audit effort required, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
−Removed: Our audit procedures related to the undiscounted and discounted future cash flows analysis and the assessment of the expected remaining holding period included the following, among others:
−Removed: • We tested the effectiveness of controls over management’s evaluation of the recoverability of long-lived assets, including those over revenue, food costs, labor costs and the planned operating period for the store.
−Removed: • We evaluated the undiscounted future cash flows analysis, including estimates of revenue growth, labor costs and planned operating periods of restaurants by (1) evaluating the underlying source information and assumptions used by management (2) performing sensitivity analyses and (3) testing the mathematical accuracy of the undiscounted future cash flows analysis.
−Removed: • We evaluated the reasonableness of management’s undiscounted future cash flows analysis by comparing management’s projections to the Company’s historical results and available market data.
−Removed: • With the assistance of our fair value specialists, for the properties where management applied a market analysis, we evaluated the reasonableness of the valuation methodology and used comparable current market data to develop a range of independent estimates and compare our estimates to those used by management.
−Removed: • We evaluated the discount rates used by management in the performance of discounted cash flow analyses by testing management’s calculation, performing sensitivity analyses, and assessed the mathematical accuracy of the Company’s calculations of potential impairment.
+Added: Our audit procedures related to management’s significant judgments and assumptions related to the determination of impairment indicators and elements of the Company’s recoverability analysis for oil and gas properties included the following, among others:
+Added: • We evaluated management’s analysis of impairment indicators by:
+Added: ◦ Testing the effectiveness of the Company’s impairment indicator control.
+Added: ◦ Assessing whether oil and gas properties having indicators of impairment were appropriately identified.
+Added: • We evaluated the recoverability test analysis, including the estimation of oil and gas properties reserves quantities, by:
+Added: ◦ Testing the effectiveness of controls related to the Company’s recoverability test analysis, its estimation of oil and gas properties reserve quantities and prices.
+Added: ◦ Assessing the reasonableness of the Company’s recoverability test analysis, including its estimation of oil and gas properties reserve quantities and prices.
+Added: • With the assistance of our fair value specialists, we assessed the key assumptions and estimates, including oil and gas prices and risk factors by:
+Added: ◦ Understanding the methodology used by management for development of the oil and gas prices and comparing estimated prices to an independently determined range of prices, including published forward pricing indices and third-party industry sources.
+Added: ◦ Evaluating the risk factors applied to the cash flows for probable and possible oil and gas reserves by comparing to industry surveys.
+Added: • We evaluated the experience, qualifications and objectivity of management's specialist, an independent reservoir engineering firm, including the methodologies and calculation procedures used to estimate oil and gas reserves and performing analytical procedures on the reserve quantities.
/s/ DELOITTE & TOUCHE LLP
Austin, Texas
−Removed: February 24, 2024
+Added: March 1, 2025
We have served as the Company’s auditor since 2003.
4 unchanged sentences
and subsidiaries (the “Company”) as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
−Removed: In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
−Removed: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2023, of the Company and our report dated February 24, 2024, expressed an unqualified opinion on those financial statements and included an emphasis of matter paragraph relating to the Company’s investment in related party investment partnerships.
+Added: In our opinion, because of the effect of the material weaknesses identified below on the achievement of objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
+Added: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2024, of the Company and our report dated March 1, 2025, expressed an unqualified opinion on those financial statements and included an emphasis of matter paragraph relating to the Company's investment in related party investment partnerships.
Basis for Opinion
−Removed: The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting.
+Added: The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying management’s report.
Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
12 unchanged sentences
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: Material Weaknesses
+Added: A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.
+Added: The following material weaknesses have been identified and included in management’s assessment:
+Added: The Company did not exercise sufficient oversight in order to design and operate effective internal controls based on the criteria established in the COSO framework.
+Added: The material weakness in the control environment led to the additional material weaknesses detailed below.
+Added: The Company did not design and implement an effective risk assessment based on the criteria established in the COSO framework.
+Added: The Company did not effectively design and implement control activities to support the operating effectiveness of controls to prevent and detect potential material errors based on the criteria established in the COSO framework.
+Added: As a result, the following control deficiencies constitute material weaknesses, individually and in the aggregate:
+Added: (i) ineffective general information technology controls for restricting access, processing transactions as well as adequate change management processes, and (ii) ineffective controls related to the review and approval of journal entries and reconciliations.
+Added: These material weaknesses resulted in insufficiently designed controls within the insurance and oil and gas subsidiaries.
+Added: These deficiencies result in material weaknesses, individually or in the aggregate, for the remaining control activities of these subsidiaries.
+Added: Additionally, the material weaknesses identified at these subsidiaries resulted in a material weakness, individually or in the aggregate, in the control activities supporting financial reporting at the holding company level as a result of its dependency on that information.
+Added: The Company did not effectively design or implement controls related to (i) internal communication of information, including objectives and responsibilities for internal control, necessary to support the functioning of internal control;
+Added: and (ii) communicating with the Board of Directors regarding matters affecting the functioning of internal control based on the criteria established in the COSO framework.
+Added: The Company did not maintain effective monitoring activities to determine whether the components of internal control over financial reporting were present and functioning based on the criteria established in the COSO framework.
+Added: These material weaknesses were considered in determining the nature, timing, and extent of audit tests applied in our audit of the consolidated financial statements as of and for the fiscal year ended December 31, 2024, of the Company, and this report does not affect our report on such financial statements.
