Item 1. Financial Statements
Item 1. Financial Statements
Condensed Consolidated Balance Sheets (unaudited)
3
Condensed Consolidated Statements of Income (unaudited)
4
Condensed Consolidated Statements of Comprehensive Income (unaudited)
5
Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
6
Condensed Consolidated Statements of Cash Flows (unaudited)
7
Notes to Condensed Consolidated Financial Statements (unaudited)
9
2
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share data)
(unaudited)
June 30,
December 31,
2024
2023
ASSETS
Cash due from banks
$
23,278
$
17,901
Federal funds sold and interest-bearing balances in banks
367,930
289,638
Cash and cash equivalents
391,208
307,539
Time deposits in banks
747
1,245
Investment securities available-for-sale ("AFS"), at fair value, net of allowance for credit losses of $ 0 at both June 30, 2024 and December 31, 2023
183,633
163,152
Equity securities
12,837
12,585
Federal Home Loan Bank ("FHLB") stock, at par
11,313
11,313
Federal Reserve Bank ("FRB") stock, at par
9,635
9,626
Loans, net of allowance for credit losses of $ 19,000 at June 30, 2024 and $ 22,000 at December 31, 2023
1,845,172
1,905,829
Premises and equipment, net
14,052
13,734
Core deposit intangible, net
3,304
3,915
Cash surrender value of bank owned life insurance ("BOLI") policies, net
23,225
22,867
Right-of-use assets ("ROU"), net
12,874
13,939
Goodwill
38,838
38,838
Interest receivable and other assets
47,095
47,378
Total assets
$
2,593,933
$
2,551,960
LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest and interest bearing deposits
$
2,175,010
$
2,132,750
Junior subordinated deferrable interest debentures, net
8,605
8,565
Subordinated debt, net
63,651
63,881
Salary continuation plan
4,733
4,552
Lease liabilities
13,779
14,752
Interest payable and other liabilities
12,890
14,591
Total liabilities
2,278,668
2,239,091
Commitments and contingencies (Note 17)
Shareholders' equity
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding at both June 30, 2024 and December 31, 2023
—
—
Common stock, no par value; 100,000,000 shares authorized; 11,172,323 and 11,551,271 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
173,108
180,913
Additional paid in capital
287
287
Accumulated other comprehensive loss, net of tax
( 13,602 )
( 14,592 )
Retained earnings
155,472
146,261
Total shareholders’ equity
315,265
312,869
Total liabilities and shareholders’ equity
$
2,593,933
$
2,551,960
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except for share and per share data)
(unaudited)
Three months ended
Six months ended
June 30,
June 30,
2024
2023
2024
2023
Interest income:
Loans, including fees
$
25,014
$
26,667
$
50,271
$
52,922
Investment securities
2,181
1,693
4,137
3,333
Fed funds sold and interest-bearing balances in banks
4,819
2,560
8,934
4,389
FHLB dividends
247
196
519
384
FRB dividends
145
144
289
288
Total interest and dividend income
32,406
31,260
64,150
61,316
Interest expense:
Deposits
9,002
5,881
17,229
9,581
Subordinated debt
891
895
1,784
1,791
Junior subordinated deferrable interest debentures
218
203
435
406
Total interest expense
10,111
6,979
19,448
11,778
Net interest income
22,295
24,281
44,702
49,538
Provision for (reversal of) credit losses
171
( 1,260 )
423
( 985 )
Net interest income after provision for (reversal of) credit losses
22,124
25,541
44,279
50,523
Noninterest income:
Gain on sale of loans
287
68
287
480
(Loss) gain on equity securities
( 321 )
( 917 )
252
( 1,813 )
Service charges and other fees
734
882
1,573
1,767
Loan servicing and other loan fees
441
593
833
1,003
Income on investment in Small Business Investment Company (“SBIC”) fund
71
225
41
714
Other income and fees
271
235
559
496
Total noninterest income
1,483
1,086
3,545
2,647
Noninterest expense:
Salaries and employee benefits
9,642
10,745
19,678
21,781
Occupancy and equipment
2,133
1,974
4,287
4,001
Data processing
1,650
1,616
3,403
3,081
Other expense
2,587
2,222
4,715
4,223
Total noninterest expense
16,012
16,557
32,083
33,086
Income before provision for income taxes
7,595
10,070
15,741
20,084
Provision for income taxes
1,995
2,864
4,264
5,687
Net income
$
5,600
$
7,206
$
11,477
$
14,397
Earnings per common share:
Basic earnings per common share
$
0.50
$
0.59
$
1.01
$
1.16
Weighted average common shares outstanding
11,254,233
12,228,206
11,389,992
12,462,539
Diluted earnings per common share
$
0.50
$
0.59
$
1.01
$
1.16
Weighted average common shares outstanding
11,254,233
12,228,206
11,389,992
12,462,539
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(unaudited)
Three months ended
Six months ended
June 30,
June 30,
2024
2023
2024
2023
Net income
$
5,600
$
7,206
$
11,477
$
14,397
Other comprehensive income (loss):
Change in unrealized gain (loss) on AFS securities
710
( 4,999 )
1,406
( 6,823 )
Deferred tax (expense) benefit
( 204 )
1,437
( 416 )
1,964
Other comprehensive income (loss), net of tax
506
( 3,562 )
990
( 4,859 )
Total comprehensive income
$
6,106
$
3,644
$
12,467
$
9,538
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In thousands, except for share and per share data)
(unaudited)
Accumulated
Common
Additional
Other
Total
Number of
Stock
Paid in
Comprehensive
Retained
Shareholders’
Shares
Amount
Capital
Income/(Loss)
Earnings
Equity
Three months ended June 30, 2024
Balance, April 1, 2024
11,377,117
$
177,075
$
287
$
( 14,108 )
$
150,981
$
314,235
Net income
5,600
5,600
Other comprehensive income, net
506
506
Cash dividends of $ 0.10 per share
( 1,109 )
( 1,109 )
Stock based compensation
164
164
Repurchase of shares
( 204,794 )
( 4,131 )
( 4,131 )
Balance, June 30, 2024
11,172,323
$
173,108
$
287
$
( 13,602 )
$
155,472
$
315,265
Three months ended June 30, 2023
Balance, April 1, 2023 (As Restated)
12,443,977
$
196,485
$
287
$
( 12,858 )
$
129,558
$
313,472
Net income
7,206
7,206
Other comprehensive loss, net
( 3,562 )
( 3,562 )
Cash dividends of $ 0.10 per share
( 1,196 )
( 1,196 )
Stock based compensation
182
182
Repurchase of shares
( 543,955 )
( 9,088 )
( 9,088 )
Balance, June 30, 2023
11,900,022
$
187,579
$
287
$
( 16,420 )
$
135,568
$
307,014
Accumulated
Common
Additional
Other
Total
Number of
Stock
Paid in
Comprehensive
Retained
Shareholders’
Shares
Amount
Capital
Income/(Loss)
Earnings
Equity
Six months ended June 30, 2024
Balance, January 1, 2024
11,551,271
$
180,913
$
287
$
( 14,592 )
$
146,261
$
312,869
Net income
11,477
11,477
Other comprehensive income, net
990
990
Restricted stock granted
24,471
—
Forfeiture of restricted stock granted
( 505 )
—
Cash dividends of $ 0.20 per share
( 2,266 )
( 2,266 )
Stock based compensation
324
324
Repurchase of shares
( 402,914 )
( 8,129 )
( 8,129 )
Balance, June 30, 2024
11,172,323
$
173,108
$
287
$
( 13,602 )
$
155,472
$
315,265
Six months ended June 30, 2023
Balance, January 1, 2023 (As Restated)
12,838,462
$
204,301
$
287
$
( 11,561 )
$
124,122
$
317,149
Net income
14,397
14,397
Other comprehensive loss, net
( 4,859 )
( 4,859 )
Cumulative change from adoption of ASU 2016-13, net of tax
( 491 )
( 491 )
Restricted stock granted
28,392
—
Cash dividends of $ 0.20 per share
( 2,460 )
( 2,460 )
Stock based compensation
432
432
Repurchase of shares
( 966,832 )
( 17,154 )
( 17,154 )
Balance, June 30, 2023
11,900,022
$
187,579
$
287
$
( 16,420 )
$
135,568
$
307,014
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Six months ended
June 30,
2024
2023
Cash flows from operating activities:
Net income
$
11,477
$
14,397
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (reversal of) credit losses
423
( 985 )
Deferred tax expense (benefit)
2,021
( 1,285 )
Accretion on acquired loans
( 186 )
( 853 )
Gain on sale of loans
( 287 )
( 480 )
Proceeds from sale of loans
4,749
9,176
Loans originated for sale
( 3,562 )
( 6,882 )
Loss on sale of OREO
—
21
Accretion on junior subordinated debentures
40
40
Gain on repayment of subordinated debt, net
( 34 )
—
Increase in cash surrender value of life insurance policies
( 358 )
( 335 )
Amortization/accretion of premiums/discounts on investment securities, net
64
227
(Gain) loss on equity securities
( 252 )
1,813
Depreciation and amortization
1,009
883
Core deposit intangible amortization
611
674
Stock based compensation expense
324
432
Increase (decrease) in deferred loan origination fees, net
66
( 92 )
Net change in interest receivable and other assets
( 1,120 )
1,956
Increase in salary continuation plan, net
181
115
Net change in interest payable and other liabilities
( 2,415 )
967
Net cash provided by operating activities
12,751
19,789
Cash flows from investing activities:
Proceeds from maturities of interest bearing deposits in banks
498
249
Purchase of investment securities AFS
( 26,570 )
( 2,460 )
Proceeds from maturities, repayments and calls of investment securities AFS
7,430
2,943
Purchase of FHLB stock
—
( 634 )
Purchase of FRB stock
( 9 )
( 14 )
Decrease in loans, net
59,454
10,513
Purchase of equipment and leasehold improvements, net
( 1,388 )
( 171 )
Net cash provided by investing activities
39,415
10,426
7
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – (continued)
(In thousands)
(unaudited)
Six months ended
June 30,
2024
2023
Cash flows from financing activities:
Decrease in noninterest and interest bearing deposits in banks, net
( 8,601 )
( 104,187 )
Increase in time deposits, net
50,861
165,774
Repayment of subordinated debt, net
( 315 )
—
Repurchase of common stock
( 8,129 )
( 17,154 )
Dividends paid on common stock
( 2,313 )
( 1,264 )
Net cash provided by financing activities
31,503
43,169
Increase in cash and cash equivalents
83,669
73,384
Cash and cash equivalents at beginning of period
307,539
176,815
Cash and cash equivalents at end of period
$
391,208
$
250,199
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest expense
$
18,920
$
10,576
Income taxes paid, net
3,893
7
Recognition of ROU assets
575
—
Recognition of lease liability
570
—
Non-cash investing and financing activities:
Change in unrealized gain (loss) on AFS securities, net of tax
$
990
$
( 4,859 )
Transfer of loans to held-for-sale
1,684
—
Cash dividends declared on common stock not yet paid
( 1,109 )
( 1,196 )
See Notes to Condensed Consolidated Financial Statements.
