Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Boise Cascade Company
Consolidated Statements of Operations
(unaudited)
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(thousands, except per-share data)
Sales $ 1,879,451 $ 1,589,313 $ 6,143,928 $ 4,002,607
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 1,594,405 1,261,697 4,909,362 3,302,869
Depreciation and amortization 20,299 20,029 60,258 75,260
Selling and distribution expenses 114,466 122,884 366,119 325,913
General and administrative expenses 21,002 26,060 64,252 60,899
Loss on curtailment of facility — — — 1,707
Other (income) expense, net ( 107 ) 71 ( 485 ) 70
1,750,065 1,430,741 5,399,506 3,766,718
Income from operations 129,386 158,572 744,422 235,889
Foreign currency exchange gain (loss) ( 353 ) 265 ( 52 ) ( 199 )
Pension expense (excluding service costs) ( 19 ) ( 302 ) ( 57 ) ( 991 )
Interest expense ( 6,279 ) ( 7,002 ) ( 18,501 ) ( 20,056 )
Interest income 63 113 173 958
Change in fair value of interest rate swaps 59 147 1,058 ( 2,681 )
Loss on extinguishment of debt — ( 13,968 ) — ( 13,968 )
( 6,529 ) ( 20,747 ) ( 17,379 ) ( 36,937 )
Income before income taxes 122,857 137,825 727,043 198,952
Income tax provision ( 31,158 ) ( 34,633 ) ( 183,632 ) ( 49,974 )
Net income $ 91,699 $ 103,192 $ 543,411 $ 148,978
Weighted average common shares outstanding:
Basic 39,442 39,315 39,413 39,264
Diluted 39,661 39,526 39,623 39,396
Net income per common share:
Basic $ 2.32 $ 2.62 $ 13.79 $ 3.79
Diluted $ 2.31 $ 2.61 $ 13.71 $ 3.78
Dividends declared per common share $ 0.10 $ 1.70 $ 2.30 $ 1.90
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
1
Table of Contents
Boise Cascade Company
Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(thousands)
Net income $ 91,699 $ 103,192 $ 543,411 $ 148,978
Other comprehensive income (loss), net of tax
Defined benefit pension plans
Amortization of actuarial (gain) loss, net of tax of $( 2 ) , $ 51 , $( 4 ), and $ 153 , respectively
( 3 ) 151 ( 10 ) 452
Effect of settlements, net of tax of $ — , $ — , $ — , and $ 22 , respectively
— — — 64
Other comprehensive income (loss), net of tax ( 3 ) 151 ( 10 ) 516
Comprehensive income $ 91,696 $ 103,343 $ 543,401 $ 149,494
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
2
Table of Contents
Boise Cascade Company
Consolidated Balance Sheets
(unaudited)
September 30,
2021 December 31,
2020
(thousands)
ASSETS
Current
Cash and cash equivalents $ 786,886 $ 405,382
Receivables
Trade, less allowances of $ 3,393 and $ 1,111
473,727 375,865
Related parties 180 201
Other 17,016 15,067
Inventories 644,370 503,480
Prepaid expenses and other 15,812 8,860
Total current assets 1,937,991 1,308,855
Property and equipment, net 459,254 461,456
Operating lease right-of-use assets 64,678 62,447
Finance lease right-of-use assets 27,549 29,523
Timber deposits 9,333 11,761
Goodwill 60,382 60,382
Intangible assets, net 15,657 16,574
Deferred income taxes 6,969 7,460
Other assets 6,552 7,260
Total assets $ 2,588,365 $ 1,965,718
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
3
Table of Contents
Boise Cascade Company
Consolidated Balance Sheets (continued)
(unaudited)
September 30,
2021 December 31,
2020
(thousands, except per-share data)
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable
Trade $ 412,097 $ 307,653
Related parties 1,184 1,199
Accrued liabilities
Compensation and benefits 118,926 118,400
Income taxes payable 109 8,101
Interest payable 5,004 8,477
Other 162,975 80,172
Total current liabilities 700,295 524,002
Debt
Long-term debt 444,419 443,792
Other
Compensation and benefits 28,600 25,951
Operating lease liabilities, net of current portion 57,468 56,001
Finance lease liabilities, net of current portion 30,263 31,607
Deferred income taxes 5,720 18,263
Other long-term liabilities 15,995 15,303
138,046 147,125
Commitments and contingent liabilities
Stockholders' equity
Preferred stock, $ 0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding
— —
Common stock, $ 0.01 par value per share; 300,000 shares authorized, 44,698 and 44,568 shares issued, respectively
447 446
Treasury stock, 5,367 shares at cost
( 138,909 ) ( 138,909 )
Additional paid-in capital 541,022 538,006
Accumulated other comprehensive loss ( 1,088 ) ( 1,078 )
Retained earnings 904,133 452,334
Total stockholders' equity 1,305,605 850,799
Total liabilities and stockholders' equity $ 2,588,365 $ 1,965,718
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
4
Table of Contents
Boise Cascade Company
Consolidated Statements of Cash Flows
(unaudited)
Nine Months Ended
September 30
2021 2020
(thousands)
Cash provided by (used for) operations
Net income $ 543,411 $ 148,978
Items in net income not using (providing) cash
Depreciation and amortization, including deferred financing costs and other 61,559 76,784
Stock-based compensation 5,684 5,839
Pension expense 57 1,492
Deferred income taxes ( 12,017 ) ( 2,460 )
Change in fair value of interest rate swaps ( 1,058 ) 2,681
Loss on curtailment of facility (excluding severance) — 1,476
Other 928 205
Loss on extinguishment of debt — 13,968
Decrease (increase) in working capital
Receivables ( 99,881 ) ( 205,995 )
Inventories ( 142,171 ) 42,904
Prepaid expenses and other ( 7,007 ) ( 9,641 )
Accounts payable and accrued liabilities 186,090 213,935
Pension contributions ( 229 ) ( 12,659 )
Income taxes payable ( 7,927 ) 17,121
Other ( 348 ) ( 857 )
Net cash provided by operations 527,091 293,771
Cash provided by (used for) investment
Expenditures for property and equipment ( 51,460 ) ( 46,994 )
