4 unchanged sentences
Current assets:
−Removed: Cash and cash equivalents
+Added: Cash and cash
Accounts receivable
Taxes recoverable
−Removed: Deposits and advances
Total current assets
2 unchanged sentences
Equity investments
−Removed: LIABILITIES AND STOCKHOLDERS’ DEFICIT
+Added: LIABILITIES AND STOCKHOLDERS’
Current liabilities:
−Removed: Accounts payable and accrued expenses
−Removed: Related party notes and other payables
+Added: Accounts payable and accrued
+Added: party notes and other payables
Total current liabilities
+Added: Deferred consideration from
+Added: royalties sold
Other noncurrent liabilities
Total liabilities
−Removed: Stockholders’ deficit:
−Removed: Series A preferred stock, $ 0.001 par value.
−Removed: 10,000,000 shares authorized;
−Removed: 1 share issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
−Removed: Series D preferred stock, $ 0.001 par value.
+Added: Stockholders’ Equity:
+Added: Series A preferred stock, $ 0.001 par
+Added: 1 share issued and outstanding as of June 30, 2023 and December 31, 2022
+Added: Series D preferred stock,
1,000,000 shares authorized;
−Removed: 214,006 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
+Added: issued and outstanding as of June 30, 2023 and December 31, 2022,
Preferred stock, value
−Removed: Common stock, $ 0.001
−Removed: par value 4,000,000,000 authorized;
+Added: Common stock, $ 0.001 par
+Added: 200,000,000 and 4,000,000,000 shares authorized as of June 30, 2023 and December 31, 2022, respectively;
10,033,334 and
−Removed: shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
+Added: 5,110,014 shares issued and outstanding as of June, 2023 and December 31, 2022, respectively
Additional paid-in capital
−Removed: Accumulated other comprehensive loss
−Removed: Accumulated deficit
+Added: Accumulated other comprehensive
( 72,678,536 )
2 unchanged sentences
stockholders’ equity
−Removed: Non-controlling interest
−Removed: Total stockholders’ equity
−Removed: Total liabilities and stockholders’ equity
+Added: Non-controlling
+Added: stockholders’ equity
+Added: liabilities and stockholders’ equity
accompanying notes are an integral part of the consolidated financial statements.
1 unchanged sentence
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
−Removed: the Three Months Ended March 31, 2023 and 2022
−Removed: Three months ended March 31
+Added: the Three and Six Months Ended June 30, 2023 and 2022
+Added: months ended June 30
+Added: months ended June 30
Cost of revenue
2 unchanged sentences
General and administrative
−Removed: Compensation and related costs
+Added: Compensation and related
Stock-based compensation
−Removed: Total operating expenses
+Added: operating expenses
Loss from operations
( 9,523,792 )
−Removed: Other expense (income)
+Added: ( 1,013,270 )
+Added: ( 14,003,160 )
+Added: ( 1,849,965 )
Other expense (income)
−Removed: Total other expense
−Removed: Loss before provision for income taxes
+Added: expense (income)
+Added: other expense
+Added: Loss before provision for
( 9,396,896 )
−Removed: Provision for income taxes
( 1,013,256 )
−Removed: Loss attributable to non-controlling interest
−Removed: Net loss attributable to Atlas Lithium Corporation stockholders
( 13,862,249 )
( 1,847,999 )
+Added: Provision for income
+Added: ( 9,396,896 )
+Added: ( 1,013,256 )
+Added: ( 13,862,249 )
+Added: ( 1,847,999 )
+Added: attributable to non-controlling interest
+Added: loss attributable to Atlas Lithium Corporation stockholders
+Added: $ ( 9,126,649 )
+Added: $ ( 871,016 )
+Added: ( 13,092,587 )
+Added: $ ( 1,402,506 )
Basic and diluted loss per share
−Removed: Net loss per share attributable to Atlas Lithium Corporation common stockholders
+Added: loss per share attributable to Atlas Lithium Corporation common stockholders
Weighted-average number of common shares outstanding:
3 unchanged sentences
$ ( 1,013,256 )
−Removed: Foreign currency translation adjustment
+Added: ( 13,862,249 )
+Added: $ ( 1,847,999 )
+Added: currency translation adjustment
Comprehensive loss
( 9,357,310 )
−Removed: Comprehensive loss attributable to noncontrolling interests
−Removed: Comprehensive loss attributable to Atlas Lithium Corporation stockholders
( 13,756,358 )
( 1,541,535 )
+Added: Comprehensive
+Added: loss attributable to noncontrolling interests
+Added: Comprehensive
+Added: loss attributable to Atlas Lithium Corporation stockholders
+Added: $ ( 9,087,743 )
+Added: $ ( 871,531 )
+Added: ( 12,987,865 )
+Added: $ ( 1,340,718 )
accompanying notes are an integral part of the consolidated financial statements.