/s/ DELOITTE & TOUCHE LLP
Austin, Texas
−Removed: February 24, 2024
+Added: March 1, 2025
BIGLARI HOLDINGS INC.
24 unchanged sentences
Lease obligations 90,739 86,389
+Added: Line of credit 10,000 —
Deferred taxes 29,393 37,939
10 unchanged sentences
shareholders’ equity 572,961 599,330
−Removed: Noncontrolling interests — 8,602
−Removed: Total shareholders’ equity 599,330 555,568
Total liabilities and shareholders’ equity $ 866,133 $ 849,422
9 unchanged sentences
Licensing and media 1,029 2,118 4,577
−Removed: Total revenue 365,318 368,231 366,106
−Removed: Cost and expenses
+Added: Total revenues 362,114 365,318 368,231
+Added: Costs and expenses
Restaurant cost of sales 143,449 137,986 140,264
9 unchanged sentences
Total cost and expenses 329,545 322,122 331,912
−Removed: Other income (expenses)
Investment gains (losses) 335 2,211 ( 3,393 )
17 unchanged sentences
Foreign currency translation ( 354 ) 272 ( 883 )
−Removed: Comprehensive income 55,811 ( 33,188 ) 35,102
−Removed: Comprehensive income attributable to noncontrolling interest 591 ( 287 ) —
−Removed: Total comprehensive income attributable to Biglari Holdings Inc.
+Added: Comprehensive income (loss) ( 4,113 ) 55,811 ( 33,188 )
+Added: Comprehensive income (loss) attributable to noncontrolling interest — 591 ( 287 )
+Added: Total comprehensive income (loss) attributable to Biglari Holdings Inc.
shareholders $ ( 4,113 ) $ 55,220 $ ( 32,901 )
31 unchanged sentences
Proceeds from line of credit 61,050 31,600 30,000
−Removed: Principal payments on long-term debt — — ( 149,952 )
Principal payments on direct financing lease obligations ( 5,516 ) ( 6,132 ) ( 6,140 )
24 unchanged sentences
Adjustment for holdings in investment partnerships ( 7,829 ) ( 7,829 )
+Added: Transactions with noncontrolling interests 8,889 8,889
Balance at December 31, 2022 $ 1,138 $ 381,788 $ 576,510 $ ( 2,790 ) $ ( 409,680 ) $ 8,602 $ 555,568
2 unchanged sentences
Adjustment for holdings in investment partnerships ( 6,662 ) ( 6,662 )
−Removed: Transactions with noncontrolling interests 8,889 8,889
+Added: Purchases of noncontrolling interests 3,806 ( 9,193 ) ( 5,387 )
Balance at December 31, 2023 $ 1,138 $ 385,594 $ 631,458 $ ( 2,518 ) $ ( 416,342 ) $ — $ 599,330
2 unchanged sentences
Adjustment for holdings in investment partnerships ( 22,256 ) ( 22,256 )
−Removed: Purchases of noncontrolling interests 3,806 ( 9,193 ) ( 5,387 )
Balance at December 31, 2024 $ 1,138 $ 385,594 $ 627,699 $ ( 2,872 ) $ ( 438,598 ) $ — $ 572,961
7 unchanged sentences
Biglari Holdings Inc.
−Removed: is a holding company owning subsidiaries engaged in a number of diverse business activities, including property and casualty insurance, licensing and media, restaurants, and oil and gas.
+Added: is a holding company owning subsidiaries engaged in a number of diverse business activities, including property and casualty insurance and reinsurance, licensing and media, restaurants, and oil and gas.
The Company’s largest operating subsidiaries are involved in the franchising and operating of restaurants.
4 unchanged sentences
As of December 31, 2024, Mr.
−Removed: Biglari beneficially owns shares of the Company that represent approximately 66.8 % of the economic interest and approximately 71.0 % of the voting interest.
+Added: Biglari beneficially owns shares of the Company that represent approximately 74.3 % of the voting interest.
Principles of Consolidation
−Removed: The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, including Steak n Shake Inc., Western Sizzlin Corporation, First Guard Insurance Company, Maxim Inc., Southern Pioneer Property & Casualty Insurance Company, Southern Oil Company, and Abraxas Petroleum Corporation.
+Added: The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, including Steak n Shake Inc., Western Sizzlin Corporation, First Guard Insurance Company, Maxim Inc., Southern Pioneer Property & Casualty Insurance Company, Biglari Reinsurance Ltd., Southern Oil Company, and Abraxas Petroleum Corporation.
Intercompany accounts and transactions have been eliminated in consolidation.
47 unchanged sentences
All other exploratory wells and costs are expensed.
−Removed: We did not have any property acquisition or exploration activities during 2023, and our development costs were nominal.
+Added: We did not have any property acquisition or exploration activities during 2024;
+Added: however, we did have $ 11,636 of development costs on a well.
+Added: We did not have any property acquisition or exploration activities during 2023, and development costs were nominal.
Asset Retirement Obligations
4 unchanged sentences
If an asset retirement obligation is settled for an amount other than the recorded amount, a gain or loss is recognized.
+Added: Summary of Significant Accounting Policies (continued)
Goodwill and Other Intangible Assets
2 unchanged sentences
We perform reviews for impairment of intangible assets whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable.
−Removed: An impairment loss is recognized when
−Removed: Summary of Significant Accounting Policies (continued)
−Removed: estimated future cash flows expected to result from the use of the asset and its eventual disposition are less than its carrying value.
