Item 1. Financial Statements
Item
1. FINANCIAL STATEMENTS
ATLAS
LITHIUM CORPORATION
CONSOLIDATED
BALANCE SHEETS (UNAUDITED)
June
30, 2023 and December 31, 2022
June 30,
December 31,
2023
2022
ASSETS
Current assets:
Cash and cash
equivalents
$ 20,165,214
$ 280,525
Accounts receivable
99
91
Taxes recoverable
21,281
17,705
Deposits
and advances
65,166
47,093
Total current assets
20,251,760
345,414
Property and equipment, net
365,911
217,550
Intangible assets, net
7,361,149
4,971,267
Equity investments
150,000
150,000
Total
assets
$ 28,128,820
$ 5,684,231
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable and accrued
expenses
$ 3,589,889
$ 2,776,474
Related
party notes and other payables
21,684
21,493
Total current liabilities
3,611,573
2,797,967
Deferred consideration from
royalties sold
20,000,000
-
Other noncurrent liabilities
52,582
78,964
Total liabilities
23,664,155
2,876,931
Stockholders’ Equity:
Series A preferred stock, $ 0.001 par
value. 1 share
authorized; 1 share issued and outstanding as of June 30, 2023 and December 31, 2022
1
1
Series D preferred stock,
$ 0.001
par value. 1,000,000 shares authorized; 0
and 214,006
issued and outstanding as of June 30, 2023 and December 31, 2022,
respectively
-
214
Preferred stock, value
Common stock, $ 0.001 par
value. 200,000,000 and 4,000,000,000 shares authorized as of June 30, 2023 and December 31, 2022, respectively; 10,033,334 and
5,110,014 shares issued and outstanding as of June, 2023 and December 31, 2022, respectively
10,033
5,111
Additional paid-in capital
77,667,131
62,258,116
Accumulated other comprehensive
loss
( 876,318 )
( 981,040 )
Accumulated
deficit
( 72,678,536 )
( 59,585,949 )
Total Atlas Lithium Co.
stockholders’ equity
4,122,311
1,696,453
Non-controlling
interest
342,354
1,110,847
Total
stockholders’ equity
4,464,665
2,807,300
Total
liabilities and stockholders’ equity
$ 28,128,820
$ 5,684,231
The
accompanying notes are an integral part of the consolidated financial statements.
F- 1
Table of Contents
ATLAS
LITHIUM CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
For
the Three and Six Months Ended June 30, 2023 and 2022
2023
2022
2023
2022
Three
months ended June 30
Six
months ended June 30
2023
2022
2023
2022
Revenue
-
2,367
-
2,844
Cost of revenue
-
26,343
-
36,198
Gross loss
-
( 23,976 )
-
( 33,354 )
Operating expenses
Professional fees
48,700
24,180
190,600
144,021
General and administrative
1,317,781
400,926
2,613,744
622,391
Compensation and related
costs
641,502
288,597
1,525,337
386,589
Stock-based compensation
2,852,309
255,170
3,981,154
643,189
Exploration
4,663,500
20,421
5,692,325
20,421
Total
operating expenses
9,523,792
989,294
14,003,160
1,816,611
Loss from operations
( 9,523,792 )
( 1,013,270 )
( 14,003,160 )
( 1,849,965 )
Other expense (income)
Other
expense (income)
( 126,896 )
( 14 )
( 140,911 )
( 1,966 )
Total
other expense
( 126,896 )
( 14 )
( 140,911 )
( 1,966 )
Loss before provision for
income taxes
( 9,396,896 )
( 1,013,256 )
( 13,862,249 )
( 1,847,999 )
Provision for income
taxes
-
-
-
-
Net loss
( 9,396,896 )
( 1,013,256 )
( 13,862,249 )
( 1,847,999 )
Loss
attributable to non-controlling interest
( 270,247 )
( 142,240 )
( 769,662 )
( 445,493 )
Net
loss attributable to Atlas Lithium Corporation stockholders
$ ( 9,126,649 )
$ ( 871,016 )
( 13,092,587 )
$ ( 1,402,506 )
Basic and diluted loss per share
Net
loss per share attributable to Atlas Lithium Corporation common stockholders
$ ( 1.02 )
$ ( 0.20 )
( 1.46 )
$ ( 0.32 )
Weighted-average number of common shares outstanding:
Basic and diluted
8,966,065
4,433,925
8,966,065
4,433,925
Comprehensive loss:
Net loss
$ ( 9,396,896 )
$ ( 1,013,256 )
( 13,862,249 )
$ ( 1,847,999 )
Foreign
currency translation adjustment
39,586
249,649
105,891
306,464
Comprehensive loss
( 9,357,310 )
( 763,607 )
( 13,756,358 )
( 1,541,535 )
Comprehensive
loss attributable to noncontrolling interests
( 269,567 )
107,924
( 768,493 )
( 200,817 )
Comprehensive
loss attributable to Atlas Lithium Corporation stockholders
$ ( 9,087,743 )
$ ( 871,531 )
( 12,987,865 )
$ ( 1,340,718 )
The
accompanying notes are an integral part of the consolidated financial statements.
