Item 1. Financial Statements
Item 1. Financial Statements
Condensed Consolidated Balance Sheets (unaudited)
3
Condensed Consolidated Statements of Income (unaudited)
4
Condensed Consolidated Statements of Comprehensive Income (unaudited)
5
Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
6
Condensed Consolidated Statements of Cash Flows (unaudited)
8
Notes to Condensed Consolidated Financial Statements (unaudited)
10
2
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share data)
(unaudited)
September 30,
December 31,
2025
2024
ASSETS
Cash due from banks
$
21,731
$
23,138
Federal funds sold and interest-bearing balances in banks
206,715
340,894
Cash and cash equivalents
228,446
364,032
Time deposits in banks
—
249
Investment securities available-for-sale ("AFS"), at fair value, net of allowance for credit losses of $ 0 at both September 30, 2025 and December 31, 2024
187,774
193,328
Equity securities, at fair value
13,307
13,120
Federal Home Loan Bank ("FHLB") stock, at par
11,524
11,313
Federal Reserve Bank ("FRB") stock, at par
9,657
9,645
Loans held for sale
421
2,216
Loans, net of allowance for credit losses of $ 20,800 at September 30, 2025 and $ 17,900 at December 31, 2024
2,021,537
1,934,996
Premises and equipment, net
13,577
13,386
Core deposit intangible, net
1,945
2,693
Cash surrender value of bank owned life insurance ("BOLI") policies, net
24,162
23,591
Right-of-use assets ("ROU"), net
13,476
13,383
Goodwill
38,838
38,838
Interest receivable and other assets
39,123
43,718
Total assets
$
2,603,787
$
2,664,508
LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest and interest bearing deposits
$
2,228,052
$
2,234,009
Junior subordinated deferrable interest debentures, net
8,706
8,645
Subordinated debt, net
—
63,736
Salary continuation plan
4,991
4,737
Lease liabilities
14,494
14,383
Interest payable and other liabilities
13,275
14,632
Total liabilities
2,269,518
2,340,142
Commitments and contingencies (Note 17)
Shareholders' equity
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding at both September 30, 2025 and December 31, 2024
—
—
Common stock, no par value; 100,000,000 shares authorized; 10,916,792 and 11,121,475 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
166,633
172,254
Additional paid in capital
287
287
Accumulated other comprehensive loss, net of tax
( 7,962 )
( 13,006 )
Retained earnings
175,311
164,831
Total shareholders’ equity
334,269
324,366
Total liabilities and shareholders’ equity
$
2,603,787
$
2,664,508
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except for share and per share data)
(unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2025
2024
2025
2024
Interest income:
Loans, including fees
$
29,220
$
26,232
$
84,331
$
76,503
Investment securities
2,315
2,393
7,175
6,530
Fed funds sold and interest-bearing balances in banks
3,017
4,414
8,359
13,348
FHLB dividends
253
243
750
762
FRB dividends
145
144
434
433
Total interest and dividend income
34,950
33,426
101,049
97,576
Interest expense:
Deposits
9,777
9,448
27,669
26,677
Subordinated debt
1,571
892
3,354
2,676
Junior subordinated deferrable interest debentures
193
221
577
656
Total interest expense
11,541
10,561
31,600
30,009
Net interest income
23,409
22,865
69,449
67,567
Provision for credit losses
2,973
1,245
3,818
1,668
Net interest income after provision for credit losses
20,436
21,620
65,631
65,899
Noninterest income:
Gain on sale of loans
—
—
251
287
Gain on equity securities
771
1,420
523
1,672
Service charges and other fees
825
898
2,683
2,471
Loan servicing and other loan fees
403
324
1,308
1,157
Loss on investment in Small Business Investment Company (“SBIC”) fund
( 29 )
( 253 )
( 365 )
( 212 )
Other income and fees
278
356
801
915
Total noninterest income
2,248
2,745
5,201
6,290
Noninterest expense:
Salaries and employee benefits
10,168
9,569
29,831
29,247
Occupancy and equipment
2,143
2,209
6,462
6,496
Data processing
2,038
1,973
5,804
5,376
Other expense
1,597
2,323
5,592
7,038
Total noninterest expense
15,946
16,074
47,689
48,157
Income before provision for income taxes
6,738
8,291
23,143
24,032
Provision for income taxes
1,731
2,274
6,070
6,538
Net income
$
5,007
$
6,017
$
17,073
$
17,494
Earnings per common share:
Basic earnings per common share
$
0.46
$
0.54
$
1.55
$
1.55
Weighted average common shares outstanding
10,929,779
11,148,482
11,022,179
11,308,901
Diluted earnings per common share
$
0.46
$
0.54
$
1.55
$
1.55
Weighted average common shares outstanding
10,929,779
11,148,482
11,022,179
11,308,901
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(unaudited)
Three months ended
Nine months ended
September 30,
September 30,
2025
2024
2025
2024
Net income
$
5,007
$
6,017
$
17,073
$
17,494
Other comprehensive income:
Change in unrealized gain on AFS securities
3,296
3,414
7,328
4,820
Deferred tax expense
( 1,136 )
( 980 )
( 2,284 )
( 1,396 )
Other comprehensive income, net of tax
2,160
2,434
5,044
3,424
Total comprehensive income
$
7,167
$
8,451
$
22,117
$
20,918
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In thousands, except for share and per share data)
(unaudited)
Accumulated
Common
Additional
Other
Total
Number of
Stock
Paid in
Comprehensive
Retained
Shareholders’
Shares
Amount
Capital
Income/(Loss)
Earnings
Equity
Three months ended September 30, 2025
Balance, July 1, 2025
10,941,232
$
167,369
$
287
$
( 10,122 )
$
173,028
$
330,562
Net income
5,007
5,007
Other comprehensive income, net
2,160
2,160
Restricted stock granted
8,860
—
Forfeiture of restricted stock grants
—
Cash dividends of $ 0.25 per share
( 2,724 )
( 2,724 )
Stock based compensation
173
173
Repurchase of shares
( 33,300 )
( 909 )
( 909 )
Balance, September 30, 2025
10,916,792
$
166,633
$
287
$
( 7,962 )
$
175,311
$
334,269
Three months ended September 30, 2024
Balance, July 1, 2024
11,172,323
$
173,108
$
287
$
( 13,602 )
$
155,472
$
315,265
Net income
6,017
6,017
Other comprehensive income, net
2,434
2,434
Restricted stock granted
9,289
—
Cash dividends of $ 0.10 per share
( 1,110 )
( 1,110 )
Stock based compensation
159
159
Repurchase of shares
( 51,240 )
( 1,084 )
( 1,084 )
Balance, September 30, 2024
11,130,372
$
172,183
$
287
$
( 11,168 )
$
160,379
$
321,681
6
Table of Contents
Accumulated
Common
Additional
Other
Total
Number of
Stock
Paid in
Comprehensive
Retained
Shareholders’
Shares
Amount
Capital
Income/(Loss)
Earnings
Equity
Nine months ended September 30, 2025
Balance, January 1, 2025
11,121,475
$
172,254
$
287
$
( 13,006 )
$
164,831
$
324,366
Net income
17,073
17,073
Other comprehensive income, net
5,044
5,044
Restricted stock granted
31,081
—
Forfeiture of restricted stock granted
( 3,221 )
—
Cash dividends of $ 0.60 per share
( 6,593 )
( 6,593 )
Stock based compensation
475
475
Repurchase of shares
( 232,543 )
( 6,096 )
( 6,096 )
Balance, September 30, 2025
10,916,792
$
166,633
$
287
$
( 7,962 )
$
175,311
$
334,269
Nine months ended September 30, 2024
Balance, January 1, 2024
11,551,271
$
180,913
$
287
$
( 14,592 )
$
146,261
$
312,869
Net income
17,494
17,494
Other comprehensive income, net
3,424
3,424
Restricted stock granted
33,760
—
Forfeiture of restricted stock granted
( 505 )
—
Cash dividends of $ 0.30 per share
( 3,376 )
( 3,376 )
Stock based compensation
483
483
Repurchase of shares
( 454,154 )
( 9,213 )
( 9,213 )
Balance, September 30, 2024
11,130,372
$
172,183
$
287
$
( 11,168 )
$
160,379
$
321,681
See Notes to Condensed Consolidated Financial Statements.