Proceeds from sales of assets and other 636 563
Net cash used for investment ( 50,824 ) ( 46,431 )
Cash provided by (used for) financing
Borrowings of long-term debt, including revolving credit facility 28,000 400,000
Payments of long-term debt, including revolving credit facility ( 28,000 ) ( 405,774 )
Payments of deferred financing costs — ( 6,222 )
Dividends paid on common stock ( 90,969 ) ( 12,553 )
Tax withholding payments on stock-based awards ( 2,729 ) ( 3,309 )
Other ( 1,065 ) ( 784 )
Net cash used for financing ( 94,763 ) ( 28,642 )
Net increase in cash and cash equivalents 381,504 218,698
Balance at beginning of the period 405,382 285,237
Balance at end of the period $ 786,886 $ 503,935
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
5
Table of Contents
Boise Cascade Company
Consolidated Statements of Stockholders' Equity
(unaudited)
Common Stock Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Loss Retained Earnings Total
Shares Amount Shares Amount
(thousands)
Balance at December 31, 2020 44,568 $ 446 5,367 $ ( 138,909 ) $ 538,006 $ ( 1,078 ) $ 452,334 $ 850,799
Net income 149,156 149,156
Other comprehensive loss ( 4 ) ( 4 )
Common stock issued 130 1 1
Stock-based compensation 2,092 2,092
Common stock dividends ($ 0.10 per share)
( 4,116 ) ( 4,116 )
Tax withholding payments on stock-based awards ( 2,729 ) ( 2,729 )
Proceeds from exercise of stock options 63 63
Other ( 1 ) ( 1 )
Balance at March 31, 2021 44,698 $ 447 5,367 $ ( 138,909 ) $ 537,431 $ ( 1,082 ) $ 597,374 $ 995,261
Net income 302,556 302,556
Other comprehensive loss ( 3 ) ( 3 )
Stock-based compensation 1,411 1,411
Common stock dividends ($ 2.10 per share)
( 83,514 ) ( 83,514 )
Other ( 1 ) ( 1 )
Balance at June 30, 2021 44,698 $ 447 5,367 $ ( 138,909 ) $ 538,841 $ ( 1,085 ) $ 816,416 $ 1,215,710
Net income 91,699 91,699
Other comprehensive loss ( 3 ) ( 3 )
Stock-based compensation 2,181 2,181
Common stock dividends ($ 0.10 per share)
( 3,982 ) ( 3,982 )
Balance at September 30, 2021 44,698 $ 447 5,367 $ ( 138,909 ) $ 541,022 $ ( 1,088 ) $ 904,133 $ 1,305,605
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
6
Table of Contents
Boise Cascade Company
Consolidated Statements of Stockholders' Equity (continued)
(unaudited)
Common Stock Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Loss Retained Earnings Total
Shares Amount Shares Amount
(thousands)
Balance at December 31, 2019 44,353 $ 444 5,367 $ ( 138,909 ) $ 533,345 $ ( 50,248 ) $ 356,698 $ 701,330
Net income 12,200 12,200
Other comprehensive income 215 215
Common stock issued 211 2 2
Stock-based compensation 1,674 1,674
Common stock dividends ($ 0.10 per share)
( 3,866 ) ( 3,866 )
Tax withholding payments on stock-based awards ( 3,309 ) ( 3,309 )
Proceeds from exercise of stock options 27 27
Other ( 2 ) ( 2 )
Balance at March 31, 2020 44,564 $ 446 5,367 $ ( 138,909 ) $ 531,735 $ ( 50,033 ) $ 365,032 $ 708,271
Net income 33,586 33,586
Other comprehensive income 150 150
Stock-based compensation 1,671 1,671
Common stock dividends ($ 0.10 per share)
( 3,970 ) ( 3,970 )
Balance at June 30, 2020 44,564 $ 446 5,367 $ ( 138,909 ) $ 533,406 $ ( 49,883 ) $ 394,648 $ 739,708
Net income 103,192 103,192
Other comprehensive income 151 151
Common stock issued 4 — —
Stock-based compensation 2,494 2,494
Common stock dividends ($ 1.70 per share)
( 67,534 ) ( 67,534 )
Proceeds from exercise of stock options 125 125
Balance at September 30, 2020 44,568 $ 446 5,367 $ ( 138,909 ) $ 536,025 $ ( 49,732 ) $ 430,306 $ 778,136
See accompanying condensed notes to unaudited quarterly consolidated financial statements.
7
Table of Contents
Condensed Notes to Unaudited Quarterly Consolidated Financial Statements
1. Nature of Operations and Consolidation
Nature of Operations
Boise Cascade Company is a building products company headquartered in Boise, Idaho. As used in this Form 10-Q, the terms "Boise Cascade," "we," and "our" refer to Boise Cascade Company and its consolidated subsidiaries. We are one of the largest producers of engineered wood products (EWP) and plywood in North America and a leading United States wholesale distributor of building products.
We operate our business using two reportable segments: (1) Wood Products, which primarily manufactures EWP and plywood, and (2) Building Materials Distribution (BMD), which is a wholesale distributor of building materials. For more information, see Note 12, Segment Information.
Consolidation
The accompanying quarterly consolidated financial statements have not been audited by an independent registered public accounting firm but, in the opinion of management, include all adjustments necessary to present fairly the financial position, results of operations, cash flows, and stockholders' equity for the interim periods presented. Except as disclosed within these condensed notes to unaudited quarterly consolidated financial statements, the adjustments made were of a normal, recurring nature. Certain information and footnote disclosures normally included in our annual consolidated financial statements have been condensed or omitted. The quarterly consolidated financial statements include the accounts of Boise Cascade and its subsidiaries after elimination of intercompany balances and transactions. Quarterly results are not necessarily indicative of results that may be expected for the full year. These condensed notes to unaudited quarterly consolidated financial statements should be read in conjunction with our 2020 Form 10-K and the other reports we file with the Securities and Exchange Commission.