LITHIUM CORPORATION
−Removed: STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
−Removed: the Three Months Ended March 31, 2023 and 2022
−Removed: Equity (Deficit)
−Removed: Series A Preferred Stock
−Removed: Series D Preferred Stock
+Added: STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
+Added: the Six Months Ended June 30, 2023 and 2022
+Added: A Preferred Stock
+Added: D Preferred Stock
Comprehensive
1 unchanged sentence
Stockholders’
−Removed: Equity (Deficit)
Balance, December
1 unchanged sentence
$ ( 59,585,949 )
−Removed: Issuance of common stock in connection with sales made under private offerings
+Added: Issuance of common stock in
+Added: connection with sales made under private
+Added: Issuance of common stock in
+Added: connection with purchase of mining
+Added: Issuance of common stock in
+Added: exchange for consulting, professional and other
+Added: Conversion of Convertible Preferred
+Added: D stock into Common Stock
Exercise of warrants
Stock-based compensation
−Removed: Change in foreign currency translation
−Removed: Sale of Apollo Resources common stock in connection with equity offerings
−Removed: Balance, March 31, 2022
+Added: Change in foreign currency
+Added: Sale of Jupiter Gold common
+Added: stock in connection with equity
( 13,092,587 )
( 13,862,249 )
−Removed: Equity (Deficit)
−Removed: Series A Preferred Stock
−Removed: Series D Preferred Stock
+Added: Balance, June 30, 2023
+Added: $ ( 876,318 )
+Added: $ ( 72,678,536 )
+Added: A Preferred Stock
+Added: D Preferred Stock
Comprehensive
1 unchanged sentence
Stockholders’
−Removed: Equity (Deficit)
−Removed: Balance, December 31, 2022
+Added: December 31, 2021
3,109,178,852
$ ( 712,810 )
−Removed: Issuance of common stock in connection with sales made under private offerings
−Removed: Issuance of common stock in connection with purchase of mining rights
−Removed: Issuance of common stock in exchange for consulting, professional and other services
−Removed: Exercise of warrants
+Added: $ ( 54,957,429 )
+Added: of common stock in connection with sales made under
+Added: private offerings
Stock-based compensation
−Removed: Change in foreign currency translation
−Removed: Sale of Jupiter Gold common stock in connection with equity offerings
−Removed: Sale of Apollo Resources common stock in connection with equity offerings
+Added: in foreign currency translation
+Added: Sale of Apollo Resources common stock in connection with equity
( 1,402,506 )
( 1,847,999 )
−Removed: Balance, March 31, 2023
+Added: June 30, 2022
3,385,151,300
$ ( 651,022 )
+Added: $ ( 56,359,935 )
accompanying notes are an integral part of the consolidated financial statements.
1 unchanged sentence
STATEMENTS OF CASH FLOWS (UNAUDITED)
−Removed: the Three Months Ended March 31, 2023 and 2022
−Removed: Three months ended March 31
−Removed: Cash flows from operating activities of continuing operations:
+Added: the Six Months Ended June 30, 2023 and 2022
+Added: ended June 30
+Added: Cash flows from operating activities of continuing
$ ( 13,862,249 )
−Removed: Adjustments to reconcile net loss to cash used in operating activities:
−Removed: Stock based compensation and services
+Added: ( 1,847,999 )
+Added: Adjustments to reconcile
+Added: net loss to cash used in operating activities:
+Added: Stock-based compensation
+Added: Issuance of common stock
+Added: in connection with purchase of mining rights
Depreciation and amortization
−Removed: Intagible assets purchase
Other non cash expenses
−Removed: Changes in operating assets and liabilities:
+Added: Changes in operating assets
+Added: and liabilities:
Accounts receivable
1 unchanged sentence
Deposits and advances
−Removed: Accounts payable and accrued expenses
−Removed: ( 1,058,993 )
−Removed: Other noncurrent liabilities
−Removed: Net cash used in operating activities
+Added: Accounts payable and accrued
+Added: Deferred consideration
+Added: from royalties sold
+Added: noncurrent liabilities
+Added: cash provided (used) by operating activities
( 1,327,301 )
Cash flows from investing activities:
−Removed: Acquisition of capital assets
−Removed: Increase in intangible assets
+Added: Acquisition of capital
+Added: in intangible assets
( 2,523,343 )
−Removed: Net cash used in investing activities
+Added: cash used in investing activities
( 2,679,812 )
Cash flows from financing activities:
−Removed: Net proceeds from sale of common stock
−Removed: Proceeds from sale of subsidiary common stock to noncontrolling interests
−Removed: Net cash provided by financing activities
−Removed: Effect of exchange rates on cash and cash equivalents
+Added: Net proceeds from sale
+Added: of common stock
+Added: from sale of subsidiary common stock to noncontrolling interests
+Added: cash provided by financing activities
+Added: Effect of exchange rates
+Added: on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
−Removed: Cash and cash equivalents at beginning of period
−Removed: Cash and cash equivalents at end of period
+Added: Cash and cash equivalents
+Added: at beginning of period
+Added: Cash and cash equivalents
+Added: at end of period
accompanying notes are an integral part of the consolidated financial statements.
3 unchanged sentences
and Description of Business
−Removed: Lithium Corporation (“Atlas Lithium” or the “Company”) was incorporated under the
−Removed: laws of the State of Nevada, on December 15, 2011.
−Removed: The Company changed its management and business on December 18, 2012, to focus
−Removed: on mineral exploration in Brazil.
+Added: Lithium Corporation ( together with its subsidiaries “Atlas Lithium .
+Added: the “Company” , “the Registrant”, “we”, “us”,
+Added: or “our” ) was incorporated under the laws of the State of Nevada, on December 15, 2011.
+Added: The Company changed its
+Added: management and business on December 18, 2012, to focus on mineral exploration in Brazil.
of Presentation and Principles of Consolidation
2 unchanged sentences
GAAP”) and are expressed in United States dollars.
−Removed: For the years ended December 31, 2022 and 2021, the
−Removed: consolidated financial statements include the accounts of the Company;
+Added: For the years ended December 31, 2022 and 2021,
+Added: the consolidated financial statements include the accounts of the Company;
its 99.99 % owned subsidiary, Atlas Litio Brasil Ltda.
−Removed: (“Atlas Brasil”),
−Removed: which includes the accounts of Atlas Brasil’s wholly-owned subsidiary, Mineração Duas Barras Ltda.
−Removed: and Atlas Brasil’s 50 % owned subsidiary, RST Recursos Minerais Ltda.
−Removed: its 99.99 % owned subsidiary, Hercules Resources
−Removed: Corporation (“HRC”), which includes the accounts of HRC’s wholly-owned subsidiary, Hercules Brasil Comercio e Transportes
+Added: Brasil”), which includes the accounts of Atlas Brasil’s wholly-owned subsidiary, Mineração Duas Barras Ltda.
+Added: (“MDB”), and Atlas Brasil’s 50 % owned subsidiary, RST Recursos Minerais Ltda.
+Added: its 99.99 % owned
+Added: subsidiary, Hercules Resources Corporation (“HRC”), which includes the accounts of HRC’s wholly-owned subsidiary, Hercules
+Added: Brasil Comercio e Transportes Ltda.