+Added: An impairment loss is recognized when estimated future cash flows expected to result from the use of the asset and its eventual disposition are less than its carrying value.
When an impairment is identified, we reduce the carrying value of the asset to its estimated fair value.
−Removed: During 2023, 2022 and 2021, no impairments were recorded to goodwill.
−Removed: During 2023, we recorded impairments to indefinite life intangible assets of $ 20 .
−Removed: During 2022 and 2021, no impairments were recorded to other intangible assets.
+Added: During 2024, $ 1,000 of impairment was recorded to goodwill at the Western Sizzlin reporting unit.
+Added: During 2023 and 2022, no impairment was recorded to goodwill.
+Added: During 2024, no impairment was recorded to other intangible assets.
+Added: During 2023, $ 20 of impairment was recorded to other intangible assets.
+Added: During 2022, no impairment was recorded to other intangible assets.
Refer to Note 8 for information regarding our goodwill and other intangible assets.
44 unchanged sentences
Franchise royalties and fees from Steak n Shake and Western Sizzlin franchisees are based upon a percentage of sales of the franchise restaurant and are recognized as earned.
−Removed: Franchise royalties are billed on a monthly basis.
+Added: Franchise royalties are billed on a weekly or monthly basis.
Initial franchise fees when a new restaurant opens or at the start of a new franchise term are recorded as deferred revenue when received and recognized as revenue over the term of the franchise agreement.
7 unchanged sentences
Other Revenue
−Removed: Restaurant operations sells gift cards to customers which can be redeemed for retail food sales within our stores.
+Added: Restaurant operations sells gift cards to customers which can be redeemed in our stores.
Gift cards are recorded as deferred revenue when issued and are subsequently recorded as net sales upon redemption.
11 unchanged sentences
Revenue is recognized when the performance obligation is satisfied, which typically occurs at the point in time when control of the product transfers to the customer.
−Removed: Payment is due within 30 days of delivery.
+Added: Payment is generally due within 30 days of delivery.
Summary of Significant Accounting Policies (continued)
35 unchanged sentences
The guidance is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024.
−Removed: We are evaluating the impact of the new guidance on our disclosures.
+Added: The Company adopted this standard retrospectively with such disclosures included in Note 17 to the accompanying Consolidated Financial Statements.
+Added: The adoption of this standard did not have a material effect on our consolidated financial statements.
+Added: Summary of Significant Accounting Policies (continued)
In December 2023, the FASB issued authoritative guidance modifying the disclosure requirements for income tax.
2 unchanged sentences
We are evaluating the impact of the new guidance on our disclosures.
+Added: In November 2024, the FASB issued Accounting Standards Update 2024-03, “Disaggregation of Income Statement Expenses” (“ASU 2024-03”), which requires detailed disclosure in the notes to the financial statements of specific categories underlying certain expense captions on the income statement.
+Added: ASU 2024-03 may be adopted on a prospective or retrospective basis and is effective for fiscal years beginning after December 15, 2027, with early adoption permitted.
Business Acquisitions
−Removed: On September 14, 2022, the Company purchased Preferred Shares of Abraxas Petroleum for $ 80,000 .
−Removed: On October 26, 2022, the Company converted the Preferred Shares to 90 % of the outstanding common stock of Abraxas Petroleum.
−Removed: On June 14, 2023, the remaining 10 % of the outstanding common stock of Abraxas Petroleum was acquired for $ 5,387 .
−Removed: We have concluded that Abraxas Petroleum is a consolidated entity and recorded noncontrolling interests attributable to the interest held by other shareholders.
−Removed: The Company used working capital including its line of credit to fund the purchase of the Preferred Shares.
+Added: During 2022, the Company purchased 90 % of Abraxas Petroleum for $ 80,000 .
+Added: During 2023, the Company acquired the remaining 10 % of Abraxas Petroleum for $ 5,387 .
Abraxas Petroleum operates oil and natural gas properties in the Permian Basin.
−Removed: The Company’s financial results include the results of Abraxas Petroleum from the acquisition date.
−Removed: The purchase price allocation is as follows.
−Removed: September 14, 2022
−Removed: Cash and cash equivalents $ 21,726
−Removed: Receivables and other assets 6,518
−Removed: Property and equipment 75,400
−Removed: Total identifiable assets acquired 103,644
−Removed: Accounts payable and accrued expenses ( 10,719 )
−Removed: Asset retirement obligations ( 3,587 )
−Removed: Deferred taxes ( 449 )
−Removed: Total liabilities assumed ( 14,755 )
−Removed: Noncontrolling interest ( 8,889 )
−Removed: Total consideration $ 80,000
+Added: The purchase price allocation included $ 70,200 of oil and gas properties, cash of $ 21,726 , and liabilities, net of other assets of $ 11,926 .
+Added: The Company’s financial results include the results of Abraxas Petroleum from the date of acquisition, September 14, 2022, to the end of the calendar year.
Investments were $ 102,975 and $ 91,879 as of December 31, 2024 and 2023, respectively.
4 unchanged sentences
However, we consider investment gains and losses, whether realized or unrealized, as non-operating.
−Removed: Investment gains in 2023 were $ 2,211 .
−Removed: Investment losses in 2022 were $ 3,393 .
−Removed: Investment gains were $ 6,401 in 2021, which includes a $ 5,047 gain on the sale of real estate.
+Added: Investment gains in 2024 and 2023 were $ 335 and $ 2,211 , respectively.