2. Summary of Significant Accounting Policies
Accounting Policies
The complete summary of significant accounting policies is included in Note 2, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2020 Form 10-K.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, inventories, goodwill, intangible assets, and other long-lived assets; legal contingencies; guarantee obligations; indemnifications; assumptions used in retirement, medical, and workers' compensation benefits; assumptions used in the determination of right-of-use (ROU) assets and related lease liabilities; stock-based compensation; fair value measurements; income taxes; and vendor and customer rebates, among others. These estimates and assumptions are based on management's best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in these estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
8
Table of Contents
Revenue Recognition
Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. For revenue disaggregated by major product line for each reportable segment, see Note 12, Segment Information.
Fees for shipping and handling charged to customers for sales transactions are included in "Sales" in our Consolidated Statements of Operations. When control over products has transferred to the customer, we have elected to recognize costs related to shipping and handling as fulfillment costs. For our Wood Products segment, costs related to shipping and handling are included in "Materials, labor, and other operating expenses (excluding depreciation)" in our Consolidated Statements of Operations. In our Wood Products segment, we view our shipping and handling costs as a cost of the manufacturing process and the movement of product to our end customers. For our BMD segment, costs related to shipping and handling of $ 48.3 million and $ 49.2 million, for the three months ended September 30, 2021 and 2020, respectively, and $ 144.5 million and $ 134.1 million for the nine months ended September 30, 2021 and 2020, respectively, are included in "Selling and distribution expenses" in our Consolidated Statements of Operations. In our BMD segment, our activities relate to the purchase and resale of finished product, and excluding shipping and handling costs from “Materials, labor, and other operating expenses (excluding depreciation)” provides us a clearer view of our operating performance and the effectiveness of our sales and purchasing functions.
Customer Rebates and Allowances
Rebates are provided to our customers and our customers' customers based on the volume of their purchases, among other factors such as customer loyalty, conversion, and commitment, as well as temporary protection from price increases. We provide the rebates to increase the sell-through of our products. Rebates are generally estimated based on the expected amount to be paid and recorded as a decrease in "Sales." At September 30, 2021, and December 31, 2020, we had $ 131.5 million and $ 56.3 million, respectively, of rebates payable to our customers recorded in "Accrued liabilities, Other" on our Consolidated Balance Sheets. We adjust our estimate of revenue at the earlier of when the probability of rebates paid changes or when the amounts become fixed. There have not been significant changes to our estimates of rebates, although it is reasonably possible that a change in the estimate may occur.
Vendor Rebates and Allowances
We receive rebates and allowances from our vendors under a number of different programs, including vendor marketing programs. At September 30, 2021, and December 31, 2020, we had $ 12.3 million and $ 9.9 million, respectively, of vendor rebates and allowances recorded in "Receivables, Other" on our Consolidated Balance Sheets. Rebates and allowances received from our vendors are recognized as a reduction of "Materials, labor, and other operating expenses (excluding depreciation)" when the product is sold, unless the rebates and allowances are linked to a specific incremental cost to sell a vendor's product. Amounts received from vendors that are linked to specific selling and distribution expenses are recognized as a reduction of "Selling and distribution expenses" in the period the expense is incurred.
Leases
We primarily lease land, building, and equipment under operating and finance leases. We determine if an arrangement is a lease at inception and assess lease classification as either operating or finance at lease inception or upon modification. Substantially all of our leases with initial terms greater than one year are for real estate, including distribution centers, corporate headquarters, land, and other office space. Substantially all of these lease agreements have fixed payment terms based on the passage of time and are recorded in our BMD segment. Many of our leases include fixed escalation clauses, renewal options and/or termination options that are factored into our determination of lease term and lease payments when appropriate. Renewal options generally range from one to ten years with fixed payment terms similar to those in the original lease agreements. Some lease agreements provide us with the option to purchase the leased property at market value. Our lease agreements do not contain any residual value guarantees.
ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of fixed lease payments over the lease term. The current portion of our operating and finance lease liabilities are recorded in "Accrued liabilities, Other" on our Consolidated Balance Sheets.
We use our estimated incremental borrowing rate, which is derived from information available at the lease commencement date, in determining the present value of lease payments. In determining our incremental borrowing rates, we
9
Table of Contents
give consideration to publicly available interest rates for instruments with similar characteristics, including credit rating, term, and collateralization.
For purposes of determining straight-line rent expense, the lease term is calculated from the date we first take possession of the facility, including any periods of free rent and any renewal option periods we are reasonably certain of exercising. Variable lease expense generally includes reimbursement of actual costs for common area maintenance, property taxes, and insurance on leased real estate and are recorded as incurred. Most of our operating lease expense is recorded in "Selling and distribution expenses" in our Consolidated Statements of Operations. In addition, we do not separate lease and non-lease components for all of our leases.
Our short-term leases primarily include equipment rentals with lease terms on a month-to-month basis, which provide for our seasonal needs and flexibility in the use of equipment. Our short-term leases also include certain real estate for which either party has the right to cancel upon providing notice of 30 to 90 days. We do not recognize ROU assets or lease liabilities for short-term leases.
