Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Boise Cascade Company
Consolidated Statements of Operations
(unaudited)
Three Months Ended
March 31
2022 2021
(thousands, except per-share data)
Sales $ 2,326,282 $ 1,821,316
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 1,729,896 1,450,434
Depreciation and amortization 20,543 19,539
Selling and distribution expenses 146,651 120,917
General and administrative expenses 26,052 25,262
Other (income) expense, net ( 2,488 ) ( 97 )
1,920,654 1,616,055
Income from operations 405,628 205,261
Foreign currency exchange gain 132 154
Pension expense (excluding service costs) ( 171 ) ( 19 )
Interest expense ( 6,254 ) ( 5,875 )
Interest income 65 59
Change in fair value of interest rate swaps 2,066 1,024
( 4,162 ) ( 4,657 )
Income before income taxes 401,466 200,604
Income tax provision ( 98,866 ) ( 51,448 )
Net income $ 302,600 $ 149,156
Weighted average common shares outstanding:
Basic 39,474 39,355
Diluted 39,768 39,630
Net income per common share:
Basic $ 7.67 $ 3.79
Diluted $ 7.61 $ 3.76
Dividends declared per common share $ 0.12 $ 0.10
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
1
Table of Contents
Boise Cascade Company
Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended
March 31
2022 2021
(thousands)
Net income $ 302,600 $ 149,156
Other comprehensive income (loss), net of tax
Defined benefit pension plans
Amortization of actuarial (gain) loss, net of tax of $ 5 and $( 1 ), respectively
16 ( 4 )
Effect of settlements, net of tax of $ 32 and $ — , respectively
98 —
Other comprehensive income (loss), net of tax 114 ( 4 )
Comprehensive income $ 302,714 $ 149,152
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
2
Table of Contents
Boise Cascade Company
Consolidated Balance Sheets
(unaudited)
March 31,
2022 December 31,
2021
(thousands)
ASSETS
Current
Cash and cash equivalents $ 922,721 $ 748,907
Receivables
Trade, less allowances of $ 3,110 and $ 2,054
665,136 444,325
Related parties 184 211
Other 14,926 17,692
Inventories 804,668 660,671
Prepaid expenses and other 15,270 14,072
Total current assets 2,422,905 1,885,878
Property and equipment, net 491,395 495,240
Operating lease right-of-use assets 60,007 62,663
Finance lease right-of-use assets 28,409 29,057
Timber deposits 8,954 9,461
Goodwill 60,382 60,382
Intangible assets, net 15,045 15,351
Deferred income taxes 8,822 6,589
Other assets 10,008 8,019
Total assets $ 3,105,927 $ 2,572,640
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
3
Table of Contents
Boise Cascade Company
Consolidated Balance Sheets (continued)
(unaudited)
March 31,
2022 December 31,
2021
(thousands, except per-share data)
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable
Trade $ 493,732 $ 334,985
Related parties 1,557 1,498
Accrued liabilities
Compensation and benefits 103,778 128,518
Income taxes payable 93,393 —
Interest payable 4,998 9,886
Other 182,705 165,859
Total current liabilities 880,163 640,746
Debt
Long-term debt 444,836 444,628
Other
Compensation and benefits 28,062 28,365
Operating lease liabilities, net of current portion 52,449 55,263
Finance lease liabilities, net of current portion 31,451 31,898
Deferred income taxes 5,112 3,641
Other long-term liabilities 15,165 15,480
132,239 134,647
Commitments and contingent liabilities
Stockholders' equity
Preferred stock, $ 0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding
— —
Common stock, $ 0.01 par value per share; 300,000 shares authorized, 44,815 and 44,698 shares issued, respectively
448 447
Treasury stock, 5,367 shares at cost
( 138,909 ) ( 138,909 )
Additional paid-in capital 541,737 543,249
Accumulated other comprehensive loss ( 933 ) ( 1,047 )
Retained earnings 1,246,346 948,879
Total stockholders' equity 1,648,689 1,352,619
Total liabilities and stockholders' equity $ 3,105,927 $ 2,572,640
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
4
Table of Contents
Boise Cascade Company
Consolidated Statements of Cash Flows
(unaudited)
Three Months Ended
March 31
2022 2021
(thousands)
Cash provided by (used for) operations
Net income $ 302,600 $ 149,156
Items in net income not using (providing) cash
Depreciation and amortization, including deferred financing costs and other 20,993 19,950
Stock-based compensation 2,392 2,092
Pension expense 171 19
Deferred income taxes ( 729 ) ( 2,244 )
Change in fair value of interest rate swaps ( 2,066 ) ( 1,024 )
Other ( 2,412 ) 4
Decrease (increase) in working capital
Receivables ( 218,018 ) ( 161,833 )
Inventories ( 143,997 ) ( 108,220 )
Prepaid expenses and other ( 3,227 ) ( 2,444 )
Accounts payable and accrued liabilities 147,425 125,064
Pension contributions ( 655 ) ( 78 )
Income taxes payable 95,352 52,565
Other 1,116 ( 756 )
Net cash provided by operations 198,945 72,251
Cash provided by (used for) investment
Expenditures for property and equipment ( 17,448 ) ( 13,301 )
Proceeds from sales of assets and other 2,581 136
Net cash used for investment ( 14,867 ) ( 13,165 )