Investment Partnerships
9 unchanged sentences
is solely owned by Mr.
+Added: Under the terms of their partnership agreements, each contribution made by the Company to the investment partnerships is subject to a rolling five-year lock-up period.
+Added: The lock-up period can be waived by the general partner in its sole discretion.
Investment Partnerships (continued)
7 unchanged sentences
Investment partnership gains (losses) 59,238 39,797 19,441
−Removed: Distributions (net of contributions) ( 10,823 ) ( 10,823 )
+Added: Contributions (net of distributions) 30,530 30,530
Increase in proportionate share of Company stock held 6,662 ( 6,662 )
51 unchanged sentences
Other current assets $ 7,716 $ 7,385
−Removed: The assets classified as held for sale at December 31, 2023, include properties owned by Steak n Shake, which were previously company-operated restaurants.
−Removed: The asset held for sale at December 31, 2022, is Abraxas Petroleum’s office building in San Antonio, Texas.
−Removed: Abraxas Petroleum sold its office building for $ 4,719 with no gain or loss recorded.
+Added: The assets classified as held for sale at December 31, 2024 and 2023, include properties which were previously company-operated restaurants.
Property and Equipment
12 unchanged sentences
The accretion expense of the Company’s asset retirement obligations was $ 771 , $ 695 , and $ 540 during 2024, 2023, and 2022, respectively.
−Removed: Depletion and accretion expense are included in depreciation, depletion, and amortization expense within the consolidated statement of earnings.
+Added: Accretion expense is included in depreciation, depletion, and amortization expense within the consolidated statement of earnings.
Accumulated depreciation, depletion, and accretion on oil and gas properties was $ 54,838 and $ 44,716 as of December 31, 2024 and 2023, respectively.
1 unchanged sentence
The fair value of the long-lived assets was determined based on Level 3 inputs using a discounted cash flow model and quoted prices for the properties.
−Removed: During 2023, Abraxas Petroleum entered into a royalty-based arrangement with an unaffiliated party to conduct development activities that will establish proved undeveloped reserves on its proportional share;
−Removed: however, Abraxas Petroleum will not be required to fund any exploration expenditures on its undeveloped properties.
−Removed: As a result of the transaction, a gain of $ 13,563 was recorded in 2023.
−Removed: Also during 2023, Steak n Shake recognized a net gain of $ 7,918 in connection with property sales, lease terminations, and asset disposals.
+Added: We did not record any impairments to our oil and gas assets during 2024.
+Added: However, if commodity prices fall below current levels, we may be required to record impairments in future periods and such impairments could be material.
+Added: Further, if commodity prices decrease, our production, proved reserves, and cash flows will be adversely impacted.
+Added: Abraxas Petroleum recorded gains of $ 16,700 and $ 13,563 during 2024 and 2023, respectively, as a result of selling undeveloped reserves.
+Added: On February 20, 2025, Abraxas Petroleum sold additional undeveloped reserves and a gain of $ 8,557 will be recorded in the first quarter of 2025.
+Added: Abraxas may receive future royalties for each of these transactions as the reserves are developed by the respective unaffiliated parties.
+Added: Also during 2024 and 2023, the Company recognized net gains of $ 6,394 and $ 7,918 , respectively, in connection with property sales, lease terminations, and asset disposals which are included in selling, general and administrative expenses in the consolidated statements of earnings.
The property and equipment cost related to finance obligations as of December 31, 2024, is as follows:
3 unchanged sentences
Beginning balance $ 15,046 $ 14,645
−Removed: Acquired balance — 3,587
Liabilities settled ( 63 ) ( 294 )
1 unchanged sentence
Asset retirement obligation $ 15,754 $ 15,046
−Removed: As of December 31, 2023 and 2022, $ 730 and $ 577 , respectively, is classified as current and is included in accounts payable and accrued expenses in the consolidated balance sheets.
+Added: As of December 31, 2024 and 2023, $ 536 and $ 730 , respectively, is classified as current asset retirement obligations and is included in accounts payable and accrued expenses in the consolidated balance sheets.
Goodwill and Other Intangible Assets
Goodwill consists of the excess of the purchase price over the fair value of the net assets acquired in connection with business acquisitions.
−Removed: No goodwill was recorded with the acquisition of Southern Oil or Abraxas Petroleum.
A reconciliation of the change in the carrying value of goodwill is as follows.
6 unchanged sentences
Balance as of December 31, 2023 $ 27,817 $ 25,713 $ 53,530
+Added: Impairment losses during 2024 ( 1,000 ) — ( 1,000 )
Change in foreign exchange rates during 2024 ( 34 ) — ( 34 )
9 unchanged sentences
For our 2024 annual goodwill impairment testing, we elected to perform qualitative assessments for our reporting units.
−Removed: No indicators of impairment were noted.
−Removed: No impairment was recorded for our reporting units in 2023 or 2022.
+Added: No indicators of impairment were noted in our insurance reporting units.
+Added: During the second quarter of 2024, we performed our annual assessment of our recoverability of goodwill related to the Western Sizzlin reporting unit and an impairment of $ 1,000 was recorded.
+Added: There was no impairment recorded by Steak n Shake.
+Added: No impairment was recorded for our reporting units in 2023.
+Added: Goodwill and Other Intangible Assets (continued)
Other Intangible Assets
7 unchanged sentences
Balance as of December 31, 2023 $ 15,876 $ 7,354 $ 23,230
−Removed: Impairment — ( 20 ) ( 20 )
Change in foreign exchange rates during 2024 — ( 410 ) ( 410 )
1 unchanged sentence
Intangible assets with indefinite lives consist of trade names and lease rights.