(“Hercules Brasil”);
−Removed: its 45.11 % equity interest in Apollo Resources Corporation (“Apollo Resources”) and
−Removed: its subsidiary Mineração Apollo, Ltda.;
−Removed: and its 28.72 % equity interest in Jupiter Gold Corporation (“Jupiter Gold”),
−Removed: which includes the accounts of Jupiter Gold’s subsidiary, Mineração Jupiter Ltda.
−Removed: The Company has concluded
−Removed: that Apollo Resources, Jupiter Gold and their subsidiaries are variable interest entities (“VIE”) in accordance with applicable
−Removed: accounting standards and guidance.
−Removed: As such, the accounts and results of Apollo Resources, Jupiter Gold and their subsidiaries have been
−Removed: included in the Company’s consolidated financial statements.
+Added: its 45.11 % equity interest in Apollo Resources Corporation (“Apollo
+Added: Resources”) and its subsidiary Mineração Apollo, Ltda.;
+Added: and its 28.00 % equity interest in Jupiter Gold Corporation
+Added: (“Jupiter Gold”), which includes the accounts of Jupiter Gold’s subsidiary, Mineração Jupiter Ltda.
+Added: Company has concluded that Apollo Resources, Jupiter Gold and their subsidiaries are variable interest entities (“VIE”) in
+Added: accordance with applicable accounting standards and guidance.
+Added: As such, the accounts and results of Apollo Resources, Jupiter Gold and
+Added: their subsidiaries have been included in the Company’s consolidated financial statements.
material intercompany accounts and transactions have been eliminated in consolidation.
14 unchanged sentences
and Equipment
−Removed: following table sets forth the components of the Company’s property and equipment at March 31, 2023 and December 31, 2022:
−Removed: OF PROPERTY AND EQUIPMENT
−Removed: March 31, 2023
−Removed: December 31, 2022
+Added: following table sets forth the components of the Company’s property and equipment as of June 30, 2023 and December 31, 2022:
+Added: SCHEDULE OF PROPERTY AND EQUIPMENT
Capital assets subject to depreciation:
4 unchanged sentences
$ ( 441,732 )
−Removed: the three months ended March 31, 2023, and 2022, the Company recorded depreciation expense of $ 4,015
−Removed: and $ 7,571 ,
−Removed: respectively.
+Added: the three and six months ended June 30, 2023, the Company recorded depreciation expense of $ 4,093 and $ 8,108 , respectively, and for the
+Added: three and six months ended June 30, 2022, the Company recorded depreciation expense of $ 13,661 and $ 27,323 , respectively.
assets consist of mining rights which are not amortized as the mining rights are perpetual.
−Removed: The carrying value of these mineral
−Removed: rights at March 31, 2023 and at December 31, 2022 was $ 6,961,449
−Removed: and $ 4,971,267 ,
−Removed: respectively.
−Removed: January 19, 2023, the Company consummated a transaction in which it acquired five mineral rights (the “Mineral Rights”)
−Removed: totaling 1,090.88 hectares (~ 2,696 acres) owned by an unrelated Brazilian mining enterprise pursuant to a Mineral Rights Purchase Agreement
−Removed: (the “Acquisition Agreement”).
−Removed: The Mineral Rights are located in the municipalities of Araçuaí and Itinga,
−Removed: in a region known as “Lithium Valley” in the state of Minas Gerais in Brazil.
−Removed: The Company has reasons to believe that
−Removed: the acquisition of the Mineral Rights was part of a competitive process.
+Added: The carrying value of these mineral rights
+Added: as of June 30, 2023 and at December 31, 2022 was $ 7,361,149 and $ 4,971,267 , respectively.
+Added: January 19, 2023, the Company consummated a transaction in which it acquired five mineral rights (the “Mineral Rights”) totaling
+Added: 1,090.88 hectares (~ 2,696 acres) owned by an unrelated Brazilian mining enterprise pursuant to a Mineral Rights Purchase Agreement (the
+Added: “Acquisition Agreement”).
+Added: The Mineral Rights are located in the municipalities of Araçuaí and Itinga, in a
+Added: region known as “Lithium Valley” in the state of Minas Gerais in Brazil.
+Added: The Company has reasons to believe that the acquisition
+Added: of the Mineral Rights was part of a competitive process.
Company’s obligations under the Acquisition Agreement are:
5 unchanged sentences
monthly payments of $ 22,000 ;
−Removed: If the Mineral Rights eventually
−Removed: yield at least five million tons of spodumene (a lithium-bearing mineral) containing at least an average of 1.3% Li 2 O,
−Removed: as determined by a technical report prepared by an independent consulting firm pursuant to the requirements of Item 1300 through Item
−Removed: 1305 of Regulation S-K (“SK1300 Report”), then an additional payment of 10 monthly installments of $10,000 and an additional
−Removed: issuance of $500,000 worth of restricted shares of common stock of the Company are to be made;
+Added: the Mineral Rights eventually yield at least five million tons of spodumene (a lithium-bearing mineral) containing at least an average
+Added: of 1.3% Li 2 O, as determined by a technical report prepared by an independent consulting firm pursuant to the requirements
+Added: of Item 1300 through Item 1305 of Regulation S-K (“SK1300 Report”), then an additional payment of 10 monthly installments
+Added: of $10,000 and an additional issuance of $500,000 worth of restricted shares of common stock of the Company are to be made;
the Mineral Rights eventually yield at least 10 million tons of spodumene containing at least an average of 1.3% Li 2 O,
1 unchanged sentence
$500,000 worth of restricted shares of common stock of the Company are to be made;
−Removed: If the Mineral Rights eventually yield more than 10 million tons of spodumene
−Removed: containing at least an average of 1.3% Li 2 O , as determined by an SK1300 Report,
−Removed: then a payment of $0.20 per each ton above 10 million tons is to be made.
+Added: the Mineral Rights eventually yield more than 10 million tons of spodumene containing at least an average of 1.3% Li 2 O,
+Added: as determined by an SK1300 Report, then a payment of $0.20 per each ton above 10 million tons is to be made.
