Item 1. Financial Statements
Item 1. Financial Statements.
AUTOZONE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
February 11,
August 27,
(in thousands)
2023
2022
Assets
Current assets:
Cash and cash equivalents
$
301,286
$
264,380
Accounts receivable
484,767
504,886
Merchandise inventories
5,731,255
5,638,004
Other current assets
277,497
220,714
Total current assets
6,794,805
6,627,984
Property and equipment:
Property and equipment
9,723,855
9,453,171
Less: Accumulated depreciation and amortization
( 4,487,726 )
( 4,282,752 )
5,236,129
5,170,419
Operating lease right-of-use assets
2,943,844
2,918,817
Goodwill
302,645
302,645
Deferred income taxes
59,814
52,047
Other long-term assets
207,905
203,131
3,514,208
3,476,640
Total assets
$
15,545,142
$
15,275,043
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable
$
7,321,551
$
7,301,347
Current portion of operating lease liabilities
275,269
243,407
Accrued expenses and other
933,735
1,008,701
Income taxes payable
84,063
34,938
Total current liabilities
8,614,618
8,588,393
Long-term debt
7,042,302
6,122,092
Operating lease liabilities, less current portion
2,854,227
2,837,973
Deferred income taxes
536,102
533,884
Other long-term liabilities
682,063
731,614
Commitments and contingencies
Stockholders’ deficit:
Preferred stock, authorized 1,000 shares; no shares issued
—
—
Common stock, par value $ .01 per share, authorized 200,000 shares; 18,786 shares issued and 18,467 shares outstanding as of February 11, 2023; 20,732 shares issued and 19,126 shares outstanding as of August 27, 2022
188
207
Additional paid-in capital
1,324,258
1,354,252
Retained deficit
( 4,471,842 )
( 1,330,067 )
Accumulated other comprehensive loss
( 269,312 )
( 300,536 )
Treasury stock, at cost
( 767,462 )
( 3,262,769 )
Total stockholders’ deficit
( 4,184,170 )
( 3,538,913 )
Total liabilities and stockholders' deficit
$
15,545,142
$
15,275,043
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 11,
February 12,
February 11,
February 12,
(in thousands, except per share data)
2023
2022
2023
2022
Net sales
$
3,690,982
$
3,369,750
$
7,676,049
$
7,038,653
Cost of sales, including warehouse and delivery expenses
1,760,979
1,584,524
3,751,424
3,328,267
Gross profit
1,930,003
1,785,226
3,924,625
3,710,386
Operating, selling, general and administrative expenses
1,260,026
1,158,466
2,531,615
2,329,141
Operating profit
669,977
626,760
1,393,010
1,381,245
Interest expense, net
65,609
42,471
123,332
85,755
Income before income taxes
604,368
584,289
1,269,678
1,295,490
Income tax expense
127,824
112,534
253,816
268,500
Net income
$
476,544
$
471,755
$
1,015,862
$
1,026,990
Weighted average shares for basic earnings per share
18,705
20,513
18,856
20,750
Effect of dilutive stock equivalents
632
645
635
633
Weighted average shares for diluted earnings per share
19,337
21,158
19,491
21,383
Basic earnings per share
$
25.48
$
23.00
$
53.87
$
49.49
Diluted earnings per share
$
24.64
$
22.30
$
52.12
$
48.03
See Notes to Condensed Consolidated Financial Statements.