Inventories
Inventories included the following (work in process is not material):
September 30,
2021 December 31,
2020
(thousands)
Finished goods and work in process $ 556,123 $ 431,663
Logs 50,344 35,622
Other raw materials and supplies 37,903 36,195
$ 644,370 $ 503,480
Property and Equipment
Property and equipment consisted of the following asset classes:
September 30,
2021 December 31,
2020
(thousands)
Land $ 47,099 $ 47,099
Buildings 154,984 151,718
Improvements 65,570 64,178
Mobile equipment, information technology, and office furniture 185,053 178,271
Machinery and equipment 721,713 687,768
Construction in progress 35,334 40,606
1,209,753 1,169,640
Less accumulated depreciation ( 750,499 ) ( 708,184 )
$ 459,254 $ 461,456
10
Table of Contents
Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy under GAAP gives the highest priority to quoted market prices (Level 1) and the lowest priority to unobservable inputs (Level 3). In general, and where applicable, we use quoted prices in active markets for identical assets or liabilities to determine fair value (Level 1). If quoted prices in active markets for identical assets or liabilities are not available to determine fair value, we use quoted prices for similar assets and liabilities or inputs that are observable either directly or indirectly (Level 2). If quoted prices for identical or similar assets are not available or are unobservable, we may use internally developed valuation models, whose inputs include bid prices, and third-party valuations utilizing underlying asset assumptions (Level 3).
Financial Instruments
Our financial instruments are cash and cash equivalents, accounts receivable, accounts payable, long-term debt, and interest rate swaps. Our cash is recorded at cost, which approximates fair value, and our cash equivalents are money market funds. As of September 30, 2021, and December 31, 2020, we held $ 710.7 million and $ 371.8 million, respectively, in money market funds that are measured at fair value on a recurring basis using Level 1 inputs. The recorded values of accounts receivable and accounts payable approximate fair values based on their short-term nature. At September 30, 2021, and December 31, 2020, the book value of our fixed-rate debt for each period was $ 400.0 million, and the fair value was estimated to be $ 428.0 million and $ 432.0 million, respectively. The difference between the book value and the fair value is derived from the difference between the period-end market interest rate and the stated rate of our fixed-rate, long-term debt. We estimated the fair value of our fixed-rate debt using quoted market prices of our debt in inactive markets (Level 2 inputs). The interest rate on our variable-rate debt is based on market conditions such as the London Interbank Offered Rate (LIBOR) or a base rate. Because the interest rate on the variable-rate debt is based on current market conditions, we believe that the estimated fair value of the outstanding balance on our variable-rate debt approximates book value. As discussed below, we also have interest rate swaps to mitigate our variable interest rate exposure, the fair value of which is measured based on Level 2 inputs.
Interest Rate Risk and Interest Rate Swaps
We are exposed to interest rate risk arising from fluctuations in variable-rate LIBOR on our term loan and when we have loan amounts outstanding on our Revolving Credit Facility. At September 30, 2021, we had $ 50.0 million of variable-rate debt outstanding based on one-month LIBOR . Our objective is to limit the variability of interest payments on our debt. To meet this objective, we enter into receive-variable, pay-fixed interest rate swaps to change the variable-rate cash flow exposure to fixed-rate cash flows. In accordance with our risk management strategy, we actively monitor our interest rate exposure and use derivative instruments from time to time to manage the related risk. We do not speculate using derivative instruments.
At September 30, 2021, we had two interest rate swap agreements. Under the interest rate swaps, we receive one-month LIBOR-based variable interest rate payments and make fixed interest rate payments, thereby fixing the interest rate on $ 50.0 million of variable rate debt exposure. Payments on one interest rate swap, entered into in 2016, with a notional principal amount of $ 50.0 million are due on a monthly basis at an annual fixed rate of 1.007 %, and this swap expires in February 2022 (Initial Swap). During second quarter 2020, we entered into another forward interest rate swap agreement which commences on the expiration date of the Initial Swap. Payments on this interest rate swap with a notional principal amount of $ 50.0 million will be due on a monthly basis at an annual fixed rate of 0.39 %, and this swap expires in June 2025.
The interest rate swap agreements were not designated as cash flow hedges, and as a result, all changes in the fair value are recognized in "Change in fair value of interest rate swaps" in our Consolidated Statements of Operations rather than through other comprehensive income. At September 30, 2021, we recorded a long-term asset of $ 0.7 million in "Other assets" on our Consolidated Balance Sheets, and we also recorded a long-term liability of $ 0.2 million in "Other long-term liabilities" on our Consolidated Balance Sheets, representing the fair value of the interest rate swap agreements. At December 31, 2020, we recorded a long-term liability of $ 0.6 million in "Other long-term liabilities" on our Consolidated Balance Sheets, representing the fair value of the interest rate swap agreements. The swaps were valued based on observable inputs for similar assets and liabilities and other observable inputs for interest rates and yield curves (Level 2 inputs).
11
Table of Contents
Concentration of Credit Risk
We are exposed to credit risk related to customer accounts receivable. In order to manage credit risk, we consider customer concentrations and current economic trends and monitor the creditworthiness of significant customers based on ongoing credit evaluations. At September 30, 2021, receivables from two customers accounted for approximately 19 % and 12 % of total receivables. At December 31, 2020, receivables from these two customers accounted for approximately 13 % and 12 % of total receivables. No other customer accounted for 10% or more of total receivables.
New and Recently Adopted Accounting Standards
In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope, which refines the scope of Topic 848 and clarifies some of its guidance as it related to recent rate reform activities. Our current contracts that reference LIBOR include certain debt instruments and interest rate swaps. The amendments are effective for eligible contract modifications subsequent to March 12, 2020, and through December 31, 2022. The adoption of these standards did not and are not expected to have a material effect on our financial statements, but we will assess any eligible contract modifications in the future.
There were no other accounting standards recently issued that had or are expected to have a material impact on our consolidated financial statements and associated disclosures.
3. Income Taxes
For the three and nine months ended September 30, 2021, we recorded $ 31.2 million and $ 183.6 million, respectively, of income tax expense and had an effective rate of 25.4 % and 25.3 %, respectively. For the three and nine months ended September 30, 2020, we recorded $ 34.6 million and $ 50.0 million, respectively, of income tax expense and had an effective rate of 25.1 % in both periods. For all periods, the primary reason for the difference between the federal statutory income tax rate of 21 % and the effective tax rate was the effect of state taxes.
