Item 1. Financial Statements
Item 1. Financial Statements
Condensed Consolidated Balance Sheets (unaudited)
3
Condensed Consolidated Statements of Income (unaudited)
4
Condensed Consolidated Statements of Comprehensive Income (unaudited)
5
Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
6
Condensed Consolidated Statements of Cash Flows (unaudited)
7
Notes to Condensed Consolidated Financial Statements (unaudited)
9
2
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share data)
(unaudited)
June 30,
December 31,
2022
2021
ASSETS
Cash and due from banks
$
35,233
$
21,178
Federal funds sold
319,281
358,509
Cash and cash equivalents
354,514
379,687
Interest bearing deposits in banks
2,839
3,585
Investment securities available-for-sale
177,300
174,435
Federal Home Loan Bank ("FHLB") stock, at par
10,679
8,385
Federal Reserve Bank ("FRB") stock, at par
9,588
7,650
Loans held for sale
—
6,470
Loans, net of allowance for loan losses of $ 17,800 at June 30, 2022 and $ 17,700 December 31, 2021
1,987,204
1,647,190
Premises and equipment, net
13,920
14,370
Other real estate owned ("OREO")
21
21
Core deposit intangible, net
6,234
6,489
Cash surrender value of bank owned life insurance ("BOLI") policies, net
21,891
21,590
Right-of-use assets ("ROU"), net
12,243
12,127
Goodwill
38,838
38,838
Interest receivable and other assets
42,758
29,860
Total assets
$
2,678,029
$
2,350,697
LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest and interest bearing deposits
$
2,254,828
$
1,985,239
Junior subordinated deferrable interest debentures, net
8,443
8,403
Subordinated debt, net
63,627
63,542
Salary continuation plan
4,617
4,393
Lease liabilities
12,761
12,657
Interest payable and other liabilities
13,198
13,856
Total liabilities
2,357,474
2,088,090
Commitments and contingencies (Note 18)
Shareholders' equity
Preferred stock, no par value; 10,000,000 shares authorized; no shares issued and outstanding at both June 30, 2022 and December 31, 2021
—
—
Common stock, no par value; 100,000,000 shares authorized; 13,471,363 and 10,680,386 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively
216,079
157,098
Additional paid in capital
287
287
Accumulated other comprehensive (loss) income, net of tax
( 9,211 )
2,166
Retained earnings
113,400
103,056
Total shareholders’ equity
320,555
262,607
Total liabilities and shareholders’ equity
$
2,678,029
$
2,350,697
3
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except for share and per share data)
(unaudited)
Three months ended
Six months ended
June 30,
June 30,
2022
2021
2022
2021
Interest income:
Loans, including fees
$
22,984
$
18,703
$
45,911
$
37,896
Investment securities and interest bearing deposits in banks
2,337
1,051
3,945
1,919
FHLB dividends
158
122
307
221
FRB dividends
140
117
261
229
Total interest and dividend income
25,619
19,993
50,424
40,265
Interest expense:
Deposits
1,453
1,228
2,923
2,434
Subordinated debt
895
896
1,791
1,791
Other borrowings
104
87
190
174
Total interest expense
2,452
2,211
4,904
4,399
Net interest income
23,167
17,782
45,520
35,866
Provision for (reversal of) loan losses
2,623
( 507 )
2,630
( 507 )
Net interest income after provision for loan losses
20,544
18,289
42,890
36,373
Noninterest income:
Gain on sale of loans
299
953
1,436
1,529
Service charges and other fees
718
604
1,348
1,208
Loan servicing and other loan fees
607
436
1,181
965
Gain on sale of premises
—
—
—
12
Income on investment in Small Business Investment Company (“SBIC”) fund
21
232
218
495
Bargain purchase gain
—
—
1,665
—
Other income and fees
376
228
572
481
Total noninterest income
2,021
2,453
6,420
4,690
Noninterest expense:
Salaries and employee benefits
9,277
8,109
19,587
16,994
Occupancy and equipment
1,920
1,850
4,346
3,665
Data processing
1,666
1,269
3,939
2,753
Other expense
2,347
2,181
5,659
4,082
Total noninterest expense
15,210
13,409
33,531
27,494
Income before provision for income taxes
7,355
7,333
15,779
13,569
Provision for income taxes
2,137
2,025
4,073
3,729
Net income
$
5,218
$
5,308
$
11,706
$
9,840
Earnings per common share:
Basic earnings per common share
$
0.38
$
0.49
$
0.89
$
0.89
Weighted average shares outstanding
13,575,995
10,893,371
13,114,054
11,079,741
Diluted earnings per common share
$
0.38
$
0.49
$
0.89
$
0.89
Weighted average shares outstanding
13,575,995
10,893,371
13,114,054
11,079,741
4
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(unaudited)
Three months ended
Six months ended
June 30,
June 30,
2022
2021
2022
2021
Net income
$
5,218
$
5,308
$
11,706
$
9,840
Other comprehensive income (loss):
Change in unrealized (loss) gain on available-for-sale securities
( 6,213 )
1,649
( 15,974 )
548
Deferred tax benefit (expense)
1,788
( 478 )
4,597
( 162 )
Other comprehensive (loss) income, net of tax
( 4,425 )
1,171
( 11,377 )
386
Total comprehensive income
$
793
$
6,479
$
329
$
10,226
5
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In thousands, except for share and per share data)
(unaudited)
Accumulated
Common
Additional
Other
Total
Number of
Stock
Paid in
Comprehensive
Retained
Shareholders’
Shares
Amount
Capital
Income/(Loss)
Earnings
Equity
Balance, December 31, 2020
11,295,397
$
167,242
$
287
$
2,697
$
82,365
$
252,591
Net income
4,532
4,532
Other comprehensive loss, net
( 785 )
( 785 )
Restricted stock granted
24,187
—
Stock based compensation
413
413
Repurchase of shares
( 132,123 )
( 2,201 )
( 2,201 )
Balance, March 31, 2021
11,187,461
$
165,454
$
287
$
1,912
$
86,897
$
254,550
Net income
5,308
5,308
Other comprehensive income, net
1,171
1,171
Stock based compensation
351
351
Repurchase of shares
( 488,020 )
( 8,831 )
( 8,831 )
Balance, June 30, 2021
10,699,441
$
156,974
$
287
$
3,083
$
92,205
$
252,549
Balance, December 31, 2021
10,680,386
157,098
287
2,166
103,056
262,607
Net income
6,488
6,488
Other comprehensive loss, net
( 6,952 )
( 6,952 )
Restricted stock granted
22,473
—
Restricted stock forfeited
( 532 )
—
Issuance of common shares to acquire Pacific Enterprise Bancorp
3,032,579
64,140
64,140
Cash dividends of $ 0.05 per share
( 685 )
( 685 )
Stock based compensation
324
324
Repurchase of shares
( 57,177 )
( 1,268 )
( 1,268 )
Balance, March 31, 2022
13,677,729
$
220,294
$
287
$
( 4,786 )
$
108,859
$
324,654
Net income
5,218
5,218
Other comprehensive loss, net
( 4,425 )
( 4,425 )
Restricted stock forfeited
( 1,322 )
—
Cash dividends of $ 0.05 per share
( 677 )
( 677 )
Stock based compensation
233
233
Repurchase of shares
( 205,044 )
( 4,448 )
( 4,448 )
Balance, June 30, 2022
13,471,363
$
216,079
$
287
$
( 9,211 )
$
113,400
$
320,555
6
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Six months ended
June 30,
2022
2021
Cash flows from operating activities:
Net income
$
11,706
$
9,840
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for (reversal of) loan losses
2,630
( 507 )
Increase (decrease) in deferred tax assets
2,818
( 658 )
Accretion on acquired loans
( 353 )
( 1,005 )
Gain on sale of loans
( 1,436 )
( 1,529 )
Proceeds from sale of loans
15,161
15,774
Loans originated for sale
( 13,239 )
( 19,692 )
Gain on sale of premises, net
—
( 12 )
Gain on sale of OREO
—
( 36 )
Bargain purchase gain
( 1,665 )
—
Accretion on junior subordinated debentures
40
41
Increase in cash surrender value of life insurance policies
( 301 )
( 340 )
Amortization/accretion of premiums/discounts on investment securities, net
291
238
Depreciation and amortization
1,011
1,025
Core deposit intangible amortization
1,011
906
Stock based compensation expense
557
764
(Decrease) increase in deferred loan origination fees, net
( 1,572 )
774
Increase in interest receivable and other assets
( 853 )
( 1,341 )
Increase in salary continuation plan, net
224
175
(Decrease) increase in interest payable and other liabilities
( 5,214 )
4,057
Net cash provided by operating activities
10,816
8,474
Cash flows from investing activities:
Proceeds from maturities of interest bearing deposits in banks
746
1,992
Purchase of investment securities