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 11,
February 12,
February 11,
February 12,
(in thousands)
2023
2022
2023
2022
Net income
$
476,544
$
471,755
$
1,015,862
$
1,026,990
Other comprehensive income (loss):
Foreign currency translation adjustments
22,060
14,315
25,395
( 2,251 )
Unrealized gains (losses) on marketable debt securities, net of taxes
548
( 870 )
( 123 )
( 1,300 )
Net derivative activities, net of taxes
5,345
719
5,952
1,374
Total other comprehensive income (loss)
27,953
14,164
31,224
( 2,177 )
Comprehensive income
$
504,497
$
485,919
$
1,047,086
$
1,024,813
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Twenty-Four Weeks Ended
February 11,
February 12,
(in thousands)
2023
2022
Cash flows from operating activities:
Net income
$
1,015,862
$
1,026,990
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property and equipment
222,964
199,282
Other non-cash charges
91,000
—
Amortization of debt origination fees
3,922
5,373
Deferred income taxes
( 4,697 )
40,983
Share-based compensation expense
42,379
30,738
Changes in operating assets and liabilities:
Accounts receivable
22,273
( 27,385 )
Merchandise inventories
( 161,546 )
( 393,459 )
Accounts payable and accrued expenses
( 111,311 )
278,833
Income taxes
87,400
12,774
Other, net
( 60,185 )
( 34,383 )
Net cash provided by operating activities
1,148,061
1,139,746
Cash flows from investing activities:
Capital expenditures
( 259,234 )
( 208,143 )
Purchase of marketable debt securities
( 14,000 )
( 22,632 )
Proceeds from sale of marketable debt securities
3,450
13,908
Investment in tax credit equity investments
( 12,070 )
( 20,656 )
Proceeds from disposal of capital assets and other, net
11,846
26,210
Net cash used in investing activities
( 270,008 )
( 211,313 )
Cash flows from financing activities:
Net proceeds from commercial paper
227,600
1,068,100
Proceeds from issuance of debt
1,000,000
—
Repayment of debt
( 300,000 )
( 500,000 )
Net proceeds from sale of common stock
72,758
66,457
Purchase of treasury stock
( 1,799,997 )
( 2,459,995 )
Repayment of principal portion of finance lease liabilities
( 40,572 )
( 31,100 )
Other, net
( 4,510 )
( 3,362 )
Net cash used in financing activities
( 844,721 )
( 1,859,900 )
Effect of exchange rate changes on cash
3,574
( 445 )
Net increase/(decrease) in cash and cash equivalents
36,906
( 931,912 )
Cash and cash equivalents at beginning of period
264,380
1,171,335
Cash and cash equivalents at end of period
$
301,286
$
239,423
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
AUTOZONE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited)
Twelve Weeks Ended February 11, 2023
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at November 19, 2022
20,794
$
208
$
1,412,650
$
( 790,749 )
$
( 297,265 )
$
( 4,162,767 )
$
( 3,837,923 )
Net income
—
—
—
476,544
—
—
476,544
Total other comprehensive income
—
—
—
—
27,953
—
27,953
Retirement of treasury shares
( 2,051 )
( 20 )
( 143,440 )
( 4,157,637 )
—
4,301,097
—
Purchase of 372 shares of treasury stock
—
—
—
—
—
( 905,792 )
( 905,792 )
Issuance of common stock under stock options and stock purchase plans
43
—
31,929
—
—
—
31,929
Share-based compensation expense
—
—
23,119
—
—
—
23,119
Balance at February 11, 2023
18,786
$
188
$
1,324,258
$
( 4,471,842 )
$
( 269,312 )
$
( 767,462 )
$
( 4,184,170 )
Twelve Weeks Ended February 12, 2022
Accumulated
Common
Additional
Retained
Other
Shares
Common
Paid-in
Earnings
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
(Deficit)
Loss
Stock
Total
Balance at November 20, 2021
23,057
$
231
$
1,499,557
$
135,406
$
( 324,327 )
$
( 3,435,617 )
$
( 2,124,750 )
Net income
—
—
—
471,755
—
—
471,755
Total other comprehensive income
—
—
—
—
14,164
—
14,164
Retirement of treasury shares
( 2,484 )
( 25 )
( 294,894 )
( 3,337,892 )
—
3,632,811
—
Purchase of 783 shares of treasury stock
—
—
—
—
—
( 1,559,998 )
( 1,559,998 )
Issuance of common stock under stock options and stock purchase plans
77
—
45,356
—
—
—
45,356
Share-based compensation expense
—
—
15,996
—
—
—
15,996
Balance at February 12, 2022
20,650
$
206
$
1,266,015
$
( 2,730,731 )
$
( 310,163 )
$
( 1,362,804 )
$
( 3,137,477 )
Twenty-Four Weeks Ended February 11, 2023
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at August 27, 2022
20,732
$
207
$
1,354,252
$
( 1,330,067 )
$
( 300,536 )
$
( 3,262,769 )
$
( 3,538,913 )
Net income
—
—
—
1,015,862
—
—
1,015,862
Total other comprehensive income
—
—
—
—
31,224
—
31,224
Retirement of treasury shares
( 2,051 )
( 20 )
( 143,440 )
( 4,157,637 )
—
4,301,097
—
Purchase of 764 shares of treasury stock
—
—
—
—
—
( 1,805,790 )
( 1,805,790 )
Issuance of common stock under stock options and stock purchase plans
105
1
72,757
—
—
—
72,758
Share-based compensation expense
—
—
40,689
—
—
—
40,689
Balance at February 11, 2023
18,786
$
188
$
1,324,258
$
( 4,471,842 )
$
( 269,312 )
$
( 767,462 )
$
( 4,184,170 )
Twenty-Four Weeks Ended February 12, 2022
Accumulated
Common
Additional
Other
Shares
Common
Paid-in
Retained
Comprehensive
Treasury
(in thousands)
Issued
Stock
Capital
Deficit
Loss
Stock
Total
Balance at August 28, 2021
23,007
$
230
$
1,465,669
$
( 419,829 )
$
( 307,986 )
$
( 2,535,620 )
$
( 1,797,536 )
Net income
—
—
—
1,026,990
—
—
1,026,990
Total other comprehensive loss
—
—
—
—
( 2,177 )
—
( 2,177 )
Retirement of treasury shares
( 2,484 )
( 25 )
( 294,894 )
( 3,337,892 )
—
3,632,811
—
Purchase of 1,298 shares of treasury stock
—
—
—
—
—
( 2,459,995 )
( 2,459,995 )
Issuance of common stock under stock options and stock purchase plans
127
1
66,456
—
—
—
66,457
Share-based compensation expense
—
—
28,784
—
—
—
28,784
Balance at February 12, 2022
20,650
$
206
$
1,266,015
$
( 2,730,731 )
$
( 310,163 )
$
( 1,362,804 )
$
( 3,137,477 )
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
AUTOZONE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note A – General
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“U.S. GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission’s (the “SEC”) rules and regulations. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. For further information, refer to the consolidated financial statements and related notes included in the AutoZone, Inc. (“AutoZone” or the “Company”) Annual Report on Form 10-K for the year ended August 27, 2022.