7
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Nine months ended
September 30,
2025
2024
Cash flows from operating activities:
Net income
$
17,073
$
17,494
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
3,818
1,668
Deferred tax expense
1,495
3,409
Amortization (accretion) on acquired loans
180
( 95 )
Gain on sale of loans
( 251 )
( 287 )
Proceeds from sale of loans originated for sale
4,496
4,749
Loans originated for sale
( 3,372 )
( 3,562 )
Accretion on junior subordinated debentures
61
60
Gain on repayment of subordinated debt, net
—
( 34 )
Increase in cash surrender value of life insurance policies
( 571 )
( 542 )
Amortization/accretion of premiums/discounts on investment securities, net
95
18
Gain on equity securities
( 523 )
( 1,672 )
Depreciation and amortization
2,460
1,537
Core deposit intangible amortization
748
916
Stock based compensation expense
475
483
Decrease in deferred loan origination fees, net
( 505 )
( 128 )
Net change in interest receivable and other assets
1,011
( 7 )
Increase in salary continuation plan, net
254
145
Net change in interest payable and other liabilities
( 3,951 )
( 1,783 )
Net cash provided by operating activities
22,993
22,369
Cash flows from investing activities:
Proceeds from maturities of interest bearing deposits in banks
249
747
Purchase of investment securities AFS
( 11,569 )
( 39,020 )
Proceeds from maturities, repayments and calls of investment securities AFS
24,692
13,140
Purchase of FHLB stock
( 211 )
—
Purchase of FRB stock
( 12 )
( 14 )
Proceeds from sale of loans
—
6,837
Purchase of loans
( 24,633 )
( 64,432 )
(Increase) decrease in loans, net
( 64,479 )
65,032
Purchase of equipment and leasehold improvements, net
( 2,008 )
( 1,643 )
Net cash used in investing activities
( 77,971 )
( 19,353 )
8
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – (continued)
(In thousands)
(unaudited)
Nine months ended
September 30,
2025
2024
Cash flows from financing activities:
Decrease in noninterest and interest bearing deposits in banks, net
( 16,767 )
( 8,900 )
Increase in time deposits, net
10,810
12,591
Repayment of subordinated debt, net
( 64,685 )
( 315 )
Repurchase of common stock
( 6,096 )
( 9,213 )
Dividends paid on common stock
( 3,870 )
( 3,434 )
Net cash used in financing activities
( 80,608 )
( 9,271 )
Decrease in cash and cash equivalents
( 135,586 )
( 6,255 )
Cash and cash equivalents at beginning of period
364,032
307,539
Cash and cash equivalents at end of period
$
228,446
$
301,284
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest expense
$
32,287
$
30,096
Income taxes paid, net
6,473
5,317
Non-cash investing and financing activities:
Change in unrealized gain on AFS securities, net of tax
$
5,044
$
3,424
Transfer of loans to held-for-sale
697
2,252
Recognition of ROU assets in exchange for lease obligations
2,701
1,629
Cash dividends declared on common stock not yet paid
( 2,724 )
( 1,110 )
See Notes to Condensed Consolidated Financial Statements.
9
Table of Contents
NOTE 1 – BASIS OF PRESENTATION
BayCom Corp (the “Company”) is a bank holding company headquartered in Walnut Creek, California. United Business Bank (the “Bank”), the Company’s wholly owned banking subsidiary, is a California state-chartered bank which provides a broad range of financial services primarily to local small and mid-sized businesses, service professionals and individuals. In its 20 years of operation, the Bank has grown to 34 full-service banking branches at September 30, 2025, with 16 locations in California, one in Nevada, one in Washington, five in New Mexico and 11 in Colorado. The condensed consolidated financial statements include the accounts of the Company and the Bank.
All intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. Dollar amounts presented in the consolidated financial statements and footnote tables are rounded and presented to the nearest thousands of dollars except per share amounts. If the amounts are above $1.0 million, they are rounded one decimal point, and if they are above $1.0 billion, they are rounded two decimal points.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to the current year presentation. None of the reclassifications impacted consolidated net income, earnings per share or shareholders’ equity.
NOTE 2 - ACCOUNTING GUIDANCE NOT YET EFFECTIVE AND ADOPTED ACCOUNTING GUIDANCE
Accounting Guidance Recently Adopted
Segment Reporting – Improvements to Reportable Segment Disclosures (Topic 280) – In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments are intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses, enhanced interim disclosure requirements, clarifying circumstances in which an entity can disclose multiple segment measures of profit or loss, providing new segment disclosure requirements for entities with a single reportable segment, and requiring other disclosures. The amendments are effective for annual reporting periods beginning after December 15, 2023 (i.e., starting with the Company’s 2024 Form 10-K) and interim periods within fiscal years beginning after December 31, 2024, and must be applied retrospectively to all prior periods presented in the financial statements. The disclosure requirements of this update did not have a material effect on the Company’s consolidated financial statements. See Note 18—Segment Information.
Recent Accounting Guidance Not Yet Effective
Income Taxes – Improvements to Income Tax Disclosures (Topic 740) – In December 2023, the FASB issued ASU 2023-09 to provide additional transparency into an entity’s income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The standard requires that public business entities disclose, on an annual basis, specific categories in the rate reconciliation and additional information for reconciling items meeting a certain quantitative threshold. The amendments also require that entities disclose on an annual basis: 1) income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes and 2) the income taxes paid (net of refunds received) disaggregated by individual jurisdictions exceeding 5% of total income taxes paid (net of refunds received). The amendments are effective for public business entities for annual periods beginning after December 15, 2024. The Company is evaluating the accounting and disclosure requirements of this update and does not expect them to have a material effect on the Company’s consolidated financial statements.
In March 2024, the FASB issued ASU 2024-01 to clarify how entities should determine whether profits interest and similar awards granted in exchanges for services fall within the scope of Topic 718, Compensation – Stock
10
Table of Contents
Compensation, or Topic 710, Compensation – General . The amendments include illustrative examples to assist entities in evaluating the substance of such awards and determining the appropriate accounting treatment. The amendments are effective for public business entities for annual periods beginning after December 15, 2024, and interim periods within those annual periods. For all other entities, the amendments are effective for annual periods beginning after December 15, 2025, and interim periods within those annual periods. Early adoption is permitted. The Company is currently evaluating the accounting and disclosure requirements of this update and does not expect the adoption of this standard to have a material effect on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement (Topic 220) – Reporting Comprehensive Income – Expense Disaggregation Disclosures, to address investor requests for more detailed information about certain expense types. The new standard requires public business entities to disclose disaggregated information about specific natural expense categories underlying relevant expense captions presented on the face of the income statement within continuing operations, such as employee compensation, depreciation, and intangible asset amortization. The amendments are effective for public business entities for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Entities are required to adopt the amendments prospectively. In January 2025, the FASB issued ASU 2025-01, Income Statement (Topic 220) – Reporting Comprehensive Income – Expense Disaggregation Disclosures: Clarifying the Effective Date, to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual periods beginning after December 15, 2027. The Company is currently evaluating the impact of this update on its consolidated financial statements and related disclosures.
In July 2025, the FASB issued ASU 2025-05 to simplify the estimation of expected credit losses for current accounts receivable and contract assets arising from revenue transaction within the scope of Topic 606, Revenue from Contracts with Customers. The amendments introduce a practical expedient that allows entities to assume that conditions existing as of the balance sheet date remain unchanged over the remaining life of the asset, and for entities other than public business entities, permit the use of subsequent cash collections when estimating credit losses. The amendments are effective for annual reporting periods beginning after December 15, 2025, including interim periods within those annual periods. Early adoption is permitted. The amendments should be applied prospectively. The Company is currently evaluating the accounting and disclosure requirements of this update and does not expect the adoption of this standard to have a material effect on its consolidated financial statements.
NOTE 3 – INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair values of securities AFS at the dates indicated are summarized as follows:
Gross
Gross
Amortized
unrealized
unrealized
Estimated
cost
gains
losses
fair value
September 30, 2025
U.S. Government Agencies
$
1,738
$
—
$
( 7 )
$
1,731
Municipal securities
25,219
166
( 911 )
24,474
Mortgage-backed securities
49,541
315
( 2,752 )
47,104
Collateralized mortgage obligations
47,862
210
( 1,480 )
46,592
SBA securities
3,177
6
( 53 )
3,130
Corporate bonds
71,094
63
( 6,414 )
64,743
Total
$
198,631
$
760
$
( 11,617 )
$
187,774
11
Table of Contents
Gross
Gross
Amortized
unrealized
unrealized
Estimated
cost
gains
losses
fair value
December 31, 2024
U.S. Government Agencies
$
1,949
$
—
$
( 12 )
$
1,937
Municipal securities
23,777
82
( 1,334 )
22,525
Mortgage-backed securities
51,281
95
( 3,893 )
47,483
Collateralized mortgage obligations
49,220
147
( 2,208 )
47,159
SBA securities
4,054
6
( 75 )
3,985
Corporate bonds
81,232
29
( 11,022 )
70,239
Total
$
211,513
$
359
$
( 18,544 )
$
193,328
No allowances for credit losses have been recognized on investment debt securities AFS in an unrealized loss position at both September 30, 2025 and December 31, 2024.
Amortized cost and fair values exclude accrued interest receivable of $ 1.5 million at September 30, 2025 and $ 1.3 million at December 31, 2024, which is included in interest receivable and other assets in the condensed consolidated balance sheets.
During both the three and nine months ended September 30, 2025 and 2024, the Company sold no securities AFS.
The amortized cost and estimated fair value of securities AFS at the dates indicated by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
September 30, 2025
December 31, 2024
Amortized
Estimated
Amortized
Estimated
cost
fair value
cost
fair value
Securities AFS
Due in one year or less
$
2,059
$
2,058
$
2,002
$
1,993
Due after one through five years
18,242
16,809
37,763
33,467
Due after five years through ten years
88,868
81,798
84,002
74,018
Due after ten years
89,462
87,109
87,746
83,850
Total
$
198,631
$
187,774
$
211,513
$
193,328
At both September 30, 2025 and December 31, 2024, there were no securities pledged.