( 24,676 )
( 39,923 )
Proceeds from the maturities, repayments and calls of investment securities
5,487
18,357
Proceeds from the sales of investment securities
63
—
Purchase of Federal Home Loan Bank stock
—
( 648 )
Purchase of Federal Reserve Bank stock
( 996 )
( 24 )
Decrease in loans, net
78,116
57,705
Proceeds from sale of premises
—
46
Proceeds from sale of OREO
—
279
Purchase of equipment and leasehold improvements, net
( 340 )
( 703 )
Net cash received for acquisitions
18,423
—
Net cash provided by investing activities
76,823
37,081
7
Table of Contents
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – (continued)
(In thousands)
(unaudited)
Six months ended
June 30,
2022
2021
Cash flows from financing activities:
(Decrease) increase in noninterest and interest bearing deposits in banks, net
( 21,705 )
157,561
Decrease in time deposits, net
( 85,391 )
( 17,720 )
Repayment of Federal Home Loan Bank borrowings
—
( 5,000 )
Repurchase of common stock
( 5,716 )
( 11,032 )
Net cash (used in) provided by financing activities
( 112,812 )
123,809
(Decrease) increase in cash and cash equivalents
( 25,173 )
169,364
Cash and cash equivalents at beginning of period
379,687
299,329
Cash and cash equivalents at end of period
$
354,514
$
468,693
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest expense
$
4,946
$
4,588
Income taxes paid, net
2,825
3,668
Non-cash investing and financing activities:
Change in unrealized (loss) gain on available-for-sale securities, net of tax
$
( 11,377 )
$
386
Transfer of loans to other real estate owned
—
—
Recognition of ROU assets
—
832
Recognition of lease liability
—
833
Cash dividends declared on common stock
( 1,362 )
—
Acquisition:
Assets acquired, net of cash received
$
440,785
$
—
Liabilities assumed
380,055
—
Common stock issued
64,140
—
8
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Tables in thousands, except for share data and per share data)
(unaudited)
NOTE 1 – BASIS OF PRESENTATION
BayCom Corp (the “Company”) is a bank holding company headquartered in Walnut Creek, California. United Business Bank (the “Bank”), the Company’s wholly owned banking subsidiary, is a California state-chartered bank which provides a broad range of financial services primarily to local small and mid-sized businesses, service professionals and individuals. In the 17 years of operation, the Bank has grown to 34 full-service banking branches with 16 locations in California, two in Washington, five in Central New Mexico and 11 in Colorado. The condensed consolidated financial statements include the accounts of the Company and the Bank.
All intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to the current year presentation. None of the reclassifications impacted consolidated net income, earnings per share or shareholders’ equity.
On April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our condensed consolidated financial statements may not be comparable to companies that comply with such new or revised accounting standards.
On February 1, 2022 , the Company completed its acquisition of Pacific Enterprise Bancorp (“PEB”) and its wholly owned subsidiary of Pacific Enterprise Bank, headquartered in Irvine, California (“PEB Merger”). See “Note 3 – Acquisitions” for additional information on the PEB Merger.
NOTE 2 - ACCOUNTING GUIDANCE NOT YET EFFECTIVE AND ADOPTED ACCOUNTING GUIDANCE
Recent Accounting Guidance Not Yet Effective
In June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” and subsequent amendments to the initial guidance in November 2018, ASU No. 2018-19, April 2019, ASU 2019-04, May 2019, ASU 2019-05, November 2019, ASU 2019-11, February 2020, ASU 2020-02, and March 2020, ASU 2020-03, all of which clarifies codification and corrects unintended application of the guidance. ASU 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. In issuing the standard, the FASB is responding to criticism that today’s guidance delays recognition of credit losses. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately
9
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired (“PCI”) debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, public business entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU 2018-19 clarifies that receivables arising from operating leases are accounted for using lease guidance and not as financial instruments. ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. ASU 2019-05 allows entities to irrevocably elect, upon adoption of ASU 2016-13, the fair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the scope of ASC 326-20 if the instruments are eligible for the fair value option under ASC 825-10. The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. The amendments in these ASUs are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022, with early adoption permitted for smaller reporting companies, such as the Company. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company is reviewing the requirements of these ASUs and expects to begin developing and implementing processes and procedures to ensure it is fully compliant with the amendments at the adoption date. Upon adoption , the Company expects changes in the processes and procedures used to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. The new guidance may result in an increase in the allowance for loan losses which will also reflect the new requirement to include the nonaccretable principal differences on purchased credit-impaired loans; however, the Company is still in the process of determining the magnitude of the change and its impact on the Company's consolidated financial statements.
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of reference Rate Reform on Financial Reporting . This ASU applies to contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. In January 2021, ASU 2021-01 updated amendments in the new ASU to clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform. Amendments in this ASU to the expedients and exceptions in Topic 848 capture the incremental consequences of the scope clarification and tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this ASU on a full retrospective basis. The amendments in this ASU have differing effective dates, beginning with an interim period including and subsequent to March 12, 2020 through December 31, 2022. The Company does not expect the adoption of ASU 2020-04 to have a material impact on its consolidated financial statements.
In March 2022 the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures . The ASU eliminates the accounting guidance for loans modified as troubled debt restructurings (“TDR loans”) by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires disclosure of current-period gross write-offs by year of origination for financing receivables and net investments in leases. This ASU will be effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, upon the Corporation’s adoption of the amendments in ASU 2016-13, which is referred to as the current expected credit loss model.
10
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 3 – ACQUISITIONS
Acquisition of Pacific Enterprise Bancorp (“PEB”)
On February 1, 2022, the Company completed the PEB Merger. As of the acquisition date, PEB merged into the Company and Pacific Enterprise Bank, PEB’s wholly owned bank subsidiary, merged into United Business Bank. The acquisition expanded the Company’s market share in California with one branch in Irvine. Pursuant to the merger agreement, at the effective time of the PEB Merger, BayCom paid aggregate consideration to PEB shareholders of approximately $ 64.1 million consisting of 3,032,579 shares of BayCom common stock and $ 275,000 in cash. Noninterest income for the current quarter included $ 1.6 million in bargain purchase gain, offset by $ 3.1 million of nonrecurring acquisition-related expenses included in noninterest expense related to the Company’s acquisition of PEB.