Operating results for the twelve and twenty-four weeks ended February 11, 2023 are not necessarily indicative of the results that may be expected for the full fiscal year ending August 26, 2023. Each of the first three quarters of AutoZone’s fiscal year consists of 12 weeks, and the fourth quarter consists of 16 or 17 weeks. The fourth quarters of fiscal 2023 and 2022 each have 16 weeks.
Recently Adopted Accounting Pronouncements
In November 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2021-10, Government Assistance (Topic 832) – Disclosures by Business Entities about Government Assistance , which requires annual disclosures for entities receiving governmental assistance to provide more transparency. This ASU is effective for fiscal years beginning after December 15, 2021. The Company adopted this ASU with its first quarter ended November 19, 2022 on a prospective basis. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements and related disclosures.
Recently Issued Accounting Pronouncements
In September 2022, the FASB issued ASU 2022-04, Liabilities – Supplier Finance Programs (Subtopic 405-50) . This ASU requires buyers in a supplier finance program to disclose sufficient qualitative and quantitative information about the program to allow a reader of the financial statements to understand the program’s nature, activity during the period, changes from period to period and the program’s potential magnitude. This ASU is effective for all companies for fiscal years beginning after December 15, 2022, including interim periods within those years, and requires retrospective adoption. Early adoption is permitted. The Company will adopt this standard beginning with its first quarter ending November 18, 2023. The Company is currently evaluating the new guidance to determine the impact the adoption will have on the Company’s disclosures.
R
Note B – Share-Based Payments
AutoZone maintains several equity incentive plans, which provide equity-based compensation to non-employee directors and eligible employees for their service to AutoZone, its subsidiaries or affiliates. The Company recognizes compensation expense for share-based payments based on the fair value of the awards at the grant date. Share-based payments include stock option grants, restricted stock grants, restricted stock unit grants, stock appreciation rights, discounts on shares sold to employees under share purchase plans and other awards. Additionally, directors’ fees are paid in restricted stock units with value equivalent to the value of shares of common stock as of the grant date. The change in fair value of liability-based stock awards is also recognized in share-based compensation expense.
Stock Options:
The Company made stock option grants for 157,870 shares during the twenty-four week period ended February 11, 2023 and granted options to purchase 164,262 shares during the comparable prior year period. The Company grants options to
7
Table of Contents
purchase common stock to certain of its employees under its equity incentive plans at prices equal to the market value of the stock on the date of grant. The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the award and each vesting date.
The weighted average fair value of the stock option awards granted during the twenty-four week periods ended February 11, 2023 and February 12, 2022, using the Black-Scholes-Merton multiple-option pricing valuation model, was $ 760.98 and $ 463.09 per share, respectively, using the following weighted average key assumptions:
Twenty-Four Weeks Ended
February 11,
February 12,
2023
2022
Expected price volatility
29
%
28
%
Risk-free interest rate
3.8
%
1.1
%
Weighted average expected lives (in years)
5.4
5.6
Forfeiture rate
10
%
10
%
Dividend yield
0
%
0
%
During the twenty-four week period ended February 11, 2023, and the comparable prior year period, 96,080 and 123,216 stock options were exercised at a weighted average exercise price of $ 709.98 and $ 584.81 , respectively.