12
Table of Contents
The estimated fair value and gross unrealized losses for securities AFS aggregated by the length of time that individual securities have been in a continuous unrealized loss position at the dates indicated are as follows:
Less than 12 months
12 months or more
Total
Estimated
Unrealized
Estimated
Unrealized
Estimated
Unrealized
fair value
loss
fair value
loss
fair value
loss
September 30, 2025
U.S. Government Agencies
$
911
$
( 3 )
$
820
$
( 4 )
$
1,731
$
( 7 )
Municipal securities
2,064
( 138 )
12,087
( 773 )
14,151
( 911 )
Mortgage-backed securities
1,582
( 19 )
25,336
( 2,733 )
26,918
( 2,752 )
Collateralized mortgage obligations
12,266
( 52 )
20,932
( 1,428 )
33,198
( 1,480 )
SBA securities
1,734
( 12 )
852
( 41 )
2,586
( 53 )
Corporate bonds
1,739
( 11 )
62,097
( 6,403 )
63,836
( 6,414 )
Total
$
20,296
$
( 235 )
$
122,124
$
( 11,382 )
$
142,420
$
( 11,617 )
Less than 12 months
12 months or more
Total
Estimated
Unrealized
Estimated
Unrealized
Estimated
Unrealized
fair value
loss
fair value
loss
fair value
loss
December 31, 2024
U.S. Government Agencies
$
1,938
$
( 12 )
$
—
$
—
$
1,938
$
( 12 )
Municipal securities
5,135
( 67 )
13,333
( 1,267 )
18,468
( 1,334 )
Mortgage-backed securities
16,514
( 321 )
22,257
( 3,572 )
38,771
( 3,893 )
Collateralized mortgage obligations
17,234
( 145 )
19,012
( 2,063 )
36,246
( 2,208 )
SBA securities
2,023
( 9 )
1,250
( 66 )
3,273
( 75 )
Corporate bonds
2,760
( 240 )
64,118
( 10,782 )
66,878
( 11,022 )
Total
$
45,604
$
( 794 )
$
119,970
$
( 17,750 )
$
165,574
$
( 18,544 )
At September 30, 2025, the Company held 337 securities AFS, of which 179 were in an unrealized loss position for more than twelve months and 22 were in an unrealized loss position for less than twelve months. At December 31, 2024, the Company held 352 investment securities, of which 212 were in an unrealized loss position for more than twelve months and 53 were in an unrealized loss position for less than twelve months. The Company anticipates full recovery of amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market interest rate environment.
Allowance for credit losses on investment debt securities available-for-sale
Investment debt securities that were in an unrealized loss position as of September 30, 2025 were evaluated to determine whether the decline in fair value below the amortized cost basis resulted from a credit loss or changes in required yields by investors in these types of securities, among other factors. This assessment first includes a determination of whether the Company intends to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period credit losses. In making this assessment, management considers the nature of the security and any related government guarantees, any changes to the rating of the security by a rating agency, creditworthiness of the issuers/guarantors, the underlying collateral, the financial conditions and prospects of the issuer, and any adverse conditions specifically related to the security, among other factors.
As of September 30, 2025, the Company expects to recover the amortized cost basis of its securities, the Company has no present intent to sell any investment securities with unrealized losses, it is not more likely than not that we will be required to sell securities with unrealized losses before recovery of their amortized cost and the decline in fair value is largely attributed to changes in interest rates and other market conditions. The issuers of these securities continue to make timely principal and interest payments. No allowances for credit losses have been recognized on investment debt securities AFS in an unrealized loss position, as management does not believe any of the securities are impaired due to reasons of credit quality at September 30, 2025.
Equity Securities
13
Table of Contents
The Company recognized a net gain on equity securities of $ 771,000 and $ 523,000 for the three and nine months ended September 30, 2025, compared to $ 1.4 million and $ 1.7 million for the three and nine months ended September 30, 2024, respectively. Equity securities were $ 13.3 million and $ 13.1 million as of September 30, 2025 and December 31, 2024, respectively.
NOTE 4 – LOANS
The Company’s loan portfolio at the dates indicated is summarized below:
September 30,
December 31,
2025
2024
Commercial and industrial
$
177,250
$
173,948
Construction and land
5,124
1,515
Commercial real estate
1,743,268
1,667,231
Residential
115,292
109,662
Consumer
749
391
Total loans
2,041,683
1,952,747
Net deferred loan costs
654
149
Allowance for credit losses
( 20,800 )
( 17,900 )
Net loans
$
2,021,537
$
1,934,996
Net loans exclude accrued interest receivable of $ 6.5 million and $ 6.7 million at September 30, 2025 and December 31, 2024, respectively, which is included in interest receivable and other assets in the condensed consolidated balance sheets.
The Company’s total individually evaluated loans, including collateral dependent loans, nonaccrual loans, modified loans to borrowers experiencing financial difficulty, and accreting purchase credit deteriorated (“PCD”) loans that have experienced post-acquisition declines in cash flows expected to be collected are summarized as follows:
Commercial
Construction
Commercial
and industrial
and land
real estate
Residential
Consumer
Total
September 30, 2025
Recorded investment in loans individually evaluated:
With no specific allowance recorded
$
—
$
—
$
13,333
$
711
$
—
$
14,044
With a specific allowance recorded
—
—
4,711
—
—
4,711
Total recorded investment in loans individually evaluated
$
—
$
—
$
18,044
$
711
$
—
$
18,755
Specific allowance on loans individually evaluated
$
—
$
—
$
868
$
—
$
—
$
868
December 31, 2024
Recorded investment in loans individually evaluated:
With no specific allowance recorded
$
—
$
—
$
13,671
$
984
$
—
$
14,655
With a specific allowance recorded
954
—
1,754
—
—
2,708
Total recorded investment in loans individually evaluated
$
954
$
—
$
15,425
$
984
$
—
$
17,363
Specific allowance on loans individually evaluated
$
367
$
—
$
25
$
—
$
—
$
392
14
Table of Contents
The Company may modify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may result in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically does not offer principal forgiveness. An assessment of whether a borrower is experiencing financial difficulty is made on the date of modification. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses on loans because of the measurement methodologies used to estimate the allowance.
During the three and nine months ended September 30, 2025 and 2024, there were no modifications of loans to borrowers experiencing financial difficulty.
A summary of previously modified loans to borrowers experiencing financial difficulty by type of concession and type of loan, as of the dates indicated, is set forth below:
Number of
Rate
Term
Rate & term
% of Total
loans
modification
modification
modification
Total
loans outstanding
September 30, 2025
Commercial and industrial
2
$
—
$
91
$
—
$
91
0.05
%
Construction and land
—
—
—
—
—
—
%
Commercial real estate
2
—
632
—
632
0.04
%
Residential
1
—
710
—
710
0.62
%
Consumer
—
—
—
—
—
—
%
Total
5
$
—
$
1,433
$
—
$
1,433
0.07
%
Number of
Rate
Term
Rate & term
% of Total
loans
modification
modification
modification
Total
loans outstanding
December 31, 2024
Commercial and industrial
2
$
—
$
97
$
—
$
97
0.06
%
Construction and land
—
—
—
—
—
—
%
Commercial real estate
3
—
1,846
—
1,846
0.11
%
Residential
1
—
747
—
747
0.68
%
Consumer
—
—
—
—
—
—
%
Total
6
$
—
$
2,690
$
—
$
2,690
0.14
%
For the three and nine months ended September 30, 2025, the Company recorded no charge-offs for modified loans to borrowers experiencing financial difficulty . During the three and nine months ended September 30, 2024, the Company recorded no charge-offs and $ 1.3 million of charge-offs related to modified loans to borrowers experiencing financial difficulty, respectively.
As of September 30, 2025 and December 31, 2024, individually evaluated modified loans to borrowers experiencing financial difficulty had no related allowance and an allowance of $ 24,000 , respectively. At both dates , none of the modified loans to borrowers experiencing financial difficulty were performing in accordance with their modified terms. All accruing modified loans to borrowers experiencing financial difficulty, if any, are included in the loans individually evaluated in the calculation of the allowance for credit losses.
Risk Rating System
The Company evaluates and assigns a risk grade to each loan based on certain criteria to assess the credit quality of the loan. The assignment of a risk rating is done for each individual loan. Loans are graded from inception and on a continuing basis until the debt is repaid. Any adverse or beneficial trends will trigger a review of the loan risk rating. Each loan is assigned a risk grade based on its characteristics. Loans with low to average credit risk are assigned a lower risk grade than those with higher credit risk as determined by the individual loan characteristics.
The Company’s Pass loans include loans with acceptable business or individual credit risk where the borrower’s operations, cash flow or financial condition provides evidence of low to average levels of risk.
15
Table of Contents
Loans that are assigned higher risk grades are loans that exhibit the following characteristics:
Special Mention loans have potential weaknesses that deserve close attention. If left uncorrected, these potential weaknesses may result in a deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Special Mention is a temporary rating, pending the occurrence of an event that would cause the risk rating either to improve or to be downgraded.