F- 2
Table of Contents
ATLAS
LITHIUM CORPORATION
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
For
the Six Months Ended June 30, 2023 and 2022
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Series
A Preferred Stock
Series
D Preferred Stock
Common
Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Noncontrolling
Total
Stockholders’
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
Equity
Balance, December
31, 2022
1
$ 1
214,006
$ 214
5,110,014
$ 5,111
$ 62,258,116
$ ( 981,040 )
$ ( 59,585,949 )
$ 1,110,847
$ 2,807,300
Issuance of common stock in
connection with sales made under private
offerings
-
-
-
-
1,845,192
1,845
10,523,273
-
-
-
10,525,118
Issuance of common stock in
connection with purchase of mining
rights
-
-
-
-
77,240
77
749,923
-
-
-
750,000
Issuance of common stock in
exchange for consulting, professional and other
services
-
-
-
-
5,206
5
45,000
-
-
-
45,005
Conversion of Convertible Preferred
D stock into Common Stock
-
-
( 214,006 )
( 214 )
2,853,413
2,853
-
-
-
-
2,639
Exercise of warrants
-
-
-
-
121,014
121
360,253
-
-
-
360,374
Stock-based compensation
-
-
-
-
21,255
21
3,580,566
-
-
-
3,580,587
Change in foreign currency
translation
-
-
-
-
-
-
-
104,722
-
1,169
105,891
Sale of Jupiter Gold common
stock in connection with equity
offerings
-
-
-
-
-
-
150,000
-
-
-
150,000
Net loss
-
-
-
-
-
-
-
-
( 13,092,587 )
( 769,662 )
( 13,862,249 )
Balance, June 30, 2023
1
$ 1
-
$ -
10,033,334
$ 10,033
$ 77,667,131
$ ( 876,318 )
$ ( 72,678,536 )
$ 342,354
$ 4,464,665
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
(Deficit)
Series
A Preferred Stock
Series
D Preferred Stock
Common
Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Noncontrolling
Total
Stockholders’
Shares
Value
Shares
Value
Shares
Value
Capital
Loss
Deficit
Interests
Equity
Balance,
December 31, 2021
1
$ 1
214,006
$ 214
3,109,178,852
$ 3,109,179
$ 51,466,376
$ ( 712,810 )
$ ( 54,957,429 )
$ 1,551,335
$ 456,866
Issuance
of common stock in connection with sales made under
private offerings
-
-
-
-
275,972,448
275,972
1,109,988
-
-
-
1,385,960
Stock-based compensation
-
-
-
-
-
-
643,189
-
-
( 271,888 )
371,301
Change
in foreign currency translation
-
-
-
-
-
-
-
61,788
-
244,676
306,464
Sale of Apollo Resources common stock in connection with equity
offerings
-
-
-
-
-
-
-
-
-
525,000
525,000
Net
loss
-
-
-
-
-
-
-
-
( 1,402,506 )
( 445,493 )
( 1,847,999 )
Balance,
June 30, 2022
1
$ 1
214,006
$ 214
3,385,151,300
$ 3,385,151
$ 53,219,553
$ ( 651,022 )
$ ( 56,359,935 )
$ 1,603,630
$ 1,197,592
The
accompanying notes are an integral part of the consolidated financial statements.
F- 3
Table of Contents
ATLAS
LITHIUM CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
For
the Six Months Ended June 30, 2023 and 2022
2023
2022
Six months
ended June 30
2023
2022
Cash flows from operating activities of continuing
operations:
Net loss
$ ( 13,862,249 )
( 1,847,999 )
Adjustments to reconcile
net loss to cash used in operating activities:
Stock-based compensation
and services
3,981,154
643,189
Issuance of common stock
in connection with purchase of mining rights
750,000
-
Depreciation and amortization
8,108
27,323
Other non cash expenses
140,911
-
Changes in operating assets
and liabilities:
Accounts receivable
( 8 )
991
Taxes recoverable
( 3,576 )
( 1,079 )
Deposits and advances
( 18,073 )
( 5,008 )
Accounts payable and accrued
expenses
813,606
( 151,213 )
Deferred consideration
from royalties sold
20,000,000
-
Other
noncurrent liabilities
( 26,382 )
6,495
Net
cash provided (used) by operating activities
11,783,491
( 1,327,301 )
Cash flows from investing activities:
Acquisition of capital
assets
( 156,469 )
( 40,802 )
Increase
in intangible assets
( 2,523,343 )
( 206,361 )
Net
cash used in investing activities
( 2,679,812 )
( 247,163 )
Cash flows from financing activities:
Net proceeds from sale
of common stock
10,525,118
1,385,960
Proceeds
from sale of subsidiary common stock to noncontrolling interests
150,000
525,000
Net
cash provided by financing activities
10,675,118
1,910,960
Effect of exchange rates
on cash and cash equivalents
105,891
34,592
Net increase (decrease) in cash and cash equivalents
19,884,689
31,454
Cash and cash equivalents
at beginning of period
280,525
22,776
Cash and cash equivalents
at end of period
$ 20,165,214
$ 54,230
The
accompanying notes are an integral part of the consolidated financial statements.
F- 4
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
and Description of Business
Atlas
Lithium Corporation ( together with its subsidiaries “Atlas Lithium . ”
the “Company” , “the Registrant”, “we”, “us”,
or “our” ) was incorporated under the laws of the State of Nevada, on December 15, 2011. The Company changed its
management and business on December 18, 2012, to focus on mineral exploration in Brazil.