Cash provided by (used for) financing
Dividends paid on common stock ( 5,939 ) ( 4,440 )
Tax withholding payments on stock-based awards ( 3,930 ) ( 2,729 )
Other ( 395 ) ( 317 )
Net cash used for financing ( 10,264 ) ( 7,486 )
Net increase in cash and cash equivalents 173,814 51,600
Balance at beginning of the period 748,907 405,382
Balance at end of the period $ 922,721 $ 456,982
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
5
Table of Contents
Boise Cascade Company
Consolidated Statements of Stockholders' Equity
(unaudited)
Common Stock Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Loss Retained Earnings Total
Shares Amount Shares Amount
(thousands)
Balance at December 31, 2021 44,698 $ 447 5,367 $ ( 138,909 ) $ 543,249 $ ( 1,047 ) $ 948,879 $ 1,352,619
Net income 302,600 302,600
Other comprehensive income 114 114
Common stock issued 117 1 1
Stock-based compensation 2,392 2,392
Common stock dividends ($ 0.12 per share)
( 5,133 ) ( 5,133 )
Tax withholding payments on stock-based awards ( 3,930 ) ( 3,930 )
Proceeds from exercise of stock options 27 27
Other ( 1 ) ( 1 )
Balance at March 31, 2022 44,815 $ 448 5,367 $ ( 138,909 ) $ 541,737 $ ( 933 ) $ 1,246,346 $ 1,648,689
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
6
Table of Contents
Boise Cascade Company
Consolidated Statements of Stockholders' Equity (continued)
(unaudited)
Common Stock Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Loss Retained Earnings Total
Shares Amount Shares Amount
(thousands)
Balance at December 31, 2020 44,568 $ 446 5,367 $ ( 138,909 ) $ 538,006 $ ( 1,078 ) $ 452,334 $ 850,799
Net income 149,156 149,156
Other comprehensive loss ( 4 ) ( 4 )
Common stock issued 130 1 1
Stock-based compensation 2,092 2,092
Common stock dividends ($ 0.10 per share)
( 4,116 ) ( 4,116 )
Tax withholding payments on stock-based awards ( 2,729 ) ( 2,729 )
Proceeds from exercise of stock options 63 63
Other ( 1 ) ( 1 )
Balance at March 31, 2021 44,698 $ 447 5,367 $ ( 138,909 ) $ 537,431 $ ( 1,082 ) $ 597,374 $ 995,261
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
7
Table of Contents
Condensed Notes to Unaudited Quarterly Consolidated Financial Statements
1. Nature of Operations and Consolidation
Nature of Operations
Boise Cascade Company is a building products company headquartered in Boise, Idaho. As used in this Form 10-Q, the terms "Boise Cascade," "we," and "our" refer to Boise Cascade Company and its consolidated subsidiaries. We are one of the largest producers of engineered wood products (EWP) and plywood in North America and a leading United States wholesale distributor of building products.
We operate our business using two reportable segments: (1) Wood Products, which primarily manufactures EWP and plywood, and (2) Building Materials Distribution (BMD), which is a wholesale distributor of building materials. For more information, see Note 10, Segment Information.
Consolidation
The accompanying quarterly consolidated financial statements have not been audited by an independent registered public accounting firm but, in the opinion of management, include all adjustments necessary to present fairly the financial position, results of operations, cash flows, and stockholders' equity for the interim periods presented. Except as disclosed within these condensed notes to unaudited quarterly consolidated financial statements, the adjustments made were of a normal, recurring nature. Certain information and footnote disclosures normally included in our annual consolidated financial statements have been condensed or omitted. The quarterly consolidated financial statements include the accounts of Boise Cascade and its subsidiaries after elimination of intercompany balances and transactions. Quarterly results are not necessarily indicative of results that may be expected for the full year. These condensed notes to unaudited quarterly consolidated financial statements should be read in conjunction with our 2021 Form 10-K and the other reports we file with the Securities and Exchange Commission.
2. Summary of Significant Accounting Policies
Accounting Policies
The complete summary of significant accounting policies is included in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2021 Form 10-K.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible assets, and other long-lived assets; legal contingencies; guarantee obligations; indemnifications; assumptions used in retirement, medical, and workers' compensation benefits; assumptions used in the determination of right-of-use (ROU) assets and related lease liabilities; stock-based compensation; fair value measurements; income taxes; and vendor and customer rebates, among others. These estimates and assumptions are based on management's best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
8
Table of Contents
Revenue Recognition
Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. For revenue disaggregated by major product line for each reportable segment, see Note 10, Segment Information.