Loans in this category would be characterized by any of the following situations:
● Credit that is currently protected but is potentially a weak asset;
● Credit that is difficult to manage because of an inadequate loan agreement, the condition of and/or control over collateral, failure to obtain proper documentation, or any other deviation from product lending practices; and
● Adverse financial trends.
Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged. Loans classified substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. The potential loss does not have to be recognizable in an individual credit for that credit to be risk rated Substandard. A loan can be fully and adequately secured and still be considered Substandard.
Some characteristics of Substandard loans are:
● Inability to service debt from ordinary and recurring cash flow;
● Chronic delinquency;
● Reliance upon alternative sources of repayment;
● Term loans that are granted on liberal terms because the borrower cannot service normal payments for that type of debt;
● Repayment dependent upon the liquidation of collateral;
● Inability to perform as agreed, but adequately protected by collateral;
● Necessity to renegotiate payments to a non-standard level to ensure performance; and
● The borrower is bankrupt, or for any other reason, future repayment is dependent on court action.
Doubtful loans have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and value, highly questionable and improbable. Doubtful loans have a high probability of loss, yet certain important and reasonably specific pending factors may work toward the strengthening of the credit.
Losses are recognized as charges to the allowance when the loan or portion of the loan is considered uncollectible or at the time of foreclosure. Recoveries on loans previously charged off are credited to the allowance for credit losses.
Revolving loans that are converted to term loans are treated as new originations in the tables below and are presented by year of initial origination. During the nine months ended September 30, 2025, and the year ended December 31, 2024, none and $ 867,000 , respectively, of the Company’s revolving loans were converted to term loans.
16
Table of Contents
The following tables present the internally assigned risk grade by class of loans at the dates indicated:
Revolving
Term loans - amortized cost by origination year
loans
2025
2024
2023
2022
2021
Prior
amortized cost
Total
September 30, 2025
Commercial and industrial:
Pass
$
29,078
$
51,084
$
15,667
$
17,741
$
7,973
$
29,228
$
23,984
$
174,755
Special mention
—
—
—
—
—
1,122
—
1,122
Substandard
—
—
154
—
55
878
286
1,373
Total commercial and industrial
$
29,078
$
51,084
$
15,821
$
17,741
$
8,028
$
31,228
$
24,270
$
177,250
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
193
$
—
$
193
Construction and land:
Pass
$
—
$
4,742
$
—
$
—
$
119
$
263
$
—
$
5,124
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Total construction and land
$
—
$
4,742
$
—
$
—
$
119
$
263
$
—
$
5,124
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate:
Pass
$
247,443
$
182,898
$
69,954
$
323,265
$
350,993
$
413,211
$
1,866
$
1,589,630
Special mention
—
—
—
31,570
18,793
51,389
—
101,752
Substandard
—
—
5,463
—
14,724
31,699
—
51,886
Total commercial real estate
$
247,443
$
182,898
$
75,417
$
354,835
$
384,510
$
496,299
$
1,866
$
1,743,268
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
839
$
—
$
839
Residential:
Pass
$
44,227
$
26,603
$
—
$
—
$
32,089
$
6,795
$
4,711
$
114,425
Special mention
—
—
—
—
—
—
13
13
Substandard
—
—
—
—
44
746
64
854
Total residential
$
44,227
$
26,603
$
—
$
—
$
32,133
$
7,541
$
4,788
$
115,292
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
1
$
—
$
1
Consumer:
Pass
$
316
$
129
$
28
$
21
$
10
$
112
$
133
$
749
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Total consumer
$
316
$
129
$
28
$
21
$
10
$
112
$
133
$
749
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
7
$
—
$
7
Total loans outstanding
Risk ratings
Pass
$
321,064
$
265,456
$
85,649
$
341,027
$
391,184
$
449,609
$
30,694
$
1,884,683
Special mention
—
—
—
31,570
18,793
52,511
13
102,887
Substandard
—
—
5,617
—
14,823
33,323
350
54,113
Total loans outstanding
$
321,064
$
265,456
$
91,266
$
372,597
$
424,800
$
535,443
$
31,057
$
2,041,683
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
1,040
$
—
$
1,040
17
Table of Contents
Revolving
Term loans - amortized cost by origination year
loans
2024
2023
2022
2021
2020
Prior
amortized cost
Total
December 31, 2024
Commercial and industrial:
Pass
$
54,720
$
20,314
$
20,759
$
11,823
$
13,433
$
28,708
$
19,699
$
169,456
Special mention
—
—
—
56
—
1,969
200
2,225
Substandard
150
154
—
—
1,184
471
308
2,267
Total commercial and industrial
$
54,870
$
20,468
$
20,759
$
11,879
$
14,617
$
31,148
$
20,207
$
173,948
YTD gross charge-offs
$
—
$
—
$
—
$
1,021
$
45
$
324
$
—
$
1,390
Construction and land:
Pass
$
10
$
—
$
—
$
128
$
1,090
$
287
$
—
$
1,515
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
—
—
—
Total construction and land
$
10
$
—
$
—
$
128
$
1,090
$
287
$
—
$
1,515
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate:
Pass
$
196,303
$
88,599
$
371,319
$
432,629
$
97,046
$
370,828
$
1,510
$
1,558,234
Special mention
—
632
6,243
10,462
18,250
44,089
—
79,676
Substandard
—
—
—
9,063
996
19,262
—
29,321
Total commercial real estate
$
196,303
$
89,231
$
377,562
$
452,154
$
116,292
$
434,179
$
1,510
$
1,667,231
YTD gross charge-offs
$
—
$
—
$
—
$
2,413
$
—
$
1,359
$
—
$
3,772
Residential:
Pass
$
31,828
$
—
$
—
$
36,624
$
1,452
$
32,245
$
5,041
$
107,190
Special mention
—
—
—
859
—
410
80
1,349
Substandard
—
—
—
30
—
1,093
—
1,123
Total residential
$
31,828
$
—
$
—
$
37,513
$
1,452
$
33,748
$
5,121
$
109,662
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer:
Pass
$
153
$
54
$
35
$
10
$
2
$
128
$
3
$
385
Special mention
—
—
—
—
—
2
—
2
Substandard
—
—
—
—
—
4
—
4
Total consumer
$
153
$
54
$
35
$
10
$
2
$
134
$
3
$
391
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
2
$
1
$
3
Total loans outstanding
Risk ratings
Pass
$
283,014
$
108,967
$
392,113
$
481,214
$
113,023
$
432,196
$
26,253
$
1,836,780
Special mention
—
632
6,243
11,377
18,250
46,470
280
83,252
Substandard
150
154
—
9,093
2,180
20,830
308
32,715
Total loans outstanding
$
283,164
$
109,753
$
398,356
$
501,684
$
133,453
$
499,496
$
26,841
$
1,952,747
YTD gross charge-offs
$
—
$
—
$
—
$
3,434
$
45
$
1,685
$
1
$
5,165
18
Table of Contents
The following tables provide an aging of the Company’s loans receivable as of the dates indicated:
Recorded
90 Days
investments
30–59 Days
60–89 Days
or more
Total
Total loans
90 days or more past due
past due
past due
past due
past due
Current
PCD loans
receivable
and still accruing
September 30, 2025
Commercial and industrial
$
513
$
91
$
965
$
1,569
$
175,681
$
—
$
177,250
$
395
Construction and land
—
—
—
—
5,124
—
5,124
—
Commercial real estate
77
1,673
3,676
5,426
1,720,840
17,002
1,743,268
—
Residential
11
7
711
729
114,452
111
115,292
—
Consumer
—
—
—
—
749
—
749
—
Total
$
601
$
1,771
$
5,352
$
7,724
$
2,016,846
$
17,113
$
2,041,683
$
395
Recorded
90 Days
investments
30–59 Days
60–89 Days
or more
Total
Total loans
90 days or more past due
past due
past due
past due
past due
Current
PCD loans
receivable
and still accruing
December 31, 2024
Commercial and industrial
$
758
$
87
$
399
$
1,244
$
172,704
$
—
$
173,948
$
220
Construction and land
—
—
—
—
1,509
6
1,515
—
Commercial real estate
4,794
1,527
3,220
9,541
1,635,499
22,191
1,667,231
—
Residential
123
1
747
871
108,538
253
109,662
—
Consumer
6
—
—
6
385
—
391
—
Total
$
5,681
$
1,615
$
4,366
$
11,662
$
1,918,635
$
22,450
$
1,952,747
$
220
Nonaccrual loans totaled $ 13.5 million and $ 9.2 million at September 30, 2025 and December 31, 2024, respectively. Nonaccrual loans guaranteed by a government agency, which reduces the Company’s credit exposure, were $ 946,000 at September 30, 2025 compared to $ 2.0 million at December 31, 2024. At September 30, 2025, nonaccrual loans included $ 8,000 of loans 30-89 days past due and $ 8.4 million of loans less than 30 days past due. At December 31, 2024, nonaccrual loans included $ 643,000 of loans 30-89 days past due and no loans less than 30 days past due. The increase in nonaccrual loans reflects borrower-specific credit deterioration, primarily within the commercial and industrial and commercial real estate portfolios.