Basis
of Presentation and Principles of Consolidation
The
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) and are expressed in United States dollars. For the years ended December 31, 2022 and 2021,
the consolidated financial statements include the accounts of the Company; its 99.99 % owned subsidiary, Atlas Litio Brasil Ltda. (“Atlas
Brasil”), which includes the accounts of Atlas Brasil’s wholly-owned subsidiary, Mineração Duas Barras Ltda.
(“MDB”), and Atlas Brasil’s 50 % owned subsidiary, RST Recursos Minerais Ltda. (“RST”); its 99.99 % owned
subsidiary, Hercules Resources Corporation (“HRC”), which includes the accounts of HRC’s wholly-owned subsidiary, Hercules
Brasil Comercio e Transportes Ltda. (“Hercules Brasil”); its 45.11 % equity interest in Apollo Resources Corporation (“Apollo
Resources”) and its subsidiary Mineração Apollo, Ltda.; and its 28.00 % equity interest in Jupiter Gold Corporation
(“Jupiter Gold”), which includes the accounts of Jupiter Gold’s subsidiary, Mineração Jupiter Ltda. The
Company has concluded that Apollo Resources, Jupiter Gold and their subsidiaries are variable interest entities (“VIE”) in
accordance with applicable accounting standards and guidance. As such, the accounts and results of Apollo Resources, Jupiter Gold and
their subsidiaries have been included in the Company’s consolidated financial statements.
All
material intercompany accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial
statements and the reported amount of revenues and expenses during the reporting period. Actual results may differ from those estimates.
F- 5
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION, BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Recent
Accounting Pronouncements
The
Company has implemented all new accounting pronouncements that are in effect and that may impact its financial statements and does not
believe that there are any other new pronouncements that have been issued that might have a material impact on its financial position
or results of operations.
F- 6
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
Property
and Equipment
The
following table sets forth the components of the Company’s property and equipment as of June 30, 2023 and December 31, 2022:
SCHEDULE OF PROPERTY AND EQUIPMENT
June
30, 2023
December
31, 2022
Cost
Accumulated
Depreciation
Net
Book
Value
Cost
Accumulated
Depreciation
Net
Book
Value
Capital assets subject to depreciation:
Computers and office equipment
$ 571
$ ( 571 )
$ -
$ 571
$ ( 571 )
$ -
Machinery and equipment
426,406
( 374,262 )
52,144
419,498
( 362,140 )
57,358
Vehicles
80,139
( 80,139 )
-
80,139
( 79,021 )
1,118
Land
313,767
-
313,767
159,074
-
159,074
Total fixed assets
$ 820,883
$ ( 454,972 )
$ 365,911
$ 659,282
$ ( 441,732 )
$ 217,550
For
the three and six months ended June 30, 2023, the Company recorded depreciation expense of $ 4,093 and $ 8,108 , respectively, and for the
three and six months ended June 30, 2022, the Company recorded depreciation expense of $ 13,661 and $ 27,323 , respectively.
Intangible
Assets
Intangible
assets consist of mining rights which are not amortized as the mining rights are perpetual. The carrying value of these mineral rights
as of June 30, 2023 and at December 31, 2022 was $ 7,361,149 and $ 4,971,267 , respectively.
On
January 19, 2023, the Company consummated a transaction in which it acquired five mineral rights (the “Mineral Rights”) totaling
1,090.88 hectares (~ 2,696 acres) owned by an unrelated Brazilian mining enterprise pursuant to a Mineral Rights Purchase Agreement (the
“Acquisition Agreement”). The Mineral Rights are located in the municipalities of Araçuaí and Itinga, in a
region known as “Lithium Valley” in the state of Minas Gerais in Brazil. The Company has reasons to believe that the acquisition
of the Mineral Rights was part of a competitive process.
The
Company’s obligations under the Acquisition Agreement are:
1)
Payment
of $ 400,000 , which payment took place on January 19, 2023, and issuance of $ 750,000 worth of restricted shares of common stock of
the Company which took place on February 1, 2023;
2)
Payment
of $ 100,000 for each of the five areas comprising the Mineral Rights to be made upon the publication in the official gazette of the
government of the title transfer of each such area to the Company;
3)
For
each of the five areas comprising the Mineral Rights, 30 days after the payment described in item 2 above, the initiation of ten
monthly payments of $ 22,000 ;
4)
If
the Mineral Rights eventually yield at least five million tons of spodumene (a lithium-bearing mineral) containing at least an average
of 1.3% Li 2 O, as determined by a technical report prepared by an independent consulting firm pursuant to the requirements
of Item 1300 through Item 1305 of Regulation S-K (“SK1300 Report”), then an additional payment of 10 monthly installments
of $10,000 and an additional issuance of $500,000 worth of restricted shares of common stock of the Company are to be made;
5)
If
the Mineral Rights eventually yield at least 10 million tons of spodumene containing at least an average of 1.3% Li 2 O,
as determined by an SK1300 Report, then an additional payment of 10 monthly installments of $10,000 and an additional issuance of
$500,000 worth of restricted shares of common stock of the Company are to be made; and
6)
If
the Mineral Rights eventually yield more than 10 million tons of spodumene containing at least an average of 1.3% Li 2 O,
as determined by an SK1300 Report, then a payment of $0.20 per each ton above 10 million tons is to be made.