As of February 11, 2023, total unrecognized share-based expense related to stock options, net of estimated forfeitures, was approximately $ 137.7 million, before income taxes, which we expect to recognize over an estimated weighted average period of 3.3 years.
Restricted Stock Units:
Restricted stock unit awards are valued at the market price of a share of the Company’s stock on the date of grant. Grants of employee restricted stock units vest ratably on an annual basis over a four-year service period and are payable in shares of common stock on the vesting date. Compensation expense for grants of employee restricted stock units is recognized on a straight-line basis over the four-year service period, less estimated forfeitures, which are consistent with stock option forfeiture assumptions. Grants of non-employee director restricted stock units are made and expensed on January 1 of each year, as they vest immediately.
As of February 11, 2023, total unrecognized stock-based compensation expense related to nonvested restricted stock unit awards, net of estimated forfeitures, was approximately $ 11.7 million, before income taxes, which we expect to recognize over an estimated weighted average period of 2.8 years.
Transactions related to restricted stock units for the twenty-four weeks ended February 11, 2023 were as follows:
Weighted-
Number
Average Grant
of Shares
Date Fair Value
Nonvested at August 27, 2022
12,731
$
1,223.61
Granted
3,584
2,267.40
Vested
( 6,635 )
1,276.65
Forfeited
( 1,054 )
1,555.01
Nonvested at February 11, 2023
8,626
$
1,576.00
Total share-based compensation expense (a component of Operating, selling, general and administrative expenses) for the twelve and twenty-four week periods ended February 11, 2023, was $ 23.4 million and $ 42.4 million, respectively. For the comparable prior year periods, total share-based compensation expense was $ 16.4 million and $ 30.7 million, respectively.
8
Table of Contents
For the twelve and twenty-four week periods ended February 11, 2023, 156,925 and 122,072 , respectively, stock options were excluded from the diluted earnings per share computation because they would have been anti-dilutive. For the comparable prior year periods, 162,955 and 128,399 , respectively, anti-dilutive stock options were excluded from the dilutive earnings per share computation.
See AutoZone’s Annual Report on Form 10-K for the year ended August 27, 2022 and other filings with the SEC, for a discussion regarding the methodology used in developing AutoZone’s assumptions to determine the fair value of the option awards and a description of AutoZone’s Amended and Restated 2011 Equity Incentive Award Plan, the AutoZone, Inc. 2020 Omnibus Incentive Award Plan and the Director Compensation Program.
Note C – Fair Value Measurements
The Company defines fair value as the price received to transfer an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In accordance with ASC 820, Fair Value Measurements and Disclosures , the Company uses the fair value hierarchy, which prioritizes the inputs used to measure fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of the fair value hierarchy are set forth below:
Level 1 inputs —unadjusted quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date.
Level 2 inputs —inputs other than quoted market prices included within Level 1 that are observable, either directly or indirectly, for the asset or liability.
Level 3 inputs —unobservable inputs for the asset or liability, which are based on the Company’s own assumptions as there is little, if any, observable activity in identical assets or liabilities.
Marketable Debt Securities Measured at Fair Value on a Recurring Basis
The Company’s marketable debt securities measured at fair value on a recurring basis were as follows:
February 11, 2023
(in thousands)
Level 1
Level 2
Level 3
Fair Value
Other current assets
$
62,455
$
—
$
—
$
62,455
Other long-term assets
49,925
10,558
—
60,483
$
112,380
$
10,558
$
—
$
122,938
August 27, 2022
(in thousands)
Level 1
Level 2
Level 3
Fair Value
Other current assets
$
49,659
$
109
$
—
$
49,768
Other long-term assets
57,301
5,476
—
62,777
$
106,960
$
5,585
$
—
$
112,545
At February 11, 2023, the fair value measurement amounts for assets and liabilities recorded in the accompanying Condensed Consolidated Balance Sheets consisted of short-term marketable debt securities, which are included within Other current assets, and long-term marketable debt securities, which are included in Other long-term assets. The Company’s marketable debt securities are typically valued at the closing price in the principal active market as of the last business day of the quarter or through the use of other market inputs relating to the securities, including benchmark yields and reported trades. The fair values of the marketable debt securities, by asset class, are described in “Note D – Marketable Debt Securities.”
9
Table of Contents
Financial Instruments not Recognized at Fair Value
The Company has financial instruments, including cash and cash equivalents, accounts receivable, other current assets and accounts payable. The carrying amounts of these financial instruments approximate fair value because of their short maturities. A discussion of the carrying values and fair values of the Company’s debt is included in “Note G – Financing.”