During the nine months ended September 30, 2021 and 2020, cash paid for taxes, net of refunds received, were $ 203.5 million and $ 35.3 million, respectively.
4. Net Income Per Common Share
Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Weighted average common shares outstanding for the basic net income per common share calculation includes certain vested restricted stock units (RSUs) and performance stock units (PSUs) as there are no conditions under which those shares will not be issued. Diluted net income per common share is computed by dividing net income by the combination of the weighted average number of common shares outstanding during the period and other potentially dilutive weighted average common shares. Other potentially dilutive weighted average common shares include the dilutive effect of stock options, RSUs, and PSUs for each period using the treasury stock method. Under the treasury stock method, the exercise price of a share and the amount of compensation expense, if any, for future service that has not yet been recognized are assumed to be used to repurchase shares in the current period.
12
Table of Contents
The following table sets forth the computation of basic and diluted net income per common share:
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(thousands, except per-share data)
Net income $ 91,699 $ 103,192 $ 543,411 $ 148,978
Weighted average common shares outstanding during the period (for basic calculation) 39,442 39,315 39,413 39,264
Dilutive effect of other potential common shares 219 211 210 132
Weighted average common shares and potential common shares (for diluted calculation) 39,661 39,526 39,623 39,396
Net income per common share - Basic $ 2.32 $ 2.62 $ 13.79 $ 3.79
Net income per common share - Diluted $ 2.31 $ 2.61 $ 13.71 $ 3.78
The computation of the dilutive effect of other potential common shares excludes stock awards representing no shares of common stock in both the three months ended September 30, 2021 and 2020, and 0.1 million and 0.2 million shares of common stock, respectively, in the nine months ended September 30, 2021 and 2020. Under the treasury stock method, the inclusion of these stock awards would have been antidilutive.
5. Curtailment of Manufacturing Facility
On February 20, 2020, we decided to permanently curtail I-joist production at our Roxboro, North Carolina facility by March 31, 2020. As a result of the curtailment, we recorded $ 15.0 million of accelerated depreciation during first quarter 2020 to fully depreciate the curtailed I-joist assets. In addition, we recorded $ 1.7 million of various closure-related costs in "Loss on curtailment of facility" in our Consolidated Statements of Operations.
6. Debt
Long-term debt consisted of the following:
September 30,
2021 December 31,
2020
(thousands)
Asset-based revolving credit facility due 2025 $ — $ —
Asset-based credit facility term loan due 2025 50,000 50,000
4.875% senior notes due 2030 400,000 400,000
Deferred financing costs ( 5,581 ) ( 6,208 )
Long-term debt $ 444,419 $ 443,792
Asset-Based Credit Facility
On May 15, 2015, Boise Cascade and its principal operating subsidiaries, Boise Cascade Wood Products, L.L.C., and Boise Cascade Building Materials Distribution, L.L.C., as borrowers, and Boise Cascade Wood Products Holdings Corp., as guarantor, entered into an Amended and Restated Credit Agreement, as amended, (Amended Agreement) with Wells Fargo Capital Finance, LLC, as administrative agent, and the banks named therein as lenders. The Amended Agreement includes a $ 350 million senior secured asset-based revolving credit facility (Revolving Credit Facility) and a $ 50.0 million term loan (ABL Term Loan) maturing on March 13, 2025. Interest on borrowings under our Revolving Credit Facility and ABL Term Loan are payable monthly. Borrowings under the Amended Agreement are constrained by a borrowing base formula dependent upon levels of eligible receivables and inventory reduced by outstanding borrowings and letters of credit (Availability).
The Amended Agreement is secured by a first-priority security interest in substantially all of our assets, except for property and equipment. The proceeds of borrowings under the agreement are available for working capital and other general corporate purposes.
13
Table of Contents
The Amended Agreement contains customary nonfinancial covenants, including a negative pledge covenant and restrictions on new indebtedness, investments, distributions to equity holders, asset sales, and affiliate transactions, the scope of which are dependent on the Availability existing from time to time. The Amended Agreement also contains a requirement that we meet a 1 :1 fixed-charge coverage ratio (FCCR), applicable only if Availability falls below 10 % of the aggregate revolving lending commitments (or $ 35 million). Availability exceeded the minimum threshold amounts required for testing of the FCCR at all times since entering into the Amended Agreement, and Availability at September 30, 2021, was $ 345.3 million.
The Amended Agreement permits us to pay dividends only if at the time of payment (i) no default has occurred or is continuing (or would result from such payment) under the Amended Agreement, and (ii) pro forma Excess Availability (as defined in the Amended Agreement) is equal to or exceeds 25 % of the aggregate Revolver Commitments (as defined in the Amended Agreement) or (iii) (x) pro forma Excess Availability is equal to or exceeds 15 % of the aggregate Revolver Commitment and (y) our fixed-charge coverage ratio is greater than or equal to 1 :1 on a pro forma basis.
Revolving Credit Facility
Interest rates under the Revolving Credit Facility are based, at our election, on either LIBOR or a base rate, as defined in the Amended Agreement, plus a spread over the index elected that ranges from 1.25 % to 1.50 % for loans based on LIBOR and from 0.25 % to 0.50 % for loans based on the base rate. The spread is determined on the basis of a pricing grid that results in a higher spread as average quarterly Availability declines. Letters of credit are subject to a fronting fee payable to the issuing bank and a fee payable to the lenders equal to the LIBOR margin rate. In addition, we are required to pay an unused commitment fee at a rate of 0.25 % per annum of the average unused portion of the lending commitments.
At both September 30, 2021, and December 31, 2020, we had no borrowings outstanding under the Revolving Credit Facility and $ 4.7 million and $ 4.8 million, respectively, of letters of credit outstanding. These letters of credit and borrowings, if any, reduce Availability under the Revolving Credit Facility by an equivalent amount. During the nine months ended September 30, 2021, the minimum and maximum borrowings under the Revolving Credit Facility were zero and $ 28.0 million, respectively, and the average interest rate on borrowings was approximately 1.37 %.