The following table summarizes the fair value of the assets acquired and liabilities assumed at the acquisition date:
PEB
Acquisition
Date
February 1, 2022
Fair value of assets:
Cash and due from banks
$
5,350
Total cash and cash equivalents
5,350
Interest bearing deposits in banks
13,348
Investment securities available-for-sale
3
FHLB stock, at par
2,294
FRB stock, at par
942
Loans, net
412,851
Premises and equipment, net
221
Core deposit intangible
756
Deferred tax assets, net
1,192
Interest receivable and other assets
9,178
Total assets acquired
446,135
Liabilities:
Deposits
Noninterest bearing
60,006
Interest bearing
316,679
Total Deposits
376,685
Interest payable and other liabilities
3,370
Total liabilities assumed
380,055
Stock consideration
64,140
Cash consideration
275
Bargain purchase gain
$
1,665
11
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
The following table presents the net assets acquired and the estimated fair value adjustments, which resulted in bargain purchase gain at the acquisition date:
PEB
Acquisition
Date
February 1, 2022
Book value of net assets acquired
$
61,469
Fair value adjustments:
Loans, net
5,840
Premises and equipment, net
26
Core deposit intangible
756
Time deposits
( 869 )
Reserve for unfunded commitments
283
Write-up right-of-use asset
439
Total purchase accounting adjustments
6,475
Tax effect of purchase accounting adjustments at 27.9 %
( 1,864 )
Fair value of assets acquired
66,080
Value of stock issued/cash paid for stock options
64,415
Bargain purchase gain
$
( 1,665 )
Pro Forma Results of Operations
The operating results of the Company for the three and six months ended June 30, 2022 in the condensed consolidated statements of income include the operating results of PEB, since its acquisition date. The following table represents the net interest income, net income, basic and diluted earnings per share, as if the PEB Merger was effective January 1, 2021. The unaudited pro forma information in the following table is intended for informational purposes only and is not necessarily indicative of future operating results or operating results that would have occurred had the mergers been completed at the beginning of the respective years. No assumptions have been applied to the pro forma results of operation regarding possible revenue enhancements, expense efficiencies or asset dispositions.
Unaudited pro forma net interest income, net income and earnings per share are presented below:
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Net interest income
$
23,167
$
24,465
$
46,372
$
48,736
Net income
5,218
7,092
8,346
13,176
Basic earnings per share
$
0.38
$
0.51
$
0.61
$
0.93
Diluted earnings per share
0.38
0.51
0.61
0.93
These amounts include the third-party acquisition related-expenses, accretion of the discounts on acquired loans and amortization of the fair value mark adjustments on core deposit intangible.
Acquisition expenses
Acquisition expenses are recognized as incurred and continue until all systems are converted and operational functions become fully integrated. No third-party acquisition expenses were recognized in the consolidated statements of
12
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
income for the three and six months ended June 30, 2021. The Company recognized third-party acquisition expenses for the three and six months ended June 30, 2022, as follows:
2022
Three months ended
Six months ended
June 30,
June 30,
Severance expense
$
—
$
556
Occupancy expense
—
375
Data processing
—
1,073
Professional fees
—
724
Other expenses
—
347
Total
$
—
$
3,075
NOTE 4 – INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair values of securities available-for-sale at the dates indicated are summarized as follows:
Gross
Gross
Amortized
unrealized
unrealized
Estimated
cost
gains
losses
fair value
June 30, 2022
U.S. Government Agencies
$
1,507
$
—
$
—
$
1,507
Preferred equity securities
18,419
—
( 3,609 )
14,810
Municipal securities
22,981
10
( 1,505 )
21,486
Mortgage-backed securities
35,276
50
( 2,651 )
32,675
Collateralized mortgage obligations
29,796
3
( 1,834 )
27,965
SBA securities
5,103
37
( 74 )
5,066
Corporate bonds
77,150
188
( 3,547 )
73,791
Total
$
190,232
$
288
$
( 13,220 )
$
177,300
Gross
Gross
Amortized
unrealized
unrealized
Estimated
cost
gains
losses
fair value
December 31, 2021
U.S. Government Agencies
$
1,510
$
—
$
—
$
1,510
Preferred equity securities
18,331
446
—
18,777
Municipal securities
23,646
493
( 16 )
24,123
Mortgage-backed securities
33,973
1,333
( 210 )
35,096
Collateralized mortgage obligations
27,228
436
( 158 )
27,506
SBA securities
6,055
53
( 20 )
6,088
Corporate bonds
60,650
851
( 166 )
61,335
Total
$
171,393
$
3,612
$
( 570 )
$
174,435
During the three and six months ended June 30, 2022, the Company sold no ne and one available-for-sale securities for minimal realized gains, respectively, and did not sell any securities available-for-sale during the three and six months ended June 30, 2021.
13
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
The estimated fair value and gross unrealized losses for securities available-for-sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position at the dates indicated are as follows:
Less than 12 months
12 months or more
Total
Estimated
Unrealized
Estimated
Unrealized
Estimated
Unrealized
fair value
loss
fair value
loss
fair value
loss
June 30, 2022
Preferred Equity Securities
$
18,419
$
( 3,609 )
$
—
$
—
$
18,419
$
( 3,609 )
Municipal securities
17,067
( 1,505 )
—
—
17,067
( 1,505 )
Mortgage-backed securities
25,070
( 2,091 )
2,571
( 560 )
27,641
( 2,651 )
Collateralized mortgage obligations
21,229
( 1,602 )
1,957
( 232 )
23,186
( 1,834 )
SBA securities
1,174
( 58 )
720
( 16 )
1,894
( 74 )
Corporate bonds
64,703
( 3,547 )
—
—
64,703
( 3,547 )
Total
$
147,662
$
( 12,412 )
$
5,248
$
( 808 )
$
152,910
$
( 13,220 )
Less than 12 months
12 months or more
Total
Estimated
Unrealized
Estimated
Unrealized
Estimated
Unrealized
fair value
loss
fair value
loss
fair value
loss
December 31, 2021
Municipal securities
$
3,932
$
( 16 )
$
—
$
—
$
3,932
$
( 16 )
Mortgage-backed securities
2,954
( 111 )
2,133
( 99 )
5,087
( 210 )
Collateralized mortgage obligations
9,236
( 108 )
1,605
( 50 )
10,841
( 158 )
SBA securities
134
—
1,058
( 20 )
1,192
( 20 )
Corporate bonds
23,084
( 166 )
—
—
23,084
( 166 )
Total
$
39,340
$
( 401 )
$
4,796
$
( 169 )
$
44,136
$
( 570 )
At June 30, 2022, the Company held 347 investment securities, of which 19 were in an unrealized loss position for more than twelve months and 237 were in an unrealized loss position for less than twelve months. These temporary unrealized losses relate principally to current interest rates for similar types of securities. The Company anticipates full recovery of amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market interest rate environment.