8
Table of Contents
NOTE 1 – BASIS OF PRESENTATION
BayCom Corp (the “Company”) is a bank holding company headquartered in Walnut Creek, California. United Business Bank (the “Bank”), the Company’s wholly owned banking subsidiary, is a California state-chartered bank which provides a broad range of financial services primarily to local small and mid-sized businesses, service professionals and individuals. In its 20 years of operation, the Bank has grown to 35 full-service banking branches, with 16 locations in California, one in Nevada, two in Washington, five in New Mexico and 11 in Colorado. The condensed consolidated financial statements include the accounts of the Company and the Bank.
All intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. Dollar amounts presented in the consolidated financial statements and footnote tables are rounded and presented to the nearest thousands of dollars except per share amounts. If the amounts are above $1.0 million, they are rounded one decimal point, and if they are above $1.0 billion, they are rounded two decimal points.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to the current year presentation. None of the reclassifications impacted consolidated net income, earnings per share or shareholders’ equity.
Restatement of Previously Issued Consolidated Financial Statements
On July 18, 2023, the audit committee of the Company’s board of directors concluded that the Company’s previously issued unaudited interim consolidated financial statements for the period ended March 31, 2023 and the consolidated financial statements for the year ended December 31, 2022, as well as for the unaudited interim periods included in that fiscal year (collectively, “Restated Periods”), should no longer be relied upon because of errors related to the accounting for unrealized losses on preferred equity securities that resulted in material misstatements of noninterest income and accumulated other comprehensive income.
At the time of its purchase of the preferred equity securities for investment purposes, the Company inappropriately accounted for them as AFS debt securities under Accounting Standards Codification (“ASC”) Topic 320 – Investments-Debt Securities . As such, the changes in the fair value of these securities were not recorded as part of net income but rather as a component of shareholders’ equity (in accumulated other comprehensive income, net of tax). However, as a result of subsequent research and third-party consultation, the Company determined that the securities should instead have been accounted for under ASC Topic 321 – Investments-Equity Securities . The result of this change in classification of the preferred equity securities is that the change in the fair value of the securities each quarter should have been recorded in noninterest income on the consolidated statements of income.
On July 25, 2023, the Company filed amendments to its Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2023, September 30, 2022, June 30, 2022, and March 31, 2022, and its Form 10-K for the year ended December 31, 2022, (the “Original Reports”) with the Securities and Exchange Commission (“SEC”), to reflect the restatement of the Company’s consolidated financial statements for the Restated Periods (the “Amended Form 10-Qs” and the “Amended Form 10-K,” collectively, the “Amended Reports”).
As disclosed in the Original Reports, the Company recorded the change, net of taxes, in the fair value of preferred equity securities as part of other comprehensive loss, net of taxes, under ASC Topic 320 – Investments-Debt Securities rather than as part of non-interest income under ASC Topic 321 – Investments-Equity Securities . In addition, various footnotes in the Amended Reports reflect the effects of these restatements.
9
Table of Contents
For additional information on the effects of the restatement, see Note 2 Restatement of Consolidated Financial Statements in the Notes to Consolidated Financial Statements contained in the Amended Form 10-K and Note 3. Restatement of the Consolidated Financial Statements in the Notes to Condensed Consolidated Financial Statements contained in each of the Amended Form 10-Qs.
NOTE 2 - ACCOUNTING GUIDANCE NOT YET EFFECTIVE AND ADOPTED ACCOUNTING GUIDANCE
Accounting Guidance Adopted in 2024
On January 1, 2024, the Company adopted Accounting Standards Update (“ASU”) 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, a consensus of the Emerging Issues Task Force. ASU 2023-02 allows an entity the option to apply the proportional amortization method of accounting to other equity investments that are made for the primary purpose of receiving tax credits or other income tax benefits if certain conditions are met. Prior to this ASU, the application of the proportional amortization method of accounting was limited to investments in low-income housing tax credit structures. The proportional amortization method of accounting results in the amortization of applicable investments, as well as the related income tax credits or other income tax benefits received, being presented on a single line in the statements of income, income tax expense. Under this ASU, an entity has the option to apply the proportional amortization method of accounting to applicable investments on a tax-credit-program-by-tax-credit program basis. In addition, the amendments in this ASU require that all tax equity investments accounted for using the proportional amortization method use the delayed equity contribution guidance in paragraph 323-740-25-3, requiring a liability to be recognized for delayed equity contributions that are unconditional and legally binding or for equity contributions that are contingent upon a future event when that contingent event becomes probable. Under this ASU, low-income housing tax credit investments for which the proportional amortization method is not applied can no longer be accounted for using the delayed equity contribution guidance. Further, this ASU specifies that impairment of low-income housing tax credit investments not accounted for using the equity method must apply the impairment guidance in Subtopic 323-10: Investments - Equity Method and Joint Ventures - Overall. This ASU also clarifies that for low-income housing tax credit investments not accounted for under the proportional amortization method or the equity method, an entity shall account for them under Topic 321: Investments - Equity Securities . The amendments in the ASU also require additional disclosures in interim and annual periods concerning investments for which the proportional amortization method is applied, including (i) the nature of tax equity investments, and (ii) the effect of tax equity investments and related income tax credits and other income tax benefits on the financial position and results of operations. ASU 2023-02 is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements and related disclosures.
Fair Value Measurement (Topic 820) - In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The guidance in the ASU clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account on the equity security and, therefore, is not considered in measuring fair value. The ASU also requires additional disclosures about the restriction. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The adoption of ASU 2022-03 did not have a material impact on the Company's consolidated financial statements and related disclosures.
Recent Accounting Guidance Not Yet Effective
Business Combinations (Topic 805) - In August 2023, the FASB issued ASU 2023-05, Business Combinations—Joint Venture (JV) Formations: Recognition and Initial Measurement. The guidance requires newly-formed JVs to apply a new basis of accounting to all of its contributed net assets, which results in the JV initially measuring its contributed net assets under ASC 805-20, Business Combinations. The new guidance would be applied prospectively and is effective for all newly-formed joint venture entities with a formation date on or after January 1, 2025, with early adoption permitted. The Company is evaluating the accounting and disclosure requirements of this update and does not expect them to have a material effect on the Company’s consolidated financial statements.
Segment Reporting – Improvements to Reportable Segment Disclosures (Topic 280) – In November 2023, the FASB issued ASU 2023-07 to enhance disclosures about significant segment expenses for public entities reporting
10
Table of Contents
segment information under Topic 280. It requires that a public entity disclose, on an annual and interim basis, significant expense categories for each reportable segment. Significant expense categories are derived from expenses that are 1) regularly reported to an entity’s chief operating decision-maker ("CODM"), and 2) included in a segment’s reported measure of profit or loss. The disclosures should include an amount for "other segment items," reflecting the difference between 1) segment revenue less significant segment expenses, and 2) the reportable segment’s profit or loss measures. It requires that a public entity disclose the title and position of the CODM and how the CODM uses the reported measure of profit or loss to assess segment performance and to allocate resources. Further it clarifies that entities with a single reportable segment must comply with both new and existing segment reporting requirements. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Entities must adopt the guidance on a retrospective basis. The Company is evaluating the accounting and disclosure requirements of this update and does not expect them to have a material effect on the Company’s consolidated financial statements.