+Added: No impairment was recorded in 2024.
During 2023, $ 20 of impairment was recorded.
−Removed: No impairment was recorded in 2022 or 2021.
Accounts Payable and Accrued Expenses
7 unchanged sentences
Oil and gas payable 1,912 3,560
+Added: Professional fees 3,052 620
+Added: Due to broker 3,517 —
Other 1,189 1,276
3 unchanged sentences
A reconciliation of the changes in claim liabilities, net of reinsurance, for each of the years ended December 31, 2024 and 2023 follows.
−Removed: Balances at beginning of year:
+Added: Balance at beginning of year:
Gross liabilities $ 16,105 $ 17,520
9 unchanged sentences
Total 41,561 37,306
−Removed: Balances at December 31:
+Added: Balance at December 31:
Net liabilities 17,250 15,168
15 unchanged sentences
2023 35,450 34,695 3,577 3,283
+Added: 2024 41,225 9,782 4,066
Cumulative Paid Losses and Loss Adjustment Expenses through December 31,
6 unchanged sentences
2022 24,775 28,738 29,788
+Added: 2023 27,252 31,118
Paid losses and loss adjustment expenses 221,324
36 unchanged sentences
The Company did not have a net tax expense or benefit on income from international operations.
−Removed: Earnings before income taxes derived from domestic operations during 2023 were $ 67,736 , losses before income taxes derived from domestic operations during 2022 were $ 40,624 , and earnings before income taxes derived from domestic operations during 2021 were $ 43,886 .
+Added: Losses before income taxes derived from domestic operations during 2024 were $ 4,955 , earnings before income taxes derived from domestic operations during 2023 were $ 67,736 , and losses before income taxes derived from domestic operations during 2022 were $ 40,624 .
Losses before income taxes derived from international operations during 2024, 2023, and 2022 were $ 3,199 , $ 2,889 , and $ 2,403 , respectively.
28 unchanged sentences
Net deferred tax liability $ ( 29,393 ) $ ( 37,939 )
−Removed: Accounts payable and accrued expenses include income taxes payable of $ 980 as of December 31, 2023, and $ 3,881 as of December 31, 2022.
+Added: Accounts payable and accrued expenses include income taxes receivable of $ 613 as of December 31, 2024, and income taxes payable of $ 980 as of December 31, 2023.
Lines of Credit
−Removed: Biglari Holdings Line of Credit
−Removed: On September 13, 2022, Biglari Holdings entered into a line of credit in an aggregate principal amount of up to $ 30,000 .
−Removed: The line of credit will be available on a revolving basis until September 13, 2024.
+Added: Biglari Holdings Lines of Credit
+Added: Biglari Holdings’ line of credit dated September 13, 2022 was amended on September 13, 2024 and the available line of credit was increased to $ 35,000 .
+Added: The line of credit matures on September 13, 2026.
The line of credit includes customary covenants as well as financial maintenance covenants.
−Removed: There was no balance of the line of credit on December 31, 2023.
+Added: There was a $ 35,000 balance of the line of credit on December 31, 2024.
+Added: There was no balance on the line of credit on December 31, 2023.
+Added: Our interest rate was 7.1 % on December 31, 2024 and 8.1 % on December 31, 2023, respectively.
+Added: On November 8, 2024, Biglari Holdings entered into a line of credit in an aggregate principal amount of up to $ 75,000 .
+Added: The line of credit will be available on a revolving basis until November 7, 2027.
+Added: The line of credit includes customary covenants as well as financial maintenance covenants.
The balance of the line of credit was $ 10,000 on December 31, 2024.
−Removed: Our interest rate was 8.06 % and 6.53 % on December 31, 2023 and 2022, respectively, which is based on the 30-day Secured Overnight Financing Rate plus 2.73 %.
+Added: Our interest rate was 7.8 % on December 31, 2024.
Western Sizzlin Revolver
24 unchanged sentences
Interest on lease liabilities 318 345 422
−Removed: Operating lease costs* 284 2,736 1,119
+Added: Operating and variable lease costs 11,531 12,158 14,186
+Added: Sublease income ( 11,895 ) ( 11,874 ) ( 11,450 )
Total lease costs $ 872 $ 1,578 $ 4,448
−Removed: *Includes short-term leases, variable lease costs, and sublease income.
−Removed: Lease Asset and Obligations (continued)
+Added: Lease Assets and Obligations (continued)
Supplemental cash flow information related to leases is as follows.
30 unchanged sentences
Rent expense $ 12,292 $ 12,785 $ 14,438
−Removed: Lease Asset and Obligations (continued)
+Added: Lease Assets and Obligations (continued)
The components of lease income are as follows.
16 unchanged sentences
The services agreement has a rolling five-year term, with annual adjustments to the fixed fee.
−Removed: The fixed fee increased from $ 700 per month to $ 800 per month in December 2023.
−Removed: The fixed fee had not been adjusted since its inception in October 2017.
+Added: The fixed fee was $ 700 per month from its inception in October 2017 to November 2023.
+Added: The fixed fee was $ 800 per month from December 2023 to September 2024 and $ 900 per month from October 2024 to December 2024.
The Company paid Biglari Enterprises $ 9,900 in service fees during 2024 and $ 8,500 during 2023.