ABL Term Loan
The ABL Term Loan was provided by institutions within the Farm Credit system. Borrowings under the ABL Term Loan may be repaid from time to time at the discretion of the borrowers without premium or penalty. However, any principal amount of ABL Term Loan repaid may not be subsequently re-borrowed.
Interest rates under the ABL Term Loan are based, at our election, on either LIBOR or a base rate, as defined in the Amended Agreement, plus a spread over the index elected that ranges from 1.75 % to 2.00 % for LIBOR rate loans and from 0.75 % to 1.00 % for base rate loans, both dependent on the amount of Average Excess Availability (as defined in the Amended Agreement). During the nine months ended September 30, 2021, the average interest rate on the ABL Term Loan was approximately 1.85 %.
We have received and expect to continue receiving patronage credits under the ABL Term Loan. Patronage credits are distributions of profits from banks in the Farm Credit system, which are cooperatives that are required to distribute profits to their members. Patronage distributions, which are generally made in cash, are received in the year after they are earned. Patronage credits are recorded as a reduction to interest expense in the year earned. After giving effect to expected patronage distributions, the effective average net interest rate on the ABL Term Loan was approximately 0.9 % during the nine months ended September 30, 2021.
14
Table of Contents
2030 Notes
On July 27, 2020, we issued $ 400 million of 4.875 % senior notes due July 1, 2030 (2030 Notes) through a private placement that was exempt from the registration requirements of the Securities Act. Interest on our 2030 Notes is payable semiannually in arrears on January 1 and July 1. The 2030 Notes are guaranteed by each of our existing and future direct or indirect domestic subsidiaries that is a guarantor under our Amended Agreement.
The 2030 Notes are senior unsecured obligations and rank equally with all of the existing and future senior indebtedness of Boise Cascade Company and of the guarantors, senior to all of their existing and future subordinated indebtedness, effectively subordinated to all of their present and future senior secured indebtedness (including all borrowings with respect to our Amended Agreement to the extent of the value of the assets securing such indebtedness), and structurally subordinated to the indebtedness of any subsidiaries that do not guarantee the 2030 Notes.
The terms of the indenture governing the 2030 Notes, among other things, limit the ability of Boise Cascade and our restricted subsidiaries to: incur additional debt; declare or pay dividends; redeem stock or make other distributions to stockholders; make investments; create liens on assets; consolidate, merge or transfer substantially all of their assets; enter into transactions with affiliates; and sell or transfer certain assets. The indenture governing the 2030 Notes permits us to pay dividends only if at the time of payment (i) no default has occurred or is continuing (or would result from such payment) under the indenture, and (ii) our consolidated leverage ratio is no greater than 3.5 :1, or (iii) the dividend, together with other dividends since the issue date, would not exceed our "builder" basket under the indenture. In addition, the indenture includes certain specific baskets for the payment of dividends.
The indenture governing the 2030 Notes provides for customary events of default and remedies.
Interest Rate Swaps
For information on interest rate swaps, see Interest Rate Risk and Interest Rate Swaps of Note 2, Summary of Significant Accounting Policies.
Cash Paid for Interest
For the nine months ended September 30, 2021 and 2020, cash payments for interest were $ 20.4 million and $ 21.2 million, respectively.
7. Leases
Lease Costs
The components of lease expense were as follows:
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(thousands)
Operating lease cost $ 3,474 $ 3,313 $ 10,199 $ 10,020
Finance lease cost
Amortization of right-of-use assets 598 603 1,803 1,602
Interest on lease liabilities 592 615 1,775 1,659
Variable lease cost 927 754 2,651 2,215
Short-term lease cost 1,391 899 3,646 2,969
Sublease income ( 113 ) ( 31 ) ( 176 ) ( 108 )
Total lease cost $ 6,869 $ 6,153 $ 19,898 $ 18,357
15
Table of Contents
Other Information
Supplemental cash flow information related to leases was as follows:
Nine Months Ended
September 30
2021 2020
(thousands)
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases $ 10,080 $ 9,744
Operating cash flows from finance leases 1,768 1,659
Financing cash flows from finance leases 1,127 936
Right-of-use assets obtained in exchange for lease obligations
Operating leases 9,532 6,628
Finance leases — 9,871
Other information related to leases was as follows:
September 30, 2021 December 31, 2020
Weighted-average remaining lease term (years)
Operating leases 7 8
Finance leases 15 15
Weighted-average discount rate
Operating leases 5.9 % 6.4 %
Finance leases 7.7 % 7.7 %
As of September 30, 2021, our minimum lease payment requirements for noncancelable operating and finance leases are as follows:
Operating Leases Finance Leases
(thousands)
Remainder of 2021 $ 3,550 $ 982
2022 14,250 3,879
2023 14,010 3,919
2024 12,593 3,916
2025 10,472 3,601
Thereafter 30,723 37,801
Total future minimum lease payments 85,598 54,098
Less: interest ( 17,463 ) ( 22,236 )
Total lease obligations 68,135 31,862
Less: current obligations ( 10,667 ) ( 1,599 )
Long-term lease obligations $ 57,468 $ 30,263
16
Table of Contents
8. Retirement and Benefit Plans
The following table presents the pension benefit costs:
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(thousands)
Service cost $ — $ 167 $ — $ 501
Interest cost 24 1,474 71 4,420
Expected return on plan assets — ( 1,374 ) — ( 4,120 )
Amortization of actuarial (gain) loss ( 5 ) 202 ( 14 ) 605
Plan settlement loss — — — 86
Net periodic benefit expense $ 19 $ 469 $ 57 $ 1,492
Service cost is recorded in the same income statement line items as other employee compensation costs arising from services rendered, and the other components of net periodic benefit expense are recorded in "Pension expense (excluding service costs)" in our Consolidated Statements of Operations.