At September 30, 2025, the $ 8,000 nonaccrual loans 30-89 days past due was comprised of two loans and the $ 8.4 million of loans less than 30 days past due was comprised of 18 loans. All these loans were placed on nonaccrual due to concerns over the financial condition of the borrowers.
At September 30, 2025 and December 31, 2024, there were two loans and one loan 90 days or more past due and still accruing, with balances of $ 395,000 and $ 220,000 at those dates, respectively.
Interest foregone on nonaccrual loans was approximately $ 257,000 and $ 896,000 for the three and nine months ended September 30, 2025, compared to $ 397,000 and $ 1.1 million for the three and nine months ended September 30, 2024. Interest income recognized on nonaccrual loans was approximately $ 70,000 and $ 136,000 for the three and nine months ended September 30, 2025, compared to $ 7,400 and $ 93,600 for the three and nine months ended September 30, 2024, respectively.
Pledged Loans
Our FHLB line of credit is secured under terms of a blanket collateral agreement by a pledge of certain qualifying loans with unpaid principal balances of $ 1.06 billion and $ 1.04 billion at September 30, 2025 and December 31, 2024, respectively. At September 30, 2025 and December 31, 2024, $ 79.7 million and $ 76.7 million of loans were pledged to
19
Table of Contents
the FRB of San Francisco, respectively. For additional information, see “Note 11 - Borrowings” of the Notes to Condensed Consolidated Financial Statements.
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES FOR LOANS
The following tables summarize the Company’s allowance for credit losses for loans, reserve for unfunded commitments, and loan balances individually and collectively evaluated by type of loan, as of the dates and for the periods indicated:
Commercial
Construction
Commercial
Reserve for
and industrial
and land
real estate
Residential
Consumer
Total
unfunded commitments
Three months ended September 30, 2025
Allowance for credit losses
Beginning balance
$
4,467
$
141
$
12,327
$
1,761
$
4
$
18,700
$
530
Charge-offs
—
—
( 839 )
—
—
( 839 )
—
Recoveries
6
—
—
—
—
6
—
Provision for (reversal of) credit losses
( 35 )
134
2,541
291
2
2,933
40
Ending balance
$
4,438
$
275
$
14,029
$
2,052
$
6
$
20,800
$
570
Nine months ended September 30, 2025
Allowance for credit losses:
Beginning balance
$
4,681
$
72
$
11,365
$
1,780
$
2
$
17,900
$
600
Charge-offs
( 193 )
—
( 839 )
( 1 )
( 7 )
( 1,040 )
—
Recoveries
21
—
69
1
1
92
—
Provision for (reversal of) credit losses
( 71 )
203
3,434
272
10
3,848
( 30 )
Ending balance
$
4,438
$
275
$
14,029
$
2,052
$
6
$
20,800
$
570
September 30, 2025
Allowance for credit losses:
Loans individually evaluated
$
—
$
—
$
868
$
—
$
—
$
868
Loans collectively evaluated
4,438
275
12,940
2,051
6
19,710
PCD loans
—
—
221
1
—
222
Loans receivable:
Individually evaluated
$
—
$
—
$
18,044
$
711
$
—
$
18,755
Collectively evaluated
177,250
5,124
1,708,222
114,470
749
2,005,815
PCD loans
—
—
17,002
111
—
17,113
Total loans
$
177,250
$
5,124
$
1,743,268
$
115,292
$
749
$
2,041,683
20
Table of Contents
Commercial
Construction
Commercial
Reserve for
and industrial
and land
real estate
Residential
Consumer
Total
unfunded commitments
Three months ended September 30, 2024
Allowance for credit losses
Beginning balance
$
3,987
$
105
$
13,695
$
1,205
$
8
$
19,000
$
200
Charge-offs
( 1,031 )
—
( 566 )
—
( 1 )
( 1,598 )
—
Recoveries
53
—
—
—
—
53
—
Provision for (reversal of) credit losses
1,991
13
( 1,670 )
523
( 2 )
855
390
Ending balance
$
5,000
$
118
$
11,459
$
1,728
$
5
$
18,310
$
590
Nine months ended September 30, 2024
Allowance for loan losses
Beginning balance
$
4,216
$
298
$
16,498
$
979
$
9
$
22,000
$
225
Charge-offs
( 1,387 )
—
( 3,772 )
—
( 2 )
( 5,161 )
—
Recoveries
68
—
—
99
1
168
—
Provision for (reversal of) credit losses
2,103
( 180 )
( 1,267 )
650
( 3 )
1,303
365
Ending balance
$
5,000
$
118
$
11,459
$
1,728
$
5
$
18,310
$
590
September 30, 2024
Allowance for credit losses:
Loans individually evaluated
$
44
$
—
$
194
$
205
$
—
$
443
Loans collectively evaluated
4,929
118
10,942
1,519
5
17,513
PCD loans
27
—
323
4
—
354
Loans receivable:
Individually evaluated
$
1,191
$
—
$
15,582
$
1,279
$
—
$
18,052
Collectively evaluated
173,116
2,620
1,592,348
101,507
397
1,869,988
PCD loans
123
11
23,443
304
—
23,881
Total loans
$
174,430
$
2,631
$
1,631,373
$
103,090
$
397
$
1,911,921
For the three months ended September 30, 2025, the provision for credit losses primarily reflected an increase in the reserve for pooled loans and the replenishment of the allowance due to charge-offs. Net charge-offs were $ 833,000 for the third quarter of 2025, compared to $ 1.5 million for the same period in 2024.
For the nine months ended September 30, 2025, the provision for credit losses and the related change in the allowance for credit losses on loans were mainly driven by loan growth, an increase in the reserve for pooled loans, replenishment of the allowance during the period and, to a lesser extent, an increase in specific reserves on individually evaluated loans. The increase in the allowance for credit losses on pooled loans primarily reflected higher quantitative reserves resulting from the Company’s annual update to its CECL model methodology. This update incorporated more recent economic data and revised segment-specific peer group comparisons, which together contributed to a higher modeled reserve level. To a lesser extent, the increase also reflected a higher forecasted national unemployment rate, a weaker outlook for national gross domestic product, loan growth during the quarter, and changes in the risk level of one qualitative factor. Net charge-offs totaled $ 948,000 for the nine months ended September 30, 2025, compared to $ 5.0 million for the nine months ended September 30, 2024, of which $ 3.2 million had been specifically reserved for at December 31, 2023.
The following table summarizes the amortized cost basis of individually evaluated collateral-dependent loans, including nonaccrual loans, modified loans to borrowers experiencing financial difficulty, and accreting purchase credit deteriorated (“PCD”) loans that have experienced post-acquisition declines in cash flows expected to be collected, by loan and collateral type as of the dates indicated.
21
Table of Contents
Retail and
Convalescent
A/R and
Office
Multifamily
facility
Hotel
Other
SFR 1-4
Equipment
Total
ACL
September 30, 2025
Commercial and industrial
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Construction and land
—
—
—
—
—
—
—
—
—
Commercial real estate
3,707
—
—
12,747
1,590
—
—
18,044
868
Residential
—
—
—
—
—
711
—
711
—
Consumer
—
—
—
—
—
—
—
—
—
Total
$
3,707
$
—
$
—
$
12,747
$
1,590
$
711
$
—
$
18,755
$
868
December 31, 2024
Commercial and industrial
$
—
$
—
$
—
$
—
$
—
$
—
$
954
$
954
$
367
Construction and land
—
—
—
—
—
—
—
—
—
Commercial real estate
466
77
1,200
7,987
5,695
—
—
15,425
25
Residential
—
—
—
—
—
984
—
984
—
Consumer
—
—
—
—
—
—
—
—
—
Total
$
466
$
77
$
1,200
$
7,987
$
5,695
$
984
$
954
$
17,363
$
392
The following table shows the amortized cost and allowance for credit losses for loans on nonaccrual status as of the dates indicated:
As of September 30, 2025
As of December 31, 2024
Nonaccrual
Nonaccrual
Nonaccrual
Nonaccrual
with no allowance
with allowance
Total
with no allowance
with allowance
Total
for credit losses
for credit losses
nonaccrual
for credit losses
for credit losses
nonaccrual
Commercial and industrial
$
—
$
863
$
863
$
—
$
293
$
293
Construction and land
—
—
—
—
—
—
Commercial real estate
6,406
5,455
11,861
6,055
1,792
7,847
Residential
711
42
753
984
119
1,103
Consumer
—
—
—
—
4
4
Total
$
7,117
$
6,360
$
13,477
$
7,039
$
2,208
$
9,247
As part of its acquisition of Pacific Enterprise Bancorp (“PEB”) in 2022, the Company acquired certain small business loans to borrowers qualified under The California Capital Access Program for Small Business, a state guaranteed loan program sponsored by the California Pollution Control Financing Authority (“CalCAP”). PEB ceased originating loans under this loan program in 2017. Under this loan program, the borrower, CalCAP and the participating lender contributed funds to a loss reserve account held in a demand deposit account at the participating lender. The borrower’s contributions to the loss reserve account are attributed to the participating lender. Losses on qualified loans are charged to this account after approval by CalCAP. Under the program, if a loan defaults, the participating lender has immediate coverage of 100 % of the loss. The participating lender must return recoveries from the borrower, less expenses, to the credit loss reserve account. The funds in the loss reserve account are the property of CalCAP; however, in the event that the participating lender leaves the program any excess funds, after all loans have been repaid or unenrolled from the program by the participating lender and provided there are no pending claims for reimbursement, the remaining excess funds are distributed to CalCAP and the participating lender based on their respective contributions to the loss reserve account. Funds contributed by the participating lender to the loss reserve account are treated as a receivable from CalCAP and evaluated for impairment quarterly. As of September 30, 2025 and December 31, 2024, the Company had $ 10.5 million and $ 17.7 million, respectively, of loans enrolled in this loan program. The Company had a loss reserve account of $ 7.0 million and $ 10.4 million as of September 30, 2025 and December 31, 2024, respectively.