F- 7
Table of Contents
ATLAS
LITHIUM CORPORATION
NOTES
TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS (CONTINUED)
Accounts
Payable and Accrued Liabilities
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
June
30, 2023
December
31, 2022
Accounts payable and other accruals
$ 1,974,686
$ 408,874
Mineral rights payable
1,615,203
2,367,600
Total
$ 3,589,889
$ 2,776,474
NOTE
3 – DEFERRED CONSIDERATION FROM ROYALTIES SOLD
On
May 2, 2023, the Company and Atlas Litio Brasil Ltda. (the “Company Subsidiary”), entered into a Royalty Purchase
Agreement (the “Purchase Agreement”) with Lithium Royalty Corp., a Canadian company listed on the Toronto Stock Exchange
(“LRC”). The transaction contemplated under the Purchase Agreement closed simultaneously on May 2, 2023, whereby the
Company Subsidiary sold to LRC in consideration for $ 20,000,000
in cash, a royalty interest equaling 3 %
of the gross revenue (the “Royalty”) to be
received by the Company Subsidiary from the sale of products from certain 19 mineral rights and properties that
are located in Brazil and held by the Company Subsidiary.
On
the same day, the Company Subsidiary and LRC entered into a Gross Revenue Royalty Agreement (the
“Royalty Agreement”) pursuant to which the Company Subsidiary granted
LRC the Royalty and undertook to calculate and make royalty payment on a quarterly basis commencing from the first
receipt of the sales proceeds with respect to the products from the Property. The Royalty Agreement contains other customary terms,
including but not limited to, the scope of the gross revenue, the Company Subsidiary’s right to determine operations, and
LRC’s information and audit rights. Under the Royalty Agreement, the Company Subsidiary also grant ed LRC an option to purchase
additional royalty interest with respect to certain additional Brazilian mineral rights and properties on the same terms and
conditions as the Royalty, at a total purchase price of $ 5,000,000 .
NOTE
4 – OTHER NONCURRENT LIABILITIES
Other
noncurrent liabilities are comprised solely of social contributions and other employee-related costs at our operating subsidiaries located
in Brazil. The balance of these employee related costs as of June 30, 2023, and December 31, 2022, amounted to $ 52,582 and $ 78,964 , respectively.
NOTE
5 – STOCKHOLDERS’ EQUITY
Authorized
Stock and Amendments
On
July 18, 2022, the board of directors of the Company (the “Board of
Directors” or “Board”) adopted resolutions to effect a reverse stock split of the Company’s issued and outstanding
shares of common stock at a ratio of 1-for-750 without affecting the number of shares of authorized common stock (the “Originally
Intended Reverse Stock Split”). The holder of the majority voting power of our voting stock (the “Majority Stockholder”)
approved the Originally Intended Reverse Stock Split by written consent on July 18, 2022, in lieu of a meeting of stockholders as permitted
under the Nevada Revised Statute (“NRS”) Section 78.320(2) and the company’s bylaws, as then amended (the “Bylaws”).
For additional information on the Originally Intended Reverse Stock Split, refer to the Definitive Information Statement filed by the
Company with the U.S. Securities and Exchange Commission (the “SEC” or the “Commission”) on July 29, 2022 (the
“2022 Information Statement”) and the Form 8-K filed by the Company with the Commission on December 22, 2022, both available
on EDGAR at www.sec.gov.
On
December 20, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State
of Nevada (“SOS”) that was intended to effect the Originally Intended Reverse Stock Split (the “Original Articles Amendment”).
In April 2023, the Board of Directors determined (i) that the Original Articles Amendment inaccurately stated that the Originally Intended
Reverse Stock Split was obtained by a stockholder vote under NRS 78.390, while approval of the stockholders was required under NRS 78.2055,
with the holders of common stock voting as a separate class; and (ii) that the Original Articles Amendment was a nullity in that, under
Nevada law, filing an amendment to articles of incorporation is not necessary to effectuate a reverse stock split. As a result, the Board
of Directors determined that it would be in the best interest of the Company to take corrective action to remedy the inaccuracy and to
file the documents that would have been necessary to effectuate a 1-for-750 reverse stock split of the issued and outstanding common stock with a corresponding split of the authorized common
stock (the “Rectified Reverse Stock Split”) and then immediately thereafter increase the number of shares of authorized common
stock back to the number it was prior to the Rectified Reverse Stock Split as of December 20, 2022.
Pursuant
to the action of the Company’s board of directors by unanimous written consent on April 21, 2023, the board of directors authorized
and approved (i) the Certificate of Correction to correct the Original Articles Amendment (the “Certificate of Correction”),
and (ii) the Certificate of Change Pursuant to NRS 78.209 (the “Certificate of Change”) including the Certificate of Validation
of the Certificate of Change (the “Change Validation Certificate”) in order to decrease the number of shares of the Company’s
issued and outstanding shares of common stock and correspondingly decrease the number of authorized shares of common stock, each at a
ratio of 1-for-750 , retroactively effective as of December 20, 2022, without a vote of the stockholders. The board of directors also
directed that the Company file the Certificate of Correction with the SOS and thereafter file the Certificate of Change including the
Change Validation Certificate with the SOS. Pursuant to the NRS, no stockholder approval for this action was required. On May 25, 2023,
the Company filed the Certificate of Correction and Certificate of Change including the Change Validation Certificate with the SOS, as
also reported in Exhibits 3.2 and 3.1, respectively, to the Form 8-K filed by the Company with the Commission on May 25, 2023.