7 unchanged sentences
$ 65,938 $ 30,530 $ ( 10,823 )
+Added: The investments are subject to a rolling five-year lock-up period under the terms of the respective partnership agreements.
+Added: The lock-up period can be waived by the general partner in its sole discretion.
+Added: Related Party Transactions (continued)
As the general partner of the investment partnerships, Biglari Capital will earn an incentive reallocation fee, on December 31 of each year, for the Company’s investments equal to 25 % of the net profits above a hurdle rate of 6 % over the previous high-water mark.
1 unchanged sentence
Gains on the Company’s common stock and the related incentive reallocations are eliminated in our financial statements.
−Removed: Related Party Transactions (continued)
Incentive Agreement
4 unchanged sentences
Biglari will receive 25 % of any incremental book value created above the high-water mark plus the hurdle rate.
−Removed: Biglari earned an incentive fee of $ 7,271 .
+Added: Biglari earned incentive fees of $ 455 and $ 7,271 during 2024 and 2023, respectively.
+Added: The 2023 incentive fee was paid during 2024.
The 2024 incentive fee will be paid in 2025 and is recorded as accrued compensation within accounts payable and accrued expenses as of December 31, 2024.
−Removed: No incentive fees were earned during 2022 or 2021.
Commitments and Contingencies
21 unchanged sentences
The Company’s investments in equity securities are classified within Level 1 of the fair value hierarchy.
−Removed: The Company’s investments in bonds consist of both corporate and government debt.
−Removed: Bonds are classified as Level 1 of the fair value hierarchy.
Fair Value of Financial Assets (continued)
−Removed: Non-qualified deferred compensation plan investments:
−Removed: The assets of the non-qualified plan are set up in a rabbi trust.
−Removed: They represent mutual funds and publicly traded securities, each of which are classified within Level 1 of the fair value hierarchy.
+Added: The Company’s investments in bonds consist of both corporate and government debt.
+Added: Bonds may be classified as Level 1 or Level 2 of the fair value hierarchy.
As of December 31, 2024 and 2023, the fair values of financial assets were as follows.
6 unchanged sentences
Corporate — 750 — 750 3,199 — — 3,199
−Removed: Non-qualified deferred compensation plan investments — — — — 699 — — 699
Total assets at fair value $ 109,287 $ 5,995 $ — $ 115,282 $ 96,940 $ — $ — $ 96,940
2 unchanged sentences
Our reportable business segments are organized in a manner that reflects how management views those business activities.
+Added: Biglari Holdings’ diverse businesses are managed on an unusually decentralized basis.
Our restaurant operations include Steak n Shake and Western Sizzlin.
−Removed: Our insurance operations include First Guard and Southern Pioneer.
+Added: Our insurance operations include First Guard, Southern Pioneer, and Biglari Reinsurance.
Our oil and gas operations include Southern Oil and Abraxas Petroleum.
1 unchanged sentence
Other business activities not specifically identified with reportable business segments are presented under corporate and other.
−Removed: We report our earnings from investment partnerships separate from our corporate expenses.
−Removed: We assess and measure segment operating results based on segment earnings as disclosed below.
−Removed: Segment earnings from operations are neither necessarily indicative of cash available to fund cash requirements nor synonymous with cash flow from operations.
−Removed: The tabular information that follows shows data of our reportable segments reconciled to amounts reflected in the consolidated financial statements.
+Added: We report our earnings from investment partnerships separately.
+Added: The Company’s chief operating decision maker is the Chief Executive Officer who is ultimately responsible for significant capital allocation decisions, evaluating operating performance and selecting the chief executive to head each of the operating segments.
+Added: The cost and expense information provided is based on the information regularly provided to the chief operating decision maker.
+Added: Given the varied operating segments and differences in revenue streams and cost structures, there are wide variances in the form, content, and levels of such expense information significant to the business.
+Added: With respect to insurance underwriting, the chief operating decision maker considers pre-tax underwriting earnings.
+Added: Typically, there are no budgeted or forecasted premiums.
+Added: For most non-insurance businesses, pre-tax earnings are considered in allocating resources and capital.
Business Segment Reporting (continued)
A disaggregation of our consolidated data for each of the three most recent years is presented in the tables which follow.