In addition, as successor to PEB, the Company was approved by CalCAP, in partnership with the California Air Resources Board, to originate loans to California truckers in the On-Road Heavy-Duty Vehicle Air Quality Loan Program. Under this loan program, CalCAP solely contributes funds to a loss reserve account held in a demand deposit account at the participating lender. Losses are handled in the same manner as described above. The funds are the property of CalCAP and are payable upon termination of the program. When the loss reserve account balance exceeds
22
Table of Contents
the total associated loan balance, the excess is to be remitted to CalCAP. The Company originated loans under this program of $ 3.3 million and $ 12.1 million during the three and nine months ended September 30, 2025 and $ 3.9 million and $ 8.4 million during the three and nine months ended September 30, 2024, respectively. As of September 30, 2025, the Company had $ 21.7 million of loans enrolled in this program and a loss reserve account of $ 4.7 million. As of December 31, 2024, the Company had $ 17.3 million of loans enrolled in this program and a loss reserve account of $ 3.8 million.
NOTE 6 – PREMISES AND EQUIPMENT
Premises and equipment consisted of the following at the dates indicated:
September 30,
December 31,
2025
2024
Premises owned
$
11,553
$
11,462
Leasehold improvements
4,251
3,602
Furniture, fixtures and equipment
10,588
9,929
Less accumulated depreciation and amortization
( 12,815 )
( 11,607 )
Total premises and equipment, net
$
13,577
$
13,386
Depreciation and amortization included in occupancy and equipment expense totaled $ 493,000 and $ 1.4 million for the three and nine months ended September 30, 2025, and $ 528,000 and $ 1.5 million for the three and nine months ended September 30, 2024, respectively.
NOTE 7 – LEASES
The Company leased 19 branches under noncancelable operating leases as of September 30, 2025. These leases expire on various dates through 2030. Many of these lease agreements include one or more renewal options, exercisable at the Company’s discretion. When the Company determines at lease commencement that it is reasonably certain to exercise a renewal option, the extended lease term is included in the measurement of the ROU asset and corresponding lease liability.
The Company uses the discount rate implicit in the lease when it is readily determinable. In instances where the implicit rate is not available, which is typically the case, the Company applies its incremental borrowing rate, determined on a collateralized basis and over a term comparable to the lease term, as of the lease commencement date.
The below maturity schedule presents, as of September 30, 2025, the undiscounted lease payments for the next five years and thereafter:
For remainder of 2025
$
972
2026
3,751
2027
3,507
2028
3,444
2029
2,990
Thereafter
1,093
Total undiscounted cash flows
15,757
Less: interest
( 1,263 )
Present value of lease payments
$
14,494
23
Table of Contents
The following table presents the weighted average lease term and discount rate at the dates indicated:
September 30, 2025
December 31, 2024
Weighted-average remaining lease term
4.3
years
4.5
years
Weighted-average discount rate
3.9
%
3.8
%
The following table presents certain information related to the operating lease costs included in occupancy and equipment expense on the Condensed Consolidated Statements of Income for the periods indicated:
Three months ended
Nine months ended
September 30,
September 30,
2025
2024
2025
2024
Operating lease cost
$
945
$
8,093
$
3,028
$
15,082
Short-term lease cost
—
—
—
15
Less: Sublease income
( 26 )
( 32 )
( 72 )
( 66 )
Total operating lease cost, net
$
919
$
8,061
$
2,956
$
15,031
NOTE 8 – GOODWILL AND INTANGIBLE ASSETS
Goodwill is determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and the liabilities assumed as of the acquisition date. Goodwill and other intangible assets are assessed for impairment annually or whenever events or changes in circumstances indicate the carrying amount may not be recoverable. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Core deposit intangible represents the estimated future benefit of deposits related to an acquisition and is booked separately from the related deposits and amortized over an estimated useful life of seven to ten years .
Goodwill
The Company’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or between annual assessments if a triggering event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Impairment exists when a reporting unit’s fair value is less than its carrying amount, including goodwill.
Changes in the Company's goodwill during the periods indicated were as follows:
Nine months Ended
Year ended
September 30, 2025
December 31, 2024
Balance at beginning of period
$
38,838
$
38,838
Acquired goodwill
—
—
Impairment
—
—
Balance at end of period
$
38,838
$
38,838
Core Deposit Intangible
Changes in the Company’s core deposit intangible during the periods indicated were as follows:
Nine months Ended
Year ended
September 30, 2025
December 31, 2024
Balance at beginning of period
$
2,693
$
3,915
Additions
—
—
Less amortization
( 748 )
( 1,222 )
Balance at end of period
$
1,945
$
2,693
24
Table of Contents
Estimated annual amortization expense at September 30, 2025 was as follows:
For remainder of 2025
$
313
2026
455
2027
455
2028
455
Thereafter
267
Total
$
1,945
NOTE 9 – INTEREST RECEIVABLE AND OTHER ASSETS
The Company’s interest receivable and other assets at the dates indicated consisted of the following:
September 30,
December 31,
2025
2024
Tax assets, net
$
14,610
$
16,048
Accrued interest receivable
8,735
8,507
Investment in SBIC fund
2,876
3,241
Investment in Community Reinvestment Act fund
2,000
2,000
Prepaid assets
2,528
1,942
Servicing assets
447
673
Investment in Low Income Housing Tax Credit ("LIHTC") partnerships, net
3,417
4,035
Investment in statutory trusts
546
532
CalCAP reserve receivable
1,375
4,023
Other assets
2,589
2,717
Total interest receivable and other assets
$
39,123
$
43,718
NOTE 10 – DEPOSITS
The Company’s deposits at the dates indicated consisted of the following:
September 30,
December 31,
2025
2024
Demand deposits (1)
$
618,055
$
688,996
NOW accounts
270,650
261,430
Savings
71,431
82,300
Money market
700,703
644,880
Time deposits
567,213
556,403
Total
$
2,228,052
$
2,234,009
(1) Noninterest bearing.
Time deposits included no brokered deposits as of September 30, 2025, and $ 35.5 million of brokered deposits as of December 31, 2024. At September 30, 2025, uninsured deposits totaled $ 1.1 billion, or 47.2 % of total deposits, compared to $ 1.0 billion, or 46.8 % of total deposits at December 31, 2024. The uninsured amounts are estimates based on the methodologies and assumptions used for the Bank’s regulatory reporting requirements.
25
Table of Contents
NOTE 11 – BORROWINGS
Other borrowings – The Bank has an approved secured borrowing facility with the Federal Home Loan Bank of San Francisco (the “FHLB”) for up to 25 % of total assets for a term not to exceed five years under a blanket lien of certain types of loans. At September 30, 2025 and December 31, 2024, we had the ability to borrow up to $ 595.0 million and $ 540.2 million, respectively, from the FHLB of San Francisco. At both September 30, 2025 and December 31, 2024, we had no FHLB borrowings outstanding.
The Bank has been approved for discount window advances from the FRB of San Francisco secured by certain types of loans. At September 30, 2025 and December 31, 2024, we had the ability to borrow up to $ 43.4 million and $ 41.9 million, respectively, from the FRB of San Francisco. At both September 30, 2025 and December 31, 2024, we had no FRB of San Francisco advances outstanding.
The Bank has Federal Funds lines with four correspondent banks. Cumulative available commitments totaled $ 65.0 million at both September 30, 2025 and December 31, 2024. There were no amounts outstanding under these facilities at both September 30, 2025 and December 31, 2024.
Junior subordinated deferrable interest debentures – In connection with its previous acquisitions, the Company assumed junior subordinated deferrable interest debentures, totaling $ 8.7 million, net of fair value adjustments, with a weighted average interest rate of 7.16 % at September 30, 2025, compared to $ 8.6 million, net of fair value adjustments, with a weighted average rate of 7.20 % at December 31, 2024 . The junior subordinated deferrable interest debentures mature in 2034, subject to earlier redemption by the Company at its option.