To
carry out the original intent of the Originally Intended Reverse Stock Split and in light of the correction, ratification and validation
of the Rectified Reverse Stock Split as described above, the Company’s Board of Directors and the Majority Stockholder approved
on April 21, 2023 the Authorized Capital Increase Amendment to increase the authorized number of shares of common stock from 5,333,334
shares to 4,000,000,000 shares retroactively as of December 20, 2022, in accordance with the board’s and stockholders’ original
intent in effecting the Originally Intended Reverse Stock Split.
Further,
the Board of Directors determined that it was advisable and in the best interests of the Company to amend and restate the Company’s
articles of incorporation (as amended to date, the “Current Articles”) to decrease the number of shares of authorized common
stock to two hundred million ( 200,000,000 ) and to amend certain other provisions in the Company’s Current Articles (the “Amended
and Restated Articles”). The Board of Directors and the Majority Stockholder determined to decrease the number of shares of our
authorized common stock in order to reduce the number of shares available for issuance given that the large number of shares of common
stock authorized for issuance may have a perceived negative impact on any potential future efforts to attract additional financing due
to the dilutive effect of having such a large number of shares available for issuance. On April 21, 2023, the Company’s board of
directors and the Majority Stockholder approved the Amended and Restated Articles. Following the effectiveness of the Certificate of
Correction and the Certificate of Change including the Change Validation Certificate filed with the SOS, on May 25, 2023, the Company
filed the Amended and Restated Articles, as also reported in Exhibit 3.3 of the Form 8-K filed by the Company with the Commission on May 26,
2023.
F- 8
Table of Contents
The
foregoing corporate actions were disclosed in the Definitive Information Statement on Schedule 14C (the “Information Statement”)
filed by the Company with the Commission on May 2, 2023. As also contemplated in the Information Statement, on May 25, 2023, the Company also
filed with the SOS a Certificate of Withdrawal of Designation of the Series B Convertible Preferred Stock and the Certificate of Withdrawal
of Designation of the Series C Convertible Preferred (collectively, the “Certificates of Withdrawal”). The filings of the
Certificates of Withdrawals were effective as of May 25, 2023.
As
of December 31, 2022, the Company had 4,000,000,000 common shares authorized with a par value of $ 0.001 per share.
Pursuant to the vote by a written consent dated April 21, 2023, of the Company’s Majority Stockholder, entitled to 51% of the voting
power of the Company’s issued and outstanding voting stock , the number of shares of the Company’s authorized common stock
was decreased to 200,000,000 shares. As of June 30, 2023, the Company had 200,000,000 authorized shares of common stock, with a par value
of $ 0.001 per share.
Reverse
Stock Split
In connection with the Originally Intended Reverse Stock Split, as corrected
by the Rectified Reverse Stock Split, the Company effectuated as of
December 20, 2022
a reverse stock split of our issued
and outstanding shares of common stock at a ratio of 1-for-750 (the “Reverse Stock Split”). Following the Reverse Stock Split,
each 750 shares of our issued and outstanding shares of common stock were automatically converted into one issued and outstanding share
of common stock, without any change in par value per share. No
fractional shares were issued as a result of the Reverse Stock Split and no cash or other consideration was paid. Instead, we issued
one whole share of the post-split common stock to any stockholder who otherwise would have received a fractional share as a result of
the Reverse Stock Split. As rectified, the Reverse Stock Split did not affect the number of shares of authorized stock. All share, equity award, and
per share amounts contained in these Condensed Interim Consolidated Financial Statements have been adjusted to reflect the Reverse Stock
Split for all prior periods presented.
Series
A Preferred Stock
On
December 18, 2012, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of Series
A Convertible Preferred Stock (“Series A Stock”) to designate one share of a new series of preferred stock. The Certificate
of Designations, Preferences and Rights of Series A Convertible Preferred Stock provides that for so long as Series A Stock is issued
and outstanding, the holders of Series A Stock shall vote together as a single class with the holders of the Company’s common stock,
with the holders of Series A Stock being entitled to 51% of the total votes on all such matters regardless of the actual number of shares
of Series A Stock then outstanding, and the holders of common stock are entitled to their proportional share of the remaining 49% of
the total votes based on their respective voting power . The one outstanding share of our Series A Stock has been held by our Chief
Executive Officer and Chairman, Mr. Marc Fogassa since December 18, 2012.
Series
D Preferred Stock
On
September 16, 2021, the Company filed with the Nevada Secretary of State a Certificate of Designations, Preferences and Rights of
Series D Convertible Preferred Stock (“Series D Stock”) to designate 1,000,000
shares of a new series of preferred stock. The Certificate of Designations, Preferences and Rights of Series D Convertible Preferred
Stock (the “Series D COD”) provides that for so long as Series D Stock is issued and outstanding, the holders of Series
D Stock shall have no voting power until such time as the Series D Stock is converted into shares of common stock. Pursuant to the
Series D COD one share of Series D Stock is convertible into 10,000 shares of common stock and may be converted at any time at the
election of the holder. Giving effect to the Reverse Stock Split discussed above, each share of Series D Stock is effectively
convertible into 13 and 1/3 shares of common stock Holders of the Series D Stock are not entitled to any liquidation preference over
the holders of common stock and are entitled to any dividends or distributions declared by the Company on a pro rata
basis.