Fees for shipping and handling charged to customers for sales transactions are included in "Sales" in our Consolidated Statements of Operations. When control over products has transferred to the customer, we have elected to recognize costs related to shipping and handling as fulfillment costs. For our Wood Products segment, costs related to shipping and handling are included in "Materials, labor, and other operating expenses (excluding depreciation)" in our Consolidated Statements of Operations. In our Wood Products segment, we view our shipping and handling costs as a cost of the manufacturing process and the movement of product to our end customers. For our BMD segment, costs related to shipping and handling of $ 56.3 million and $ 46.5 million, for the three months ended March 31, 2022 and 2021, respectively, are included in "Selling and distribution expenses" in our Consolidated Statements of Operations. In our BMD segment, our activities relate to the purchase and resale of finished product, and excluding shipping and handling costs from “Materials, labor, and other operating expenses (excluding depreciation)” provides us a clearer view of our operating performance and the effectiveness of our sales and purchasing functions.
Customer Rebates and Allowances
Rebates are provided to our customers and our customers' customers based on the volume of their purchases, among other factors such as customer loyalty, conversion, and commitment, as well as temporary protection from price increases. We provide the rebates to increase the sell-through of our products. Rebates are generally estimated based on the expected amount to be paid and recorded as a decrease in "Sales." At March 31, 2022 and December 31, 2021, we had $ 147.2 million and $ 138.1 million, respectively, of rebates payable to our customers recorded in "Accrued liabilities, Other" on our Consolidated Balance Sheets. We adjust our estimate of revenue at the earlier of when the probability of rebates paid changes or when the amounts become fixed. There have not been significant changes to our estimates of rebates, although it is reasonably possible that a change in the estimate may occur.
Vendor Rebates and Allowances
We receive rebates and allowances from our vendors under a number of different programs, including vendor marketing programs. At March 31, 2022 and December 31, 2021, we had $ 10.4 million and $ 13.0 million, respectively, of vendor rebates and allowances recorded in "Receivables, Other" on our Consolidated Balance Sheets. Rebates and allowances received from our vendors are recognized as a reduction of "Materials, labor, and other operating expenses (excluding depreciation)" when the product is sold, unless the rebates and allowances are linked to a specific incremental cost to sell a vendor's product. Amounts received from vendors that are linked to specific selling and distribution expenses are recognized as a reduction of "Selling and distribution expenses" in the period the expense is incurred.
Leases
We primarily lease land, building, and equipment under operating and finance leases. We determine if an arrangement is a lease at inception and assess lease classification as either operating or finance at lease inception or upon modification. Substantially all of our leases with initial terms greater than one year are for real estate, including distribution centers, corporate headquarters, land, and other office space. Substantially all of these lease agreements have fixed payment terms based on the passage of time and are recorded in our BMD segment. Many of our leases include fixed escalation clauses, renewal options and/or termination options that are factored into our determination of lease term and lease payments when appropriate. Renewal options generally range from one to ten years with fixed payment terms similar to those in the original lease agreements. Some lease agreements provide us with the option to purchase the leased property at market value. Our lease agreements do not contain any residual value guarantees.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of fixed lease payments over the lease term. The current portion of our operating and finance lease liabilities are recorded in "Accrued liabilities, Other" on our Consolidated Balance Sheets.
We use our estimated incremental borrowing rate, which is derived from information available at the lease commencement date, in determining the present value of lease payments. In determining our incremental borrowing rates, we
9
Table of Contents
give consideration to publicly available interest rates for instruments with similar characteristics, including credit rating, term, and collateralization.
For purposes of determining straight-line rent expense, the lease term is calculated from the date we first take possession of the facility, including any periods of free rent and any renewal option periods we are reasonably certain of exercising. Variable lease expense generally includes reimbursement of actual costs for common area maintenance, property taxes, and insurance on leased real estate and are recorded as incurred. Most of our operating lease expense was recorded in "Selling and distribution expenses" in our Consolidated Statements of Operations. In addition, we do not separate lease and non-lease components for all of our leases.
Our short-term leases primarily include equipment rentals with lease terms on a month-to-month basis, which provide for our seasonal needs and flexibility in the use of equipment. Our short-term leases also include certain real estate for which either party has the right to cancel upon providing notice of 30 to 90 days. We do not recognize ROU assets or lease liabilities for short-term leases.
Inventories
Inventories included the following (work in process is not material):
March 31,
2022 December 31,
2021
(thousands)
Finished goods and work in process $ 712,938 $ 573,908
Logs 51,437 47,401
Other raw materials and supplies 40,293 39,362
$ 804,668 $ 660,671
Property and Equipment
Property and equipment consisted of the following asset classes:
March 31,
2022 December 31,
2021
(thousands)
Land $ 51,564 $ 51,564
Buildings 179,044 178,323
Improvements 67,539 66,492
Mobile equipment, information technology, and office furniture 194,395 191,134
Machinery and equipment 739,626 735,979
Construction in progress 37,533 35,912
1,269,701 1,259,404
Less: accumulated depreciation ( 778,306 ) ( 764,164 )
$ 491,395 $ 495,240
10
Table of Contents
Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy under GAAP gives the highest priority to quoted market prices (Level 1) and the lowest priority to unobservable inputs (Level 3). In general, and where applicable, we use quoted prices in active markets for identical assets or liabilities to determine fair value (Level 1). If quoted prices in active markets for identical assets or liabilities are not available to determine fair value, we use quoted prices for similar assets and liabilities or inputs that are observable either directly or indirectly (Level 2). If quoted prices for identical or similar assets are not available or are unobservable, we may use internally developed valuation models, whose inputs include bid prices, and third-party valuations utilizing underlying asset assumptions (Level 3).