−Removed: 2023 2022 2021
−Removed: Operating Businesses:
−Removed: Restaurant Operations:
−Removed: Steak n Shake $ 239,956 $ 231,820 $ 263,135
−Removed: Western Sizzlin 10,901 9,748 8,155
−Removed: Total Restaurant Operations 250,857 241,568 271,290
−Removed: Insurance Operations:
−Removed: Underwriting:
−Removed: First Guard 36,917 35,914 33,521
−Removed: Southern Pioneer 24,308 24,035 21,890
−Removed: Investment income and other 6,047 4,591 3,198
−Removed: Total Insurance Operations 67,272 64,540 58,609
−Removed: Oil and Gas Operations:
−Removed: Abraxas Petroleum 27,576 11,455 —
−Removed: Southern Oil 17,495 46,091 33,004
−Removed: Total Oil and Gas Operations 45,071 57,546 33,004
−Removed: Maxim 2,118 4,577 3,203
−Removed: $ 365,318 $ 368,231 $ 366,106
+Added: First Guard Southern Pioneer Total Underwriting Investment Income Other Total Insurance
+Added: Revenue $ 37,691 $ 28,118 $ 65,809 $ 3,928 $ 2,956 $ 72,693
+Added: Cost and expenses:
+Added: Insurance losses 27,236 16,407 43,643 — — 43,643
+Added: Underwriting expenses 6,417 11,311 17,728 — — 17,728
+Added: Other segment items — — — — 2,232 2,232
+Added: Total costs and expenses 33,653 27,718 61,371 — 2,232 63,603
+Added: Earnings before income taxes $ 4,038 $ 400 $ 4,438 $ 3,928 $ 724 $ 9,090
+Added: First Guard Southern Pioneer Total Underwriting Investment Income Other Total Insurance
+Added: Revenue $ 36,917 $ 24,308 $ 61,225 $ 3,074 $ 2,973 $ 67,272
+Added: Cost and expenses:
+Added: Insurance losses 20,861 14,807 35,668 — — 35,668
+Added: Underwriting expenses 6,564 10,539 17,103 — — 17,103
+Added: Other segment items — — — — 1,418 1,418
+Added: Total costs and expenses 27,425 25,346 52,771 — 1,418 54,189
+Added: Earnings before income taxes $ 9,492 $ ( 1,038 ) $ 8,454 $ 3,074 $ 1,555 $ 13,083
+Added: First Guard Southern Pioneer Total Underwriting Investment Income Other Total Insurance
+Added: Revenue $ 35,914 $ 24,035 $ 59,949 $ 1,380 $ 3,211 $ 64,540
+Added: Cost and expenses:
+Added: Insurance losses 22,299 14,888 37,187 — — 37,187
+Added: Underwriting expenses 7,037 10,424 17,461 — — 17,461
+Added: Other segment items — — — ( 12 ) ( 12 )
+Added: Total costs and expenses 29,336 25,312 54,648 — ( 12 ) 54,636
+Added: Earnings before income taxes $ 6,578 $ ( 1,277 ) $ 5,301 $ 1,380 $ 3,223 $ 9,904
+Added: Other segment items include general and administrative costs, depreciation, and other income.
Business Segment Reporting (continued)
−Removed: Earnings (Loss) Before Income Taxes
−Removed: 2023 2022 2021
−Removed: Operating Businesses:
−Removed: Restaurant Operations:
−Removed: Steak n Shake $ 26,170 $ 11,478 $ 13,524
−Removed: Western Sizzlin 1,793 1,484 931
−Removed: Total Restaurant Operations 27,963 12,962 14,455
−Removed: Insurance Operations:
−Removed: Underwriting:
−Removed: First Guard 9,492 6,578 10,573
−Removed: Southern Pioneer ( 1,038 ) ( 1,277 ) 1,744
−Removed: Investment income and other 4,629 4,603 2,118
−Removed: Total Insurance Operations 13,083 9,904 14,435
−Removed: Oil and Gas Operations:
−Removed: Abraxas Petroleum 22,410 652 —
−Removed: Southern Oil 3,356 24,539 9,713
−Removed: Total Oil and Gas Operations 25,766 25,191 9,713
−Removed: Maxim 11 1,760 814
−Removed: Interest expense not allocated to segments ( 681 ) ( 399 ) ( 1,121 )
−Removed: Operating Businesses 66,142 49,418 38,296
−Removed: Corporate and other ( 22,946 ) ( 13,099 ) ( 13,383 )
−Removed: Investment gains (losses) 2,211 ( 3,393 ) 6,401
−Removed: Investment partnership gains (losses) 19,440 ( 75,953 ) 10,953
+Added: Steak n Shake Western Sizzlin Total Restaurants
+Added: Revenue $ 240,846 $ 10,601 $ 251,447
+Added: Cost and expenses:
+Added: Cost of food 44,440 3,451 47,891
+Added: Labor costs 47,884 2,547 50,431
+Added: Occupancy and other 47,511 2,977 50,488
+Added: Selling, general and administrative 53,870 44 53,914
+Added: Depreciation, amortization and impairment 27,042 67 27,109
+Added: Total costs and expenses 220,747 9,086 229,833
+Added: Earnings before income taxes $ 20,099 $ 1,515 $ 21,614
+Added: Steak n Shake Western Sizzlin Total Restaurants
+Added: Revenue $ 239,956 $ 10,901 $ 250,857
+Added: Cost and expenses:
+Added: Cost of food 41,562 3,431 44,993
+Added: Labor costs 44,663 2,427 47,090
+Added: Occupancy and other 48,092 2,925 51,017
+Added: Selling, general and administrative 48,558 258 48,816
+Added: Depreciation, amortization and impairment 30,911 67 30,978
+Added: Total costs and expenses 213,786 9,108 222,894
+Added: Earnings before income taxes $ 26,170 $ 1,793 $ 27,963
+Added: Steak n Shake Western Sizzlin Total Restaurants
+Added: Revenue $ 231,820 $ 9,748 $ 241,568
+Added: Cost and expenses:
+Added: Cost of food 41,246 3,215 44,461
+Added: Labor costs 48,354 2,170 50,524
+Added: Occupancy and other 48,140 2,632 50,772
+Added: Selling, general and administrative 51,658 175 51,833
+Added: Depreciation, amortization and impairment 30,944 72 31,016
+Added: Total costs and expenses 220,342 8,264 228,606
+Added: Earnings before income taxes $ 11,478 $ 1,484 $ 12,962