Income Taxes – Improvements to Income Tax Disclosures (Topic 740) – In December 2023, the FASB issued ASU 2023-09 to provide additional transparency into an entity’s income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The standard requires that public business entities disclose, on an annual basis, specific categories in the rate reconciliation and additional information for reconciling items meeting a certain quantitative threshold. The amendments also require that entities disclose on an annual basis: 1) income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes and 2) the income taxes paid (net of refunds received) disaggregated by individual jurisdictions exceeding 5% of total income taxes paid (net of refunds received). The amendments are effective for public business entities for annual periods beginning after December 15, 2024. The Company is evaluating the accounting and disclosure requirements of this update and does not expect them to have a material effect on the Company’s consolidated financial statements.
NOTE 3 – INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair values of securities AFS at the dates indicated are summarized as follows:
Gross
Gross
Amortized
unrealized
unrealized
Estimated
cost
gains
losses
fair value
June 30, 2024
Municipal securities
$
23,817
$
77
$
( 1,477 )
$
22,417
Mortgage-backed securities
47,464
98
( 3,779 )
43,783
Collateralized mortgage obligations
45,536
131
( 2,277 )
43,390
SBA securities
4,674
43
( 77 )
4,640
Corporate bonds
81,224
—
( 11,821 )
69,403
Total
$
202,715
$
349
$
( 19,431 )
$
183,633
11
Table of Contents
Gross
Gross
Amortized
unrealized
unrealized
Estimated
cost
gains
losses
fair value
December 31, 2023
Municipal securities
$
21,910
$
75
$
( 1,158 )
$
20,827
Mortgage-backed securities
41,048
194
( 3,641 )
37,601
Collateralized mortgage obligations
35,019
256
( 2,299 )
32,976
SBA securities
5,280
49
( 77 )
5,252
Corporate bonds
80,383
7
( 13,894 )
66,496
Total
$
183,640
$
581
$
( 21,069 )
$
163,152
Amortized cost and fair values exclude accrued interest receivable of $ 1.5 million and $ 1.2 million at June 30, 2024 and December 31, 2023, respectively, which is included in interest receivable and other assets in the condensed consolidated balance sheets.
During both the three and six months ended June 30, 2024 and 2023, the Company sold no securities AFS.
The amortized cost and estimated fair value of securities AFS at the dates indicated by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2024
December 31, 2023
Amortized
Estimated
Amortized
Estimated
cost
fair value
cost
fair value
Securities AFS
Due in one year or less
$
34,697
$
34,051
$
6,397
$
6,338
Due after one through five years
84,573
72,430
15,909
14,206
Due after five years through ten years
26,967
24,092
102,430
87,867
Due after ten years
56,478
53,060
58,904
54,741
Total
$
202,715
$
183,633
$
183,640
$
163,152
At both June 30, 2024 and December 31, 2023, there were no securities pledged.
12
Table of Contents
The estimated fair value and gross unrealized losses for securities AFS aggregated by the length of time that individual securities have been in a continuous unrealized loss position at the dates indicated are as follows:
Less than 12 months
12 months or more
Total
Estimated
Unrealized
Estimated
Unrealized
Estimated
Unrealized
fair value
loss
fair value
loss
fair value
loss
June 30, 2024
Municipal securities
$
1,649
$
( 12 )
$
16,962
$
( 1,465 )
$
18,611
$
( 1,477 )
Mortgage-backed securities
2,804
( 33 )
30,898
( 3,746 )
33,702
( 3,779 )
Collateralized mortgage obligations
4
—
26,524
( 2,277 )
26,528
( 2,277 )
SBA securities
—
—
1,403
( 77 )
1,403
( 77 )
Corporate bonds
—
—
69,403
( 11,821 )
69,403
( 11,821 )
Total
$
4,457
$
( 45 )
$
145,190
$
( 19,386 )
$
149,647
$
( 19,431 )
Less than 12 months
12 months or more
Total
Estimated
Unrealized
Estimated
Unrealized
Estimated
Unrealized
fair value
loss
fair value
loss
fair value
loss
December 31, 2023
Municipal securities
$
2,483
$
( 28 )
$
13,975
$
( 1,130 )
$
16,458
$
( 1,158 )
Mortgage-backed securities
1,369
( 30 )
26,435
( 3,611 )
27,804
( 3,641 )
Collateralized mortgage obligations
1,496
( 8 )
20,713
( 2,291 )
22,209
( 2,299 )
SBA securities
—
—
1,610
( 77 )
1,610
( 77 )
Corporate bonds
—
—
65,505
( 13,894 )
65,505
( 13,894 )
Total
$
5,348
$
( 66 )
$
128,238
$
( 21,003 )
$
133,586
$
( 21,069 )
At June 30, 2024, the Company held 338 securities AFS, of which 315 were in an unrealized loss position for more than twelve months and 18 were in an unrealized loss position for less than twelve months. At December 31, 2023, the Company held 334 investment securities, of which 297 were in an unrealized loss position for more than twelve months and 22 were in an unrealized loss position for less than twelve months. The Company anticipates full recovery of amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market interest rate environment.
Allowance for credit losses on investment debt securities available-for-sale
Securities that were in an unrealized loss position as of June 30, 2024 were evaluated to determine whether the decline in fair value below the amortized cost basis resulted from a credit loss or changes in required yields by investors in these types of securities, among other factors. This assessment first includes a determination of whether the Company intends to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis less any current-period credit losses. In making this assessment, management considers the nature of the security and any related government guarantees, any changes to the rating of the security by a rating agency, creditworthiness of the issuers/guarantors, the underlying collateral, the financial conditions and prospects of the issuer, and any adverse conditions specifically related to the security, among other factors.
As of June 30, 2024, the Company expects to recover the amortized cost basis of its securities, has no present intent to sell any investment securities with unrealized losses and it is not more likely than not that we will not be required to sell securities with unrealized losses before recovery of their amortized cost and the decline in fair value is largely attributed to changes in interest rates and other market conditions. The issuers of these securities continue to make timely principal and interest payments. No allowances for credit losses have been recognized on investment debt securities AFS in an unrealized loss position, as management does not believe any of the securities are impaired due to reasons of credit quality at June 30, 2024.
13
Table of Contents
Equity Securities
The Company recognized a net loss on equity securities of $ 321,000 and a net gain on equity securities of $ 252,000 for the three and six months ended June 30, 2024, and recognized a net loss on equity securities of $ 917,000 and $ 1.8 million for the three and six months ended June 30, 2023, respectively. Equity securities were $ 12.8 million and $ 12.6 million as of June 30, 2024 and December 31, 2023, respectively.
NOTE 4 – LOANS
The Company’s loan portfolio at the dates indicated is summarized below:
June 30,
December 31,
2024
2023
Commercial and industrial (1)
$
155,146
$
162,889
Construction and land
3,469
9,559
Commercial real estate
1,599,743
1,668,585
Residential
105,222
86,002
Consumer
602
738
Total loans
1,864,182
1,927,773
Net deferred loan (fees) costs
( 10 )
56
Allowance for credit losses
( 19,000 )
( 22,000 )
Net loans
$
1,845,172
$
1,905,829
(1) Includ es $ 2.3 million and $ 3.8 million of U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans as of June 30, 2024 and December 31, 2023, respectively.
Net loans exclude accrued interest receivable of $ 5.8 million and $ 6.7 million at June 30, 2024 and December 31, 2023, respectively, which is included in interest receivable and other assets in the condensed consolidated balance sheets.
The Company’s total individually evaluated loans, including collateral dependent loans, nonaccrual loans, modified loans to borrowers experiencing financial difficulty, and accreting purchase credit deteriorated (“PCD”) loans that have experienced post-acquisition declines in cash flows expected to be collected are summarized as follows:
Commercial
Construction
Commercial
and industrial
and land
real estate
Residential
Consumer
Total
June 30, 2024
Recorded investment in loans individually evaluated:
With no specific allowance recorded
$
95
$
366
$
12,715
$
1,291
$
—
$
14,467
With a specific allowance recorded
1,341
—
6,067
—
—
7,408
Total recorded investment in loans individually evaluated
$
1,436
$
366
$
18,782
$
1,291
$
—
$
21,875
Specific allowance on loans individually evaluated
$
1,140
$
—
$
350
$
—
$
—
$
1,490
December 31, 2023
Recorded investment in loans individually evaluated:
With no specific allowance recorded
$
273
$
366
$
1,298
$
1,349
$
—
$
3,286
With a specific allowance recorded
1,799
—
7,745
147
—
9,691
Total recorded investment in loans individually evaluated
$
2,072
$
366
$
9,043
$
1,496
$
—
$
12,977
Specific allowance on loans individually evaluated
$
1,423
$
—
$
3,008
$
2
$
—
$
4,433
14
Table of Contents
From time to time, the Company may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers who may be experiencing financial difficulties. At the time of restructuring, these loans are generally placed on nonaccrual. These loans may be returned to accrual status after the borrower demonstrates performance with the modified terms for a sustained period of time (generally six months ) and the capacity to continue to perform in accordance with the modified terms of the restructured debt. The ACL on a modified loan to a borrower experiencing financial difficulty is measured using the same method as individually evaluated loans.
During the three and six months ended June 30, 2024 and 2023, there were no modifications of loans to borrowers experiencing financial difficulty.