Financial Instruments
Our financial instruments are cash and cash equivalents, accounts receivable, accounts payable, long-term debt, and interest rate swaps. Our cash is recorded at cost, which approximates fair value, and our cash equivalents are money market funds. As of March 31, 2022 and December 31, 2021, we held $ 859.1 million and $ 701.6 million, respectively, in money market funds that are measured at fair value on a recurring basis using Level 1 inputs. The recorded values of accounts receivable and accounts payable approximate fair values based on their short-term nature. At March 31, 2022 and December 31, 2021, the book value of our fixed-rate debt for each period was $ 400.0 million, and the fair value was estimated to be $ 391.0 million and $ 420.0 million, respectively. The difference between the book value and the fair value is derived from the difference between the period-end market interest rate and the stated rate of our fixed-rate, long-term debt. We estimated the fair value of our fixed-rate debt using quoted market prices of our debt in inactive markets (Level 2 inputs). The interest rate on our variable-rate debt is based on market conditions such as the London Interbank Offered Rate (LIBOR) or a base rate. Because the interest rate on the variable-rate debt is based on current market conditions, we believe that the estimated fair value of the outstanding balance on our variable-rate debt approximates book value. As discussed below, we also have interest rate swaps to mitigate our variable interest rate exposure, the fair value of which is measured based on Level 2 inputs.
Interest Rate Risk and Interest Rate Swaps
We are exposed to interest rate risk arising from fluctuations in variable-rate LIBOR on our term loan and when we have loan amounts outstanding on our Revolving Credit Facility. At March 31, 2022, we had $ 50.0 million of variable-rate debt outstanding based on one-month LIBOR . Our objective is to limit the variability of interest payments on our debt. To meet this objective, we enter into receive-variable, pay-fixed interest rate swaps to change the variable-rate cash flow exposure to fixed-rate cash flows. In accordance with our risk management strategy, we actively monitor our interest rate exposure and use derivative instruments from time to time to manage the related risk. We do not speculate using derivative instruments.
At December 31, 2021, we had two interest rate swap agreements. Under the interest rate swaps, we receive one-month LIBOR -based variable interest rate payments and make fixed interest rate payments, thereby fixing the interest rate on $ 50.0 million of variable rate debt exposure. Payments on one interest rate swap, entered into in 2016, with a notional principal amount of $ 50.0 million were due on a monthly basis at an annual fixed rate of 1.007 %, and this swap expired in February 2022 (Initial Swap). During 2020, we entered into another forward interest rate swap agreement which commenced on the expiration date of the Initial Swap. Payments on this interest rate swap with a notional principal amount of $ 50.0 million are due on a monthly basis at an annual fixed rate of 0.39 %, and this swap expires in June 2025.
The interest rate swap agreements were not designated as cash flow hedges, and as a result, all changes in the fair value are recognized in "Change in fair value of interest rate swaps" in our Consolidated Statements of Operations rather than through other comprehensive income. At March 31, 2022, we recorded a long-term asset of $ 3.3 million in "Other assets" on our Consolidated Balance Sheets, representing the fair value of the interest rate swap agreement. At December 31, 2021, we recorded a long-term asset of $ 1.2 million in "Other assets" on our Consolidated Balance Sheets, and we also recorded a long-term liability of $ 0.1 million in "Other long-term liabilities" on our Consolidated Balance Sheets, representing the fair value of the interest rate swap agreements. The swaps were valued based on observable inputs for similar assets and liabilities and other observable inputs for interest rates and yield curves (Level 2 inputs).
11
Table of Contents
Concentration of Credit Risk
We are exposed to credit risk related to customer accounts receivable. In order to manage credit risk, we consider customer concentrations and current economic trends and monitor the creditworthiness of significant customers based on ongoing credit evaluations. At March 31, 2022, receivables from two customers accounted for approximately 18 % and 12 % of total receivables. At December 31, 2021, receivables from these two customers accounted for approximately 20 % and 12 % of total receivables. No other customer accounted for 10% or more of total receivables.
New and Recently Adopted Accounting Standards
In October 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which is intended to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to recognition of an acquired contract liability and payment terms and their effect on subsequent revenue recognized by the acquirer. This ASU requires an acquirer to account for revenue contracts in accordance with Topic 606 as if it had originated the contracts. To achieve this, an acquirer may assess how the acquiree applied Topic 606 to determine what to record for the acquired revenue contracts. The updated guidance is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. We are currently evaluating the effects of this ASU on our consolidated financial statements and disclosures.
There were no other accounting standards recently issued that had or are expected to have a material impact on our consolidated financial statements and associated disclosures.
3. Income Taxes
For the three months ended March 31, 2022 and 2021, we recorded $ 98.9 million and $ 51.4 million, respectively, of income tax expense and had an effective rate of 24.6 % and 25.6 %, respectively. For both periods, the primary reason for the difference between the federal statutory income tax rate of 21 % and the effective tax rate was the effect of state taxes.