Note D – Marketable Debt Securities
Marketable debt securities are carried at fair value, with unrealized gains and losses, net of income taxes, recorded in Accumulated other comprehensive loss until realized, and any credit risk related losses are recognized in net income in the period incurred. The Company’s basis for determining the cost of a security sold is the “Specific Identification Model.”
The Company’s available-for-sale marketable debt securities consisted of the following:
February 11, 2023
Amortized
Gross
Gross
Cost
Unrealized
Unrealized
Fair
(in thousands)
Basis
Gains
Losses
Value
Corporate debt securities
$
12,789
$
—
$
( 289 )
$
12,500
Government bonds
90,877
1
( 2,101 )
88,777
Mortgage-backed securities
4,005
—
( 267 )
3,738
Asset-backed securities and other
18,206
1
( 284 )
17,923
$
125,877
$
2
$
( 2,941 )
$
122,938
August 27, 2022
Amortized
Gross
Gross
Cost
Unrealized
Unrealized
Fair
(in thousands)
Basis
Gains
Losses
Value
Corporate debt securities
$
15,293
$
1
$
( 298 )
$
14,996
Government bonds
88,903
—
( 1,963 )
86,940
Mortgage-backed securities
4,600
—
( 243 )
4,357
Asset-backed securities and other
6,531
—
( 279 )
6,252
$
115,327
$
1
$
( 2,783 )
$
112,545
The debt securities held at February 11, 2023, had effective maturities ranging from less than one year to approximately three years . Securities maturing in less than one year totaled $ 62.5 million and $ 49.7 million at February 11, 2023 and August 27, 2022, respectively. Securities maturing between one and three years totaled $ 60.5 million and $ 62.8 million at February 11, 2023 and August 27, 2022, respectively. At February 11, 2023, the Company held 70 securities that are in an unrealized loss position of approximately $ 2.9 million. In evaluating whether a credit loss exists for the securities, the Company considers factors such as the severity of the loss position, the credit worthiness of the investee, the term to maturity and the intent and ability to hold the investments until maturity or until recovery of fair value. An allowance for credit losses was deemed unnecessary given consideration of the factors above.
Included above in total available-for-sale marketable debt securities are $ 103.7 million of marketable debt securities transferred by the Company’s insurance captive to a trust account to secure its obligations to an insurance company related to future workers’ compensation and casualty losses.
10
Table of Contents
Note E – Derivative Financial Instruments
During the second quarter of fiscal 2023, the Company entered into two treasury rate locks designated as cash flow hedges used to manage our exposure to interest rate volatility associated with anticipated debt financing, each with a notional amount of $ 250 million. The treasury rate locks had fixed rates of 3.45 % and 3.38 % benchmarked based on the 5-year and the 10-year U.S. treasury notes, respectively. These locks expired on January 27, 2023 and resulted in gains of $ 1.9 million and $ 2.9 million, respectively, which have been deferred in Accumulated other comprehensive loss and will be reclassified to Interest expense over the life of the underlying debt. The hedges remained highly effective until they expired, and no ineffectiveness was recognized in earnings.
At February 11, 2023, the Company had $ 12.2 million recorded in Accumulated other comprehensive loss related to realized losses associated with terminated interest rate swap and treasury rate lock derivatives, which were designated as hedging instruments. Net losses are amortized into Interest expense over the remaining life of the associated debt. During the twelve and twenty-four week periods ended February 11, 2023, the Company reclassified $ 741 thousand and $ 1.5 million, respectively, of net losses from Accumulated other comprehensive loss to Interest expense. During the comparable prior year periods, $ 911 thousand and $ 1.8 million, respectively, were reclassified from Accumulated other comprehensive loss to Interest expense. The Company expects to reclassify $ 2.3 million of net losses from Accumulated other comprehensive loss to Interest expense over the next 12 months.
Note F – Merchandise Inventories
Merchandise inventories include related purchasing, storage and handling costs. Inventory cost has been determined using the last-in, first-out (“LIFO”) method stated at the lower of cost or net realizable value for domestic inventories and the weighted average cost method stated at the lower of cost or net realizable value for Mexico and Brazil inventories. The Company’s policy is not to write up inventory in excess of replacement cost. Due to recent price inflation on the Company’s merchandise purchases, primarily driven by increased freight costs, the Company’s LIFO credit reserve balance was $ 106.0 million at February 11, 2023, and $ 15.0 million at August 27, 2022. Increases to the Company’s LIFO credit reserve balance are recorded as a non-cash charge to cost of sales.