A summary of previously modified loans to borrowers experiencing financial difficulty by type of concession and type of loan, as of the dates indicated, is set forth below:
Number of
Rate
Term
Rate & term
% of Total
loans
modification
modification
modification
Total
loans outstanding
June 30, 2024
Commercial and industrial
2
$
—
$
110
$
—
$
110
0.07
%
Construction and land
—
—
—
—
—
—
%
Commercial real estate
4
—
2,079
—
2,079
0.13
%
Residential
1
—
747
—
747
0.71
%
Consumer
—
—
—
—
—
—
%
Total
7
$
—
$
2,936
$
—
$
2,936
0.16
%
Number of
Rate
Term
Rate & term
% of Total
loans
modification
modification
modification
Total
loans outstanding
December 31, 2023
Commercial and industrial
2
$
—
$
125
$
—
$
125
0.08
%
Construction and land
—
—
—
—
—
—
%
Commercial real estate
4
—
3,400
—
3,400
0.20
%
Residential
1
—
778
—
778
0.90
%
Consumer
—
—
—
—
—
—
%
Total
7
$
—
$
4,303
$
—
$
4,303
0.22
%
For the three and six months ended June 30, 2024, the C ompany recorded no charge-offs and $ 1.3 million of charge-offs for modified loans to borrowers experiencing financial difficulty, respectively. During the three and six months ended June 30, 2023, the Company recorded no charge-offs for modified loans to borrowers experiencing financial difficulty.
As of June 30, 2024 and December 31, 2023, individually evaluated modified loans to borrowers experiencing financial difficulty had a related allowance of $ 27,000 and $ 1.3 million , respectively. As of June 30, 2024 and December 31, 2023, none of the modified loans to borrowers experiencing financial difficulty were performing in accordance with their modified terms. Accruing modified loans to borrowers experiencing financial difficulty are included in the loans individually evaluated as part of the calculation of the allowance for credit losses for loans.
Risk Rating System
The Company evaluates and assigns a risk grade to each loan based on certain criteria to assess the credit quality of the loan. The assignment of a risk rating is done for each individual loan. Loans are graded from inception and on a continuing basis until the debt is repaid. Any adverse or beneficial trends will trigger a review of the loan risk rating. Each loan is assigned a risk grade based on its characteristics. Loans with low to average credit risk are assigned a lower risk grade than those with higher credit risk as determined by the individual loan characteristics.
The Company’s Pass loans include loans with acceptable business or individual credit risk where the borrower’s operations, cash flow or financial condition provides evidence of low to average levels of risk.
15
Table of Contents
Loans that are assigned higher risk grades are loans that exhibit the following characteristics:
Special Mention loans have potential weaknesses that deserve close attention. If left uncorrected, these potential weaknesses may result in a deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. A Special Mention rating is a temporary rating, pending the occurrence of an event that would cause the risk rating either to improve or to be downgraded.
Loans in this category would be characterized by any of the following situations:
● Credit that is currently protected but is potentially a weak asset;
● Credit that is difficult to manage because of an inadequate loan agreement, the condition of and/or control over collateral, failure to obtain proper documentation, or any other deviation from product lending practices; and
● Adverse financial trends.
Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged. Loans classified substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. The potential loss does not have to be recognizable in an individual credit for that credit to be risk rated Substandard. A loan can be fully and adequately secured and still be considered Substandard.
Some characteristics of Substandard loans are:
● Inability to service debt from ordinary and recurring cash flow;
● Chronic delinquency;
● Reliance upon alternative sources of repayment;
● Term loans that are granted on liberal terms because the borrower cannot service normal payments for that type of debt;
● Repayment dependent upon the liquidation of collateral;
● Inability to perform as agreed, but adequately protected by collateral;
● Necessity to renegotiate payments to a non-standard level to ensure performance; and
● The borrower is bankrupt, or for any other reason, future repayment is dependent on court action.
Doubtful loans have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and value, highly questionable and improbable. Doubtful loans have a high probability of loss, yet certain important and reasonably specific pending factors may work toward the strengthening of the credit.
Losses are recognized as charges to the allowance when the loan or portion of the loan is considered uncollectible or at the time of foreclosure. Recoveries on loans previously charged off are credited to the allowance for credit losses.
Revolving loans that are converted to term loans are treated as new originations in the tables below and are presented by year of initial origination. During the six months ended June 30, 2024, and the year ended December 31, 2023, $ 512,000 and $ 7.1 million of revolving loans were converted to term loans, respectively.
16
Table of Contents
The following tables present the internally assigned risk grade by class of loans at the dates indicated:
Revolving
Term loans - amortized cost by origination year
loans
2024
2023
2022
2021
2020
Prior
amortized cost
Total
June 30, 2024
Commercial and industrial:
Pass
$
15,600
$
22,939
$
22,686
$
15,047
$
18,047
$
37,339
$
15,586
$
147,244
Special mention
—
555
—
—
563
2,498
1,785
5,401
Substandard
—
—
—
—
854
626
1,021
2,501
Total commercial and industrial
$
15,600
$
23,494
$
22,686
$
15,047
$
19,464
$
40,463
$
18,392
$
155,146
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
45
$
311
$
—
$
356
Construction and land:
Pass
$
—
$
1,370
$
—
$
134
$
1,136
$
463
$
—
$
3,103
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
366
—
—
366
Total construction and land
$
—
$
1,370
$
—
$
134
$
1,502
$
463
$
—
$
3,469
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate:
Pass
$
24,908
$
80,443
$
372,000
$
483,577
$
102,200
$
418,761
$
8,454
$
1,490,343
Special mention
—
637
7,066
3,198
19,040
44,993
—
74,934
Substandard
—
—
2,288
16,588
—
15,590
—
34,466
Total commercial real estate
$
24,908
$
81,080
$
381,354
$
503,363
$
121,240
$
479,344
$
8,454
$
1,599,743
YTD gross charge-offs
$
—
$
—
$
—
$
1,934
$
—
$
1,272
$
—
$
3,206
Residential:
Pass
$
23,135
$
—
$
—
$
41,237
$
1,589
$
5,208
$
32,185
$
103,354
Special mention
—
—
—
—
—
424
—
424
Substandard
—
—
—
316
—
1,128
—
1,444
Total residential
$
23,135
$
—
$
—
$
41,553
$
1,589
$
6,760
$
32,185
$
105,222
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Consumer:
Pass
$
88
$
39
$
44
$
—
$
—
$
39
$
373
$
583
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
—
19
—
19
Total consumer
$
88
$
39
$
44
$
—
$
—
$
58
$
373
$
602
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
1
$
1
Total loans outstanding
Risk ratings
Pass
$
63,731
$
104,791
$
394,730
$
539,995
$
122,972
$
461,810
$
56,598
$
1,744,627
Special mention
—
1,192
7,066
3,198
19,603
47,915
1,785
80,759
Substandard
—
—
2,288
16,904
1,220
17,363
1,021
38,796
Doubtful
—
—
—
—
—
—
—
—
Total loans outstanding
$
63,731
$
105,983
$
404,084
$
560,097
$
143,795
$
527,088
$
59,404
$
1,864,182
YTD gross charge-offs
$
—
$
—
$
—
$
1,934
$
45
$
1,583
$
1
$
3,563
17
Table of Contents
Revolving
Term loans - amortized cost by origination year
loans
2023
2022
2021
2020
2019
Prior
amortized cost
Total
December 31, 2023
Commercial and industrial:
Pass
$
26,055
$
25,039
$
19,294
$
22,831
$
26,008
$
17,357
$
17,754
$
154,338
Special mention
—
—
—
1,323
932
1,926
1,831
6,012
Substandard
—
—
—
156
320
1,039
1,024
2,539
Total commercial and industrial
$
26,055
$
25,039
$
19,294
$
24,310
$
27,260
$
20,322
$
20,609
$
162,889
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
27
$
436
$
—
$
463
Construction and land:
Pass
$
1,217
$
6,040
$
—
$
1,177
$
109
$
650
$
—
$
9,193
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
366
—
—
—
366
Total construction and land
$
1,217
$
6,040
$
—
$
1,543
$
109
$
650
$
—
$
9,559
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial real estate:
Pass
$
80,576
$
397,319
$
377,165
$
140,265
$
180,859
$
370,887
$
9,405
$
1,556,476
Special mention
—
10,348
1,894
17,001
15,101
41,482
—
85,826
Substandard
—
158
946
—
11,579
13,600
—
26,283
Total commercial real estate
$
80,576
$
407,825
$
380,005
$
157,266
$
207,539
$
425,969
$
9,405
$
1,668,585
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Residential:
Pass
$
—
$
—
$
2,432
$
4,319
$
7,986
$
36,814
$
32,420
$
83,971
Special mention
—
—
—
—