+Added: Business Segment Reporting (continued)
+Added: Abraxas Petroleum Southern Oil Total
+Added: Revenue $ 22,590 $ 14,355 $ 36,945
+Added: Cost and expenses:
+Added: Production costs 9,517 7,119 16,636
+Added: Depreciation and depletion 6,202 4,900 11,102
+Added: General and administrative 3,718 2,417 6,135
+Added: Total costs and expenses 19,437 14,436 33,873
+Added: Gains on sales of properties 16,700 — 16,700
+Added: Earnings before income taxes $ 19,853 $ ( 81 ) $ 19,772
+Added: Abraxas Petroleum Southern Oil Total
+Added: Revenue $ 27,576 $ 17,495 $ 45,071
+Added: Cost and expenses:
+Added: Production costs 9,605 7,760 17,365
+Added: Depreciation and depletion 6,359 3,980 10,339
+Added: General and administrative 2,765 2,399 5,164
+Added: Total costs and expenses 18,729 14,139 32,868
+Added: Gains on sales of properties 13,563 — 13,563
+Added: Earnings before income taxes $ 22,410 $ 3,356 $ 25,766
+Added: Abraxas Petroleum Southern Oil Total
+Added: Revenue $ 11,455 $ 46,091 $ 57,546
+Added: Cost and expenses:
+Added: Production costs 4,487 13,355 17,842
+Added: Depreciation and depletion 2,510 5,503 8,013
+Added: General and administrative 3,806 2,694 6,500
+Added: Total costs and expenses 10,803 21,552 32,355
+Added: Gains on sales of properties — — —
+Added: Earnings before income taxes $ 652 $ 24,539 $ 25,191
+Added: Business Segment Reporting (continued)
2024 2023 2022
+Added: Revenue $ 1,029 $ 2,118 $ 4,577
+Added: Cost and expenses:
+Added: Licensing and media cost 2,036 1,840 2,695
+Added: General and administrative 173 267 122
+Added: Total costs and expenses 2,209 2,107 2,817
+Added: Earnings before income taxes $ ( 1,180 ) $ 11 $ 1,760
Capital Expenditures
7 unchanged sentences
$ 33,783 $ 23,405 $ 29,746
−Removed: Business Segment Reporting (continued)
Depreciation, Depletion, and Amortization
7 unchanged sentences
$ 39,843 $ 38,979 $ 36,443
+Added: Business Segment Reporting (continued)
+Added: Reconciliation of revenues and earnings (loss) before income taxes of our business segments to the consolidated amounts for each of the three years ended December 31 follows.
+Added: 2024 2023 2022
+Added: Total operating businesses $ 362,114 $ 365,318 $ 368,231
+Added: Investment partnership gains (losses) — — —
+Added: Investment gains (losses) — — —
+Added: Interest expenses not allocated to segments — — —
+Added: Corporate and other — — —
+Added: Revenues $ 362,114 $ 365,318 $ 368,231
+Added: Earnings (losses) before income taxes
+Added: 2024 2023 2022
+Added: Total operating businesses $ 49,296 $ 66,823 $ 49,817
+Added: Investment partnership gains (losses) ( 41,058 ) 19,440 ( 75,953 )
+Added: Investment gains (losses) 335 2,211 ( 3,393 )
+Added: Interest expenses not allocated to segments ( 771 ) ( 681 ) ( 399 )
+Added: Corporate and other ( 15,956 ) ( 22,946 ) ( 13,099 )
+Added: Earnings before income taxes $ ( 8,154 ) $ 64,847 $ ( 43,027 )
A disaggregation of our consolidated assets is presented in the table that follows.
8 unchanged sentences
Southern Pioneer 67,808 76,324
+Added: Biglari Reinsurance 9,042 —
Total Insurance Operations 129,576 143,528
17 unchanged sentences
Finance lease additions 383 694 —
−Removed: Finance lease retirements — — 1,216
+Added: Subsequent Events
+Added: On December 26, 2024, Abraxas Petroleum entered into an agreement to sell undeveloped reserves.
+Added: The transaction closed on February 20, 2025.
+Added: As a result of the transaction, a gain of $ 8,557 will be recorded in the first quarter of 2025.
+Added: Abraxas Petroleum may receive future royalties as a result of this transaction.
Supplemental Oil and Gas Disclosures (Unaudited)
12 unchanged sentences
Due to the inherent uncertainties and the limited nature of reservoir data, estimates of reserves are subject to change as additional information becomes available.
−Removed: We engaged Netherland, Sewell & Associates, Inc.
−Removed: (“NSAI”), to prepare our reserve estimates for all of our estimated proved reserves at December 31, 2023.
−Removed: All proved oil and natural gas reserves are located in the United States, primarily offshore in the shallow waters of the Gulf of Mexico and in the Permian Basin.
+Added: We engaged Netherland, Sewell & Associates, Inc., to prepare our reserve estimates for all of our estimated proved reserves at December 31, 2024.
+Added: All proved oil and natural gas reserves are located in the United States, primarily offshore in Louisiana state waters and in the Permian Basin.
Supplemental Oil and Gas Disclosures (Unaudited) (continued)
47 unchanged sentences
Sales of oil and natural gas, net of production expenses ( 27,706 )
−Removed: Acquisition of reserves 141,051
+Added: Extensions 8,836
Revisions of previous quantity estimates ( 59,164 )
6 unchanged sentences
Sales of oil and natural gas, net of production expenses ( 20,290 )
−Removed: Extensions 8,836
Revisions of previous quantity estimates ( 7,529 )
+Added: Previously estimated development costs incurred 10,343
Net change in taxes 2,738
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.