Item 1. Financial Statements
Item 1. Financial Statements.
AUTOZONE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
February 15,
August 31,
(in thousands)
2025
2024
Assets
Current assets:
Cash and cash equivalents
$
300,905
$
298,172
Accounts receivable
597,404
545,575
Merchandise inventories
6,588,586
6,155,218
Other current assets
315,703
307,794
Total current assets
7,802,598
7,306,759
Property and equipment:
Property and equipment
11,759,884
11,305,125
Less: Accumulated depreciation and amortization
( 5,310,755 )
( 5,121,586 )
6,449,129
6,183,539
Operating lease right-of-use assets
3,120,826
3,057,780
Goodwill
302,645
302,645
Deferred income taxes
97,308
83,689
Other long-term assets
343,773
242,126
Total long-term assets
3,864,552
3,686,240
Total assets
$
18,116,279
$
17,176,538
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable
$
7,784,717
$
7,355,701
Current portion of operating lease liabilities
306,185
266,855
Accrued expenses and other
1,023,860
1,060,746
Income taxes payable
152,595
30,941
Total current liabilities
9,267,357
8,714,243
Long-term debt
9,052,099
9,024,381
Operating lease liabilities, less current portion
3,007,455
2,960,174
Deferred income taxes
475,279
447,067
Other long-term liabilities
771,862
780,287
Commitments and contingencies
Stockholders’ deficit:
Preferred stock, authorized 1,000 shares; no shares issued
—
—
Common stock, par value $ .01 per share, authorized 200,000 shares; 16,822 shares issued and 16,747 shares outstanding as of February 15, 2025; 17,451 shares issued and 16,926 shares outstanding as of August 31, 2024
168
175
Additional paid-in capital
1,671,200
1,621,553
Retained deficit
( 5,421,243 )
( 4,424,982 )
Accumulated other comprehensive loss
( 407,589 )
( 361,618 )
Treasury stock, at cost
( 300,309 )
( 1,584,742 )
Total stockholders’ deficit
( 4,457,773 )
( 4,749,614 )
Total liabilities and stockholders' deficit
$
18,116,279
$
17,176,538
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 15,
February 10,
February 15,
February 10,
(in thousands, except per share data)
2025
2024
2025
2024
Net sales
$
3,952,012
$
3,859,126
$
8,231,652
$
8,049,403
Cost of sales, including warehouse and delivery expenses
1,823,611
1,779,474
3,835,194
3,755,735
Gross profit
2,128,401
2,079,652
4,396,458
4,293,668
Operating, selling, general and administrative expenses
1,421,634
1,336,410
2,848,542
2,701,822
Operating profit
706,767
743,242
1,547,916
1,591,846
Interest expense, net
108,822
102,619
216,451
194,004
Income before income taxes
597,945
640,623
1,331,465
1,397,842
Income tax expense
110,022
125,593
278,609
289,349
Net income
$
487,923
$
515,030
$
1,052,856
$
1,108,493
Weighted average shares for basic earnings per share
16,788
17,319
16,850
17,514
Effect of dilutive stock equivalents
457
509
457
517
Weighted average shares for diluted earnings per share
17,245
17,828
17,307
18,031
Basic earnings per share
$
29.06
$
29.74
$
62.48
$
63.29
Diluted earnings per share
$
28.29
$
28.89
$
60.83
$
61.48
See Notes to Condensed Consolidated Financial Statements.