437
—
—
437
Substandard
—
—
—
—
—
1,594
—
1,594
Total residential
$
—
$
—
$
2,432
$
4,319
$
8,423
$
38,408
$
32,420
$
86,002
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
172
$
3
$
175
Consumer:
Pass
$
65
$
67
$
—
$
6
$
18
$
69
$
494
$
719
Special mention
—
—
—
—
—
—
—
—
Substandard
—
—
—
—
19
—
—
19
Total consumer
$
65
$
67
$
—
$
6
$
37
$
69
$
494
$
738
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
5
$
5
Total loans outstanding
Risk ratings
Pass
$
107,913
$
428,465
$
398,891
$
168,598
$
214,980
$
425,777
$
60,073
$
1,804,697
Special mention
—
10,348
1,894
18,324
16,470
43,408
1,831
92,275
Substandard
—
158
946
522
11,918
16,233
1,024
30,801
Doubtful
—
—
—
—
—
—
—
—
Total loans outstanding
$
107,913
$
438,971
$
401,731
$
187,444
$
243,368
$
485,418
$
62,928
$
1,927,773
YTD gross charge-offs
$
—
$
—
$
—
$
—
$
27
$
608
$
8
$
643
18
Table of Contents
The following tables provide an aging of the Company’s loans receivable as of the dates indicated:
Recorded
90 Days
investment >
30–59 Days
60–89 Days
or more
Total
Total loans
90 days and
past due
past due
past due
past due
Current
PCD loans
receivable
accruing
June 30, 2024
Commercial and industrial
$
556
$
218
$
1,253
$
2,027
$
152,954
$
165
$
155,146
$
—
Construction and land
—
—
366
366
3,087
16
3,469
—
Commercial real estate
2,375
675
4,696
7,746
1,567,083
24,914
1,599,743
—
Residential
69
747
283
1,099
103,773
350
105,222
—
Consumer
—
—
—
—
602
—
602
—
Total
$
3,000
$
1,640
$
6,598
$
11,238
$
1,827,499
$
25,445
$
1,864,182
$
—
Recorded
90 Days
investment >
30–59 Days
60–89 Days
or more
Total
Total loans
90 days and
past due
past due
past due
past due
Current
PCD loans
receivable
accruing
December 31, 2023
Commercial and industrial
$
803
$
146
$
1,782
$
2,731
$
159,960
$
198
$
162,889
$
—
Construction and land
97
—
366
463
9,071
25
9,559
—
Commercial real estate
2,908
1,702
7,793
12,403
1,631,129
25,053
1,668,585
—
Residential
55
—
—
55
85,500
447
86,002
—
Consumer
—
—
—
—
738
—
738
—
Total
$
3,863
$
1,848
$
9,941
$
15,652
$
1,886,398
$
25,723
$
1,927,773
$
—
Nonaccrual loans totaled $ 16.1 million and $ 13.0 million at June 30, 2024 and December 31, 2023, respectively. Nonaccrual loans guaranteed by a government agency, which reduces the Company’s credit exposure, were $ 2.1 million at June 30, 2024 compared to $ 740,000 at December 31, 2023. At June 30, 2024, nonaccrual loans included $ 3.2 million of loans 30-89 days past due and $ 6.3 million of loans less than 30 days past due. At December 31, 2023, nonaccrual loans included $ 927,000 of loans 30-89 days past due and $ 2.1 million of loans less than 30 days past due. At June 30, 2024, the $ 3.2 million of nonaccrual loans 30-89 days past due was comprised of three loans and the $ 6.3 million of loans less than 30 days past due was comprised of 19 loans. All these loans were placed on nonaccrual due to concerns over the financial condition of the borrowers. There were no loans that were 90 days or more past due and still accruing at June 30, 2024 or December 31, 2023.
Interest foregone on nonaccrual loans was approximately $ 226,000 and $ 709,000 for the three and six months ended June 30, 2024, compared to $ 185,000 and $ 420,000 for the three and six months ended June 30, 2023. Interest income recognized on nonaccrual loans was approximately $ 79,000 and $ 86,000 for the three and six months ended June 30, 2024, compared to $ 16,000 and $ 81,000 for the three and six months ended June 30, 2023, respectively.
Pledged Loans
Our FHLB line of credit is secured under terms of a blanket collateral agreement by a pledge of certain qualifying loans with unpaid principal balances of $ 977.9 million and $ 1.14 billion at June 30, 2024 and December 31, 2023, respectively. Our discount window advance line with the FRB of San Francisco is secured by a pledge of certain qualifying loans with unpaid principal balances of $ 84.2 million at June 30, 2024. No loans were pledged to the FRB of San Francisco at December 31, 2023. For additional information, see Note 11, Other Borrowings.
19
Table of Contents
NOTE 5 – ALLOWANCE FOR CREDIT LOSSES FOR LOANS
The following tables summarize the Company’s allowance for credit losses for loans, reserve for unfunded commitments, and loan balances individually and collectively evaluated by type of loan, as of the dates and for the periods indicated:
Commercial
Construction
Commercial
Reserve for
and industrial
and land
real estate
Residential
Consumer
Total
unfunded commitments
Three months ended June 30, 2024
Allowance for credit losses
Beginning balance
$
4,191
$
312
$
13,432
$
947
$
8
$
18,890
$
215
Charge-offs
( 178 )
—
—
—
—
( 178 )
—
Recoveries
2
—
—
99
1
102
—
(Reversal of) provision for credit losses
( 28 )
( 207 )
263
159
( 1 )
186
( 15 )
Ending balance
$
3,987
$
105
$
13,695
$
1,205
$
8
$
19,000
$
200
Six months ended June 30, 2024
Allowance for credit losses:
Beginning balance
$
4,216
$
298
$
16,498
$
979
$
9
$
22,000
$
225
Charge-offs
( 356 )
—
( 3,206 )
—
( 1 )
( 3,563 )
—
Recoveries
15
—
—
99
1
115
—
Provision for (reversal of) credit losses
112
( 193 )
403
127
( 1 )
448
( 25 )
Ending balance
$
3,987
$
105
$
13,695
$
1,205
$
8
$
19,000
$
200
June 30, 2024
Allowance for credit losses:
Loans individually evaluated
$
1,140
$
—
$
350
$
—
$
—
$
1,490
Loans collectively evaluated
2,847
105
12,935
1,200
8
17,095
PCD loans
—
—
410
5
—
415
Loans receivable:
Individually evaluated
$
1,436
$
366
$
18,782
$
1,291
$
—
$
21,875
Collectively evaluated
153,545
3,087
1,556,047
103,581
602
1,816,862
PCD loans
165
16
24,914
350
—
25,445
Total loans
$
155,146
$
3,469
$
1,599,743
$
105,222
$
602
$
1,864,182
20
Table of Contents
Commercial
Construction
Commercial
Reserve for
and industrial
and land
real estate
Residential
Consumer
Total
unfunded commitments
Three months ended June 30, 2023
Allowance for credit losses
Beginning balance
$
4,470
$
314
$
14,530
$
1,066
$
20
$
20,400
$
320
Charge-offs
( 125 )
—
—
—
( 2 )
( 127 )
—
Recoveries
64
—
2
—
1
67
—
(Reversal of) provision for credit losses
( 762 )
3
( 365 )
( 107 )
( 9 )
( 1,240 )
( 20 )
Ending balance
$
3,647
$
317
$
14,167
$
959
$
10
$
19,100
$
300
Six months ended June 30, 2023
Allowance for loan losses
Beginning balance
$
2,885
$
68
$
14,185
$
1,742
$
20
$
18,900
$
315
Impact of CECL adoption
1,366
402
2
( 302 )
32
1,500
45
Charge-offs
( 283 )
—
—
( 175 )
( 3 )
( 461 )
—
Recoveries
80
—
2
—
4
86
—
Reversal of credit losses
( 401 )
( 153 )
( 22 )
( 306 )
( 43 )
( 925 )
( 60 )
Ending balance
$
3,647
$
317
$
14,167
$
959
$
10
$
19,100
$
300
June 30, 2023
Allowance for credit losses by methodology:
Loans individually evaluated
$
433
$
—
$
259
$
2
$
—
$
694
Loans collectively evaluated
3,212
317
13,293
948
10
17,780
PCD loans
2
—
615
9
—
626
Loans receivable by methodology:
Individually evaluated
$
656
$
—
$
11,251
$
1,698
$
—
$
13,605
Collectively evaluated
179,977
9,999
1,693,072
87,767
916
1,971,731
PCD loans
219
—
27,192
550
—
27,961
Total loans
$
180,852
$
9,999
$
1,731,515
$
90,015
$
916
$
2,013,297
For the three months ended June 30, 2024, the provision for credit losses and related change in the allowance for credit losses on loans was mainly driven by a replenishment of the allowance, partially offset by decreases in outstanding loan balances, leading to lower quantitative reserves. Net charges-offs totaled $ 76,000 during the second quarter of 2024, which included a $ 160,000 charge-off for one loan, which was fully specifically reserved for at March 31, 2024. The quantitative reserve was also impacted by improvement in forecasted economic conditions for national gross domestic product, offset by increasing forecasted national unemployment, both of which are key indicators utilized to estimate credit losses.
For the six months ended June 30, 2024, the provision for credit losses and related change in the allowance for credit losses on loans was mainly driven by decreased reserve for individually evaluated loans and a replenishment of the allowance during the period, partially offset by decreases in outstanding loan balances, leading to lower quantitative reserves. Net charges-offs totaled $ 3.5 million for the six months ended June 30, 2024, of which $ 3.2 million was specifically reserved for at December 31, 2023. No changes were made to the qualitative risk factor conclusions during the six months ended June 30, 2024. The quantitative reserve was impacted by improvement in forecasted economic conditions, specifically, national unemployment levels and national gross domestic product, both of which are key indicators utilized to estimate credit losses. The reserve for individually evaluated loans decreased during the six months ended June 30, 2024 primarily due to a charge-off of $ 3.2 million, as the collateral shortfalls were deemed uncollectable.