During the nine months ended September 30, 2021, we paid $ 0.2 million in cash to the nonqualified pension plan participants. For the remainder of 2021, we expect to make approximately $ 0.1 million in cash payments to our nonqualified pension plan participants.
9. Stock-Based Compensation
In first quarter 2021 and 2020, we granted two types of stock-based awards under our incentive plan: performance stock units (PSUs) and restricted stock units (RSUs).
PSU and RSU Awards
During the nine months ended September 30, 2021, we granted 73,265 PSUs to our officers and other employees, subject to performance and service conditions. For the officers, the number of shares actually awarded will range from 0 % and 200 % of the target amount, depending upon Boise Cascade's 2021 return on invested capital (ROIC), as approved by our Compensation Committee in accordance with the related grant agreement. For the other employees, the number of shares actually awarded will range from 0 % to 200 % of the target amount, depending upon Boise Cascade’s 2021 EBITDA, defined as income before interest (interest expense and interest income), income taxes, and depreciation and amortization, determined in accordance with the related grant agreement. Because the ROIC and EBITDA components contain a performance condition, we record compensation expense over the requisite service period based on the most probable number of shares expected to vest.
During the nine months ended September 30, 2020, we granted 94,850 PSUs to our officers and other employees, subject to performance and service conditions. During the 2020 performance period, officers and other employees both earned 200 % of the target based on Boise Cascade’s 2020 ROIC and EBITDA, determined by our Compensation Committee in accordance with the related grant agreement.
The PSUs granted to officers generally vest in a single installment three years from the date of grant, while the PSUs granted to other employees vest in three equal tranches each year after the grant date.
During the nine months ended September 30, 2021 and 2020, we granted an aggregate of 101,059 and 125,716 RSUs, respectively, to our officers, other employees, and nonemployee directors with only service conditions. The RSUs granted to officers and other employees vest in three equal tranches each year after the grant date. The RSUs granted to nonemployee directors vest over a one year period.
We based the fair value of PSU and RSU awards on the closing market price of our common stock on the grant date. During the nine months ended September 30, 2021 and 2020, the total fair value of PSUs and RSUs vested was $ 9.2 million and $ 11.1 million, respectively.
17
Table of Contents
The following summarizes the activity of our PSUs and RSUs awarded under our incentive plan for the nine months ended September 30, 2021:
PSUs RSUs
Number of shares Weighted Average Grant-Date Fair Value Number of shares Weighted Average Grant-Date Fair Value
Outstanding, December 31, 2020 196,340 $ 35.34 212,766 $ 34.24
Granted 73,265 52.45 101,059 52.95
Performance condition adjustment (a) 94,850 36.45 — —
Vested ( 68,223 ) 38.70 ( 106,200 ) 35.64
Forfeited ( 50,022 ) 37.43 ( 46,325 ) 34.07
Outstanding, September 30, 2021 246,210 $ 39.50 161,300 $ 45.08
_______________________________
(a) Represents additional PSUs granted during the nine months ended September 30, 2021, related to the 2020 performance condition adjustment described above.
Compensation Expense
We record compensation expense over the awards' vesting period and account for share-based award forfeitures as they occur, rather than making estimates of future forfeitures. Any shares not vested are forfeited. We recognize stock awards with only service conditions on a straight-line basis over the requisite service period. Most of our share-based compensation expense was recorded in "General and administrative expenses" in our Consolidated Statements of Operations. Total stock-based compensation recognized from PSUs and RSUs, net of forfeitures, was as follows:
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(thousands)
PSUs $ 1,190 $ 1,503 $ 3,024 $ 2,804
RSUs 991 991 2,660 3,035
Total $ 2,181 $ 2,494 $ 5,684 $ 5,839
The related tax benefit for the nine months ended September 30, 2021 and 2020, was $ 1.4 million and $ 1.5 million respectively. As of September 30, 2021, total unrecognized compensation expense related to nonvested share-based compensation arrangements was $ 12.7 million. This expense is expected to be recognized over a weighted-average period of 1.9 years.
10. Stockholders' Equity
Dividends
On November 14, 2017, we announced that our board of directors approved a dividend policy to pay quarterly cash dividends to holders of our common stock. For more information regarding our dividend declarations and payments made during each of the nine months ended September 30, 2021 and 2020, see "Common stock dividends" on our Consolidated Statements of Stockholders' Equity.
On October 28, 2021 , our board of directors declared a quarterly dividend of $ 0.12 per share on our common stock, as well as a supplemental dividend of $ 3.00 per share on our common stock, both payable on December 15, 2021 , to stockholders of record on December 1, 2021 . For a description of the restrictions in our asset-based credit facility and the indenture governing our senior notes on our ability to pay dividends, see Note 6, Debt.
Future dividend declarations, including amount per share, record date and payment date, will be made at the discretion of our board of directors and will depend upon, among other things, legal capital requirements and surplus, our future
18
Table of Contents
operations and earnings, general financial condition, contractual obligations, restrictions imposed by our asset-based credit facility and the indenture governing our senior notes, applicable laws, and other factors that our board of directors may deem relevant.
Accumulated Other Comprehensive Loss
The following table details the changes in accumulated other comprehensive loss for the three and nine months ended September 30, 2021 and 2020:
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(thousands)
Beginning balance, net of taxes
$ ( 1,085 ) $ ( 49,883 ) $ ( 1,078 ) $ ( 50,248 )
Amortization of actuarial (gain) loss, before taxes (a) ( 5 ) 202 ( 14 ) 605
Effect of settlements, before taxes (a) — — — 86
Income taxes 2 ( 51 ) 4 ( 175 )
Ending balance, net of taxes $ ( 1,088 ) $ ( 49,732 ) $ ( 1,088 ) $ ( 49,732 )
___________________________________
(a) Represents amounts reclassified from accumulated other comprehensive loss. These amounts are included in the computation of net periodic pension cost. For additional information, see Note 8, Retirement and Benefit Plans.