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 15,
February 10,
February 15,
February 10,
(in thousands)
2025
2024
2025
2024
Net income
$
487,923
$
515,030
$
1,052,856
$
1,108,493
Other comprehensive (loss) income:
Foreign currency translation adjustments
( 903 )
4,339
( 45,892 )
( 15,882 )
Unrealized gains (losses) on marketable debt securities, net of taxes
65
717
( 887 )
1,012
Net derivative activities, net of taxes
404
404
808
807
Total other comprehensive (loss) income
( 434 )
5,460
( 45,971 )
( 14,063 )
Comprehensive income
$
487,489
$
520,490
$
1,006,885
$
1,094,430
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Twenty-Four Weeks Ended
February 15,
February 10,
(in thousands)
2025
2024
Cash flows from operating activities:
Net income
$
1,052,856
$
1,108,493
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property and equipment
271,091
245,192
Other non-cash income
—
( 16,000 )
Amortization of debt origination fees
6,061
5,551
Deferred income taxes
( 43,734 )
5,998
Share-based compensation expense
56,563
45,961
Changes in operating assets and liabilities:
Accounts receivable
( 54,575 )
18,364
Merchandise inventories
( 454,109 )
( 198,425 )
Accounts payable and accrued expenses
449,787
( 17,062 )
Income taxes
170,590
96,282
Other, net
( 58,978 )
( 29,968 )
Net cash provided by operating activities
1,395,552
1,264,386
Cash flows from investing activities:
Capital expenditures
( 539,737 )
( 490,807 )
Purchase of marketable debt securities
( 31,258 )
( 14,038 )
Proceeds from sale of marketable debt securities
30,100
12,626
Investment in tax credit equity investments
( 37,381 )
( 42,522 )
Other, net
14,857
( 9,253 )
Net cash used in investing activities
( 563,419 )
( 543,994 )
Cash flows from financing activities:
Net proceeds from (payments of) commercial paper
22,000
( 32,228 )
Proceeds from issuance of debt
—
1,000,000
Net proceeds from sale of common stock
64,302
98,338
Purchase of treasury stock
( 866,480 )
( 1,709,034 )
Repayment of principal portion of finance lease liabilities
( 47,412 )
( 41,459 )
Other, net
1,144
( 8,462 )
Net cash used in financing activities
( 826,446 )
( 692,845 )
Effect of exchange rate changes on cash
( 2,954 )
( 505 )
Net increase in cash and cash equivalents
2,733
27,042
Cash and cash equivalents at beginning of period
298,172
277,054
Cash and cash equivalents at end of period
$
300,905
$
304,096
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited)
Twelve Weeks Ended February 15, 2025
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at November 23, 2024
17,495
$
175
$
1,684,064
$
( 3,860,049 )
$
( 407,155 )
$
( 2,089,956 )
$
( 4,672,921 )
Net income
—
—
—
487,923
—
—
487,923
Total other comprehensive loss
—
—
—
—
( 434 )
—
( 434 )
Retirement of treasury shares
( 710 )
( 7 )
( 69,878 )
( 2,049,117 )
—
2,119,002
—
Purchase of 100 shares of treasury stock
—
—
—
—
—
( 329,355 )
( 329,355 )
Issuance of common stock under stock options and stock purchase plans
37
—
28,300
—
—
—
28,300
Share-based compensation expense
—
—
28,714
—
—
—
28,714
Balance at February 15, 2025
16,822
$
168
$
1,671,200
$
( 5,421,243 )
$
( 407,589 )
$
( 300,309 )
$
( 4,457,773 )
Twelve Weeks Ended February 10, 2024
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at November 18, 2023
18,984
$
190
$
1,548,510
$
( 2,365,815 )
$
( 210,359 )
$
( 4,186,197 )
$
( 5,213,671 )
Net income
—
—
—
515,030
—
—
515,030
Total other comprehensive income
—
—
—
—
5,460
—
5,460
Retirement of treasury shares
( 1,703 )
( 17 )
( 142,391 )
( 4,128,131 )
—
4,270,539
—
Purchase of 84 shares of treasury stock
—
—
—
—
—
( 223,811 )
( 223,811 )
Issuance of common stock under stock options and stock purchase plans
70
1
56,890
—
—
—
56,891
Share-based compensation expense
—
—
22,780
—
—
—
22,780
Balance at February 10, 2024
17,351
$
174
$
1,485,789
$
( 5,978,916 )
$
( 204,899 )
$
( 139,469 )
$
( 4,837,321 )
Twenty-Four Weeks Ended February 15, 2025
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at August 31, 2024
17,451
$
175
$
1,621,553
$
( 4,424,982 )
$
( 361,618 )
$
( 1,584,742 )
$
( 4,749,614 )
Net income
—
—
—
1,052,856
—
—
1,052,856
Total other comprehensive loss
—
—
—
—
( 45,971 )
—
( 45,971 )
Retirement of treasury shares
( 710 )
( 7 )
( 69,878 )
( 2,049,117 )
—
2,119,002
—
Purchase of 260 shares of treasury stock
—
—
—
—
—
( 834,569 )
( 834,569 )
Issuance of common stock under stock options and stock purchase plans
81
—
64,302
—
—
—
64,302
Share-based compensation expense
—
—
55,223
—
—
—
55,223
Balance at February 15, 2025
16,822
$
168
$
1,671,200
$
( 5,421,243 )
$
( 407,589 )
$
( 300,309 )
$
( 4,457,773 )
Twenty-Four Weeks Ended February 10, 2024
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at August 26, 2023
18,936
$
189
$
1,484,992
$
( 2,959,278 )
$
( 190,836 )
$
( 2,684,961 )
$
( 4,349,894 )
Net income
—
—
—
1,108,493
—
—
1,108,493
Total other comprehensive loss
—
—
—
—
( 14,063 )
—
( 14,063 )
Retirement of treasury shares
( 1,703 )
( 17 )
( 142,391 )
( 4,128,131 )
—
4,270,539
—
Purchase of 663 shares of treasury stock
—
—
—
—
—
( 1,725,047 )
( 1,725,047 )
Issuance of common stock under stock options and stock purchase plans
118
2
98,337
—
—
—
98,339
Share-based compensation expense
—
—
44,851
—
—
—
44,851
Balance at February 10, 2024
17,351
$
174
$
1,485,789
$
( 5,978,916 )
$
( 204,899 )
$
( 139,469 )
$
( 4,837,321 )
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
AUTOZONE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note A – General
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission’s (the “SEC”) rules and regulations. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. For further information, refer to the consolidated financial statements and related notes included in the AutoZone, Inc. (“AutoZone” or the “Company”) Annual Report on Form 10-K for the year ended August 31, 2024.