The amortized cost and estimated fair value of securities available-for-sale at the dates indicated by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2022
December 31, 2021
Amortized
Estimated
Amortized
Estimated
cost
fair value
cost
fair value
Available-for-sale
Due in one year or less
$
656
$
658
$
862
$
865
Due after one through five years
41,233
37,196
41,850
42,950
Due after five years through ten years
96,718
91,690
79,116
79,993
Due after ten years
51,625
47,756
49,565
50,627
Total
$
190,232
$
177,300
$
171,393
$
174,435
14
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 5 – LOANS
The Company’s loan portfolio at the dates indicated is summarized below:
June 30,
December 31,
2022
2021
Commercial and industrial (1)
$
260,664
$
230,177
Construction and land
16,017
13,371
Commercial real estate
1,631,681
1,299,684
Residential
93,232
118,423
Consumer
3,741
5,138
Total loans
2,005,335
1,666,793
Net deferred loan fees
( 331 )
( 1,903 )
Allowance for loan losses
( 17,800 )
( 17,700 )
Net loans
$
1,987,204
$
1,647,190
(1) During the second quarter of 2022, the Bank continued its participation in the U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), by processing applications for PPP loan forgiveness. Includes $ 68.8 million and $ 69.6 million of PPP loans as of June 30, 2022 and December 31, 2021, respectively.
15
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
The Company’s total impaired loans, including nonaccrual loans TDR loans, and accreting purchase credit impaired (“PCI”) loans that have experienced post-acquisition declines in cash flows expected to be collected are summarized as follows:
Commercial
Construction
Commercial
and industrial
and land
real estate
Residential
Consumer
Total
June 30, 2022
Recorded investment in impaired loans:
With no specific allowance recorded
$
2,535
$
—
$
5,850
$
1,745
$
—
$
10,130
With a specific allowance recorded
678
—
259
125
—
1,062
Total recorded investment in impaired loans
$
3,213
$
—
$
6,109
$
1,870
$
—
$
11,192
Specific allowance on impaired loans
$
666
$
—
$
259
$
11
$
—
936
December 31, 2021
Recorded investment in impaired loans:
With no specific allowance recorded
$
112
$
36
$
5,015
$
1,441
$
—
$
6,604
With a specific allowance recorded
681
—
262
146
—
1,089
Total recorded investment in impaired loans
$
793
$
36
$
5,277
$
1,587
$
—
$
7,693
Specific allowance on impaired loans
$
681
$
—
$
224
$
25
$
—
$
930
Three months ended June 30, 2022
Average recorded investment in impaired loans
$
4,430
$
18
$
5,534
$
1,814
$
—
$
11,796
Interest recognized
1
5
11
1
—
18
Six months ended June 30, 2022
Average recorded investment in impaired loans
$
3,218
$
541
$
5,448
$
1,222
$
—
$
10,429
Interest recognized
1
5
17
9
—
32
Three months ended June 30, 2021
Average recorded investment in impaired loans
909
36
6,084
2,854
—
9,883
Interest recognized
36
—
18
12
—
66
Six months ended June 30, 2021
Average recorded investment in impaired loans
830
36
5,721
2,915
—
9,502
Interest recognized
37
—
67
25
—
129
Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Impaired loans on accrual are comprised solely of TDR loans performing under modified loan agreements, whose principal and interest is determined to be collectible. Nonaccrual loans are loans where principal and interest have been determined to not be fully collectible.
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider, the related loan is classified as a TDR loan. TDR loans are generally placed on nonaccrual status at the time of restructuring and included in impaired loans. These loans are returned to accrual status after the borrower demonstrates performance with the modified terms for a sustained period of time (generally six months) and has the capacity to continue to perform in accordance with the modified terms of the restructured debt.
For the three and six months ended June 30, 2022, the Company recorded a $ 2.4 million charge-off related to one TDR loan and no charge-offs related to TDR loans, respectively. For the three and six months ended June 30, 2021, the Company recorded no charge-offs related to TDR loans. During the three and six months ended June 30, 2022 and 2021, there were no TDR loans for which there was a payment default within the first 12 months of the modification. As of June 30, 2022 and December 31, 2021, TDR loans had a related allowance of $ 279,000 and $ 259,000 , respectively.
16
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
As of June 30, 2022 and December 31, 2021, $ 746,000 and $ 765,000 , respectively, of TDR loans were performing in accordance with their modified terms. All TDR loans are also included in the loans individually evaluated for impairment as part of the calculation of the allowance for loan losses. There were no commitments to lend additional amounts to borrowers with outstanding loans that are classified as TDR loans at June 30, 2022.
A summary of TDR loans by type of concession and type of loan, as of the periods indicated:
Number of
Rate
Term
Rate & term
loans
modification
modification
modification
Total
June 30, 2022
Commercial and industrial
3
$
—
$
2,450
$
—
$
2,450
Construction and land
—
—
—
—
—
Commercial real estate
4
—
2,155
—
2,155
Residential
1
—
125
—
125
Consumer
—
—
—
—
—
Total
8
$
—
$
4,730
$
—
$
4,730
Number of
Rate
Term
Rate & term
loans
modification
modification
modification
Total
June 30, 2021
Commercial and industrial
2
$
—
$
28
$
—
$
28
Construction and land
—
—
—
—
—
Commercial real estate
4
—
2,277
—
2,277
Residential
1
—
147
—
147
Consumer
—
—
—
—
—
Total
7
$
—
$
2,452
$
—
$
2,452
There was no loans and one loan modified as a TDR during the three and six months ended June 30, 2022, respectively. There were no loans and one loan modified as TDRs during the three and six months ended June 30, 2021, respectively.
Risk Rating System
The Company evaluates and assigns a risk grade to each loan based on certain criteria to assess the credit quality of each loan. The assignment of a risk rating is done for each individual loan. Loans are graded from inception and on a continuing basis until the debt is repaid. Any adverse or beneficial trends will trigger a review of the loan risk rating. Each loan is assigned a risk grade based on its characteristics. Loans with low to average credit risk are assigned a lower risk grade than those with higher credit risk as determined by the individual loan characteristics.
The Company’s Pass loans includes loans with acceptable business or individual credit risk where the borrower’s operations, cash flow or financial condition provides evidence of low to average levels of risk.
Loans that are assigned higher risk grades are loans that exhibit the following characteristics:
Special Mention loans have potential weaknesses that deserve close attention. If left uncorrected, these potential weaknesses may result in a deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. A Special Mention rating is a temporary rating, pending the occurrence of an event that would cause the risk rating either to improve or to be downgraded.
17
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Loans in this category would be characterized by any of the following situations:
● Credit that is currently protected but is potentially a weak asset;
● Credit that is difficult to manage because of an inadequate loan agreement, the condition of and/or control over collateral, failure to obtain proper documentation, or any other deviation from product lending practices; and
● Adverse financial trends.
Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged. Loans classified substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. The potential loss does not have to be recognizable in an individual credit for that credit to be risk rated Substandard. A loan can be fully and adequately secured and still be considered Substandard.
Some characteristics of Substandard loans are:
● Inability to service debt from ordinary and recurring cash flow;
● Chronic delinquency;
● Reliance upon alternative sources of repayment;
● Term loans that are granted on liberal terms because the borrower cannot service normal payments for that type of debt;
● Repayment dependent upon the liquidation of collateral;
● Inability to perform as agreed, but adequately protected by collateral;
● Necessity to renegotiate payments to a non-standard level to ensure performance; and
● The borrower is bankrupt, or for any other reason, future repayment is dependent on court action.