LITHIUM CORPORATION
3 unchanged sentences
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
−Removed: March 31, 2023
−Removed: December 31, 2022
Accounts payable and other accruals
Mineral rights payable
+Added: 3 – DEFERRED CONSIDERATION FROM ROYALTIES SOLD
+Added: May 2, 2023, the Company and Atlas Litio Brasil Ltda.
+Added: (the “Company Subsidiary”), entered into a Royalty Purchase
+Added: Agreement (the “Purchase Agreement”) with Lithium Royalty Corp., a Canadian company listed on the Toronto Stock Exchange
+Added: The transaction contemplated under the Purchase Agreement closed simultaneously on May 2, 2023, whereby the
+Added: Company Subsidiary sold to LRC in consideration for $ 20,000,000
+Added: in cash, a royalty interest equaling 3 %
+Added: of the gross revenue (the “Royalty”) to be
+Added: received by the Company Subsidiary from the sale of products from certain 19 mineral rights and properties that
+Added: are located in Brazil and held by the Company Subsidiary.
+Added: the same day, the Company Subsidiary and LRC entered into a Gross Revenue Royalty Agreement (the
+Added: “Royalty Agreement”) pursuant to which the Company Subsidiary granted
+Added: LRC the Royalty and undertook to calculate and make royalty payment on a quarterly basis commencing from the first
+Added: receipt of the sales proceeds with respect to the products from the Property.
+Added: The Royalty Agreement contains other customary terms,
+Added: including but not limited to, the scope of the gross revenue, the Company Subsidiary’s right to determine operations, and
+Added: LRC’s information and audit rights.
+Added: Under the Royalty Agreement, the Company Subsidiary also grant ed LRC an option to purchase
+Added: additional royalty interest with respect to certain additional Brazilian mineral rights and properties on the same terms and
+Added: conditions as the Royalty, at a total purchase price of $ 5,000,000 .
4 – OTHER NONCURRENT LIABILITIES
noncurrent liabilities are comprised solely of social contributions and other employee-related costs at our operating subsidiaries located
−Removed: The balance of these employee related costs as of March 31, 2023, and December 31, 2022, amounted to $ 76,285 and $ 78,964 , respectively.
+Added: The balance of these employee related costs as of June 30, 2023, and December 31, 2022, amounted to $ 52,582 and $ 78,964 , respectively.
5 – STOCKHOLDERS’ EQUITY
−Removed: and Amendments
−Removed: of March 31, 2023, the Company had 4,000,000,000 common shares authorized with a par value of $ 0.001 per share.
−Removed: December 20, 2022, the Company filed a Certificate of Amendment to our Articles of Incorporation (the “Amendment”) to effect
−Removed: a reverse stock split of our issued and outstanding shares of common stock at a ratio of 1-for-750 (the “Reverse Stock Split”).
−Removed: Following the Reverse Stock Split, each 750 shares of our issued and outstanding shares of common stock were automatically converted
−Removed: into one issued and outstanding share of common stock, without any change in par value per share.
−Removed: No fractional shares were issued as
−Removed: a result of the Reverse Stock Split and no cash or other consideration was paid.
−Removed: Instead, we issued one whole share of the post-split
−Removed: common stock to any stockholder who otherwise would have received a fractional share as a result of the Reverse Stock Split.
−Removed: Stock Split did not affect the number of shares of authorized stock.
−Removed: Our common stock began trading on the Over the Courter Bulleting Board on a Reverse Stock Split-adjusted
−Removed: basis on December 23, 2022, and was assigned a new temporary ticker symbol “ATLXD” for the 20 business days following the Reverse
−Removed: In connection with our firm underwritten public offering which closed on January 12, 2023, our common stock started trading
−Removed: on the Nasdaq Capital Market under the ticker symbol “ATLX” on January 10, 2023.
−Removed: All share, equity award, and per share
−Removed: amounts contained in these Condensed Interim Consolidated Financial Statements have been adjusted to reflect the Reverse Stock Split for
−Removed: all prior periods presented.
+Added: Stock and Amendments
+Added: July 18, 2022, the board of directors of the Company (the “Board of
+Added: Directors” or “Board”) adopted resolutions to effect a reverse stock split of the Company’s issued and outstanding
+Added: shares of common stock at a ratio of 1-for-750 without affecting the number of shares of authorized common stock (the “Originally
+Added: Intended Reverse Stock Split”).
+Added: The holder of the majority voting power of our voting stock (the “Majority Stockholder”)
+Added: approved the Originally Intended Reverse Stock Split by written consent on July 18, 2022, in lieu of a meeting of stockholders as permitted
+Added: under the Nevada Revised Statute (“NRS”) Section 78.320(2) and the company’s bylaws, as then amended (the “Bylaws”).
+Added: For additional information on the Originally Intended Reverse Stock Split, refer to the Definitive Information Statement filed by the
+Added: Company with the U.S.
+Added: Securities and Exchange Commission (the “SEC” or the “Commission”) on July 29, 2022 (the
+Added: “2022 Information Statement”) and the Form 8-K filed by the Company with the Commission on December 22, 2022, both available
+Added: on EDGAR at www.sec.gov.
+Added: December 20, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State
+Added: of Nevada (“SOS”) that was intended to effect the Originally Intended Reverse Stock Split (the “Original Articles Amendment”).
+Added: In April 2023, the Board of Directors determined (i) that the Original Articles Amendment inaccurately stated that the Originally Intended
+Added: Reverse Stock Split was obtained by a stockholder vote under NRS 78.390, while approval of the stockholders was required under NRS 78.2055,
+Added: with the holders of common stock voting as a separate class;
+Added: and (ii) that the Original Articles Amendment was a nullity in that, under
+Added: Nevada law, filing an amendment to articles of incorporation is not necessary to effectuate a reverse stock split.
+Added: As a result, the Board
+Added: of Directors determined that it would be in the best interest of the Company to take corrective action to remedy the inaccuracy and to
+Added: file the documents that would have been necessary to effectuate a 1-for-750 reverse stock split of the issued and outstanding common stock with a corresponding split of the authorized common
+Added: stock (the “Rectified Reverse Stock Split”) and then immediately thereafter increase the number of shares of authorized common
+Added: stock back to the number it was prior to the Rectified Reverse Stock Split as of December 20, 2022.