Operating results for the twelve and twenty-four weeks ended February 15, 2025, are not necessarily indicative of the results that may be expected for the full fiscal year ending August 30, 2025. Each of the first three quarters of AutoZone’s fiscal year consists of 12 weeks, and the fourth quarter consists of 16 or 17 weeks. The fourth quarter of fiscal 2025 has 16 weeks, and the fourth quarter of fiscal 2024 had 17 weeks.
Recently Issued Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280) . The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker (CODM), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. This ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments in the update and existing segment disclosures in Topic 280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. The Company will adopt this standard with its fiscal 2025 annual filing. The Company is currently evaluating these new disclosure requirements and the impact of adoption.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) . The amendments in this ASU are intended to enhance the transparency of income tax information by updating income tax disclosure requirements. The guidance is effective for public entities for annual periods beginning after December 15, 2024, and early adoption is permitted. The amendments in this ASU should be applied on a prospective basis; however, retrospective application is permitted. The Company will adopt this standard with its fiscal 2026 annual filing. The Company is currently evaluating these new disclosure requirements and does not expect the adoption to have a material impact.
In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) . This ASU requires disclosure in the notes to the financial statements, at each interim and annual reporting period, of specified information about certain costs and expenses including purchases of inventory, employee compensation, depreciation and intangible asset amortization included in each relevant expense caption. Also required is a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated. This ASU is effective for all public entities for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, and early adoption is permitted. This ASU should be applied either prospectively to financial statements issued after the effective date of this update or retrospectively to all prior periods presented in the financial statements. The Company will adopt this standard with its fiscal 2028 annual filing. The Company is currently evaluating these new disclosure requirements and the impact of adoption.
7
Table of Contents
Note B – Merchandise Inventories
Merchandise inventories include related purchasing, storage and handling costs. Inventory cost has been determined using the last-in, first-out (“LIFO”) method stated at the lower of cost or market value for domestic inventories and the weighted average cost method stated at the lower of cost or net realizable value for Mexico and Brazil inventories. The Company’s policy is not to write up inventory in excess of replacement cost. Due to price changes on the Company’s merchandise purchases, primarily driven by fluctuating freight costs, the Company’s LIFO credit reserve balance was $ 19.0 million at February 15, 2025, and August 31, 2024. Increases to the Company’s LIFO credit reserve balance are recorded as a non-cash charge to cost of sales and decreases are recorded as a non-cash benefit to cost of sales.
Note C – Variable Interest Entities
The Company invests in certain tax credit funds that promote renewable energy and generate a return primarily through the realization of federal tax credits. The Company considers its investments in these tax credit funds as investments in variable interest entities (“VIEs”). The Company evaluates the investment in any VIE to determine whether it is the primary beneficiary. The Company considers a variety of factors in identifying the entity that holds the power to direct matters that most significantly impact the VIE’s economic performance including, but not limited to, the ability to direct financing, leasing, construction and other operating decisions and activities. As of February 15, 2025, the Company held tax credit equity investments that were deemed to be VIEs and determined that it was not the primary beneficiary of the entities, as it did not have the power to direct the activities that most significantly impacted the entities and accounted for these investments using the equity method. The Company’s maximum exposure to losses is generally limited to its net investment, which was $ 91.2 million and $ 53.9 million as of February 15, 2025, and August 31, 2024, respectively, and was included in Other long-term assets in the Condensed Consolidated Balance Sheets.
Note D – Fair Value Measurements
The Company defines fair value as the price received to transfer an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In accordance with ASC 820, Fair Value Measurements and Disclosures , the Company uses the fair value hierarchy, which prioritizes the inputs used to measure fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of the fair value hierarchy are set forth below:
Level 1 inputs —unadjusted quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date.
Level 2 inputs —inputs other than quoted market prices included within Level 1 that are observable, either directly or indirectly, for the asset or liability.
Level 3 inputs —unobservable inputs for the asset or liability, which are based on the Company’s own assumptions as there is little, if any, observable activity in identical assets or liabilities.