Subordinated debt – On August 10, 2020, the Company issued and sold $ 65.0 million aggregate principal amount of 5.25 % Fixed-to-Floating Rate Subordinated Notes due 2030 (the “Notes”) at a public offering price equal to 100 % of the aggregate principal amount of the Notes. The Notes initially bore a fixed interest rate of 5.25 % per year. Commencing on September 15, 2025, the interest rate on the Notes was to reset quarterly to the three-month Secured Overnight Financing rate plus a spread of 521 basis points ( 5.21 %), payable quarterly in arrears. Interest on the Notes was payable semi-annually on March 15 and September 15 of each year through September 15, 2025 and quarterly thereafter on March 15, June 15, September 15 and December 15 of each year through the maturity or earlier redemption date. The Company, at its option, could redeem the Notes, in whole or in part, on any interest payment date on or after September 15, 2025, without a premium. During the current quarter, the Company redeemed all the outstanding Notes. At September 30, 2025, the Company had no outstanding Notes, compared to $ 63.7 million, net of issuance costs, at December 31, 2024.
NOTE 12 – INTEREST PAYABLE AND OTHER LIABILITIES
The Company’s interest payable and other liabilities at the dates indicated consisted of the following:
September 30,
December 31,
2025
2024
Accrued expenses
$
8,437
$
7,797
Accounts payable
469
614
Reserve for unfunded commitments
570
600
Accrued interest payable
2,386
3,118
Other liabilities
1,413
2,503
Total
$
13,275
$
14,632
26
Table of Contents
NOTE 13 – OTHER EXPENSES
The Company’s other expenses for the periods indicated consisted of the following:
Three months ended
Nine months ended
September 30,
September 30,
2025
2024
2025
2024
Professional fees
$
474
$
594
$
1,522
$
1,854
Core deposit premium amortization
242
305
749
917
Marketing and promotions
226
238
634
607
Stationery and supplies
66
57
210
215
Insurance (including FDIC premiums)
340
361
1,069
1,070
Communication and postage
275
271
780
785
Loan default related expense
( 345 )
128
( 495 )
287
Director fees and expenses
68
79
203
249
Bank service charges
16
16
50
48
Courier expense
144
177
482
557
Other
91
97
388
449
Total
$
1,597
$
2,323
$
5,592
$
7,038
The Company expenses marketing and promotion costs as they are incurred. Advertising expense included in marketing and promotions totaled $ 12,000 and $ 26,000 for the three and nine months ended September 30, 2025, and $ 10,000 and $ 38,000 for the three and nine months ended September 30, 2024, respectively.
NOTE 14 – EQUITY INCENTIVE PLANS
Equity Incentive Plans
2024 Omnibus Equity Incentive Plan
The Company’s shareholders approved the Company’s 2024 Omnibus Equity Incentive Plan (“2024 Plan”) in June 2024. The 2024 Plan provides for the grant of equity incentive awards to employees and directors (including emeritus and advisory directors) of the Company and its subsidiaries. The 2024 Plan permits the granting of incentive stock options, within the meaning of Section 422 of the Internal Revenue Code, non-statutory stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance shares and performance units. Factors generally considered by the Board in awarding equity incentives to employees include the performance of the Company, the employee’s job performance, the importance of his or her position, and his or her contribution to the organization’s goals for the award period.
Generally, awards under the 2024 Plan are subject to a minimum vesting period of one year (at least three years for full vesting for the chief executive officer), provided that awards for up to 5 % of the maximum shares available under the 2024 Plan (for any participant other than the chief executive officer) may provide for a shorter vesting period. Subject to adjustment as provided in the 2024 Plan, the maximum number of shares of common stock available for issuance under the 2024 Plan is 500,000 , and awards granted under the 2024 Plan to any one participant in any one calendar year are subject to the following limitations: (i) aggregate grants of stock options or stock appreciation rights to any one participant are subject to an annual limit of the lesser of 100,000 shares or $ 2.0 million in fair market value as of the date of grant; (ii) aggregate grants of restricted stock or restricted stock units to any one participant are subject to an annual limit of the lesser of 50,000 shares or $ 2.0 million in fair market value as of the date of grant; and (iii) aggregate grants of performance shares or performance units to any one participant are subject to an annual limit of the lesser of 50,000 shares or $ 2.0 million in fair market value as of the date of grant. In addition, subject to adjustment as provided in the 2024 Plan, the maximum aggregate number of shares that may be covered by awards granted under the 2024 Plan to any non-employee director in any one calendar year is 25,000 shares. As of September 30, 2025, a total of 464,178 shares were available for future issuance under the 2024 Plan.
27
Table of Contents
2017 Omnibus Equity Incentive Plan
The Company’s shareholders approved the Company’s 2017 Omnibus Equity Incentive Plan (“2017 Plan”) in November 2017. The 2017 Plan provides for the awarding by the Company’s Board of Directors of equity incentive awards to employees and non-employee directors. An equity incentive award under the 2017 Plan may be an option, stock appreciation right, restricted stock units, stock award, other stock-based award or performance award. Factors considered by the Board in awarding equity incentives to employees include the performance of the Company, the employee’s job performance, the importance of his or her position, and his or her contribution to the organization’s goals for the award period. Generally, awards have a vesting period of one to five years . Subject to adjustment as provided in the 2017 Plan, the maximum number of shares of common stock that may be delivered pursuant to awards granted under the 2017 Plan is 450,000 . The 2017 Plan provides for annual restricted stock grant limits to officers, employees and directors. The annual stock grant limit per person for officers and employees is the lesser of 50,000 shares or a value of $ 2.0 million, and per person for directors, the maximum is 25,000 shares. All unvested restricted shares outstanding vest in the event of a change in control of the Company. Restricted stock awards granted to non-employee directors generally vest one year from the date of grant. Awards to executive officers typically vest over three - or five-year periods, with initial vesting occurring on the one-year anniversary of the grant date. As of September 30, 2024, no shares remained available for issuance under the 2017 Plan, as the approval of the 2024 Plan by shareholders terminated the ability to grant further awards under the 2017 Plan.
The following table provides the restricted stock grant activity for the periods indicated:
2025
2024
Weighted-average
Weighted-average
grant date
grant date
Shares
fair value
Shares
fair value
Non-vested at January 1,
74,346
$
20.11
81,365
$
18.27
Granted
22,221
26.20
24,471
23.30
Vested
( 20,568 )
20.20
( 19,927 )
18.99
Forfeited
( 3,221 )
24.98
( 505 )
16.67
Non-vested, at March 31,
72,778
21.73
85,404
19.55
Granted
—
—
—
—
Vested
—
—
—
—
Forfeited
—
—
—
—
Non-Vested, at June 30,
72,778
$
21.73
85,404
$
19.55
Granted
8,860
28.19
9,289
20.35
Vested
( 7,962 )
20.35
( 11,331 )
16.67
Forfeited
—
—
—
—
Non-Vested, at September 30,
73,676
$
22.66
83,362
$
20.10
NOTE 15 – FAIR VALUE MEASUREMENT
ASC Topic 820, “Fair Value Measurement,” defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities, as follows:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the reporting entity has the ability to access at the measurement date.
Level 2 – Observable prices in active markets for similar assets and liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.
28
Table of Contents
Level 3 – Unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
We use fair value to measure certain assets and liabilities on a recurring basis, primarily securities AFS. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered “nonrecurring” for purposes of disclosing our fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for individually evaluated loans and other real estate owned and to record impairment on certain assets, such as goodwill, core deposit intangible, and other long-lived assets.
In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy. In such cases, the lowest level of inputs that is significant to the measurement is used to determine the hierarchy for the entire asset or liability. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with our quarterly valuation process. There were no transfers between levels during the three and nine months ended September 30, 2025 and 2024.
At both September 30, 2025 and December 31, 2024, there were no liabilities measured at fair value on a recurring or non-recurring basis.
The following assets were measured at fair value on a recurring basis as of the dates indicated:
Total Estimated
Fair Value Measurements
Fair Value
Level 1
Level 2
Level 3
September 30, 2025
U.S. Government Agencies
$
1,731
$
—
$
1,731
$
—
Municipal securities
24,475
—
24,475
—
Mortgage-backed securities
47,103
—
47,103
—
Collateralized mortgage obligations
46,592
—
46,592
—
SBA securities
3,130
—
3,130
—
Corporate bonds
64,743
—
64,743
—
Equity securities
13,307
13,307
—
—
Total
$
201,081
$
13,307
$
187,774
$
—
Total Estimated
Fair Value Measurements
Fair Value
Level 1
Level 2
Level 3
December 31, 2024
U.S. Government Agencies
$
1,937
$
—
$
1,937
$
—
Municipal securities
22,525
—
22,525
—
Mortgage-backed securities
47,483
—
47,483
—
Collateralized mortgage obligations
47,159
—
47,159
—
SBA securities
3,985
—
3,985
—
Corporate bonds
70,239
—
70,239
—
Equity securities
13,120
13,120
—
—
Total
$
206,448
$
13,120
$
193,328
$
—
29
Table of Contents
The following assets were measured at fair value on a nonrecurring basis as of the dates indicated:
Total Estimated
Fair Value Measurements
Fair Value
Level 1
Level 2
Level 3
September 30, 2025
Individually evaluated loans
$
4,711
$
—
$
—
$
4,711
Total
$
4,711
$
—
$
—
$
4,711
Total Estimated
Fair Value Measurements
Fair Value
Level 1
Level 2
Level 3
December 31, 2024
Individually evaluated loans
$
9,490
$
—
$
—
$
9,490
Total
$
9,490
$
—
$
—
$
9,490
The Company does not record loans at fair value on a recurring basis. However, from time to time, certain loans have individual risk characteristics not consistent with a pool of loans and are individually evaluated for credit reserves. Loans for which it is probable that payment of interest and principal will not be made in accordance with the original contractual terms of the loan agreement are typically individually evaluated. The fair value of individually evaluated loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise and liquidation value and discounted cash flows. Those individually evaluated loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the individually evaluated loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is less than the appraised value or the appraised value contains a significant assumption and there is no observable market price, the Company records the individually evaluated loan as nonrecurring Level 3.