During the three months ended March 31, 2022 and 2021, cash paid for taxes, net of refunds received, were $ 4.2 million and $ 1.0 million, respectively.
4. Net Income Per Common Share
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Weighted average common shares outstanding for the basic net income per common share calculation includes certain vested restricted stock units (RSUs) and performance stock units (PSUs) as there are no conditions under which those shares will not be issued. Diluted net income per common share is computed by dividing net income by the combination of the weighted average number of common shares outstanding during the period and other potentially dilutive weighted average common shares. Other potentially dilutive weighted average common shares include the dilutive effect of stock options, RSUs, and PSUs for each period using the treasury stock method. Under the treasury stock method, the exercise price of a share and the amount of compensation expense, if any, for future service that has not yet been recognized are assumed to be used to repurchase shares in the current period.
12
Table of Contents
The following table sets forth the computation of basic and diluted net income per common share:
Three Months Ended
March 31
2022 2021
(thousands, except per-share data)
Net income $ 302,600 $ 149,156
Weighted average common shares outstanding during the period (for basic calculation) 39,474 39,355
Dilutive effect of other potential common shares 294 275
Weighted average common shares and potential common shares (for diluted calculation) 39,768 39,630
Net income per common share - Basic $ 7.67 $ 3.79
Net income per common share - Diluted $ 7.61 $ 3.76
The computation of the dilutive effect of other potential common shares excludes stock awards representing an insignificant number of shares of common stock in both the three months ended March 31, 2022 and 2021. Under the treasury stock method, the inclusion of these stock awards would have been antidilutive.
5. Debt
Long-term debt consisted of the following:
March 31,
2022 December 31,
2021
(thousands)
Asset-based revolving credit facility due 2025 $ — $ —
Asset-based credit facility term loan due 2025 50,000 50,000
4.875% senior notes due 2030 400,000 400,000
Deferred financing costs ( 5,164 ) ( 5,372 )
Long-term debt $ 444,836 $ 444,628
Asset-Based Credit Facility
On May 15, 2015, Boise Cascade and its principal operating subsidiaries, Boise Cascade Wood Products, L.L.C., and Boise Cascade Building Materials Distribution, L.L.C., as borrowers, and Boise Cascade Wood Products Holdings Corp., as guarantor, entered into an Amended and Restated Credit Agreement, as amended, (Amended Agreement) with Wells Fargo Capital Finance, LLC, as administrative agent, and the banks named therein as lenders. The Amended Agreement includes a $ 350 million senior secured asset-based revolving credit facility (Revolving Credit Facility) and a $ 50.0 million term loan (ABL Term Loan) maturing on March 13, 2025. Interest on borrowings under our Revolving Credit Facility and ABL Term Loan are payable monthly. Borrowings under the Amended Agreement are constrained by a borrowing base formula dependent upon levels of eligible receivables and inventory reduced by outstanding borrowings and letters of credit (Availability).
The Amended Agreement is secured by a first-priority security interest in substantially all of our assets, except for property and equipment. The proceeds of borrowings under the agreement are available for working capital and other general corporate purposes.
The Amended Agreement contains customary nonfinancial covenants, including a negative pledge covenant and restrictions on new indebtedness, investments, distributions to equity holders, asset sales, and affiliate transactions, the scope of which are dependent on the Availability existing from time to time. The Amended Agreement also contains a requirement that we meet a 1 :1 fixed-charge coverage ratio (FCCR), applicable only if Availability falls below 10 % of the aggregate revolving lending commitments (or $ 35 million). Availability exceeded the minimum threshold amounts required for testing of the FCCR at all times since entering into the Amended Agreement, and Availability at March 31, 2022 was $ 346.0 million.
13
Table of Contents
The Amended Agreement permits us to pay dividends only if at the time of payment (i) no default has occurred or is continuing (or would result from such payment) under the Amended Agreement, and (ii) pro forma Excess Availability (as defined in the Amended Agreement) is equal to or exceeds 25 % of the aggregate Revolver Commitments (as defined in the Amended Agreement) or (iii) (x) pro forma Excess Availability is equal to or exceeds 15 % of the aggregate Revolver Commitment and (y) our fixed-charge coverage ratio is greater than or equal to 1 :1 on a pro forma basis.
Revolving Credit Facility
Interest rates under the Revolving Credit Facility are based, at our election, on either LIBOR or a base rate, as defined in the Amended Agreement, plus a spread over the index elected that ranges from 1.25 % to 1.50 % for loans based on LIBOR and from 0.25 % to 0.50 % for loans based on the base rate. The spread is determined on the basis of a pricing grid that results in a higher spread as average quarterly Availability declines. Letters of credit are subject to a fronting fee payable to the issuing bank and a fee payable to the lenders equal to the LIBOR margin rate. In addition, we are required to pay an unused commitment fee at a rate of 0.25 % per annum of the average unused portion of the lending commitments.
At both March 31, 2022 and December 31, 2021, we had no borrowings outstanding under the Revolving Credit Facility and $ 4.0 million of letters of credit outstanding. These letters of credit and borrowings, if any, reduce availability under the Revolving Credit Facility by an equivalent amount.