The following table summarizes the amortized cost basis of individually evaluated collateral-dependent loans, including nonaccrual loans, modified loans to borrowers experiencing financial difficulty, and accreting purchase credit deteriorated (“PCD”) loans that have experienced post-acquisition declines in cash flows expected to be collected, by loan and collateral type as of the dates indicated.
21
Table of Contents
Retail and
Convalescent
A/R and
Office
Multifamily
facility
Hotel
Other
SFR 1-4
Equipment
Total
ACL
June 30, 2024
Commercial and industrial
$
—
$
—
$
—
$
—
$
1,020
$
—
$
416
$
1,436
$
1,140
Construction and land
—
—
—
—
—
366
—
366
—
Commercial real estate
1,258
7,743
1,200
4,672
3,909
—
—
18,782
350
Residential
—
—
—
—
—
1,291
—
1,291
—
Consumer
—
—
—
—
—
—
—
—
—
Total
$
1,258
$
7,743
$
1,200
$
4,672
$
4,929
$
1,657
$
416
$
21,875
$
1,490
December 31, 2023
Commercial and industrial
$
—
$
—
$
—
$
—
$
1,021
$
—
$
1,052
$
2,073
$
1,423
Construction and land
—
—
—
—
—
366
—
366
—
Commercial real estate
224
5,305
2,213
135
1,165
—
—
9,042
3,008
Residential
—
—
—
—
—
1,496
—
1,496
2
Consumer
—
—
—
—
—
—
—
—
—
Total
$
224
$
5,305
$
2,213
$
135
$
2,186
$
1,862
$
1,052
$
12,977
$
4,433
The following table shows the amortized cost and allowance for credit losses for loans on nonaccrual status as of the dates indicated:
As of June 30, 2024
As of December 31, 2023
Nonaccrual
Nonaccrual
Nonaccrual
Nonaccrual
with no allowance
with allowance
Total
with no allowance
with allowance
Total
for credit losses
for credit losses
nonaccrual
for loan losses
for loan losses
nonaccrual
Commercial and industrial
$
95
$
1,384
$
1,479
$
272
$
1,800
$
2,072
Construction and land
366
—
366
366
—
366
Commercial real estate
7,700
5,161
12,861
1,295
7,748
9,043
Residential
1,291
131
1,422
1,349
147
1,496
Consumer
—
—
—
—
—
—
Total
$
9,452
$
6,676
$
16,128
$
3,282
$
9,695
$
12,977
As part of its acquisition of Pacific Enterprise Bancorp (“PEB”) in 2022, the Company acquired certain small business loans to borrowers qualified under The California Capital Access Program for Small Business, a state guaranteed loan program sponsored by the California Pollution Control Financing Authority (“CalCAP”). PEB ceased originating loans under this loan program in 2017. Under this loan program, the borrower, CalCAP and the participating lender contributed funds to a loss reserve account that is held in a demand deposit account at the participating lender. The borrower’s contributions to the loss reserve account are attributed to the participating lender. Losses on qualified loans are charged to this account after approval by CalCAP. Under the program, if a loan defaults, the participating lender has immediate coverage of 100 % of the loss. The participating lender must return recoveries from the borrower, less expenses, to the credit loss reserve account. The funds in the loss reserve account are the property of CalCAP; however, in the event that the participating lender leaves the program any excess funds, after all loans have been repaid or unenrolled from the program by the participating lender and provided there are no pending claims for reimbursement, the remaining excess funds are distributed to CalCAP and the participating lender based on their respective contributions to the loss reserve account. Funds contributed by the participating lender to the loss reserve account are treated as a receivable from CalCAP and evaluated for impairment quarterly. As of June 30, 2024 and December 31, 2023, the Company had $ 18.8 million and $ 19.4 million, respectively, of loans enrolled in this loan program. The Company had a loss reserve account of $ 13.6 million and $ 13.7 million as of June 30, 2024 and December 31, 2023, respectively.
In addition, as successor to PEB, the Company was approved by CalCAP, in partnership with the California Air Resources Board, to originate loans to California truckers in the On-Road Heavy-Duty Vehicle Air Quality Loan Program. Under this loan program, CalCAP solely contributes funds to a loss reserve account that is held in a demand deposit account at the participating lender. Losses are handled in the same manner as described above. The funds are the property of CalCAP and are payable upon termination of the program. When the loss reserve account balance exceeds the total associated loan balance, the excess is to be remitted to CalCAP. The Company originated loans under this
22
Table of Contents
program of $ 1.1 million and $ 4.5 million during the three and six months ended June 30, 2024, and $ 461,000 and $ 2.5 million during the three and six months ended June 30, 2023, respectively. As of June 30, 2024, the Company had $ 16.2 million of loans enrolled in this program and a loss reserve account of $ 5.2 million. As of December 31, 2023, the Company had $ 17.7 million of loans enrolled in this program and a loss reserve account of $ 6.2 million.
NOTE 6 – PREMISES AND EQUIPMENT
Premises and equipment consisted of the following at the dates indicated:
June 30,
December 31,
2024
2023
Premises owned
$
11,345
$
11,233
Leasehold improvements
3,082
3,082
Furniture, fixtures and equipment
9,097
7,948
Less accumulated depreciation and amortization
( 9,472 )
( 8,529 )
Total premises and equipment, net
$
14,052
$
13,734
Depreciation and amortization included in occupancy and equipment expense totaled $ 518,000 and $ 1.0 million for the three and six months ended June 30, 2024 and $ 430,000 and $ 883,000 for the three and six months ended June 30, 2023, respectively.
NOTE 7 – LEASES
The Company leased 20 branches under noncancelable operating leases as of June 30, 2024. These leases expire on various dates through 2030. The Company’s leases often have an option to renew one or more times, at the Company’s discretion, following the expiration of the initial term. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability.
The Company uses the discount rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
The below maturity schedule represents the undiscounted lease payments for the five-year period and thereafter as of June 30, 2024:
For remainder of 2024
$
1,956
2025
3,503
2026
2,820
2027
2,393
2028
2,238
Thereafter
2,111
Total undiscounted cash flows
15,021
Less: interest
( 1,242 )
Present value of lease payments
$
13,779
The following table presents the weighted average lease term and discount rate at the dates indicated:
June 30, 2024
December 31, 2023
Weighted-average remaining lease term
4.6
years
4.8
years
Weighted-average discount rate
3.7
%
3.4
%
Rental expense included in occupancy and equipment expense totaled $ 1.0 million and $ 2.0 million for both the three and six months ended June 30, 2024 and the three and six months ended June 30, 2023, respectively.
23
Table of Contents
The following table presents certain information related to the operating lease costs included in occupancy and equipment expense on the consolidated statements of income for the periods indicated:
Three months ended
Six months ended
June 30,
June 30,
2024
2023
2024
2023
Operating lease cost
$
5,035
$
4,997
$
6,989
$
6,948
Short-term lease cost
—
21
15
64
Less: Sublease income
( 22 )
( 19 )
( 34 )
( 41 )
Total operating lease cost, net
$
5,013
$
4,999
$
6,970
$
6,971
NOTE 8 – GOODWILL AND INTANGIBLE ASSETS
Goodwill is determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and the liabilities assumed as of the acquisition date. Goodwill and other intangible assets are assessed for impairment annually or whenever events or changes in circumstances indicate the carrying amount may not be recoverable. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Core deposit intangible represents the estimated future benefit of deposits related to an acquisition and is booked separately from the related deposits and amortized over an estimated useful life of seven to ten years .
Goodwill
The Company’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or between annual assessments if a triggering event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Impairment exists when a reporting unit’s fair value is less than its carrying amount, including goodwill.
Changes in the Company's goodwill during the periods indicated were as follows:
Six months ended
Year ended
June 30, 2024
December 31, 2023
Balance at beginning of period
$
38,838
$
38,838
Acquired goodwill
—
—
Impairment
—
—
Balance at end of period
$
38,838
$
38,838
24
Table of Contents
Core Deposit Intangible
Changes in the Company’s core deposit intangible during the periods indicated were as follows:
Six months ended
Year ended
June 30, 2024
December 31, 2023
Balance at beginning of period
$
3,915
$
5,201
Additions
—
—
Less amortization
( 611 )
( 1,286 )
Balance at end of period
$
3,304
$
3,915
Estimated annual amortization expense at June 30, 2024 was as follows:
For remainder of 2024
$
611
2025
948
2026
455
2027
455
2028
455
Thereafter
380
Total
$
3,304
NOTE 9 – INTEREST RECEIVABLE AND OTHER ASSETS
The Company’s interest receivable and other assets at the dates indicated consisted of the following:
June 30,
December 31,
2024
2023
Tax assets, net
$
18,267
$
19,480
Accrued interest receivable
7,794
8,423
Investment in SBIC fund
3,782
3,969
Investment in Community Reinvestment Act fund
2,000
2,000
Prepaid assets
1,958
2,023
Servicing assets
995
1,269
Investment in Low Income Housing Tax Credit ("LIHTC") partnerships, net
3,602
3,480
Investment in statutory trusts
522
511
CalCAP reserve receivable
4,023
4,023
Other assets
4,152
2,200
Total
$
47,095
$
47,378
NOTE 10 – DEPOSITS
The Company’s deposits at the dates indicated consisted of the following:
June 30,
December 31,
2024
2023
Demand deposits
$
618,616
$
646,278
NOW accounts
273,292
283,089
Savings
93,726
102,073
Money market
661,271
624,066
Time deposits
528,105
477,244
Total
$
2,175,010
$
2,132,750
25
Table of Contents
Included in time deposits above are brokered deposits of $ 35.5 million and $ 43.6 million as of June 30, 2024 and December 31, 2023, respectively. At June 30, 2024, uninsured deposits totaled $ 980.0 million, or 45.1 % of total deposits, compared to $ 969.2 million, or 45.5 % of total deposits at December 31, 2023. The uninsured amounts are estimates based on the methodologies and assumptions used for United Business Bank’s regulatory reporting requirements.