8
Table of Contents
Marketable Debt Securities Measured at Fair Value on a Recurring Basis
The Company’s marketable debt securities measured at fair value on a recurring basis were as follows:
February 15, 2025
(in thousands)
Level 1
Level 2
Level 3
Fair Value
Other current assets
$
18,676
$
10,138
$
—
$
28,814
Other long-term assets
40,084
53,290
—
93,374
$
58,760
$
63,428
$
—
$
122,188
August 31, 2024
(in thousands)
Level 1
Level 2
Level 3
Fair Value
Other current assets
$
26,697
$
11,734
$
—
$
38,431
Other long-term assets
27,031
56,696
—
83,727
$
53,728
$
68,430
$
—
$
122,158
At February 15, 2025, and August 31, 2024, the fair value measurement amounts for assets and liabilities recorded in the accompanying Condensed Consolidated Balance Sheets consisted of short-term marketable debt securities of $ 28.8 million and $ 38.4 million, respectively, which are included in Other current assets, and long-term marketable debt securities of $ 93.4 million and $ 83.7 million, respectively, which are included in Other long-term assets. The Company’s marketable debt securities are typically valued at the closing price in the principal active market as of the last business day of the quarter or through the use of other market inputs relating to the securities, including benchmark yields and reported trades. The fair values of the marketable debt securities, by asset class, are described in “Note E – Marketable Debt Securities.”
Financial Instruments not Recognized at Fair Value
The Company has financial instruments, including cash and cash equivalents, accounts receivable, other current assets and accounts payable. The carrying amounts of these financial instruments approximate fair value because of their short maturities. A discussion of the carrying values and fair values of the Company’s debt is included in “Note H – Financing.”
Note E – Marketable Debt Securities
The Company holds marketable debt securities in its wholly-owned insurance captive subsidiary. These securities are carried at fair value, with unrealized gains and losses, net of income taxes, recorded in Accumulated other comprehensive loss until realized, and any credit risk related losses are recognized in net income in the period incurred. The Company’s basis for determining the cost of a security sold is the “Specific Identification Model.”
The Company’s available-for-sale marketable debt securities consisted of the following:
February 15, 2025
Amortized
Gross
Gross
Cost
Unrealized
Unrealized
Fair
(in thousands)
Basis
Gains
Losses
Value
Corporate debt securities
$
30,636
$
61
$
( 236 )
$
30,461
Government bonds
55,152
292
( 680 )
54,764
Mortgage-backed securities
21,766
73
( 297 )
21,542
Asset-backed securities and other
15,397
41
( 17 )
15,421
$
122,951
$
467
$
( 1,230 )
$
122,188
9
Table of Contents
August 31, 2024
Amortized
Gross
Gross
Cost
Unrealized
Unrealized
Fair
(in thousands)
Basis
Gains
Losses
Value
Corporate debt securities
$
32,355
$
183
$
( 78 )
$
32,460
Government bonds
50,251
483
( 493 )
50,241
Mortgage-backed securities
22,859
326
( 95 )
23,090
Asset-backed securities and other
16,327
66
( 26 )
16,367
$
121,792
$
1,058
$
( 692 )
$
122,158
The contractual maturities of the Company’s available for sale marketable debt securities are as follows:
February 15, 2025
Amortized
Fair
(in thousands)
Cost Basis
Value
Due within one year
$
29,953
$
28,814
Due after one year through five years
45,596
46,679
Due after five years through ten years
32,028
31,520
Due after ten years
15,374
15,175
$
122,951
$
122,188
The Company held 91 securities that were in an unrealized loss position of approximately $ 1.2 million at February 15, 2025, and 45 securities in an unrealized loss position of approximately $ 0.7 million at August 31, 2024. In evaluating whether a credit loss exists for the securities, the Company considers factors such as the severity of the loss position, the credit worthiness of the investee, the term to maturity and the intent and ability to hold the investments until maturity or until recovery of fair value. An allowance for credit losses was deemed unnecessary given consideration of the factors above. The Company did not realize any material gains or losses on its marketable debt securities during the twenty-four week period ended February 15, 2025, and the comparable prior year period.
Included above in total available-for-sale marketable debt securities are $ 112.9 million and $ 111.5 million of marketable debt securities transferred by the Company’s insurance captive to a trust account to secure its obligations to an insurance company related to future workers’ compensation and casualty losses as of February 15, 2025, and August 31, 2024, respectively.
Note F – Supplier Financing Programs
The Company has arrangements with third-party financial institutions to confirm invoice balances owed by the Company to certain suppliers and pay the financial institutions the confirmed amounts on the invoice due dates. These arrangements allow the Company’s inventory suppliers, at their sole discretion, to enter into agreements directly with these financial institutions to finance the Company’s obligations to the suppliers at terms negotiated between the suppliers and the financial institutions. Supplier participation is optional and our obligations to our suppliers, including the amount and dates due, are not impacted by our suppliers’ decision to enter into an agreement with a third-party financial institution. As of February 15, 2025, and August 31, 2024 , the Company had supplier obligations outstanding that had been confirmed under these arrangements of $ 5.2 billion and $ 4.9 billion respectively, which are included in Accounts payable and $ 219.2 million and $ 226.7 million, respectively, which are included in Other long-term liabilities in the Condensed Consolidated Balance Sheets.