ABL Term Loan
The ABL Term Loan was provided by institutions within the Farm Credit system. Borrowings under the ABL Term Loan may be repaid from time to time at the discretion of the borrowers without premium or penalty. However, any principal amount of ABL Term Loan repaid may not be subsequently re-borrowed.
Interest rates under the ABL Term Loan are based, at our election, on either LIBOR or a base rate, as defined in the Amended Agreement, plus a spread over the index elected that ranges from 1.75 % to 2.00 % for LIBOR rate loans and from 0.75 % to 1.00 % for base rate loans, both dependent on the amount of Average Excess Availability (as defined in the Amended Agreement). During the three months ended March 31, 2022, the average interest rate on the ABL Term Loan was approximately 1.92 %.
We have received and expect to continue receiving patronage credits under the ABL Term Loan. Patronage credits are distributions of profits from banks in the Farm Credit system, which are cooperatives that are required to distribute profits to their members. Patronage distributions, which are generally made in cash, are received in the year after they are earned. Patronage credits are recorded as a reduction to interest expense in the year earned. After giving effect to expected patronage distributions, the effective average net interest rate on the ABL Term Loan was approximately 0.9 % during the three months ended March 31, 2022.
2030 Notes
On July 27, 2020, we issued $ 400 million of 4.875 % senior notes due July 1, 2030 (2030 Notes) through a private placement that was exempt from the registration requirements of the Securities Act. Interest on our 2030 Notes is payable semiannually in arrears on January 1 and July 1. The 2030 Notes are guaranteed by each of our existing and future direct or indirect domestic subsidiaries that is a guarantor under our Amended Agreement.
The 2030 Notes are senior unsecured obligations and rank equally with all of the existing and future senior indebtedness of Boise Cascade Company and of the guarantors, senior to all of their existing and future subordinated indebtedness, effectively subordinated to all of their present and future senior secured indebtedness (including all borrowings with respect to our Amended Agreement to the extent of the value of the assets securing such indebtedness), and structurally subordinated to the indebtedness of any subsidiaries that do not guarantee the 2030 Notes.
The terms of the indenture governing the 2030 Notes, among other things, limit the ability of Boise Cascade and our restricted subsidiaries to: incur additional debt; declare or pay dividends; redeem stock or make other distributions to stockholders; make investments; create liens on assets; consolidate, merge or transfer substantially all of their assets; enter into transactions with affiliates; and sell or transfer certain assets. The indenture governing the 2030 Notes permits us to pay dividends only if at the time of payment (i) no default has occurred or is continuing (or would result from such payment) under the indenture, and (ii) our consolidated leverage ratio is no greater than 3.5 :1, or (iii) the dividend, together with other dividends since the issue date, would not exceed our "builder" basket under the indenture. In addition, the indenture includes certain specific baskets for the payment of dividends.
14
Table of Contents
The indenture governing the 2030 Notes provides for customary events of default and remedies.
Interest Rate Swaps
For information on interest rate swaps, see Interest Rate Risk and Interest Rate Swaps of Note 2, Summary of Significant Accounting Policies.
Cash Paid for Interest
For the three months ended March 31, 2022 and 2021, cash payments for interest were $ 10.6 million and $ 8.7 million, respectively.
6. Leases
Lease Costs
The components of lease expense were as follows:
Three Months Ended
March 31
2022 2021
(thousands)
Operating lease cost $ 3,561 $ 3,363
Finance lease cost
Amortization of right-of-use assets 626 606
Interest on lease liabilities 587 592
Variable lease cost 1,034 785
Short-term lease cost 1,312 1,083
Sublease income ( 112 ) ( 30 )
Total lease cost $ 7,008 $ 6,399
Other Information
Supplemental cash flow information related to leases was as follows:
Three Months Ended
March 31
2022 2021
(thousands)
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases 3,440 3,250
Operating cash flows from finance leases 587 586
Financing cash flows from finance leases 422 380
Right-of-use assets obtained in exchange for lease obligations
Operating leases — —
Finance leases — —
15
Table of Contents
Other information related to leases was as follows:
March 31, 2022 December 31, 2021
Weighted-average remaining lease term (years)
Operating leases 7 7
Finance leases 15 15
Weighted-average discount rate
Operating leases 5.9 % 5.9 %
Finance leases 7.5 % 7.5 %
As of March 31, 2022, our minimum lease payment requirements for noncancelable operating and finance leases are as follows:
Operating Leases Finance Leases
(thousands)
Remainder of 2022 $ 10,810 $ 3,014
2023 14,657 4,058
2024 12,593 4,051
2025 10,472 3,735
2026 6,415 3,580
Thereafter 24,308 36,809
Total future minimum lease payments 79,255 55,247
Less: interest ( 15,625 ) ( 22,084 )
Total lease obligations 63,630 33,163
Less: current obligations ( 11,181 ) ( 1,712 )
Long-term lease obligations $ 52,449 $ 31,451
7. Stock-Based Compensation
In first quarter 2022 and 2021, we granted two types of stock-based awards under our incentive plan: performance stock units (PSUs) and restricted stock units (RSUs).