NOTE 11 – BORROWINGS
Other borrowings – The Bank has an approved secured borrowing facility with the Federal Home Loan Bank of San Francisco (the “FHLB”) for up to 25 % of total assets for a term not to exceed five years under a blanket lien of certain types of loans. At June 30, 2024 and December 31, 2023, we had the ability to borrow up to $ 514.1 million and $ 576.9 million, respectively, from the FHLB of San Francisco. At both June 30, 2024 and December 31, 2023, we had no FHLB advances outstanding.
During the first quarter of 2024, the Bank was approved for discount window advances with the FRB of San Francisco secured by certain types of loans. At June 30, 2024, we had the ability to borrow up to $ 43.8 million from the FRB of San Francisco, with no FRB of San Francisco advances outstanding at that date.
The Bank has Federal Funds lines with four corresponding banks. Cumulative available commitments totaled $ 65.0 million at both June 30, 2024 and December 31, 2023. There were no amounts outstanding under these facilities at both June 30, 2024 and December 31, 2023.
Junior subordinated deferrable interest debentures – In connection with its previous acquisitions, the Company assumed junior subordinated deferrable interest debentures, totaling $ 8.6 million, net of fair value adjustments, with a weighted average interest rate of 8.18 % at June 30, 2024, compared to $ 8.6 million, net of fair value adjustments, with a weighted average rate of 8.23 % at December 31, 2023 . The junior subordinated deferrable interest debentures mature in 2034, subject to earlier redemption by the Company at its option.
Subordinated debt – On August 10, 2020, the Company issued and sold $ 65.0 million aggregate principal amount of 5.25 % Fixed-to-Floating Rate Subordinated Notes due 2030 (the “Notes”) at a public offering price equal to 100 % of the aggregate principal amount of the Notes. The Notes initially bear a fixed interest rate of 5.25 % per year. Commencing on September 15, 2025, the interest rate on the Notes resets quarterly to the three-month Secured Overnight Financing rate plus a spread of 521 basis points ( 5.21 %), payable quarterly in arrears. Interest on the Notes is payable semi-annually on March 15 and September 15 of each year through September 15, 2025 and quarterly thereafter on March 15, June 15, September 15 and December 15 of each year through the maturity date or earlier redemption date. The Company, at its option, may redeem the Notes, in whole or in part, on any interest payment date on or after September 15, 2025, without a premium. At June 30, 2024 and December 31, 2023, the Company had outstanding Notes, net of cost to issue, totaling $ 63.7 million and $ 63.9 million, respectively.
NOTE 12 – INTEREST PAYABLE AND OTHER LIABILITIES
The Company’s interest payable and other liabilities at the dates indicated consisted of the following:
June 30,
December 31,
2024
2023
Accrued expenses
$
5,893
$
7,419
Accounts payable
796
716
Reserve for unfunded commitments
200
225
Accrued interest payable
3,651
3,054
Other liabilities
2,350
3,177
Total
$
12,890
$
14,591
26
Table of Contents
NOTE 13 – OTHER EXPENSES
The Company’s other expenses for the periods indicated consisted of the following:
Three months ended
Six months ended
June 30,
June 30,
2024
2023
2024
2023
Professional fees
$
673
$
445
$
1,260
$
892
Core deposit premium amortization
305
305
611
674
Marketing and promotions
246
253
369
400
Stationery and supplies
82
85
158
172
Insurance (including FDIC premiums)
349
433
708
634
Communication and postage
255
221
515
450
Loan default related expense
148
86
158
152
Director fees and expenses
82
84
170
165
Bank service charges
16
16
31
32
Courier expense
186
189
379
371
Other
245
105
356
281
Total
$
2,587
$
2,222
$
4,715
$
4,223
The Company expenses marketing and promotion costs as they are incurred. Advertising expense included in marketing and promotions totaled $ 17,000 and $ 28,000 for the three and six months ended June 30, 2024 and $ 15,000 and $ 21,000 for the three and six months ended June 30, 2023, respectively.
NOTE 14 – EQUITY INCENTIVE PLANS
Equity Incentive Plans
2024 Omnibus Equity Incentive Plan
The Company’s shareholders approved the Company’s 2024 Omnibus Equity Incentive Plan (“2024 Plan”) in June 2024. The 2024 Plan provides for the grant of equity incentive awards to employees and directors (including emeritus and advisory directors) of the Company and its subsidiaries. The 2024 Plan permits the granting of incentive stock options, within the meaning of Section 422 of the Internal Revenue Code, non-statutory stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, performance shares and performance units. Factors generally considered by the Board in awarding equity incentives to officers and employees include the performance of the Company, the employee’s or officer’s job performance, the importance of his or her position, and his or her contribution to the organization’s goals for the award period.
Generally, awards under the 2024 Plan are subject to a minimum vesting period of one year (at least three years for full vesting for the chief executive officer), provided that awards for up to 5 % of the maximum shares available under the 2024 Plan (for any participant other than the chief executive officer) may provide for a shorter vesting period. Subject to adjustment as provided in the 2024 Plan, the maximum number of shares of common stock available for issuance under the 2024 Plan is 500,000 , and awards granted under the 2024 Plan to any one participant in any one calendar year are subject to the following limitations: (i) aggregate grants of stock options or stock appreciation rights to any one participant are subject to an annual limit of the lesser of 100,000 shares or $ 2.0 million in fair market value as of the date of grant; (ii) aggregate grants of restricted stock or restricted stock units to any one participant are subject to an annual limit of the lesser of 50,000 shares or $ 2.0 million in fair market value as of the date of grant; and (iii) aggregate grants of performance shares or performance units to any one participant are subject to an annual limit of the lesser of 50,000 shares or $ 2.0 million in fair market value as of the date of grant. In addition, subject to adjustment as provided in the 2024 Plan, the maximum aggregate number of shares that may be covered by awards granted under the 2024 Plan to any non-employee director in any one calendar year is 25,000 shares. As of June 30, 2024, a total of 500,000 shares were available for future issuance under the 2024 Plan.
27
Table of Contents
2017 Omnibus Equity Incentive Plan
The Company’s shareholders approved the Company’s 2017 Omnibus Equity Incentive Plan (“2017 Plan”) in November 2017. The 2017 Plan provides for the awarding by the Company’s Board of Directors of equity incentive awards to employees and non-employee directors. An equity incentive award under the 2017 Plan may be an option, stock appreciation right, restricted stock units, stock award, other stock-based award or performance award. Factors considered by the Board in awarding equity incentives to officers and employees include the performance of the Company, the employee’s or officer’s job performance, the importance of his or her position, and his or her contribution to the organization’s goals for the award period. Generally, awards have a vesting period of no longer than ten years. Subject to adjustment as provided in the 2017 Plan, the maximum number of shares of common stock that may be delivered pursuant to awards granted under the 2017 Plan is 450,000 . The 2017 Plan provides for annual restricted stock grant limits to officers, employees and directors. The annual stock grant limit per person for officers and employees is the lesser of 50,000 shares or a value of $ 2.0 million, and per person for directors, the maximum is 25,000 shares. All unvested restricted shares outstanding vest in the event of a change in control of the Company. Awarded shares of restricted stock vest over (i) a one-year period following the date of grant, in the case of the non-employee directors, and (ii) a three-year or five-year period following the date of grant, with the initial vesting occurring on the one-year anniversary of the date of grant, in the case of the executive officers. As of June 30, 2024, no shares were available for future issuance under the 2017 Plan because the 2024 Plan provides that no further awards may be made under the 2017 Plan upon the approval by the Company’s shareholders of the 2024 Plan.
The following table provides the restricted stock grant activity for the periods indicated:
At and for the three and six months ended June 30,
2024
2023
Weighted-average
Weighted-average
grant date
grant date
Shares
fair value
Shares
fair value
Non-vested at January 1,
81,365
$
18.27
97,877
$
16.80
Granted
24,471
23.30
28,392
18.98
Vested
( 19,927 )
18.99
( 16,979 )
19.06
Forfeited
( 505 )
16.67
—
—
Non-vested, at March 31,
85,404
19.55
109,290
17.01
Granted
—
—
—
—
Vested
—
—
( 30,764 )
12.18
Forfeited
—
—
—
—
Non-Vested, at June 30,
85,404
$
19.55
78,526
$
18.91
NOTE 15 – FAIR VALUE MEASUREMENT
ASC Topic 820, “Fair Value Measurement,” defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities, as follows:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the reporting entity has the ability to access at the measurement date.