Note G – Financing
The Company’s debt consisted of the following:
February 11,
August 27,
(in thousands)
2023
2022
2.875 % Senior Notes due January 2023 , effective interest rate 3.21 %
$
—
$
300,000
3.125 % Senior Notes due July 2023 , effective interest rate 3.26 %
500,000
500,000
3.125 % Senior Notes due April 2024 , effective interest rate 3.32 %
300,000
300,000
3.250 % Senior Notes due April 2025 , effective interest rate 3.36 %
400,000
400,000
3.625 % Senior Notes due April 2025 , effective interest rate 3.78 %
500,000
500,000
3.125 % Senior Notes due April 2026 , effective interest rate 3.28 %
400,000
400,000
3.750 % Senior Notes due June 2027 , effective interest rate 3.83 %
600,000
600,000
4.500 % Senior Notes due February 2028 , effective interest rate 4.43 %
450,000
—
3.750 % Senior Notes due April 2029 , effective interest rate 3.86 %
450,000
450,000
4.000 % Senior Notes due April 2030 , effective interest rate 4.09 %
750,000
750,000
1.650 % Senior Notes due January 2031 , effective interest rate 2.19 %
600,000
600,000
4.750 % Senior Notes due August 2032 , effective interest rate 4.76 %
750,000
750,000
4.750 % Senior Notes due February 2033 , effective interest rate 4.70 %
550,000
—
Commercial paper, weighted average interest rate 4.68 % and 2.43 % at February 11, 2023 and August 27, 2022, respectively
831,000
603,400
Total debt before discounts and debt issuance costs
7,081,000
6,153,400
Less: Discounts and debt issuance costs
38,698
31,308
Long-term Debt
$
7,042,302
$
6,122,092
11
Table of Contents
On November 15, 2021, the Company amended and restated its existing revolving credit facility (as amended from time to time, the “Revolving Credit Agreement”) pursuant to which the Company’s borrowing capacity was increased from $ 2.0 billion to $ 2.25 billion and the maximum borrowing under the Revolving Credit Agreement may, at the Company’s option, subject to lenders approval, be increased from $ 2.25 billion to $ 3.25 billion. On November 15, 2022, the Company amended the Revolving Credit Agreement, extending the termination date by one year. As amended, the Revolving Credit Agreement will terminate, and all amounts borrowed will be due and payable on November 15, 2027 , but AutoZone may make one additional request to extend the termination date for an additional period of one year . Revolving borrowings under the Revolving Credit Agreement may be base rate loans, Term Secured Overnight Financing Rate (“SOFR”) loans, or a combination of both, at AutoZone’s election. The Revolving Credit Agreement includes (i) a $ 75 million sublimit for swingline loans, (ii) a $ 50 million individual issuer letter of credit sublimit and (iii) a $ 250 million aggregate sublimit for all letters of credit.
Under the Company’s Revolving Credit Agreement, covenants include restrictions on liens, a maximum debt to earnings ratio, a minimum fixed charge coverage ratio and a change of control provision that may require acceleration of the repayment obligations under certain circumstances.
As of February 11, 2023, the Company had no outstanding borrowings and $ 1.8 million of outstanding letters of credit under the Revolving Credit Agreement.
The Company also maintains a letter of credit facility that allows it to request the participating bank to issue letters of credit on its behalf up to an aggregate amount of $ 25 million. The letter of credit facility is in addition to the letters of credit that may be issued under the Revolving Credit Agreement. As of February 11, 2023, the Company had $ 25.0 million in letters of credit outstanding under the letter of credit facility, which expires in June 2025.
In addition to the outstanding letters of credit issued under the committed facilities discussed above, the Company had $ 107.2 million in letters of credit outstanding as of February 11, 2023. These letters of credit have various maturity dates and were issued on an uncommitted basis.
As of February 11, 2023, the commercial paper borrowings and the $ 500 million 3.125 % Senior Notes due July 2023 were classified as long-term in the accompanying Consolidated Balance Sheets as the Company currently has the ability and intent to refinance them on a long-term basis through available capacity under its Revolving Credit Agreement. As of February 11, 2023, the Company had $ 2.2 billion of availability under its Revolving Credit Agreement, without giving effect to commercial paper borrowings, which would allow it to replace these short-term obligations with a long-term financing facility.
On January 17, 2023, the Company repaid its outstanding $ 300 million 2.875 % Senior Notes due January 2023.
On January 27, 2023, the Company issued $ 450 million in 4.500 % Senior Notes due February 2028 and $ 550 million in 4.750 % Senior Notes due February 2033. Proceeds from the debt issuance were used to repay a portion of the Company’s outstanding commercial paper borrowings and for other general corporate purposes.
The Senior Notes contain a provision that repayment may be accelerated if the Company experiences both a change of control (as defined in the agreements) and a rating event (as defined in the agreements). The Company’s borrowings under its Senior Notes contain minimal covenants, primarily restrictions on liens. All of the repayment obligations under its borrowing arrangements may be accelerated and come due prior to the scheduled payment date if covenants are breached or an event of default occurs. Interest for the Senior Notes is paid on a semi-annual basis.