PSU and RSU Awards
During the three months ended March 31, 2022, we granted 66,180 PSUs to our officers and other employees, subject to performance and service conditions. For the officers, the number of shares actually awarded will range from 0 % and 200 % of the target amount, depending upon Boise Cascade's 2022 return on invested capital (ROIC), as approved by our Compensation Committee in accordance with the related grant agreement. We define ROIC as net operating profit after taxes (NOPAT) divided by average invested capital (based on a rolling thirteen-month average). We define NOPAT as net income plus after-tax financing expense. Invested capital is defined as total assets plus capitalized lease expense, less current liabilities, excluding short-term debt. For our other employees, the number of shares actually awarded will range from 0 % to 200 % of the target amount, depending upon Boise Cascade’s 2022 EBITDA, defined as income before interest (interest expense and interest income), income taxes, and depreciation and amortization, as approved by executive management, determined in accordance with the related grant agreement. Because the PSUs contain a performance condition, we record compensation expense over the requisite service period based on the most probable number of shares expected to vest.
During the three months ended March 31, 2021, we granted 73,265 PSUs to our officers and other employees, subject to performance and service conditions. During the 2021 performance period, officers and other employees both earned 200 % of the target based on Boise Cascade’s 2021 ROIC and EBITDA, as applicable, determined by our Compensation Committee and executive management in accordance with the related grant agreements.
16
Table of Contents
The PSUs granted to officers generally vest in a single installment three years from the date of grant, while the PSUs granted to other employees vest in three equal tranches each year after the grant date.
During the three months ended March 31, 2022 and 2021, we granted an aggregate of 81,523 and 96,622 RSUs, respectively, to our officers, other employees, and nonemployee directors with only service conditions. The RSUs granted to officers and other employees vest in three equal tranches each year after the grant date. The RSUs granted to nonemployee directors vest over a one year period.
We based the fair value of PSU and RSU awards on the closing market price of our common stock on the grant date. During the three months ended March 31, 2022 and 2021, the total fair value of PSUs and RSUs vested was $ 12.0 million and $ 9.2 million, respectively.
The following summarizes the activity of our PSUs and RSUs awarded under our incentive plan for the three months ended March 31, 2022:
PSUs RSUs
Number of shares Weighted Average Grant-Date Fair Value Number of shares Weighted Average Grant-Date Fair Value
Outstanding, December 31, 2021 246,210 $ 39.50 161,300 $ 45.08
Granted 66,180 79.81 81,523 79.81
Performance condition adjustment (a) 64,399 52.45 — —
Vested ( 58,935 ) 34.41 ( 91,327 ) 43.47
Forfeited — — — —
Outstanding, March 31, 2022 317,854 $ 51.46 151,496 $ 64.74
_______________________________
(a) Represents additional PSUs granted during the three months ended March 31, 2022, related to the 2021 performance condition adjustment described above.
Compensation Expense
We record compensation expense over the awards' vesting period and account for share-based award forfeitures as they occur, rather than making estimates of future forfeitures. Any shares not vested are forfeited. We recognize compensation expense for stock awards with only service conditions on a straight-line basis over the requisite service period. Most of our share-based compensation expense was recorded in "General and administrative expenses" in our Consolidated Statements of Operations. Total stock-based compensation recognized from PSUs and RSUs, net of forfeitures, was as follows:
Three Months Ended
March 31
2022 2021
(thousands)
PSUs $ 1,306 $ 1,089
RSUs 1,086 1,003
Total $ 2,392 $ 2,092
The related tax benefit for the three months ended March 31, 2022 and 2021, was $ 0.6 million and $ 0.5 million respectively. As of March 31, 2022, total unrecognized compensation expense related to nonvested share-based compensation arrangements was $ 20.5 million. This expense is expected to be recognized over a weighted-average period of 2.2 years.
17
Table of Contents
8. Stockholders' Equity
Dividends
On November 14, 2017, we announced that our board of directors approved a dividend policy to pay quarterly cash dividends to holders of our common stock. For more information regarding our dividend declarations and payments made during each of the three months ended March 31, 2022 and 2021, see "Common stock dividends" on our Consolidated Statements of Stockholders' Equity.
On May 5, 2022 , our board of directors declared a quarterly dividend of $ 0.12 per share on our common stock, as well as a supplemental dividend of $ 2.50 per share on our common stock, both payable on June 15, 2022 , to stockholders of record on June 1, 2022 . For a description of the restrictions in our asset-based credit facility and the indenture governing our senior notes on our ability to pay dividends, see Note 5, Debt.
Future dividend declarations, including amount per share, record date and payment date, will be made at the discretion of our board of directors and will depend upon, among other things, legal capital requirements and surplus, our future operations and earnings, general financial condition, material cash requirements, restrictions imposed by our asset-based credit facility and the indenture governing our senior notes, applicable laws, and other factors that our board of directors may deem relevant.