Doubtful loans have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and value, highly questionable and improbable. Doubtful loans have a high probability of loss, yet certain important and reasonably specific pending factors may work toward the strengthening of the credit.
Losses are recognized as charges to the allowance when the loan or portion of the loan is considered uncollectible or at the time of foreclosure. Recoveries on loans previously charged off are credited to the allowance for loan losses.
The following tables present the internally assigned risk grade by class of loans at the dates indicated:
Special
Pass
Mention
Substandard
Doubtful
Total
June 30, 2022
Commercial and industrial
$
250,564
$
3,322
$
6,778
$
—
$
260,664
Construction and land
15,949
68
—
—
16,017
Commercial real estate
1,564,669
51,091
15,921
—
1,631,681
Residential
91,061
272
1,899
—
93,232
Consumer
3,719
—
22
—
3,741
Total
$
1,925,962
$
54,753
$
24,620
$
—
$
2,005,335
18
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Special
Pass
Mention
Substandard
Doubtful
Total
December 31, 2021
Commercial and industrial
$
216,611
$
9,178
$
4,388
$
—
$
230,177
Construction and land
13,264
71
36
—
13,371
Commercial real estate
1,264,269
28,438
6,977
—
1,299,684
Residential
115,534
1,250
1,639
—
118,423
Consumer
5,116
—
22
—
5,138
Total
$
1,614,794
$
38,937
$
13,062
$
—
$
1,666,793
The following tables provide an aging of the Company’s loans receivable as of the dates indicated:
Recorded
90 Days
investment >
30–59 Days
60–89 Days
or more
Total
Total loans
90 days and
past due
past due
past due
past due
Current
PCI loans
receivable
accruing
June 30, 2022
Commercial and industrial
$
3,086
$
2,451
$
633
$
6,170
$
250,136
$
4,358
$
260,664
$
—
Construction and land
25
—
—
25
11,903
4,089
16,017
—
Commercial real estate
1,700
37
3,910
5,647
1,605,371
20,663
1,631,681
255
Residential
153
113
1,233
1,499
90,373
1,360
93,232
—
Consumer
6
—
—
6
3,735
—
3,741
—
Total
$
4,970
$
2,601
$
5,776
$
13,347
$
1,961,518
$
30,470
$
2,005,335
$
255
Recorded
90 Days
investment >
30–59 Days
60–89 Days
or more
Total
Total loans
90 days and
past due
past due
past due
past due
Current
PCI loans
receivable
accruing
December 31, 2021
Commercial and industrial
$
275
$
10
$
606
$
891
$
228,980
$
306
$
230,177
$
—
Construction and land
—
338
36
374
12,997
—
13,371
—
Commercial real estate
196
410
2,621
3,227
1,286,311
10,146
1,299,684
—
Residential
1,442
21
1,031
2,494
114,162
1,767
118,423
—
Consumer
3
—
—
3
5,135
—
5,138
—
Total
$
1,916
$
779
$
4,294
$
6,989
$
1,647,585
$
12,219
$
1,666,793
$
—
The balance of nonaccrual loans guaranteed by a government agency, which reduces the Company’s credit exposure, was $ 780,000 at June 30, 2022 compared to $ 822,000 at December 31, 2021. At June 30, 2022, nonaccrual loans included $ 2.6 million of loans 30-89 days past due and $2.3 million of loans less than 30 days past due. At December 31, 2021, nonaccrual loans included $ 113,000 of loans 30-89 days past due and $ 2.5 million of loans less than 30 days past due. At June 30, 2022, nonaccrual loans 30-89 days past due of $ 2.6 million primarily was comprised of one $ 2.5 million commercial and industrial loan restructured as a TDR during the six months ended June 30, 2022, and the $ 2.3 million of loans less than 30 days past due are comprised of 13 loans. All of these loans were placed on nonaccrual due to concerns over the financial condition of the borrowers. There was one loan totaling $ 255,000 that was 90 days or more past due and still accruing interest at June 30, 2022, compared to no loans at December 31, 2021. Interest foregone on nonaccrual loans was approximately $ 72,700 and $ 157,000 for the three and six months ended June 30, 2022 compared to $ 69,000 and $ 157,300 for the three and six months ended June 30, 2021, respectively.
Purchased Credit Impaired Loans
In connection with the Company's acquisitions, the contractual amount and timing of undiscounted principal and interest payments and the estimated amount and timing of undiscounted expected principal and interest payments were
19
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
used to estimate the fair value of PCI loans at the acquisition date. The difference between these two amounts represented the nonaccretable difference. On the acquisition date, the amount by which the undiscounted expected cash flows exceed the estimated fair value of the acquired loans is the “accretable yield”. The accretable yield is then measured at each financial reporting date and represented the difference between the remaining undiscounted expected cash flows and the current carrying value of the loans. For PCI loans the accretable yield is accreted into interest income over the life of the estimated remaining cash flows. At each financial reporting date, the carrying value of each PCI loan is compared to an updated estimate of expected principal payment or recovery on each loan. To the extent that the loan carrying amount exceeds the updated expected principal payment or recovery, a provision of loan loss would be recorded as a charge to income and an allowance for loan loss established.