+Added: to the action of the Company’s board of directors by unanimous written consent on April 21, 2023, the board of directors authorized
+Added: and approved (i) the Certificate of Correction to correct the Original Articles Amendment (the “Certificate of Correction”),
+Added: and (ii) the Certificate of Change Pursuant to NRS 78.209 (the “Certificate of Change”) including the Certificate of Validation
+Added: of the Certificate of Change (the “Change Validation Certificate”) in order to decrease the number of shares of the Company’s
+Added: issued and outstanding shares of common stock and correspondingly decrease the number of authorized shares of common stock, each at a
+Added: ratio of 1-for-750 , retroactively effective as of December 20, 2022, without a vote of the stockholders.
+Added: The board of directors also
+Added: directed that the Company file the Certificate of Correction with the SOS and thereafter file the Certificate of Change including the
+Added: Change Validation Certificate with the SOS.
+Added: Pursuant to the NRS, no stockholder approval for this action was required.
+Added: On May 25, 2023,
+Added: the Company filed the Certificate of Correction and Certificate of Change including the Change Validation Certificate with the SOS, as
+Added: also reported in Exhibits 3.2 and 3.1, respectively, to the Form 8-K filed by the Company with the Commission on May 25, 2023.
+Added: carry out the original intent of the Originally Intended Reverse Stock Split and in light of the correction, ratification and validation
+Added: of the Rectified Reverse Stock Split as described above, the Company’s Board of Directors and the Majority Stockholder approved
+Added: on April 21, 2023 the Authorized Capital Increase Amendment to increase the authorized number of shares of common stock from 5,333,334
+Added: shares to 4,000,000,000 shares retroactively as of December 20, 2022, in accordance with the board’s and stockholders’ original
+Added: intent in effecting the Originally Intended Reverse Stock Split.
+Added: the Board of Directors determined that it was advisable and in the best interests of the Company to amend and restate the Company’s
+Added: articles of incorporation (as amended to date, the “Current Articles”) to decrease the number of shares of authorized common
+Added: stock to two hundred million ( 200,000,000 ) and to amend certain other provisions in the Company’s Current Articles (the “Amended
+Added: and Restated Articles”).
+Added: The Board of Directors and the Majority Stockholder determined to decrease the number of shares of our
+Added: authorized common stock in order to reduce the number of shares available for issuance given that the large number of shares of common
+Added: stock authorized for issuance may have a perceived negative impact on any potential future efforts to attract additional financing due
+Added: to the dilutive effect of having such a large number of shares available for issuance.
+Added: On April 21, 2023, the Company’s board of
+Added: directors and the Majority Stockholder approved the Amended and Restated Articles.
+Added: Following the effectiveness of the Certificate of
+Added: Correction and the Certificate of Change including the Change Validation Certificate filed with the SOS, on May 25, 2023, the Company
+Added: filed the Amended and Restated Articles, as also reported in Exhibit 3.3 of the Form 8-K filed by the Company with the Commission on May 26,
+Added: foregoing corporate actions were disclosed in the Definitive Information Statement on Schedule 14C (the “Information Statement”)
+Added: filed by the Company with the Commission on May 2, 2023.
+Added: As also contemplated in the Information Statement, on May 25, 2023, the Company also
+Added: filed with the SOS a Certificate of Withdrawal of Designation of the Series B Convertible Preferred Stock and the Certificate of Withdrawal
+Added: of Designation of the Series C Convertible Preferred (collectively, the “Certificates of Withdrawal”).
+Added: The filings of the
+Added: Certificates of Withdrawals were effective as of May 25, 2023.
+Added: of December 31, 2022, the Company had 4,000,000,000 common shares authorized with a par value of $ 0.001 per share.
+Added: Pursuant to the vote by a written consent dated April 21, 2023, of the Company’s Majority Stockholder, entitled to 51% of the voting
+Added: power of the Company’s issued and outstanding voting stock , the number of shares of the Company’s authorized common stock
+Added: was decreased to 200,000,000 shares.
+Added: As of June 30, 2023, the Company had 200,000,000 authorized shares of common stock, with a par value
+Added: of $ 0.001 per share.
+Added: In connection with the Originally Intended Reverse Stock Split, as corrected
+Added: by the Rectified Reverse Stock Split, the Company effectuated as of
+Added: December 20, 2022
+Added: a reverse stock split of our issued
+Added: and outstanding shares of common stock at a ratio of 1-for-750 (the “Reverse Stock Split”).
+Added: Following the Reverse Stock Split,
+Added: each 750 shares of our issued and outstanding shares of common stock were automatically converted into one issued and outstanding share
+Added: of common stock, without any change in par value per share.
+Added: fractional shares were issued as a result of the Reverse Stock Split and no cash or other consideration was paid.
+Added: Instead, we issued
+Added: one whole share of the post-split common stock to any stockholder who otherwise would have received a fractional share as a result of
+Added: the Reverse Stock Split.
+Added: As rectified, the Reverse Stock Split did not affect the number of shares of authorized stock.
+Added: All share, equity award, and
+Added: per share amounts contained in these Condensed Interim Consolidated Financial Statements have been adjusted to reflect the Reverse Stock
+Added: Split for all prior periods presented.
A Preferred Stock
4 unchanged sentences
and outstanding, the holders of Series A Stock shall vote together as a single class with the holders of the Company’s common stock,
−Removed: with the holders of Series
−Removed: A Stock being entitled to 51% of the total votes on all such matters regardless of the actual number of shares of Series A Stock then
−Removed: outstanding, and the holders of Common Stock are entitled to their proportional share of the remaining 49% of the total votes based on
−Removed: their respective voting power .
−Removed: The one outstanding
−Removed: share of our Series A Stock has been held by our Chief Executive Officer and Chairman, Mr.
+Added: with the holders of Series A Stock being entitled to 51% of the total votes on all such matters regardless of the actual number of shares
+Added: of Series A Stock then outstanding, and the holders of common stock are entitled to their proportional share of the remaining 49% of
+Added: the total votes based on their respective voting power .