Note G – Litigation
The Company is involved in various legal proceedings incidental to the conduct of its business, including, but not limited to, claims and allegations related to wage and hour violations, unlawful termination, employment practices,
10
Table of Contents
product liability, privacy and cybersecurity, environmental matters, intellectual property rights or regulatory compliance. The Company does not currently believe that, either individually or in the aggregate, these matters will result in liabilities material to the Company’s financial condition, results of operations or cash flows.
Note H – Financing
The Company’s debt consisted of the following:
February 15,
August 31,
(in thousands)
2025
2024
3.250 % Senior Notes due April 2025 , effective interest rate 3.36 %
$
400,000
$
400,000
3.625 % Senior Notes due April 2025 , effective interest rate 3.78 %
500,000
500,000
3.125 % Senior Notes due April 2026 , effective interest rate 3.28 %
400,000
400,000
5.050 % Senior Notes due July 2026 , effective interest rate 5.09 %
450,000
450,000
3.750 % Senior Notes due June 2027 , effective interest rate 3.83 %
600,000
600,000
4.500 % Senior Notes due February 2028 , effective interest rate 4.43 %
450,000
450,000
6.250 % Senior Notes due November 2028 , effective interest rate 6.46 %
500,000
500,000
3.750 % Senior Notes due April 2029 , effective interest rate 3.86 %
450,000
450,000
5.100 % Senior Notes due July 2029 , effective interest rate 5.30 %
600,000
600,000
4.000 % Senior Notes due April 2030 , effective interest rate 4.09 %
750,000
750,000
1.650 % Senior Notes due January 2031 , effective interest rate 2.19 %
600,000
600,000
4.750 % Senior Notes due August 2032 , effective interest rate 4.76 %
750,000
750,000
4.750 % Senior Notes due February 2033 , effective interest rate 4.70 %
550,000
550,000
5.200 % Senior Notes due August 2033 , effective interest rate 5.22 %
300,000
300,000
6.550 % Senior Notes due November 2033 , effective interest rate 6.71 %
500,000
500,000
5.400 % Senior Notes due July 2034 , effective interest rate 5.54 %
700,000
700,000
Commercial paper, weighted average interest rate 4.50 % at February 15, 2025 and 5.40 % at August 31, 2024
602,000
580,000
Total debt before discounts and debt issuance costs
9,102,000
9,080,000
Less: Discounts and debt issuance costs
49,901
55,619
Long-term debt
$
9,052,099
$
9,024,381
On November 15, 2021, the Company amended and restated its existing revolving credit facility (as amended from time to time, the “Revolving Credit Agreement”) pursuant to which the Company’s borrowing capacity was increased from $ 2.0 billion to $ 2.25 billion, and the maximum borrowing under the Revolving Credit Agreement may, at the Company’s option, subject to lenders’ approval, be increased from $ 2.25 billion to $ 3.25 billion. On November 15, 2022, the Company amended the Revolving Credit Agreement, extending the termination date by one year , and on November 15, 2024 the Company amended the Revolving Credit Agreement to extend the termination date an additional one year . As amended, the Revolving Credit Agreement will terminate, and all amounts borrowed will be due and payable on November 15, 2028 . Revolving borrowings under the Revolving Credit Agreement may be base rate loans, Term Secured Overnight Financing Rate (“SOFR”) loans, or a combination of both, at AutoZone’s election. The Revolving Credit Agreement includes (i) a $ 75 million sublimit for swingline loans, (ii) a $ 50 million individual issuer letter of credit sublimit and (iii) a $ 250 million aggregate sublimit for all letters of credit.
Under the Company’s Revolving Credit Agreement, covenants include restrictions on liens, a maximum debt to earnings ratio, a minimum fixed charge coverage ratio and a change of control provision that may require acceleration of the repayment obligations under certain circumstances.
As of February 15, 2025, and August 31, 2024, the Company had no outstanding borrowings and $ 1.7 million and $ 1.8 million, respectively, of outstanding letters of credit under the Revolving Credit Agreement.
The Company also maintained a letter of credit facility that allowed it to request the participating bank to issue letters of credit on its behalf up to an aggregate amount of $ 25 million. The letter of credit facility was in addition to the letters of
11
Table of Contents
credit that may be issued under the Revolving Credit Agreement. As of August 31, 2024, the Company had no letters of credit outstanding under the letter of credit facility, which was terminated in September 2024.