The Company records foreclosed assets, or other real estate owned (“OREO”), at fair value on a nonrecurring basis based on the collateral value of the property. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the OREO as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is less than the appraised value or the appraised value contains a significant assumption, and there is no observable market price, the Company records the OREO as nonrecurring Level 3. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management also incorporates assumptions regarding market trends or other relevant factors and selling and commission costs ranging from 5 % to 10 %. Such adjustments and assumptions are typically significant and result in a Level 3 classification of the inputs for determining fair value. The Company had no OREO at both September 30, 2025 and December 31, 2024.
30
Table of Contents
NOTE 16 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts and fair values of the Company’s financial instruments at the dates indicated are presented below:
Carrying
Fair
Fair value measurements
amount
value
Level 1
Level 2
Level 3
September 30, 2025
Financial assets:
Cash and cash equivalents
$
228,446
$
228,446
$
228,446
$
—
$
—
Investment securities AFS
187,774
187,774
—
187,774
—
Equity securities
13,307
13,307
13,307
—
—
Investment in FHLB and FRB Stock
21,181
21,181
—
21,181
—
Loans held for sale
421
421
—
421
—
Loans, net
2,021,537
1,985,088
—
—
1,985,088
Accrued interest receivable
8,735
8,735
—
8,735
—
Financial liabilities:
Deposits
2,228,052
2,236,544
—
2,236,544
—
Junior subordinated deferrable interest debentures, net
8,706
8,452
—
—
8,452
Accrued interest payable
2,386
2,386
—
2,386
—
Off-balance sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit
76,811
76,241
—
—
76,241
Carrying
Fair
Fair value measurements
amount
value
Level 1
Level 2
Level 3
December 31, 2024
Financial assets:
Cash and cash equivalents
$
364,032
$
364,032
$
364,032
$
—
$
—
Time deposits in banks
249
249
249
—
—
Investment securities AFS
193,328
193,328
—
193,328
—
Equity securities
13,120
13,120
13,120
—
—
Investment in FHLB and FRB Stock
20,958
20,958
—
20,958
—
Loans held for sale
2,216
2,216
—
2,216
—
Loans, net
1,934,996
1,884,134
—
—
1,884,134
Accrued interest receivable
8,507
8,507
—
8,507
—
Financial liabilities:
Deposits
2,234,009
2,236,256
—
2,236,256
—
Junior subordinated deferrable interest debentures, net
8,645
8,527
—
—
8,527
Subordinated debt, net
63,736
63,736
—
63,736
—
Accrued interest payable
3,118
3,118
—
3,118
—
Off-balance sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit
73,414
72,814
—
—
72,814
31
Table of Contents
NOTE 17 – COMMITMENTS AND CONTINGENCIES
Lending and Letter of Credit Commitments
We operate in a highly regulated environment. From time to time, we are a party to various claims and litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings where we believe the resolution would have a material adverse effect on our business, financial condition, or results of operations.
Nevertheless, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk.
In the normal course of business, the Company enters into various commitments to extend credit which are not reflected in the financial statements. These commitments consist of the undisbursed balance on home equity and unsecured personal lines of credit and commercial lines of credit, including commercial real estate secured lines of credit, and undisbursed funds on construction and development loans. The Company also issues standby letter of credit commitments, primarily for the third-party performance obligations of clients.
The following table presents a summary of commitments described above as of the dates indicated:
September 30,
December 31,
2025
2024
Commitments to extend credit
$
75,337
$
72,737
Standby letters of credit
1,474
677
Total commitments
$
76,811
$
73,414
Commitments generally have fixed expiration dates or other termination clauses. The actual liquidity needs or the credit risk that the Company will experience will likely be lower than the contractual amount of commitments to extend credit because a significant portion of these commitments are expected to expire without being drawn upon. The commitments are generally variable rate and include unfunded home equity lines of credit, commercial real estate construction loans where disbursement is made over the course of construction, commercial revolving lines of credit, and unsecured personal lines of credit. The Company’s outstanding loan commitments are made using the same underwriting standards as comparable outstanding loans. The r eserve associated with these commitments included in interest payable and other liabilities on the consolidated balance sheets was $ 570,000 at September 30, 2025 and $ 600,000 at December 31, 2024.
Commercial Real Estate Concentrations
At September 30, 2025 and December 31, 2024, in management’s judgment, a concentration of loans existed in commercial real estate related loans. The Company’s commercial real estate loans are secured by owner-occupied and non-owner occupied commercial real estate and multifamily properties. Although management believes that loans within these concentrations have no more than the normal risk of collectability, a decline in the performance of the economy in general, or a decline in real estate values in the Company’s primary market areas in particular, could have an adverse impact on collectability .
Other Assets
The Company has commitments to fund investments in LIHTC partnerships and an SBIC fund. At September 30, 2025, the remaining commitments to the LIHTC partnerships and the SBIC fund were approximately $ 4.8 million and $ 122,000 , respectively. At December 31, 2024, the remaining commitments to the LIHTC partnerships and the SBIC fund were approximately $ 4.7 million and $ 122,000 , respectively.
32
Table of Contents
Deposit Concentrations
At September 30, 2025, approximately $ 234.0 million, or 11.5 %, of the Company's deposits were derived from its top ten depositors. At December 31, 2024, approximately $ 304.5 million, or 13.6 %, of the Company's deposits were derived from its top ten depositors.
Local Agency Deposits and Other Advances
In the normal course of business, the Company accepts deposits from local agencies. The Company is required to provide collateral for certain local agency deposits in the states of California, Colorado, New Mexico and Washington. At both September 30, 2025 and December 31, 2024, the FHLB had issued letters of credit on behalf of the Company totaling $ 41.1 million as collateral for local agency deposits.
NOTE 18 – SEGMENT INFORMATION
The Company operates as one reportable segment: banking operations. The Company’s banking operations generate revenue primarily from loans and securities, deposits, and non-interest income. Loan products generate a significant portion of interest and fee income, while deposit products provide fee and service charge income. The Company also earns interest and dividend income from securities and generates net gains from the sale of loans to third parties. Interest expense, provisions for credit losses, salaries and employee benefits, data processing, and occupancy expense typically represent the significant expenses in banking operations. These expenses align with those reported in the Company’s Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Cash Flows. Noncash items, such as depreciation and amortization, are also reflected in both the Condensed Consolidated Statements of Income and the Condensed Consolidated Statements Cash Flows.
The Company’s Chief Operating Decision Maker (CODM) is identified as the Chief Executive Officer, who is responsible for assessing the financial performance of the Company and allocating resources accordingly. The CODM is provided with consolidated balance sheets, income statements, and net interest margin analyses in order to evaluate revenue streams, significant expenses, and budget-to-actual results in assessing the Company’s segment and determining the allocation of resources, as well as evaluating return on assets. In addition, the CODM utilizes consolidated net income, return on assets, and net interest margin as benchmarks to compare the Company’s performance against competitors. All operations are domestic and align with a single operating segment. Information reported internally for performance assessment by the CODM is identical to that shown in the Condensed Consolidated Statements of Income.
33
Table of Contents
The following table presents the Company’s one operating segment for the periods indicated:
Three months ended September 30,
Nine months ended September 30,
2025
2024
2025
2024
Interest and dividend income
$
34,950
$
33,426
$
101,049
$
97,576
Reconciliation of revenue:
Other revenues
2,248
2,745
5,201
6,290
Total consolidated revenue
37,198
36,171
106,250
103,866
Less:
Interest expense
11,541
10,561
31,600
30,009
Segment net interest income and noninterest income
25,657
25,610
74,650
73,857
Less:
Provision for credit losses
2,973
1,245
3,818
1,668
Salaries and employee benefits
10,168
9,569
29,831
29,247
Occupancy and equipment
2,143
2,209
6,462
6,496
Data processing
2,038
1,973
5,804
5,376
Other segment items
1,597
2,323
5,592
7,038
Provision for income taxes
1,731
2,274
6,070
6,538
Segment net income/consolidated net income
$
5,007
$
6,017
$
17,073
$
17,494
September 30,
December 31,
2025
2024
Reconciliation of assets:
Total assets for reportable segment
$
2,603,787
$
2,664,508
Other assets
—
—
Total consolidated assets
$
2,603,787
$
2,664,508
NOTE 19 – SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that no events have occurred that would require adjustments to our disclosures in the condensed consolidated financial statements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.