The fair value of the Company’s debt was estimated at $ 6.7 billion as of February 11, 2023, and $ 5.9 billion as of August 27, 2022, based on the quoted market prices for the same or similar issues or on the current rates available to the Company for debt of the same terms (Level 2). Such fair value is less than the carrying value of debt by $ 298.4 million and $ 182.8 million at February 11, 2023 and August 27, 2022, respectively, which reflects their face amount, adjusted for any unamortized debt issuance costs and discounts.
12
Table of Contents
As of February 11, 2023, the Company was in compliance with all covenants and expects to remain in compliance with all covenants under its borrowing arrangements.
Note H – Stock Repurchase Program
From January 1, 1998 to February 11, 2023, the Company has repurchased a total of 153.3 million shares of its common stock at an aggregate cost of $ 31.9 billion, including 764.3 thousand shares of its common stock at an aggregate cost of $ 1.8 billion (inclusive of excise tax of $ 5.8 million) during the twenty-four week period ended February 11, 2023. The excise tax is assessed at one percent of the fair market value of net stock repurchases after December 31, 2022.
On October 4, 2022, the Board voted to authorize the repurchase of an additional $ 2.5 billion of the Company’s common stock in connection with its ongoing share repurchase program, which raised the total value of shares authorized to be repurchased to $ 33.7 billion. Considering the cumulative repurchases as of February 11, 2023, the Company had $ 1.8 billion remaining under the Board’s authorization to repurchase its common stock.
During the twenty-four week period ended February 11, 2023, the Company retired 2.1 million shares of treasury stock which had been previously repurchased under the Company’s share repurchase program. The retirement increased Retained deficit by $ 4.2 billion and decreased Additional paid-in capital by $ 143.4 million. During the comparable prior year period, the Company retired 2.5 million shares of treasury stock, which increased Retained deficit by $ 3.3 billion and decreased Additional paid-in capital by $ 294.9 million.
Subsequent to February 11, 2023 and through March 10, 2023, the Company has repurchased 83.5 thousand shares of its common stock at an aggregate cost of $ 210.0 million.
Note I – Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss includes foreign currency translation adjustments, activity for interest rate swaps and treasury rate locks that qualified as cash flow hedges and unrealized gains (losses) on available-for-sale marketable debt securities.
Changes in Accumulated other comprehensive loss for the twelve week periods ended February 11, 2023 and February 12, 2022 consisted of the following:
Net
Foreign
Unrealized
Currency and
Gain (Loss)
(in thousands)
Other (1)
on Securities
Derivatives
Total
Balance at November 19, 2022
$
( 276,855 )
$
( 2,842 )
$
( 17,568 )
$
( 297,265 )
Other comprehensive income before reclassifications (2)(3)
22,060
548
4,781
27,389
Amounts reclassified from Accumulated other comprehensive loss (3)
—
—
564
564
Balance at February 11, 2023
$
( 254,795 )
$
( 2,294 )
$
( 12,223 )
$
( 269,312 )
Net
Foreign
Unrealized
Currency and
Gain (Loss)
(in thousands)
Other (1)
on Securities
Derivatives
Total
Balance at November 20, 2021
$
( 304,204 )
$
159
$
( 20,282 )
$
( 324,327 )
Other comprehensive income (loss) before reclassifications (2)(3)
14,315
( 870 )
—
13,445
Amounts reclassified from Accumulated other comprehensive loss (3)
—
—
719
719
Balance at February 12, 2022
$
( 289,889 )
$
( 711 )
$
( 19,563 )
$
( 310,163 )
13
Table of Contents
Changes in Accumulated other comprehensive loss for the twenty-four week periods ended February 11, 2023 and February 12, 2022 consisted of the following:
Net
Foreign
Unrealized
Currency and
Gain (Loss)
(in thousands)
Other (1)
on Securities
Derivatives
Total
Balance at August 27, 2022
$
( 280,190 )
$
( 2,171 )
$
( 18,175 )
$
( 300,536 )
Other comprehensive income (loss) before reclassifications (2)(3)
25,395
( 123 )
4,781
30,053
Amounts reclassified from Accumulated other comprehensive loss (3)
—
—
1,171
1,171
Balance at February 11, 2023
$
( 254,795 )
$
( 2,294 )
$
( 12,223 )
$
( 269,312 )
Net
Foreign
Unrealized
Currency and
Gain (Loss)
(in thousands)
Other (1)
on Securities
Derivatives
Total
Balance at August 28, 2021
$
( 287,638 )
$
589
$
( 20,937 )
$
( 307,986 )
Other comprehensive loss before reclassifications (2)(3)
( 2,251 )
( 1,300 )
—
( 3,551 )
Amounts reclassified from Accumulated other comprehensive loss (3)
—
—
1,374
1,374
Balance at February 12, 2022
$
( 289,889 )
$
( 711 )
$
( 19,563 )
$
( 310,163 )
(1) Foreign currency is shown net of U.S. tax to account for foreign currency impacts of certain undistributed non-U.S. subsidiaries’ earnings. Other foreign currency is not shown net of additional U.S. tax as other basis differences of non-U.S. subsidiaries are intended to be permanently reinvested.