The unpaid principal balance and carrying value of the Company’s PCI loans at the dates indicated are as follows:
June 30, 2022
December 31, 2021
Unpaid
Unpaid
principal
Carrying
principal
Carrying
balance
value
balance
value
Commercial and industrial
$
5,467
$
4,358
$
546
$
306
Construction and land
4,342
4,089
—
—
Commercial real estate
22,624
20,663
11,519
10,146
Residential
1,711
1,360
2,202
1,767
Total
$
34,144
$
30,470
$
14,267
$
12,219
The following table reflects the changes in the accretable yield of PCI loans for the periods indicated:
Three months ended
Six months ended
June 30,
June 30,
2022
2021
2022
2021
Balance at beginning of period
$
1,687
$
88
$
508
$
383
Additions
—
—
1,277
—
Removals
( 14 )
( 84 )
( 62 )
( 149 )
Accretion
( 101 )
312
( 151 )
82
Balance at end of period
$
1,572
$
316
$
1,572
$
316
20
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 6 – ALLOWANCE FOR LOAN LOSSES
The following tables summarize the Company’s allowance for loan losses and loan balances individually and collectively evaluated for impairment by type of loan as of or for the three and six months ended June 30, 2022 and 2021:
Commercial
Construction
Commercial
and industrial
and land
real estate
Residential
Consumer
Total
Three months ended June 30, 2022
Allowance for loan losses
Beginning balance
$
3,499
$
138
$
12,972
$
1,073
$
18
$
17,700
Charge-offs
( 2,524 )
—
—
—
( 3 )
( 2,527 )
Recoveries
4
—
—
—
—
4
Provision for (reversal of) loan losses
1,892
( 64 )
858
( 66 )
3
2,623
Ending balance
$
2,871
$
74
$
13,830
$
1,007
$
18
$
17,800
Six months ended June 30, 2022
Allowance for loan losses
Beginning balance
$
3,261
$
175
$
12,709
$
1,536
$
19
$
17,700
Charge-offs
( 2,524 )
—
( 1 )
( 6 )
( 6 )
( 2,537 )
Recoveries
7
—
—
—
—
7
Provision for (reversal of) loan losses
2,127
( 101 )
1,122
( 523 )
5
2,630
Ending balance
$
2,871
$
74
$
13,830
$
1,007
$
18
$
17,800
June 30, 2022
Allowance for loan losses by methodology:
Loans individually evaluated for impairment
$
666
$
—
$
259
$
11
$
—
$
936
Loans collectively evaluated for impairment
2,205
74
13,571
996
18
16,864
PCI loans
—
—
—
—
—
—
Loans receivable by methodology:
Individually evaluated for impairment
$
3,213
$
—
$
6,109
$
1,870
$
—
$
11,192
Collectively evaluated for impairment
253,093
11,928
1,604,909
90,002
3,741
1,963,673
PCI loans
4,358
4,089
20,663
1,360
—
30,470
Total loans
$
260,664
$
16,017
$
1,631,681
$
93,232
$
3,741
$
2,005,335
21
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Commercial
Construction
Commercial
and industrial
and land
real estate
Residential
Consumer
Total
Three months ended June 30, 2021
Allowance for loan losses
Beginning balance
$
3,819
$
265
$
11,247
$
2,147
$
22
$
17,500
Charge-offs
—
—
—
—
—
—
Recoveries
4
—
3
—
—
7
Provision for (reversal of) loan losses
( 178 )
( 41 )
78
( 365 )
( 1 )
( 507 )
Ending balance
$
3,645
$
224
$
11,328
$
1,782
$
21
$
17,000
Six months ended June 30, 2021
Allowance for loan losses
Beginning balance
$
4,042
$
378
$
11,211
$
1,856
$
13
$
17,500
Charge-offs
( 2 )
—
—
—
—
( 2 )
Recoveries
6
—
3
—
—
9
Provision for (reversal of) loan losses
( 401 )
( 154 )
114
( 74 )
8
( 507 )
Ending balance
$
3,645
$
224
$
11,328
$
1,782
$
21
$
17,000
June 30, 2021
Allowance for loan losses by methodology:
Loans individually evaluated for impairment
$
481
$
—
$
98
$
21
$
—
$
600
Loans collectively evaluated for impairment
3,018
224
11,212
1,758
21
16,233
PCI loans
146
—
18
3
—
167
Loans receivable by methodology:
Individually evaluated for impairment
$
672
$
36
$
4,995
$
3,040
$
—
$
8,743
Collectively evaluated for impairment
326,406
13,593
1,104,133
126,961
4,164
1,575,257
PCI loans
578
43
10,596
2,025
—
13,242
Total loans
$
327,656
$
13,672
$
1,119,724
$
132,026
$
4,164
$
1,597,242
NOTE 7 – PREMISES AND EQUIPMENT
Premises and equipment consisted of the following at the dates indicated:
June 30,
December 31,
2022
2021
Premises owned
$
11,120
$
11,015
Leasehold improvements
2,233
2,608
Furniture, fixtures and equipment
6,475
6,201
Less accumulated depreciation and amortization
( 5,908 )
( 5,454 )
Total premises and equipment, net
$
13,920
$
14,370
Depreciation and amortization included in occupancy and equipment expense totaled $ 503,000 and $ 1.0 million for the three and six months ended June 30, 2022 and $ 502,000 and $ 1.0 million for the three and six months ended June 30, 2021, respectively.
NOTE 8 – LEASES
The Company leases 19 branches under noncancelable operating leases. These leases expire on various dates through 2030. The Company’s leases often have an option to renew one or more times, at the Company’s discretion,
22
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
following the expiration of the initial term. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability.
The Company uses the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
The below maturity schedule represents the undiscounted lease payments for the five-year period and thereafter as of June 30, 2022:
For remainder of 2022
$
3,734
2023
3,266
2024
2,747
2025
1,900
2026
1,296
Thereafter
2,563
Total undiscounted cash flows
15,506
Less: interest
( 2,745 )
Present value of lease payments
$
12,761
The following table presents the weighted average lease term and discount rate at the date indicated:
June 30, 2022
Weighted-average remaining lease term
4.9
years
Weighted-average discount rate
2.41
%
Rental expense included in occupancy and equipment expense totaled $ 893,000 and $ 2.2 million for the three and six months ended June 30, 2022 and $ 834,000 and $ 1.6 million for three and six months ended June 30, 2021, respectively.
NOTE 9 – GOODWILL AND INTANGIBLE ASSETS
Goodwill is determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and the liabilities assumed as of the acquisition date. Goodwill and other intangible assets are assessed for impairment annually or whenever events or changes in circumstances indicate the carrying amount may not be recoverable. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Core deposit intangible represents the estimated future benefit of deposits related to an acquisition and is booked separately from the related deposits and amortized over an estimated useful live of seven to ten years .
Goodwill
The Company’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or between annual assessments if a triggering event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Impairment exists when a reporting unit’s fair value is less than its carrying amount, including goodwill.
23
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Changes in the Company's goodwill at June 30, 2022 and December 31, 2021 are as follows:
June 30,
December 31,
2022
2021
Balance at beginning of period
$
38,838
$
38,838
Acquired goodwill
—
—
Impairment
—
—
Balance at end of period
$
38,838
$
38,838
Core Deposit Intangible
Changes in the Company’s core deposit intangible at June 30, 2022 and December 31, 2021 were as follows:
June 30,
December 31,
2022
2021
Balance at beginning of period
$
6,489
$
8,302
Additions
756
—
Less amortization
( 1,011 )
( 1,813 )
Balance at end of period
$
6,234
$
6,489
Estimated annual amortization expense at June 30, 2022 is as follows:
For remainder of 2022
$
1,033
2023
1,286
2024
1,222
2025
948
2026
455
Thereafter
1,290
Total
$
6,234
NOTE 10 – INTEREST RECEIVABLE AND OTHER ASSETS
The Company’s interest receivable and other assets at the dates indicated consisted of the following:
June 30,
December 31,
2022
2021
Tax assets, net
$
15,554
$
10,573
Accrued interest receivable
7,716
5,929
Investment in Small Business Investment Company ("SBIC") fund
4,949
4,731
Investment in Community Reinvestment Act fund
2,000
—
Prepaid assets
1,647
1,598
Servicing assets
2,195
1,947
Investment in Low Income Housing Tax Credit ("LIHTC") partnerships, net
2,927
3,129
Investment in statutory trusts
487
484
Other assets
5,283
1,469
Total
$
42,758
$
29,860
24
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
At June 30, 2022, the Company had remaining commitments to the LIHTC partnerships and the SBIC fund of $ 3.1 million and $ 122,000 , respectively. At June 30, 2021, the Company had remaining commitments to the LIHTC partnerships and the SBIC fund of $ 2.4 million and $ 122,000 , respectively.
NOTE 11 – DEPOSITS
The Company’s deposits consisted of the following at the dates indicated:
June 30,
December 31,
2022
2021
Demand deposits
$
789,293
$
710,137
NOW accounts and savings
466,860
484,847
Money market
703,221
568,094
Time deposits
295,454
222,161
Total
$
2,254,828
$
1,985,239
NOTE 12 - BORROWINGS
Other borrowings – The Bank has an approved secured borrowing facility with the Federal Home Loan Bank of San Francisco (the “FHLB”) for up to 25 % of total assets for a term not to exceed five years under a blanket lien of certain types of loans. At both June 30, 2022 and December 31, 2021, the Company had no FHLB advances outstanding.