+Added: The one outstanding share of our Series A Stock has been held by our Chief
+Added: Executive Officer and Chairman, Mr.
Marc Fogassa since December 18, 2012.
−Removed: LITHIUM CORPORATION
−Removed: TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
D Preferred Stock
5 unchanged sentences
D Stock shall have no voting power until such time as the Series D Stock is converted into shares of common stock.
−Removed: Pursuant to the Series D COD, one share of
−Removed: Series D Stock is convertible into 10,000
−Removed: shares of common stock and may be converted at any time at the election of the holder.
−Removed: Holders of the Series D Stock are not
−Removed: entitled to any liquidation preference over the holders of common stock and are entitled to any dividends or distributions declared
−Removed: by the Company on a pro rata basis.
−Removed: September 15, 2021, the Company issued 214,006
−Removed: shares of Series D Stock to Marc Fogassa for
−Removed: the conversion of $ 566,743
−Removed: in convertible note principal and $ 75,275
−Removed: of interest expense.
−Removed: Months Ended March 31, 2023, Transactions
−Removed: January 9, 2023 (the “Effective Date”), the company, entered into an underwriting agreement (the “Underwriting
−Removed: Agreement”) with EF Hutton (“EF Hutton”), division of Benchmark Investments, LLC, as representative of the underwriters named therein (the
−Removed: “Representative”), pursuant to which the Company agreed to sell an aggregate of 675,000
−Removed: shares of the Company’s common stock, par value $ 0.001
−Removed: (“Common Stock”), to the Representative, at a public offering price of $ 6.00
−Removed: per share (the “Offering Price”) in a firm commitment public offering (the “Offering”).
−Removed: The Company also
−Removed: granted the Representative a 45-day option to purchase up to 101,250
−Removed: additional shares of the Company’s Common Stock upon the same terms and conditions for the purpose of covering any
−Removed: over-allotments in connection with the Offering (the “Over-Allotment Option”).
−Removed: On January 11, 2023, the Representative
−Removed: delivered its notice to exercise the Over-Allotment Option in full.
+Added: Pursuant to the
+Added: Series D COD one share of Series D Stock is convertible into 10,000 shares of common stock and may be converted at any time at the
+Added: election of the holder.
+Added: Giving effect to the Reverse Stock Split discussed above, each share of Series D Stock is effectively
+Added: convertible into 13 and 1/3 shares of common stock Holders of the Series D Stock are not entitled to any liquidation preference over
+Added: the holders of common stock and are entitled to any dividends or distributions declared by the Company on a pro rata
+Added: Months Ended June, 2023, Transactions
+Added: January 9, 2023, the Company, entered into an underwriting agreement (the “Underwriting Agreement”) with EF Hutton, division
+Added: of Benchmark Investments, LLC, as representative of the underwriters named therein (the “Representative”), pursuant to which
+Added: the Company agreed to sell an aggregate of 675,000
+Added: shares of the Company’s common stock, to
+Added: the Representative, at a public offering price of $ 6.00
+Added: per share (the “Offering Price”)
+Added: in a firm commitment public offering (the “Offering”).
+Added: The Company also granted the Representative a 45-day option to purchase
+Added: up to 101,250
+Added: additional shares of the Company’s common
+Added: stock upon the same terms and conditions for the purpose of covering any over-allotments in connection with the Offering (the “Over-Allotment
+Added: On January 11, 2023, the Representative delivered its notice to exercise the Over-Allotment Option in full.
shares of common stock were offered by the Company pursuant to a registration statement on Form S-1, as amended (File No.
−Removed: filed with the Securities and Exchange Commission (the “Commission”) and declared effective on January
−Removed: 9, 2023 (the “Registration Statement”).
+Added: filed with the Commission and declared effective on January 9, 2023 (the “Registration
The consummation of the Offering took place on January 12, 2023 (the “Closing”).
8 unchanged sentences
$ 4,657,500 .
−Removed: The “ Intangible
−Removed: Assets ” discussion in Note 2 above, is incorporated herein by reference.
+Added: “ Intangible Assets ” discussion in Note 2 above, is incorporated herein by reference.
January 30, 2023, the company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with two investors
−Removed: (the “ Investors ”), pursuant to which the Company agreed to issue and sell to the Investors in a Regulation S private
−Removed: placement (the “ Private Placement ”) an aggregate of 640,000 restricted shares of the Company’s common stock
−Removed: (the “ Shares ”), par value $ 0.001 per share.
−Removed: The purchase price for the Shares was $ 6.25 per share, for total gross
−Removed: proceeds of $ 4,000,000 .
+Added: (the “Investors”), pursuant to which the Company agreed to issue and sell to the Investors in a Regulation S private placement
+Added: (the “Private Placement”) an aggregate of 640,000
+Added: restricted shares of the Company’s common
+Added: stock (the “Shares”).
+Added: The purchase price for the Shares was $ 6.25
+Added: per share, for total gross proceeds of $ 4,000,000 .
The Private Placement transaction closed on February 1, 2023.
Additionally,
−Removed: during the three months ended March 31, 2023, the Company sold an aggregate of 91,500
−Removed: shares of our common stock to Triton Funds, LP (“Triton”) for total gross proceeds of $ 831,834
−Removed: pursuant to a Common Stock Purchase Agreement (the
−Removed: “CSPA”) entered into between the Company and Triton Funds, LP, dated February 26, 2021.
−Removed: For a description of the transactions
−Removed: contemplated under the CSPA, please refer to our Form 8-K filed with the Commission on March 2, 2021.
−Removed: Months Ended March 31, 2022, Transactions
−Removed: the three months ended March 31, 2022, the Company issued 120.399 shares of common stock for gross proceeds of $ 397,999 pursuant to subscription
−Removed: agreements with accredited investors.
+Added: during the six months ended June 30, 2023, the Company sold an aggregate of 192,817 shares of our common stock to Triton Funds, LP
+Added: for total gross proceeds of $ 1,675,797 pursuant to a Common Stock Purchase Agreement (the “CSPA”) entered into between the
+Added: Company and Triton Funds, LP, dated February 26, 2021.