Six
Months Ended June, 2023, Transactions
On
January 9, 2023, the Company, entered into an underwriting agreement (the “Underwriting Agreement”) with EF Hutton, division
of Benchmark Investments, LLC, as representative of the underwriters named therein (the “Representative”), pursuant to which
the Company agreed to sell an aggregate of 675,000
shares of the Company’s common stock, to
the Representative, at a public offering price of $ 6.00
per share (the “Offering Price”)
in a firm commitment public offering (the “Offering”). The Company also granted the Representative a 45-day option to purchase
up to 101,250
additional shares of the Company’s common
stock upon the same terms and conditions for the purpose of covering any over-allotments in connection with the Offering (the “Over-Allotment
Option”). On January 11, 2023, the Representative delivered its notice to exercise the Over-Allotment Option in full.
The
shares of common stock were offered by the Company pursuant to a registration statement on Form S-1, as amended (File No. 333-262399)
filed with the Commission and declared effective on January 9, 2023 (the “Registration
Statement”). The consummation of the Offering took place on January 12, 2023 (the “Closing”).
F- 9
Table of Contents
In
connection with the Closing, the Company issued to the Representative, and/or its permitted designees, as a portion of the underwriting
compensation payable to the Representative, warrants to purchase an aggregate of 33,750 shares of common stock, equal to 5 % of the number
of shares of common stock sold in the Offering (excluding the Over-Allotment option), at an exercise price of $ 7.50 , equal to 125 % of
the Offering Price (the “Representative’s Warrants”). The Representative’s Warrants are exercisable for a period
of five years from the effective date of the Registration Statement, provided that they are subject to a mandatory lock-up for 180 days
from the commencement of sales of the Offering in accordance with FINRA Rule 5110(e). Aggregate gross proceeds from the Offering were
$ 4,657,500 .
The
“ Intangible Assets ” discussion in Note 2 above, is incorporated herein by reference.
On
January 30, 2023, the company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with two investors
(the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a Regulation S private placement
(the “Private Placement”) an aggregate of 640,000
restricted shares of the Company’s common
stock (the “Shares”). The purchase price for the Shares was $ 6.25
per share, for total gross proceeds of $ 4,000,000 .
The Private Placement transaction closed on February 1, 2023.
Additionally,
during the six months ended June 30, 2023, the Company sold an aggregate of 192,817 shares of our common stock to Triton Funds, LP
for total gross proceeds of $ 1,675,797 pursuant to a Common Stock Purchase Agreement (the “CSPA”) entered into between the
Company and Triton Funds, LP, dated February 26, 2021. For a description of the transactions contemplated under the CSPA, please refer
to our Form 8-K filed with the Commission on March 2, 2021.
On
May 26, 2023, our CEO and Chairman, Mr. Marc Fogassa, elected to convert 214,006 shares of Series D Stock, representing all of his outstanding
shares of Series D Stock at that time, into shares of common stock. As a result, of such conversion, the Company issued Mr. Fogassa 2,853,413
new shares of common stock.
Lastly,
during the six months ended June 30, 2023, the Company issued 5,206 shares of common stock to officers and consultants in compensation
for services rendered.
Six
Months Ended June 30, 2022 Transactions
During
the six months ended June 30, 2022, the Company issued 3 17,291 shares of common stock
for gross proceeds of $ 1,385,960 pursuant to subscription agreements with accredited investors.
2023
Stock Incentive Plan
On
May 25, 2023, the Board approved the 2023 Stock Incentive Plan (the “Plan”) which enables the grant of stock options,
stock appreciation rights, restricted stock, performance shares, stock unit awards, other stock-based awards, and performance-based
cash awards, each of which may be granted separately or in tandem with other awards. The number of shares of Company’s common
stock issuable pursuant to Plan will be equal to 2,000,000
shares. For a description of the 2023 Stock Incentive Plan ,
please refer to the Company’s Revised Definitive Information Statement on Schedule 14C filed
with the Commission on June 5, 2023.
F- 10
Table of Contents
Common
Stock Options
During
the six months ended June 30, 2023 and 2022, the Company granted options to purchase common stock to officers and non-management directors.
The options were valued using the Black-Scholes option pricing model with the following ranges of assumptions:
SCHEDULE OF OPTIONS FAIR VALUE ASSUMPTIONS
June
30 2023
June
30 2022
Expected volatility
200.84 %
– 280.94 %
79.00 %
– 210.00 %
Risk-free interest rate
3.42 %
– 3.99 %
0.9 %
– 2.85 %
Stock price on date of
grant
$ 7.0000
- $ 38.8900
$ 7.50
- $ 37.50
Dividend
yield
0.00 %
0.00 %
Expected
term
10
years
10
years
Changes
in common stock options for the six months ended June 30, 2023 and 2022 were as follows:
SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS
Number
of Options Outstanding and Vested
Weighted
Average Exercise Price
Remaining
Contractual Life (Years)
Aggregated
Intrinsic Value
Outstanding
and vested, January 1, 2023
178,672
$ 0.012
1.55
$ 1,228,972
Exercised
( 16,000 )
0.75
Outstanding
and vested, June 30, 2023
162,672
$ 0.0601
0.82
$ 3,474,652
During
the six months ended June 30, 2023, option holders exercised a total 16,000 options with a $ 0.75 exercise price. These exercises were
paid for with 542 options conceded in cashless exercises. As a result of the options exercised, the Company issued 15,458 common shares.