The Company has Federal Funds lines with four corresponding banks. Cumulative available commitments totaled $ 65.0 million at both June 30, 2022 and December 31, 2021. There were no amounts outstanding under these facilities at either June 30, 2022 or December 31, 2021.
Junior subordinated deferrable interest debentures – In connection with its previous acquisitions, the Company acquired junior subordinated deferrable interest debentures, totaling $ 8.4 million net of mark-to-market adjustments June 30, 2022 with a weighted average interest rate of 4.48 % , compared to $ 8.4 million with a weighted average rate of 2.79 % at December 31, 2021 . The junior subordinated deferrable interest debentures have a stated maturity term of 30 years .
Subordinated debt – On August 6, 2020, the Company issued and sold $ 65.0 million aggregate principal amount of 5.25 % Fixed-to-Floating Rate Subordinated Notes due 2030 (the “Notes”) at a public offering price equal to 100 % of the aggregate principal amount of the Notes. The offering of the Notes closed on August 10, 2020. The Notes initially bears a fixed interest rate of 5.25 % per year. Commencing on September 15, 2025, the interest rate on the Notes resets quarterly to the three-month Secured Overnight Financing rate plus a spread of 521 basis points ( 5.21 %), payable quarterly in arrears. Interest on the Notes is payable semi-annually on March 15 and September 15 of each year through September 15, 2025 and quarterly thereafter on March 15, June 15, September 15 and December 15 of each year through the maturity date or early redemption date. The Company, at its option, may redeem the Notes, in whole or in part, on any interest payment date on or after September 15, 2025, without a premium. At June 30, 2022 and December 31, 2021, the Company had outstanding Notes, net of cost to issue, totaling $ 63.6 million and $ 63.5 million, respectively.
25
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 13 – INTEREST PAYABLE AND OTHER LIABILITIES
The Company’s interest payable and other liabilities at the dates indicated consisted of the following:
June 30,
December 31,
2022
2021
Accrued expenses
$
6,205
$
7,339
Accounts payable
657
506
Reserve for unfunded commitments
315
315
Accrued interest payable
1,193
1,180
Other liabilities
4,828
4,516
Total
$
13,198
$
13,856
NOTE 14 – OTHER EXPENSES
The Company’s other expenses for the periods indicated consisted of the following:
Three months ended
Six months ended
June 30,
June 30,
2022
2021
2022
2021
Professional fees
$
576
$
614
$
1,882
$
1,048
Core deposit premium amortization
516
453
1,011
906
Marketing and promotions
237
155
533
219
Stationery and supplies
84
83
176
190
Insurance (including FDIC premiums)
238
203
469
413
Communication and postage
234
189
458
405
Loan default related expense
98
46
137
60
Director fees
115
83
199
159
Bank service charges
58
69
124
124
Courier expense
190
155
365
331
Other
1
131
305
227
Total
$
2,347
$
2,181
$
5,659
$
4,082
The Company expenses marketing and promotions costs as they are incurred. Advertising expense included in marketing and promotions totaled $ 21,000 and $ 42,000 for the three and six months ended June 30, 2022 and $ 26,000 and $ 42,000 for the three and six months ended June 30, 2021, respectively.
NOTE 15 – EQUITY INCENTIVE PLANS
Equity Incentive Plans
2017 Omnibus Equity Incentive Plan
The shareholders approved the Omnibus Equity Incentive Plan (“2017 Plan”) in November 2017. The 2017 Plan provides for the awarding by the Company’s Board of Directors of equity incentive awards to employees and non-employee directors. An equity incentive award may be an option, stock appreciation rights, restricted stock units, stock award, other stock-based award or performance award granted under the 2017 Plan. Factors considered by the Board in awarding equity incentives to officers and employees include the performance of the Company, the employee’s or officer’s job performance, the importance of his or her position, and his or her contribution to the organization’s goals for the award
26
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
period. Generally, awards are restricted and have a vesting period of no longer than ten years. Subject to adjustment as provided in the 2017 Plan, the maximum number of shares of common stock that may be delivered pursuant to awards granted under the 2017 Plan is 450,000 . The 2017 Plan provides for an annual restricted stock grant limits to officers, employees and directors. The annual stock grant limit per person for officers and employees is the lessor of 50,000 shares or a value of $ 2.0 million, and per person for directors, the maximum is 25,000 shares. All unvested restricted shares outstanding vest in the event of a change in control of the Company. Awarded shares of restricted stock vest over (i) a one-year period following the date of grant, in the case of the non-employee directors, and (ii) a three-year or five-year period following the date of grant, with the initial vesting occurring on the one-year anniversary of the date of grant, in the case of the executive officers. As of June 30, 2022, a total of 96,703 shares were available for future issuance under the 2017 Plan.
2014 Omnibus Equity Incentive Plan
In 2014, the shareholders approved the Omnibus Equity Incentive Plan (the “2014 Plan”). A total of 148,962 equity incentive awards were granted under the 2014 Plan. The awards are shares of restricted stock and have a vesting period of one to five years . No future equity awards will be made from the 2014 Plan.
The Company recognizes compensation expense for the restricted stock awards based on the fair value of the shares at the award date. Total compensation expense for these plans was $ 233,000 and $ 557,000 for the three and six months ended June 30, 2022 and $ 351,000 and $ 764,000 for the three and six months ended June 30, 2021, respectively.
As of June 30, 2022, there was $ 1.2 million of total unrecognized compensation cost related to non-vested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining weighted-average vesting period of approximately three years .
The following table provides the restricted stock grant activity for the periods indicated:
2022
2021
Weighted-average
Weighted-average
grant date
grant date
Shares
fair value
Shares
fair value
Non-vested at January 1,
139,275
$
16.29
204,515
$
17.71
Granted
22,473
18.79
24,187
15.17
Vested
( 15,560 )
18.34
( 14,164 )
18.50
Forfeited
( 532 )
18.79
—
—
Non-Vested, at March 31,
145,656
16.45
214,538
16.06
Vested
( 45,997 )
16.29
( 63,028 )
17.84
Forfeited
( 1,322 )
18.16
—
—
Non-Vested, at June 30,
98,337
$
16.50
151,510
$
15.32
NOTE 16 – FAIR VALUE MEASUREMENT
ASC Topic 820, “Fair Value Measurement,” defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date reflecting assumptions that a market participant would use when pricing an asset or liability. The hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the reporting entity has the ability to access at the measurement date.
27
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Level 2 – Observable prices in active markets for similar assets and liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.
Level 3 – Unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
We use fair value to measure certain assets and liabilities on a recurring basis, primarily securities available-for-sale. For assets measured at the lower of cost or fair value, the fair value measurement criteria may or may not be met during a reporting period and such measurements are therefore considered “nonrecurring” for purposes of disclosing our fair value measurements. Fair value is used on a nonrecurring basis to adjust carrying values for impaired loans and other real estate owned and also to record impairment on certain assets, such as goodwill, core deposit intangible, and other long-lived assets.
In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy. In such cases, the lowest level of inputs that is significant to the measurement is used to determine the hierarchy for the entire asset or liability. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with our quarterly valuation process. There were no transfers between levels during 2022 or 2021.