In addition to the outstanding letters of credit issued under the committed facilities discussed above, the Company had $ 148.6 million and $ 141.6 million in letters of credit outstanding as of February 15, 2025, and August 31, 2024, respectively. These letters of credit have various maturity dates and were issued on an uncommitted basis. Additionally, the Company’s total surety bonds commitment was $ 57.2 million at February 15, 2025, compared with $ 48.9 million at August 31, 2024. Since its fiscal year end, the Company has canceled, issued and modified stand-by letters of credit that are primarily renewed on an annual basis to cover deductible payments to its casualty insurance carriers.
As of February 15, 2025, the $ 602 million commercial paper borrowings, the $ 400 million 3.250 % Senior Notes due April 2025 and the $ 500 million 3.625 % Senior Notes due April 2025 were classified as long-term debt in the accompanying Condensed Consolidated Balance Sheets as the Company currently has the ability and intent to refinance them on a long-term basis through available capacity under its Revolving Credit Agreement. As of February 15, 2025, the Company had $ 2.2 billion of availability under its Revolving Credit Agreement, which would allow it to replace these short-term obligations with a long-term financing facility.
The Senior Notes contain a provision that repayment may be accelerated if the Company experiences both a change of control and a rating event (both as defined in the agreements). The Company’s borrowings under its Senior Notes contain minimal covenants, primarily restrictions on liens. All of the repayment obligations under its borrowing arrangements may be accelerated and come due prior to the scheduled payment date if covenants are breached or an event of default occurs. Interest for the Senior Notes is paid on a semi-annual basis.
The fair value of the Company’s debt was estimated at $ 9.0 billion as of February 15, 2025, and August 31, 2024, based on the quoted market prices for the same or similar issues or on the current rates available to the Company for debt of the same terms (Level 2). Such fair value is less than the carrying value of debt by $ 92.1 million and greater than the carrying value of debt by $ 3.5 million at February 15, 2025, and August 31, 2024, respectively, which reflects face amount, adjusted for any unamortized debt issuance costs and discounts.
As of February 15, 2025, the Company was in compliance with all covenants and expects to remain in compliance with all covenants under its borrowing arrangements.
Note I – Stock Repurchase Program
From January 1, 1998, to February 15, 2025, the Company has repurchased a total of 155.4 million shares of its common stock at an aggregate cost of $ 37.8 billion, including 260.2 thousand shares of its common stock at an aggregate cost of $ 834.6 million during the twenty-four week period ended February 15, 2025.
On June 19, 2024, the Board voted to authorize the repurchase of an additional $ 1.5 billion of the Company’s common stock in connection with its ongoing share repurchase program, which raised the total value of shares authorized to be repurchased to $ 39.2 billion. Considering the cumulative repurchases as of February 15, 2025, the Company had $ 1.3 billion remaining under the Board’s authorization to repurchase its common stock.
During the twenty-four week period ended February 15, 2025, the Company retired 0.7 million shares of treasury stock which had been previously repurchased under the Company’s share repurchase program. The retirement increased Retained deficit by $ 2.0 billion and decreased Additional paid-in capital by $ 69.9 million. During the comparable prior year period, the Company retired 1.7 million shares of treasury stock, which increased Retained deficit by $ 4.1 billion and decreased Additional paid-in capital by $ 142.4 million.
Subsequent to February 15, 2025, and through March 14, 2025, the Company has repurchased 47.1 thousand shares of its common stock at an aggregate cost of $ 163.9 million.
12
Table of Contents
Note J – Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss includes foreign currency translation adjustments, net unrealized gains (losses) on marketable debt securities, and net derivative activities.