Number
of Options Outstanding and Vested
Weighted
Average
Exercise
Price(1)
Remaining
Contractual
Life
(Years)
Aggregated
Intrinsic
Value
Outstanding and vested, January 1, 2022
6,546
$ 8.250
2.74
$ 19,675
Expired
( 2,571 )
19.754
Outstanding and vested, June 30, 2022
3,975
$ 0.8092
2.05
$ 27,428
Changes
in Series D preferred stock options for the six months ended June 30, 2023 and 2022 were as follows:
Number
of Options Outstanding and Vested
Weighted
Average Exercise Price(1)
Remaining
Contractual Life (Years)
Aggregated
Intrinsic Value
Outstanding, January 1, 2023
72,000
$ 75.00
8.94
$ 6,712,912
Issued
18,000
75.00
Outstanding and vested, June 30, 2023
90,000
$ 75.00
8.69
$ 25,695,428
F- 11
Table of Contents
Number
of Options Outstanding and Vested
Weighted
Average Exercise Price(1)
Remaining
Contractual Life (Years)
Aggregated
Intrinsic Value
Outstanding, January 1, 2022
36,000
$ 75.00
9.44
$ 2,732,400
Issued
18,000
75.00
Outstanding and vested, June 30, 2022
54,000
$ 75.00
9.23
$ 5,502,692
(1)
Represents the exercise price required to purchase one share of Series D Stock, which is convertible into 13 and 1/3 shares of common
stock at any time at the election of the holder.
All
Series D preferred stock options vested immediately upon issuance and are exercisable for a period of ten years from the date of issuance.
The Series D preferred stock options issued in the six months ended June 30, 2023 were issued with a total grant date fair value of $ 1,003,783 ,
compared to total grant date fair value of $ 322,135 for the Series D preferred stock options issued in the six months ended June
30, 2022.
Stock
Purchase Warrants
Stock
purchase warrants are accounted for as equity in accordance with ASC 480, Accounting for Derivative Financial Instruments Indexed
to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity .
During
the six months ended June 30, 2023 and 2022, the Company issued common stock purchase warrants to brokers in connection with the private
placement financing. All warrants vest within 180 days from issuance and are exercisable for a period of two to five years from the date
of issuance. Changes in stock purchase warrants for the six months ended June 30, 2023 and 2022 were as follows:
SCHEDULE OF WARRANT ACTIVITY
Number
of Options Outstanding and Vested
Weighted
Average Exercise Price
Weighted
Average Contractual
Life
(Years)
Aggregated
Intrinsic Value
Outstanding and vested, January 1, 2023
321,759
$ 12.8634
1.30
$ -
Warrants
issued(1)
234,735
8.1336
Warrants exercised(2)
( 388,676 )
7.6496
Outstanding and vested, June 30, 2023
167,807
$ 9.9929
1.65
$ 1,917,556
(1)
The warrants issued in the
six months ended June 30, 2023 had a total grant date fair value of $ 2,156,793 , valued using the Black-Scholes option pricing model
with the following assumptions: our stock price on the date of the grant which ranged from $ 8.10 to $ 18.00 , expected dividend yield
of 0.0 %, expected volatility of 196.40 % estimated based on historical share price volatility, a risk-free interest rate between 3.43 %
and 3.54 %, and an expected term of 5 years.
(2)
During the six months
ended June 30, 2023, warrant holders exercised a total 388,676
warrants to purchase 342,114 shares of the Company’s common stock . The warrant exercises were executed with exercise
prices ranging between $ 5.1085 and $ 8.3325 per share and were paid for with (i) $ 844,039
in cash proceeds to the Company and (ii) 46,573
warrants conceded in cashless exercises. As a result of the warrants exercised, the Company issued 342,114
common shares.
F- 12
Table of Contents
Number
of Options Outstanding and Vested
Weighted
Average Exercise Price
Weighted
Average Contractual Life (Years)
Aggregated
Intrinsic Value
Outstanding and vested, January
1, 2022
406,270
$ 11.4750
1.97
$ -
Outstanding and vested, June 30, 2022
406,270
$ 11.4750
1.48
$ -
Common
Stock Awards
During
the six months ended June 30, 2023, the Company awarded a total of 138,697
restricted and unrestricted shares of common stock to officers for a total purchase price of five ($ 5 )
dollars. These
common stock awards included (i) 50,933 common shares which vested immediately, (ii) 63,764 restricted shares of common stock which
vest in equal annual installments over three years, and (iii) 24,000 restricted shares of common stock which vest in equal annual
installments over four years . The restricted shares of common stock will become unrestricted common shares immediately upon
vesting. These common stock awards were issued with a total grant date fair value of $ 1,175,129 ,
as measured using the Company’s 20-day volume weighted average price trailing to the date of issuance. During the six months
ended June 30, 2023, the Company recognized $ 649,062
in stock-based compensation expense in the condensed consolidated statements of operations and comprehensive loss ($ nil ,
for the six months ended June 30, 2022). As of June 30, 2023, the Company had 87,764
unvested common stock awards outstanding.