The following assets are measured at fair value on a recurring basis as of the dates indicated:
Total
Level 1
Level 2
Level 3
June 30, 2022
U.S. Government Agencies
$
1,507
$
—
$
1,507
$
—
Preferred equity securities
14,810
14,810
—
—
Municipal securities
21,486
—
21,486
—
Mortgage-backed securities
32,675
—
32,675
—
Collateralized mortgage obligations
27,965
—
27,965
—
SBA securities
5,066
—
5,066
—
Corporate bonds
73,791
—
73,791
—
Total
$
177,300
$
14,810
$
162,490
$
—
Total
Level 1
Level 2
Level 3
December 31, 2021
U.S. Government Agencies
$
1,914
$
—
$
1,914
$
—
Preferred equity securities
18,777
18,777
—
—
Municipal securities
24,123
—
24,123
—
Mortgage-backed securities
34,692
—
34,692
—
Collateralized mortgage obligations
27,506
—
27,506
—
SBA securities
6,088
—
6,088
—
Corporate bonds
61,335
—
61,335
—
Total
$
174,435
$
18,777
$
155,658
$
—
The following assets are measured at fair value on a nonrecurring basis as of the dates indicated:
28
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Total
Level 1
Level 2
Level 3
June 30, 2022
Performing impaired loans
$
746
$
—
$
—
$
746
Nonperforming impaired loans
10,405
—
—
10,405
OREO
21
—
—
21
Total
$
11,172
$
—
$
—
$
11,172
Total
Level 1
Level 2
Level 3
December 31, 2021
Performing impaired loans
$
805
$
—
$
—
$
805
Nonperforming impaired loans
6,888
—
—
6,888
OREO
21
—
—
21
Total
$
7,714
$
—
$
—
$
7,714
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan may be considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise and liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value or the appraised value contains a significant assumption and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
The Company records OREO at fair value on a nonrecurring basis based on the collateral value of the property. When the fair value of the collateral is based on an observable market price or a current appraised value which uses substantially observable data, the Company records the OREO as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value or the appraised value contains a significant assumption, and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management also incorporates assumptions regarding market trends or other relevant factors and selling and commission costs ranging from 5% to 7%. Such adjustments and assumptions are typically significant and result in a Level 3 classification of the inputs for determining fair value.
29
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 17 – FAIR VALUE OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate the fair value disclosure for financial instruments:
Carrying
Fair
Fair value measurements
amount
value
Level 1
Level 2
Level 3
June 30, 2022
Financial assets:
Cash and cash equivalents
$
354,514
$
354,514
$
354,514
$
—
$
—
Interest bearing deposits in banks
2,839
2,839
2,839
—
—
Investment securities available-for-sale
177,300
177,300
14,810
162,490
—
Investment in FHLB and FRB Stock
20,267
20,267
20,267
—
—
Loans, net
1,987,204
1,982,680
—
—
1,982,680
Accrued interest receivable
7,716
7,716
—
7,716
—
Financial liabilities:
Deposits
2,254,828
2,255,872
—
2,255,872
—
Junior subordinated deferrable interest debentures, net
8,443
8,629
—
—
8,629
Subordinated debt, net
63,627
63,627
—
63,627
—
Accrued interest payable
1,193
1,193
—
1,193
—
Off-balance sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit
105,160
104,845
—
—
104,845
Carrying
Fair
Fair value measurements
amount
value
Level 1
Level 2
Level 3
December 31, 2021
Financial assets:
Cash and cash equivalents
$
379,687
$
379,687
$
379,687
$
—
$
—
Interest bearing deposits in banks
3,585
3,585
3,585
—
—
Investment securities available-for-sale
174,435
174,435
18,777
155,658
—
Investment in FHLB and FRB Stock
16,035
16,035
16,035
—
—
Loans held for sale
6,470
6,470
—
6,470
—
Loans, net
1,647,190
1,659,811
—
—
1,659,811
Accrued interest receivable
5,929
5,929
—
5,929
—
Financial liabilities:
Deposits
1,985,239
1,986,651
—
1,986,651
—
Junior subordinated deferrable interest debentures, net
8,403
8,612
—
—
8,612
Subordinated debt, net
63,542
63,542
—
63,542
—
Accrued interest payable
1,180
1,180
—
1,180
—
Off-balance sheet liabilities:
Undisbursed loan commitments, lines of credit, standby letters of credit
104,139
103,824
—
—
103,824
30
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
NOTE 18 – COMMITMENTS AND CONTINGENCIES
Lending and Letter of Credit Commitments
We operate in a highly regulated environment. From time to time we are a party to various claims and litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings where we believe the resolution would have a material adverse effect on our business, financial condition, or results of operations.
Nevertheless, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk.
In the normal course of business, the Company enters into various commitments to extend credit, which are not reflected in the financial statements. These commitments consist of the undisbursed balance on personal, commercial lines, including commercial real estate secured lines of credit, and of undisbursed funds on construction and development loans. The Company also issues standby letter of credit commitments, primarily for the third-party performance obligations of clients.
The following table presents a summary of commitments described above as of the dates indicated:
June 30,
December 31,
2022
2021
Commitments to extend credit
$
102,224
$
100,686
Standby letters of credit
2,936
3,453
Total commitments
$
105,160
$
104,139
Commitments generally have fixed expiration dates or other termination clauses. The actual liquidity needs or the credit risk that the Company will experience will be lower than the contractual amount of commitments to extend credit because a significant portion of these commitments are expected to expire without being drawn upon. The commitments are generally variable rate and include unfunded home equity lines of credit, commercial real estate construction where disbursement is made over the course of construction, commercial revolving lines of credit, and unsecured personal lines of credit. The Company’s outstanding loan commitments are made using the same underwriting standards as comparable outstanding loans. The reserve associated with these commitments included in interest payable and other liabilities on the consolidated balance sheets was $ 315,000 at both June 30, 2022 and December 31, 2021.
Commercial Real Estate Concentrations
At June 30, 2022 and December 31, 2021, in management’s judgment, a concentration of loans existed in commercial real estate related loans. The Company’s commercial real estate loans are secured by owner-occupied and non-owner occupied commercial real estate and multifamily properties. Although management believes that loans within these concentrations have no more than the normal risk of collectability, a decline in the performance of the economy in general or a decline in real estate value in the Company’s primary market areas in particular, could have an adverse impact on collectability .
Other Assets
The Company has commitments to fund investments in LIHTC partnerships and an SBIC fund. At June 30, 2022, the remaining commitments to the LIHTC partnerships and the SBIC fund were approximately $ 3.1 million and $ 122,000 , respectively. At December 31, 2021, the remaining commitments to the LIHTC partnerships and the SBIC fund were $ 2.3 million and $ 122,000 , respectively.
31
Table of Contents
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED FINANCIAL STATEMENTS – (continued)
(Tables in thousands, except for share and per share data)
(unaudited)
Deposits
At June 30, 2022, approximately $ 247.1 million, or 11.2 %, of the Company's deposits were derived from its top ten depositors. At December 31, 2021, approximately $ 198.6 million, or 10.0 %, of the Company's deposits were derived from its top ten depositors.
Local Agency Deposits and Other Advances
In the normal course of business, the Company accepts deposits from local agencies. The Company is required to provide collateral for certain local agency deposits in the states of California, Colorado, New Mexico and Washington. At both June 30, 2022 and December 31, 2021, the FHLB issued letters of credit on behalf of the Company totaling $ 42.0 million as collateral for local agency deposits.
32
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.