Changes in Accumulated other comprehensive loss for the twelve week periods ended February 15, 2025, and February 10, 2024, consisted of the following:
Net
Foreign
Unrealized
Currency
Gain (Loss)
(in thousands)
and Other (1)
on Securities
Derivatives
Total
Balance at November 23, 2024
$
( 396,261 )
$
( 652 )
$
( 10,242 )
$
( 407,155 )
Other comprehensive (loss) income before reclassifications (2)
( 903 )
82
—
( 821 )
Amounts reclassified from Accumulated other comprehensive loss (2)
—
( 17 )
404
387
Balance at February 15, 2025
$
( 397,164 )
$
( 587 )
$
( 9,838 )
$
( 407,589 )
Net
Foreign
Unrealized
Currency
Gain (Loss)
(in thousands)
and Other (1)
on Securities
Derivatives
Total
Balance at November 18, 2023
$
( 196,778 )
$
( 1,556 )
$
( 12,025 )
$
( 210,359 )
Other comprehensive income before reclassifications (2)
4,339
717
—
5,056
Amounts reclassified from Accumulated other comprehensive loss (2)
—
—
404
404
Balance at February 10, 2024
$
( 192,439 )
$
( 839 )
$
( 11,621 )
$
( 204,899 )
Changes in Accumulated other comprehensive loss for the twenty-four week periods ended February 15, 2025, and February 10, 2024, consisted of the following:
Net
Foreign
Unrealized
Currency
Gain (Loss)
(in thousands)
and Other (1)
on Securities
Derivatives
Total
Balance at August 31, 2024
$
( 351,272 )
$
300
$
( 10,646 )
$
( 361,618 )
Other comprehensive loss before reclassifications (2)
( 45,892 )
( 870 )
—
( 46,762 )
Amounts reclassified from Accumulated other comprehensive loss (2)
—
( 17 )
808
791
Balance at February 15, 2025
$
( 397,164 )
$
( 587 )
$
( 9,838 )
$
( 407,589 )
Net
Foreign
Unrealized
Currency
Gain (Loss)
(in thousands)
and Other (1)
on Securities
Derivatives
Total
Balance at August 26, 2023
$
( 176,557 )
$
( 1,851 )
$
( 12,428 )
$
( 190,836 )
Other comprehensive (loss) income before reclassifications (2)
( 15,882 )
1,012
—
( 14,870 )
Amounts reclassified from Accumulated other comprehensive loss (2)
—
—
807
807
Balance at February 10, 2024
$
( 192,439 )
$
( 839 )
$
( 11,621 )
$
( 204,899 )
(1) Foreign currency is shown net of U.S. tax to account for foreign currency impacts of certain undistributed non-U.S. subsidiaries’ earnings. Other foreign currency is not shown net of additional U.S. tax as other basis differences of non-U.S. subsidiaries are intended to be permanently reinvested.
(2) Amounts shown are net of taxes/tax benefits .
13
Table of Contents
Note K – Share-Based Payments
AutoZone maintains several equity incentive plans, which provide equity-based compensation to non-employee directors and eligible employees for their service to AutoZone, its subsidiaries or affiliates. The Company recognizes compensation expense for share-based payments based on the fair value of the awards at the grant date. Share-based payments include stock option grants, restricted stock grants, restricted stock unit grants, stock appreciation rights, discounts on shares sold to employees under share purchase plans and other awards. Additionally, directors’ fees are paid in restricted stock units with value equivalent to the value of shares of common stock as of the grant date. The change in fair value of liability-based stock awards is also recognized in share-based compensation expense.
Stock Options:
The Company grants options to purchase common stock to certain of its employees under its equity incentive plans at prices equal to or above the market value of the stock on the date of grant. Option-vesting periods range from four to five years , with the majority of options vesting ratably over four years . The fair value of each option is amortized into compensation expense on a straight-line basis over the requisite service period, less estimated forfeitures. Employees who meet the qualified retirement provisions under the AutoZone, Inc. 2020 Omnibus Incentive Award Plan are assumed to have a 0 % forfeiture rate. All other employee grants assume a 10 % forfeiture rate, which is based on historical experience.
The Company made stock option grants for 122,536 shares during the twenty-four week period ended February 15, 2025, and 133,466 shares during the comparable prior year period.
The weighted average fair value of the stock option awards granted during the twenty-four week periods ended February 15, 2025, and February 10, 2024, using the Black-Scholes-Merton multiple-option pricing valuation model, was $ 1,025.84 and $ 913.56 per share, respectively, using the following weighted average key assumptions:
Twenty-Four Weeks Ended
February 15,
February 10,
2025
2024
Expected price volatility
26
%
29
%
Risk-free interest rate
4.0
%
4.8
%
Weighted average expected lives (in years)
5.5
5.4
Forfeiture rate
7
%
7
%
Dividend yield
0
%
0
%
During the twenty-four week period ended February 15, 2025, and the comparable prior year period, 71,578 and 112,394 stock options, respectively, were exercised at a weighted average exercise price of $ 882.41 and $ 848.57 , respectively.
As of February 15, 2025, total unrecognized share-based expense related to stock options, net of estimated forfeitures, was approximately $ 173.1 million, before income taxes, which we expect to recognize over an estimated weighted average period of 3.1 years.
Restricted Stock Units:
Restricted stock unit awards are valued at the market price of a share of the Company’s stock on the date of grant. Grants of employee restricted stock units vest ratably on an annual basis over a four-year service period and are payable in shares of common stock on the vesting date. Compensation expense for grants of employee restricted stock units is recognized on a straight-line basis over the four-year service period, less estimated forfeitures, which are consistent with stock option forfeiture assumptions. Grants of non-employee director restricted stock units are made and expensed on January 1 of each year, as they vest immediately.