Accumulated Other Comprehensive Loss
The following table details the changes in accumulated other comprehensive loss for the three months ended March 31, 2022 and 2021:
Three Months Ended
March 31
2022 2021
(thousands)
Beginning balance, net of taxes
$ ( 1,047 ) $ ( 1,078 )
Amortization of actuarial (gain) loss, before taxes (a) 21 ( 5 )
Effect of settlements, before taxes (a) 130 —
Income taxes ( 37 ) 1
Ending balance, net of taxes $ ( 933 ) $ ( 1,082 )
___________________________________
(a) Represents amounts reclassified from accumulated other comprehensive loss. These amounts are included in the computation of net periodic pension cost.
9. Transactions With Related Party
Louisiana Timber Procurement Company, L.L.C. (LTP) is an unconsolidated variable-interest entity that is 50 % owned by us and 50 % owned by Packaging Corporation of America (PCA). LTP procures sawtimber, pulpwood, residual chips, and other residual wood fiber to meet the wood and fiber requirements of us and PCA in Louisiana. We are not the primary beneficiary of LTP as we do not have power to direct the activities that most significantly affect the economic performance of LTP. Accordingly, we do not consolidate LTP's results in our financial statements.
Sales
Related-party sales to LTP from our Wood Products segment in our Consolidated Statements of Operations were $ 3.7 million and $ 3.3 million, respectively, during the three months ended March 31, 2022 and 2021. These sales are recorded in "Sales" in our Consolidated Statements of Operations.
18
Table of Contents
Costs and Expenses
Related-party wood fiber purchases from LTP were $ 20.8 million and $ 20.3 million, respectively, during the three months ended March 31, 2022 and 2021. These costs are recorded in "Materials, labor, and other operating expenses (excluding depreciation)" in our Consolidated Statements of Operations.
10. Segment Information
We operate our business using two reportable segments: Wood Products and BMD. Unallocated corporate costs are presented as reconciling items to arrive at operating income. There are no differences in our basis of measurement of segment profit or loss from those disclosed in Note 16, Segment Information, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2021 Form 10-K.
Wood Products and BMD segment sales to external customers, including related parties, by product line are as follows:
Three Months Ended
March 31
2022 2021
(millions)
Wood Products (a)
LVL (b) $ 1.7 $ 6.0
I-joists (b) ( 2.2 ) 4.8
Other engineered wood products (b) 11.8 10.6
Plywood and veneer 161.2 122.9
Lumber 17.7 18.9
Byproducts 19.1 17.6
Other 5.2 5.8
214.5 186.5
Building Materials Distribution
Commodity 1,102.0 906.2
General line 615.1 472.7
Engineered wood products 394.7 255.9
2,111.8 1,634.8
$ 2,326.3 $ 1,821.3
___________________________________
(a) Amounts represent sales to external customers. Sales are calculated after intersegment sales eliminations to our BMD segment.
(b) Sales of EWP to external customers are net of the cost of all EWP rebates and sales allowances provided at various stages of the supply chain (including distributors, dealers, and homebuilders). For the three months ended March 31, 2022 and 2021, approximately 79 % and 78 %, respectively, of Wood Products' EWP sales volumes were to our BMD segment.
19
Table of Contents
An analysis of our operations by segment is as follows:
Three Months Ended
March 31
2022 2021
(thousands)
Net sales by segment
Wood Products $ 558,944 $ 432,335
Building Materials Distribution 2,111,833 1,634,777
Intersegment eliminations (a) ( 344,495 ) ( 245,796 )
Total net sales $ 2,326,282 $ 1,821,316
Segment operating income
Wood Products $ 190,116 $ 97,052
Building Materials Distribution 225,892 120,219
Total segment operating income 416,008 217,271
Unallocated corporate costs ( 10,380 ) ( 12,010 )
Income from operations $ 405,628 $ 205,261
___________________________________
(a) Primarily represents intersegment sales from our Wood Products segment to our BMD segment.
11. Commitments, Legal Proceedings and Contingencies, and Guarantees
Commitments
We are a party to a number of long-term log supply agreements that are discussed in Note 17, Commitments, Legal Proceedings and Contingencies, and Guarantees, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2021 Form 10-K. In addition, we have purchase obligations for goods and services, capital expenditures, and raw materials entered into in the normal course of business. As of March 31, 2022, there have been no material changes to the above commitments disclosed in the 2021 Form 10-K.
Legal Proceedings and Contingencies
We are a party to legal proceedings that arise in the ordinary course of our business, including commercial liability claims, premises claims, environmental claims, and employment-related claims, among others. As of the date of this filing, we believe it is not reasonably possible that any of the legal actions against us will, individually or in the aggregate, have a material adverse effect on our financial position, results of operations, or cash flows.
Guarantees
We provide guarantees, indemnifications, and assurances to others. Note 17, Commitments, Legal Proceedings and Contingencies, and Guarantees, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2021 Form 10-K describes the nature of our guarantees, including the approximate terms of the guarantees, how the guarantees arose, the events or circumstances that would require us to perform under the guarantees, and the maximum potential undiscounted amounts of future payments we could be required to make. As of March 31, 2022, there have been no material changes to the guarantees disclosed in the 2021 Form 10-K.
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.