NOTE
6 – COMMITMENTS AND CONTINGENCIES
Rental
Commitment
The
Company rents office space in the U.S. for approximately $ 5,750 on a month-to-month basis. The Company also rents office space in Brazil.
Such costs are immaterial to the consolidated financial statements.
F- 13
Table of Contents
NOTE
7 – RELATED PARTY TRANSACTIONS
Jupiter
Gold Corporation
During
the six months ended June 30, 2023, Jupiter Gold granted options to purchase an aggregate of 210,000 shares
of its common stock to Marc Fogassa at prices ranging between $ 0.01 to
$ 1.00 per
share. The options were valued at $ 71,841 and
recorded to stock-based compensation. The options were valued using the Black-Scholes option pricing model with the following
average assumptions: the Company’s stock price on the date of the grant which ranged from $ 1.10 to
$ 2.10 ,
expected dividend yield of 0 %,
historical volatility calculated ranging from 298 %
to 371 %,
risk-free interest rate between a range of 3.42 %
to 3.99 %,
and an expected term between five and ten
years . During the six months ended June 30, 2023, Marc Fogassa exercised a total 1,115,000 options at a $ 0.98 weighted
average exercise price. These exercises were paid for with 386,420 options conceded in cashless exercises. As a result of the options
exercised, the Company issued 728,580 common shares to Marc Fogassa.
On June 13, 2023,
the Company purchased 320,700 shares of Jupiter Gold common stock at $ 1.00 per share.
During
the six months ended June 30, 2022, Jupiter Gold granted options to purchase an aggregate of 210,000 shares of its common stock to Marc
Fogassa at prices ranging between $ 0.01 to $ 1.00 per share. The options were valued at $ 51,967 and recorded to stock-based compensation.
The options were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock
price on the date of the grant which ranged from $ 0.8 to $ 1.00 , expected dividend yield of 0 %, historical volatility calculated at 225 %,
risk-free interest rate between a range of 1.59 % to 2.85 %, and an expected term between five and ten years .
Apollo
Resources Corporation
During
the six months ended June 30, 2023, Apollo Resources granted options to purchase an aggregate of 90,000 shares of its common stock to
Marc Fogassa at a price of $ 0.01 per share. The options were valued at $ 111,874 and recorded to stock-based compensation. The options
were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock price on the
date of the grant which was $ 5.00 , an illiquidity discount of 75 %, expected dividend yield of 0 %, historical volatility calculated ranging
from 53.2 % to 58.0 %, risk-free interest rate between a range of 3.42 % to 3.99 %, and an expected term of ten years .
During
the six months ended June 30, 2022, Apollo Resources granted options to purchase an aggregate of 180,000 shares of its common stock to
Marc Fogassa at a price of $ 1.22 per share. The options were valued at $ 219,921 and recorded to stock-based compensation. The options
were valued using the Black-Scholes option pricing model with the following average assumptions: the Company’s stock price on the
date of the grant which ranged from $ 1.25 to $ 5.00 , expected dividend yield of 0 %, historical volatility calculated at 71 %, risk-free
interest rate between a range of 1.59 % to 2.85 %, and an expected term between five and ten years .
F- 14
Table of Contents
NOTE
7 – RISKS AND UNCERTAINTIES
Currency
Risk
We
operate primarily in Brazil which exposes us to currency risks. Our business activities may generate intercompany receivables or payables
that are in a currency other than the functional currency of the entity. Changes in exchange rates from the time the activity occurs
to the time payments are made may result in it receiving either more or less in local currency than the local currency equivalent at
the time of the original activity.
Our
consolidated financial statements are denominated in U.S. dollars. Accordingly, changes in exchange rates between the applicable foreign
currency and the U.S. dollar affect the translation of each foreign subsidiary’s financial results into U.S. dollars for purposes
of reporting in the consolidated financial statements. Our foreign subsidiaries translate their financial results from the local currency
into U.S. dollars in the following manner: (a) income statement accounts are translated at average exchange rates for the period; (b)
balance sheet asset and liability accounts are translated at end of period exchange rates; and (c) equity accounts are translated at
historical exchange rates. Translation in this manner affects the shareholders’ equity account referred to as the foreign currency
translation adjustment account. This account exists only in the foreign subsidiaries’ U.S. dollar balance sheets and is necessary
to keep the foreign subsidiaries’ balance sheets in agreement.
NOTE
8 – SUBSEQUENT EVENTS
Private
Placement
On
July 18, 2023, the Company consummated a transaction with four investors, pursuant to which the Company agreed to issue and sell to the
Investors in a Regulation S private placement an aggregate of 526,317 restricted shares of the Company’s common stock, par value
$ 0.001 per share. The purchase price for the Shares was $ 19.00 per share, for total gross proceeds of $ 10,000,023 .
The Company currently intends to use the proceeds from the Private Placement for general working capital purposes. The Investors each made customary representations, warranties and covenants, including, among other things, that each of the Investors is a “non-U.S.
Person” as defined in Regulation S, and that they were not solicited by means of generation solicitation. No broker-dealer or private
placement agent was involved in the Private Placement. The Company
entered into a certain technical services agreement with one of the Investors with experience in the lithium industry.
F- 15
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.