+Added: For a description of the transactions contemplated under the CSPA, please refer
+Added: to our Form 8-K filed with the Commission on March 2, 2021.
+Added: May 26, 2023, our CEO and Chairman, Mr.
+Added: Marc Fogassa, elected to convert 214,006 shares of Series D Stock, representing all of his outstanding
+Added: shares of Series D Stock at that time, into shares of common stock.
+Added: As a result, of such conversion, the Company issued Mr.
+Added: Fogassa 2,853,413
+Added: new shares of common stock.
+Added: during the six months ended June 30, 2023, the Company issued 5,206 shares of common stock to officers and consultants in compensation
+Added: for services rendered.
+Added: Months Ended June 30, 2022 Transactions
+Added: the six months ended June 30, 2022, the Company issued 3 17,291 shares of common stock
+Added: for gross proceeds of $ 1,385,960 pursuant to subscription agreements with accredited investors.
+Added: Stock Incentive Plan
+Added: May 25, 2023, the Board approved the 2023 Stock Incentive Plan (the “Plan”) which enables the grant of stock options,
+Added: stock appreciation rights, restricted stock, performance shares, stock unit awards, other stock-based awards, and performance-based
+Added: cash awards, each of which may be granted separately or in tandem with other awards.
+Added: The number of shares of Company’s common
+Added: stock issuable pursuant to Plan will be equal to 2,000,000
+Added: For a description of the 2023 Stock Incentive Plan ,
+Added: please refer to the Company’s Revised Definitive Information Statement on Schedule 14C filed
+Added: with the Commission on June 5, 2023.
Stock Options
−Removed: the three months ended March 31, 2023, and 2022, the Company granted options to purchase common stock to officers and non-management directors.
+Added: the six months ended June 30, 2023 and 2022, the Company granted options to purchase common stock to officers and non-management directors.
The options were valued using the Black-Scholes option pricing model with the following ranges of assumptions:
−Removed: OF OPTIONS FAIR VALUE ASSUMPTIONS
+Added: SCHEDULE OF OPTIONS FAIR VALUE ASSUMPTIONS
Expected volatility
−Removed: 272.06 % – 280.94 %
−Removed: 79.00 % – 220.00 %
Risk-free interest rate
−Removed: 3.42 % – 3.99 %
−Removed: 0.9 % – 1.83 %
−Removed: Stock price on date of grant
−Removed: $ 7.0000 - $ 13.3500
−Removed: $ 4.50 - $ 6.00
−Removed: Dividend yield
−Removed: Expected term
−Removed: in common stock options for the three months ended March 31, 2023, and 2022 were as follows:
−Removed: OF OUTSTANDING AND EXERCISABLE OPTIONS
−Removed: Number of Options Outstanding and Vested
−Removed: Exercise Price
−Removed: Remaining Contractual
−Removed: Aggregated Intrinsic
−Removed: Outstanding and vested, January 1, 2023
−Removed: Outstanding and vested, March 31, 2023
−Removed: Number of Options Outstanding and Vested
−Removed: Exercise Price
−Removed: Remaining Contractual
−Removed: Aggregated Intrinsic
+Added: Stock price on date of
+Added: in common stock options for the six months ended June 30, 2023 and 2022 were as follows:
+Added: SCHEDULE OF OUTSTANDING AND EXERCISABLE OPTIONS
+Added: of Options Outstanding and Vested
+Added: Average Exercise Price
+Added: Contractual Life (Years)
+Added: Intrinsic Value
+Added: and vested, January 1, 2023
+Added: and vested, June 30, 2023
+Added: the six months ended June 30, 2023, option holders exercised a total 16,000 options with a $ 0.75 exercise price.
+Added: These exercises were
+Added: paid for with 542 options conceded in cashless exercises.
+Added: As a result of the options exercised, the Company issued 15,458 common shares.
+Added: of Options Outstanding and Vested
Outstanding and vested, January 1, 2022
−Removed: Outstanding and vested, March 31, 2022
−Removed: in Series D preferred stock options for the three months ended March 31, 2023 and 2022 were as follows:
−Removed: Number of Options Outstanding and Vested
−Removed: Weighted Average Exercise Price 1
−Removed: Remaining Contractual Life (Years)
−Removed: Aggregated Intrinsic Value
+Added: Outstanding and vested, June 30, 2022
+Added: in Series D preferred stock options for the six months ended June 30, 2023 and 2022 were as follows:
+Added: of Options Outstanding and Vested
+Added: Average Exercise Price(1)
+Added: Contractual Life (Years)
+Added: Intrinsic Value
Outstanding, January 1, 2023
−Removed: Outstanding and vested, March 31, 2023
−Removed: Number of Options Outstanding and Vested
−Removed: Weighted Average Exercise Price 1
−Removed: Remaining Contractual Life (Years)
−Removed: Aggregated Intrinsic Value
+Added: Outstanding and vested, June 30, 2023
+Added: of Options Outstanding and Vested
+Added: Average Exercise Price(1)
+Added: Contractual Life (Years)
+Added: Intrinsic Value
Outstanding, January 1, 2022
−Removed: Outstanding and vested, March 31, 2022
−Removed: presents the exercise price required to purchase one share of Series D Stock, which is convertible into 13
−Removed: and 1/3 shares of common stock at any time at the election of the holder.
+Added: Outstanding and vested, June 30, 2022
+Added: Represents the exercise price required to purchase one share of Series D Stock, which is convertible into 13 and 1/3 shares of common
+Added: stock at any time at the election of the holder.
Series D preferred stock options vested immediately upon issuance and are exercisable for a period of ten years from the date of issuance.
−Removed: The Series D preferred stock options issued in the three months ended March 31, 2023, were issued with a total grant date fair value of
+Added: The Series D preferred stock options issued in the six months ended June 30, 2023 were issued with a total grant date fair value of $ 1,003,783 ,
+Added: compared to total grant date fair value of $ 322,135 for the Series D preferred stock options issued in the six months ended June
Purchase Warrants
1 unchanged sentence
to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities from Equity .