(2) Amounts in parentheses indicate debits to Accumulated Other Comprehensive Loss.
(3) Amounts shown are net of tax .
Note J – Litigation
The Company is involved in various legal proceedings incidental to the conduct of its business, including, but not limited to, several lawsuits containing class-action allegations in which the plaintiffs are current and former hourly and salaried employees who allege various wage and hour violations and unlawful termination practices. While the resolution of these matters cannot be predicted with certainty, management does not currently believe that, either individually or in the aggregate, these matters will result in liabilities material to the Company’s Condensed Consolidated Statements of Income, Condensed Consolidated Balance Sheets or Condensed Consolidated Statements of Cash Flows.
Note K – Segment Reporting
The Company’s operating segments (Domestic Auto Parts, Mexico and Brazil) are aggregated as one reportable segment: Auto Parts Stores. The criteria the Company used to identify the reportable segment are primarily the nature of the products the Company sells and the operating results that are regularly reviewed by the Company’s chief operating decision maker to make decisions about the resources to be allocated to the business units and to assess performance. The accounting policies of the Company’s reportable segment are the same as those described in “Note A – Significant Accounting Policies” in its Annual Report on Form 10-K for the year ended August 27, 2022.
The Auto Parts Stores segment is a retailer and distributor of automotive parts and accessories through the Company’s 7,014 stores in the U.S., Mexico and Brazil. Each store carries an extensive product line for cars, sport utility vehicles, vans and light trucks, including new and remanufactured automotive hard parts, maintenance items, accessories and non-automotive products.
14
Table of Contents
The Other category reflects business activities of two operating segments that are not separately reportable due to the materiality of these operating segments. The operating segments include ALLDATA, which produces, sells and maintains automotive diagnostic, repair and shop management software used in the automotive repair industry and E-commerce, which includes direct sales to customers through www.autozone.com for sales that are not fulfilled by local stores.
The Company evaluates its reportable segment primarily on the basis of net sales and segment profit, which is defined as gross profit. Segment results for the periods presented were as follows:
Twelve Weeks Ended
Twenty-Four Weeks Ended
February 11,
February 12,
February 11,
February 12,
(in thousands)
2023
2022
2023
2022
Net Sales
Auto Parts Stores
$
3,623,110
$
3,306,223
$
7,539,017
$
6,911,730
Other
67,872
63,527
137,032
126,923
Total
$
3,690,982
$
3,369,750
$
7,676,049
$
7,038,653
Segment Profit
Auto Parts Stores
$
1,888,480
$
1,747,236
$
3,842,208
$
3,634,689
Other
41,523
37,990
82,417
75,697
Gross profit
1,930,003
1,785,226
3,924,625
3,710,386
Operating, selling, general and administrative expenses
( 1,260,026 )
( 1,158,466 )
( 2,531,615 )
( 2,329,141 )
Interest expense, net
( 65,609 )
( 42,471 )
( 123,332 )
( 85,755 )
Income before income taxes
$
604,368
$
584,289
$
1,269,678
$
1,295,490
15
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of
AutoZone, Inc.
Results of Review of Interim Financial Statements
We have reviewed the accompanying condensed consolidated balance sheet of AutoZone, Inc. (the Company) as of February 11, 2023, the related condensed consolidated statements of income, comprehensive income and stockholders’ deficit for the twelve week and twenty-four week periods ended February 11, 2023 and February 12, 2022, the condensed consolidated statements of cash flows for the twenty-four week periods ended February 11, 2023 and February 12, 2022, and the related notes (collectively referred to as the “condensed consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the condensed consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of August 27, 2022, the related consolidated statements of income, comprehensive income, stockholders’ deficit and cash flows for the year then ended, and the related notes (not presented herein); and in our report dated October 24, 2022, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of August 27, 2022, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
Basis for Review Results
These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ Ernst & Young LLP
Memphis, Tennessee
March 17, 2023
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.