14
Table of Contents
The Company made grants of 2,688 and 3,173 restricted stock unit awards at weighted average grant date fair values of $ 3,146.81 and $ 2,560.56 , respectively, during the twenty-four week periods ended February 15, 2025, and February 10, 2024.
During the twenty-four week period ended February 15, 2025, and the comparable prior year period, 3,163 and 4,741 restricted stock unit awards, respectively, were vested at a weighted average grant date fair value of $ 2,014.21 and $ 1,617.00 , respectively.
As of February 15, 2025, total unrecognized stock-based compensation expense related to nonvested restricted stock unit awards, net of estimated forfeitures, was approximately $ 10.4 million, before income taxes, which we expect to recognize over an estimated weighted average period of 2.9 years.
Total share-based compensation expense (a component of Operating, selling, general and administrative expenses) for the twelve and twenty-four week periods ended February 15, 2025, was $ 30.4 million and $ 56.6 million, respectively. For the comparable prior year periods, total share-based compensation expense was $ 23.0 million and $ 46.0 million, respectively.
For the twelve and twenty-four week periods ended February 15, 2025, 134,149 and 105,122 , respectively, stock options were excluded from the diluted earnings per share computation because they would have been anti-dilutive. For the comparable prior year periods, 135,981 and 107,267 anti-dilutive stock options were excluded from the dilutive earnings per share computation.
See AutoZone’s Annual Report on Form 10-K for the year ended August 31, 2024, and other filings with the SEC for a discussion regarding the methodology used in developing AutoZone’s assumptions to determine the fair value of the option awards and a description of AutoZone’s Amended and Restated 2011 Equity Incentive Award Plan, the AutoZone, Inc. 2020 Omnibus Incentive Award Plan and the Director Compensation Program.
Note L – Segment Reporting
The Company’s primary operating segments (Domestic Auto Parts, Mexico and Brazil) are aggregated as one reportable segment: Auto Parts Stores. The criteria the Company used to identify the reportable segment are primarily the nature of the products the Company sells and the operating results that are regularly reviewed by the Company’s chief operating decision maker to make decisions about the resources to be allocated to the business units and to assess performance. The accounting policies of the Company’s reportable segment are the same as those described in “Note A – Significant Accounting Policies” in its Annual Report on Form 10-K for the year ended August 31, 2024.
The Auto Parts Stores segment is a retailer and distributor of automotive parts and accessories through the Company’s 7,432 stores in the U.S., Mexico and Brazil. Each store carries an extensive product line for cars, sport utility vehicles, vans and light trucks, including new and remanufactured automotive hard parts, maintenance items, accessories and non-automotive products.
The Other category reflects business activities of two operating segments that are not separately reportable due to the materiality of these operating segments. The operating segments include ALLDATA, which produces, sells and maintains automotive diagnostic, repair and shop management software used in the automotive repair industry, and E-commerce, which includes direct sales to customers through www.autozone.com for sales that are not fulfilled by local stores.
15
Table of Contents
The Company evaluates its reportable segment primarily on the basis of net sales and segment profit, which is defined as gross profit. Segment results for the periods presented were as follows:
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 15,
February 10,
February 15,
February 10,
(in thousands)
2025
2024
2025
2024
Net Sales
Auto Parts Stores
$
3,874,366
$
3,786,339
$
8,074,097
$
7,902,033
Other
77,646
72,787
157,555
147,370
Total
$
3,952,012
$
3,859,126
$
8,231,652
$
8,049,403
Segment Profit
Auto Parts Stores
$
2,082,047
$
2,035,677
$
4,302,655
$
4,205,701
Other
46,354
43,975
93,803
87,967
Gross profit
2,128,401
2,079,652
4,396,458
4,293,668
Operating, selling, general and administrative expenses
( 1,421,634 )
( 1,336,410 )
( 2,848,542 )
( 2,701,822 )
Interest expense, net
( 108,822 )
( 102,619 )
( 216,451 )
( 194,004 )
Income before income taxes
$
597,945
$
640,623
$
1,331,465
$
1,397,842
16
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of
AutoZone, Inc.
Results of Review of Interim Financial Statements
We have reviewed the accompanying condensed consolidated balance sheet of AutoZone, Inc. (the Company) as of February 15, 2025, the related condensed consolidated statements of income, comprehensive income and stockholders’ deficit for the twelve and twenty-four week periods ended February 15, 2025, and February 10, 2024, the condensed consolidated statements of cash flows for the twenty-four week periods ended February 15, 2025, and February 10, 2024, and the related notes (collectively referred to as the “condensed consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of August 31, 2024, the related consolidated statements of income, comprehensive income, stockholders’ deficit and cash flows for the year then ended, and the related notes (not presented herein); and in our report dated October 28, 2024, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of August 31, 2024, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Ernst & Young LLP
Memphis, Tennessee
March 21, 2025
17
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.