11. Transactions With Related Party
Louisiana Timber Procurement Company, L.L.C. (LTP) is an unconsolidated variable-interest entity that is 50 % owned by us and 50 % owned by Packaging Corporation of America (PCA). LTP procures sawtimber, pulpwood, residual chips, and other residual wood fiber to meet the wood and fiber requirements of us and PCA in Louisiana. We are not the primary beneficiary of LTP as we do not have power to direct the activities that most significantly affect the economic performance of LTP. Accordingly, we do not consolidate LTP's results in our financial statements.
Sales
Related-party sales to LTP from our Wood Products segment in our Consolidated Statements of Operations were $ 3.6 million and $ 2.8 million, respectively, during the three months ended September 30, 2021 and 2020, and $ 10.2 million and $ 9.5 million, respectively, during the nine months ended September 30, 2021 and 2020. These sales are recorded in "Sales" in our Consolidated Statements of Operations.
Costs and Expenses
Related-party wood fiber purchases from LTP were $ 22.3 million and $ 15.6 million, respectively, during the three months ended September 30, 2021 and 2020, and $ 63.3 million and $ 52.0 million, respectively, during the nine months ended September 30, 2021 and 2020. These costs are recorded in "Materials, labor, and other operating expenses (excluding depreciation)" in our Consolidated Statements of Operations.
19
Table of Contents
12. Segment Information
We operate our business using two reportable segments: Wood Products and BMD. Unallocated corporate costs are presented as reconciling items to arrive at operating income. There are no differences in our basis of measurement of segment profit or loss from those disclosed in Note 17, Segment Information, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2020 Form 10-K.
Wood Products and BMD segment sales to external customers, including related parties, by product line are as follows:
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(millions)
Wood Products (a)
LVL (b) $ ( 5.1 ) $ 4.3 $ 4.6 $ 15.6
I-joists (b) ( 9.3 ) 3.3 ( 1.4 ) 10.4
Other engineered wood products (b) 9.6 5.6 32.8 17.2
Plywood and veneer 119.2 105.1 443.2 234.2
Lumber 21.3 13.3 65.9 37.9
Byproducts 17.7 16.1 54.3 52.5
Other 4.9 3.9 15.8 12.9
158.3 151.6 615.3 380.7
Building Materials Distribution
Commodity 770.9 718.9 2,985.3 1,649.1
General line 580.8 483.0 1,620.2 1,328.5
Engineered wood products 369.5 235.8 923.1 644.3
1,721.1 1,437.7 5,528.6 3,621.9
$ 1,879.5 $ 1,589.3 $ 6,143.9 $ 4,002.6
___________________________________
(a) Amounts represent sales to external customers. Sales are calculated after intersegment sales eliminations to our BMD segment.
(b) Sales of EWP to external customers are net of the cost of all EWP rebates and sales allowances provided at various stages of the supply chain (including distributors, retail lumberyards, and professional builders). For the nine months ended September 30, 2021 and 2020, approximately 78 % and 80 %, respectively, of Wood Products' EWP sales volumes were to our BMD segment.
20
Table of Contents
An analysis of our operations by segment is as follows:
Three Months Ended
September 30 Nine Months Ended
September 30
2021 2020 2021 2020
(thousands)
Net sales by segment
Wood Products $ 497,316 $ 363,674 $ 1,524,220 $ 965,240
Building Materials Distribution 1,721,244 1,437,683 5,528,765 3,621,940
Intersegment eliminations (a) ( 339,109 ) ( 212,044 ) ( 909,057 ) ( 584,573 )
Total net sales $ 1,879,451 $ 1,589,313 $ 6,143,928 $ 4,002,607
Segment operating income
Wood Products (b) $ 122,056 $ 66,035 $ 432,869 $ 86,872
Building Materials Distribution 16,565 107,901 343,122 180,413
Total segment operating income 138,621 173,936 775,991 267,285
Unallocated corporate costs ( 9,235 ) ( 15,364 ) ( 31,569 ) ( 31,396 )
Income from operations $ 129,386 $ 158,572 $ 744,422 $ 235,889
___________________________________
(a) Primarily represents intersegment sales from our Wood Products segment to our BMD segment.
(b) Wood Products segment operating income for the nine months ended September 30, 2020, included $ 15.0 million of accelerated depreciation and $ 1.7 million of other closure-related costs due to the permanent curtailment of I-joist production at our Roxboro, North Carolina facility. For more information, see Note 5, Curtailment of Manufacturing Facility.
13. Commitments, Legal Proceedings and Contingencies, and Guarantees
Commitments
We are a party to a number of long-term log supply agreements that are discussed in Note 18, Commitments, Legal Proceedings and Contingencies, and Guarantees, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2020 Form 10-K. In addition, we have purchase obligations for goods and services, capital expenditures, and raw materials entered into in the normal course of business. As of September 30, 2021, there have been no material changes to the above commitments disclosed in the 2020 Form 10-K.
Legal Proceedings and Contingencies
We are a party to legal proceedings that arise in the ordinary course of our business, including commercial liability claims, premises claims, environmental claims, and employment-related claims, among others. As of the date of this filing, we believe it is not reasonably possible that any of the legal actions against us will, individually or in the aggregate, have a material adverse effect on our financial position, results of operations, or cash flows.
Guarantees
We provide guarantees, indemnifications, and assurances to others. Note 18, Commitments, Legal Proceedings and Contingencies, and Guarantees, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our 2020 Form 10-K describes the nature of our guarantees, including the approximate terms of the guarantees, how the guarantees arose, the events or circumstances that would require us to perform under the guarantees, and the maximum potential undiscounted amounts of future payments we could be required to make. As of September 30, 2021, there have been no material changes to the guarantees disclosed in the 2020 Form 10-K.
21
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.