Level 2 – Observable prices in active markets for similar assets and liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.
Level 3 – Unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
28
Table of Contents
We use fair value to measure certain assets and liabilities on a recurring basis, primarily securities AFS. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered “nonrecurring” for purposes of disclosing our fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for individually evaluated loans and other real estate owned and to record impairment on certain assets, such as goodwill, core deposit intangible, and other long-lived assets.
In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy. In such cases, the lowest level of inputs that is significant to the measurement is used to determine the hierarchy for the entire asset or liability. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with our quarterly valuation process. There were no transfers between levels during the three and six months ended June 30, 2024 and 2023.
At both June 30, 2024 and December 31, 2024, there were no liabilities measured at fair value on a recurring or non-recurring basis.
The following assets are measured at fair value on a recurring basis as of the dates indicated:
Total Estimated
Fair Value Measurements
Fair Value
Level 1
Level 2
Level 3
June 30, 2024
Municipal securities
$
22,417
$
—
$
22,417
$
—
Mortgage-backed securities
43,783
—
43,783
—
Collateralized mortgage obligations
43,390
—
43,390
—
SBA securities
4,640
—
4,640
—
Corporate bonds
69,403
—
69,403
—
Equity securities
12,837
12,837
—
—
Total
$
196,470
$
12,837
$
183,633
$
—
Total Estimated
Fair Value Measurements
Fair Value
Level 1
Level 2
Level 3
December 31, 2023
Municipal securities
$
20,827
$
—
$
20,827
$
—
Mortgage-backed securities
37,601
—
37,601
—
Collateralized mortgage obligations
32,976
—
32,976
—
SBA securities
5,252
—
5,252
—
Corporate bonds
66,496
—
66,496
—
Equity securities
12,585
12,585
—
—
Total
$
175,737
$
12,585
$
163,152
$
—
The following assets are measured at fair value on a nonrecurring basis as of the dates indicated:
29
Table of Contents
Total Estimated
Fair Value Measurements
Fair Value
Level 1
Level 2
Level 3
June 30, 2024
Individually evaluated loans
$
21,875
$
—
$
—
$
21,875
Total
$
21,875
$
—
$
—
$
21,875
Total Estimated
Fair Value Measurements
Fair Value
Level 1
Level 2
Level 3
December 31, 2023
Individually evaluated loans (1)
$
12,977
$
—
$
—
$
12,977
Total
$
12,977
$
—
$
—
$
12,977
(1) For each quarter the loan was outstanding in 2023, with the adoption of CECL, one performing modified loan to a borrower experiencing financial difficulty was individually evaluated in determining the estimated allowance for credit losses.
The Company does not record loans at fair value on a recurring basis. However, from time to time, certain loans have individual risk characteristics not consistent with a pool of loans and are individually evaluated for credit reserves. Loans for which it is probable that payment of interest and principal will not be made in accordance with the original contractual terms of the loan agreement are typically individually evaluated. The fair value of individually evaluated loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise and liquidation value and discounted cash flows. Those individually evaluated loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the individually evaluated loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is less than the appraised value or the appraised value contains a significant assumption and there is no observable market price, the Company records the individually evaluated loan as nonrecurring Level 3.
The Company records foreclosed assets, or other real estate owned (“OREO”), at fair value on a nonrecurring basis based on the collateral value of the property. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the OREO as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is less than the appraised value or the appraised value contains a significant assumption, and there is no observable market price, the Company records the OREO as nonrecurring Level 3. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management also incorporates assumptions regarding market trends or other relevant factors and selling and commission costs ranging from 5 % to 10 %. Such adjustments and assumptions are typically significant and result in a Level 3 classification of the inputs for determining fair value. The Company had no OREO at both June 30, 2024 and December 31, 2023.
NOTE 16 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts and fair values of the Company’s financial instruments at the dates indicated are presented below:
Carrying
Fair
Fair value measurements
amount
value
Level 1
Level 2
Level 3
June 30, 2024
Financial assets:
Cash and cash equivalents
$
391,208
$
391,208
$
391,208
$
—
$
—
Time deposits in banks
747
747
747
—
—
Investment securities AFS
183,633
183,633
—
183,633
—
Equity securities
12,837
12,837
12,837
—
—
Investment in FHLB and FRB Stock
20,948
20,948
—
20,948
—
Loans held for sale
—
—
—
—
—
Loans, net
1,845,172
1,759,753
—
—
1,759,753
30
Table of Contents
Accrued interest receivable
7,794
7,794
—
7,794
—
Financial liabilities:
Deposits
2,175,010
2,177,879
—
2,177,879
—
Junior subordinated deferrable interest debentures, net
8,605
8,713
—
—
8,713
Subordinated debt, net
63,651
63,651
—
63,651
—
Accrued interest payable
3,651
3,651
—
3,651
—
Off-balance sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit
68,506
68,306
—
—
68,306
31
Table of Contents
Carrying
Fair
Fair value measurements
amount
value
Level 1
Level 2
Level 3
December 31, 2023
Financial assets:
Cash and cash equivalents
$
307,539
$
307,539
$
307,539
$
—
$
—
Time deposits in banks
1,245
1,245
1,245
—
—
Investment securities AFS
163,152
163,152
—
163,152
—
Equity securities
12,585
12,585
12,585
—
—
Investment in FHLB and FRB Stock
20,939
20,939
—
20,939
—
Loans held for sale
—
—
—
—
—
Loans, net
1,905,829
1,810,426
—
—
1,810,426
Accrued interest receivable
8,423
8,423
—
8,423
—
Financial liabilities:
Deposits
2,132,750
2,135,923
—
2,135,923
—
Junior subordinated deferrable interest debentures, net
8,565
8,631
—
—
8,631
Subordinated debt, net
63,881
63,881
—
63,881
—
Accrued interest payable
3,054
3,054
—
3,054
—
Off-balance sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit
77,377
77,152
—
—
77,152
NOTE 17 – COMMITMENTS AND CONTINGENCIES
Lending and Letter of Credit Commitments
We operate in a highly regulated environment. From time to time, we are a party to various claims and litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings where we believe the resolution would have a material adverse effect on our business, financial condition, or results of operations.
Nevertheless, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk.
In the normal course of business, the Company enters into various commitments to extend credit which are not reflected in the financial statements. These commitments consist of the undisbursed balance on home equity and unsecured personal lines of credit, commercial lines of credit, including commercial real estate secured lines of credit, and of undisbursed funds on construction and development loans. The Company also issues standby letter of credit commitments, primarily for the third-party performance obligations of clients.
The following table presents a summary of commitments described above as of the dates indicated:
June 30,
December 31,
2024
2023
Commitments to extend credit
$
67,754
$
76,531
Standby letters of credit
752
846
Total commitments
$
68,506
$
77,377
Commitments generally have fixed expiration dates or other termination clauses. The actual liquidity needs or the credit risk that the Company will experience will likely be lower than the contractual amount of commitments to extend credit because a significant portion of these commitments are expected to expire without being drawn upon. The commitments are generally variable rate and include unfunded home equity lines of credit, commercial real estate construction loans where disbursement is made over the course of construction, commercial revolving lines of credit, and
32
Table of Contents
unsecured personal lines of credit. The Company’s outstanding loan commitments are made using the same underwriting standards as comparable outstanding loans. The reserve associated with these commitments included in interest payable and other liabilities on the consolidated balance sheets was $ 200,000 at June 30, 2024 and $ 225,000 at December 31, 2023.
Commercial Real Estate Concentrations
At June 30, 2024 and December 31, 2023, in management’s judgment, a concentration of loans existed in commercial real estate related loans. The Company’s commercial real estate loans are secured by owner-occupied and non-owner occupied commercial real estate and multifamily properties. Although management believes that loans within these concentrations have no more than the normal risk of collectability, a decline in the performance of the economy in general, or a decline in real estate values in the Company’s primary market areas in particular, could have an adverse impact on collectability .
Other Assets
The Company has commitments to fund investments in LIHTC partnerships and an SBIC fund. At June 30, 2024, the remaining commitments to the LIHTC partnerships and the SBIC fund were approximately $ 5.4 million and $ 122,000 , respectively. At December 31, 2023, the remaining commitments to the LIHTC partnerships and the SBIC fund were approximately $ 5.7 million and $ 122,000 , respectively.
Deposits
At June 30, 2024, approximately $ 245.5 million, or 11.3 %, of the Company's deposits were derived from its top ten depositors. At December 31, 2023, approximately $ 246.0 million, or 11.5 %, of the Company's deposits were derived from its top ten depositors. As of June 30, 2024 and December 31, 2023, approximately $ 980.0 million, or 45.1 % and $ 969.2 million, or 45.4 %, of our total deposits were uninsured, respectively. The uninsured amounts are estimates based on the methodologies and assumptions used for United Business Bank’s regulatory reporting requirements.
Local Agency Deposits and Other Advances
In the normal course of business, the Company accepts deposits from local agencies. The Company is required to provide collateral for certain local agency deposits in the states of California, Colorado, New Mexico and Washington. At both June 30, 2024 and December 31, 2023, the FHLB issued letters of credit on behalf of the Company totaling $ 40.6 million, as collateral for local agency deposits.
NOTE 18 – SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to our disclosures in the condensed consolidated financial statements.
33
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.