−Removed: the three months ended March 31, 2023, and 2022, the Company issued common stock purchase warrants to EF Hutton.
−Removed: All warrants are vested within
−Removed: 180 days from issuance and are exercisable for a period of two to five years from the date of issuance.
−Removed: Changes in stock purchase warrants
−Removed: for the three months ended March 31, 2023, and 2022 were as follows:
+Added: the six months ended June 30, 2023 and 2022, the Company issued common stock purchase warrants to brokers in connection with the private
+Added: placement financing.
+Added: All warrants vest within 180 days from issuance and are exercisable for a period of two to five years from the date
+Added: Changes in stock purchase warrants for the six months ended June 30, 2023 and 2022 were as follows:
SCHEDULE OF WARRANT ACTIVITY
−Removed: Number of Options Outstanding and Vested
−Removed: Weighted Average Exercise Price
−Removed: Weighted Average Contractual
−Removed: Aggregated Intrinsic Value
+Added: of Options Outstanding and Vested
+Added: Average Exercise Price
+Added: Average Contractual
+Added: Intrinsic Value
Outstanding and vested, January 1, 2023
−Removed: Warrants issued (1)
−Removed: Outstanding and vested, March 31, 2023
−Removed: warrants issued in the three months ended March 31, 2023 had a total grant date fair value
−Removed: of $ 197,614 , as valued using the Black-Scholes option pricing model with the following assumptions:
−Removed: our stock price on the date of the grant which was $ 8.10 , expected dividend yield of 0.0 %,
−Removed: expected volatility of 205.19 % estimated based on historical share price volatility, a risk-free
−Removed: interest rate of 3.54 %, and an expected term of 5 years.
−Removed: Number of Options Outstanding and Vested
−Removed: Weighted Average Exercise Price
−Removed: Weighted Average Contractual
−Removed: Aggregated Intrinsic Value
+Added: Warrants exercised(2)
+Added: Outstanding and vested, June 30, 2023
+Added: The warrants issued in the
+Added: six months ended June 30, 2023 had a total grant date fair value of $ 2,156,793 , valued using the Black-Scholes option pricing model
+Added: with the following assumptions:
+Added: our stock price on the date of the grant which ranged from $ 8.10 to $ 18.00 , expected dividend yield
+Added: of 0.0 %, expected volatility of 196.40 % estimated based on historical share price volatility, a risk-free interest rate between 3.43 %
+Added: and 3.54 %, and an expected term of 5 years.
+Added: During the six months
+Added: ended June 30, 2023, warrant holders exercised a total 388,676
+Added: warrants to purchase 342,114 shares of the Company’s common stock .
+Added: The warrant exercises were executed with exercise
+Added: prices ranging between $ 5.1085 and $ 8.3325 per share and were paid for with (i) $ 844,039
+Added: in cash proceeds to the Company and (ii) 46,573
+Added: warrants conceded in cashless exercises.
+Added: As a result of the warrants exercised, the Company issued 342,114
+Added: common shares.
+Added: of Options Outstanding and Vested
+Added: Average Exercise Price
+Added: Average Contractual Life (Years)
+Added: Intrinsic Value
Outstanding and vested, January
−Removed: Outstanding and vested, March 31, 2022
+Added: Outstanding and vested, June 30, 2022
+Added: the six months ended June 30, 2023, the Company awarded a total of 138,697
+Added: restricted and unrestricted shares of common stock to officers for a total purchase price of five ($ 5 )
+Added: common stock awards included (i) 50,933 common shares which vested immediately, (ii) 63,764 restricted shares of common stock which
+Added: vest in equal annual installments over three years, and (iii) 24,000 restricted shares of common stock which vest in equal annual
+Added: installments over four years .
+Added: The restricted shares of common stock will become unrestricted common shares immediately upon
+Added: These common stock awards were issued with a total grant date fair value of $ 1,175,129 ,
+Added: as measured using the Company’s 20-day volume weighted average price trailing to the date of issuance.
+Added: During the six months
+Added: ended June 30, 2023, the Company recognized $ 649,062
+Added: in stock-based compensation expense in the condensed consolidated statements of operations and comprehensive loss ($ nil ,
+Added: for the six months ended June 30, 2022).
+Added: As of June 30, 2023, the Company had 87,764
+Added: unvested common stock awards outstanding.
6 – COMMITMENTS AND CONTINGENCIES
5 unchanged sentences
Gold Corporation
−Removed: the three months ended March 31, 2023, Jupiter Gold granted options to purchase an aggregate of 105,000 shares of its common stock to
−Removed: Marc Fogassa at prices ranging between $ 0.01 to $ 1.00 per share.
+Added: the six months ended June 30, 2023, Jupiter Gold granted options to purchase an aggregate of 210,000 shares
+Added: of its common stock to Marc Fogassa at prices ranging between $ 0.01 to
+Added: The options were valued at $ 71,841 and
+Added: recorded to stock-based compensation.
+Added: The options were valued using the Black-Scholes option pricing model with the following
+Added: average assumptions:
+Added: the Company’s stock price on the date of the grant which ranged from $ 1.10 to
+Added: expected dividend yield of 0 %,
+Added: historical volatility calculated ranging from 298 %
+Added: risk-free interest rate between a range of 3.42 %
+Added: and an expected term between five and ten
+Added: During the six months ended June 30, 2023, Marc Fogassa exercised a total 1,115,000 options at a $ 0.98 weighted
+Added: average exercise price.
+Added: These exercises were paid for with 386,420 options conceded in cashless exercises.
+Added: As a result of the options
+Added: exercised, the Company issued 728,580 common shares to Marc Fogassa.
+Added: On June 13, 2023,
+Added: the Company purchased 320,700 shares of Jupiter Gold common stock at $ 1.00 per share.
+Added: the six months ended June 30, 2022, Jupiter Gold granted options to purchase an aggregate of 210,000 shares of its common stock to Marc
+Added: Fogassa at prices ranging between $ 0.01 to $ 1.00 per share.
The options were valued at $ 51,967 and recorded to stock-based compensation.
1 unchanged sentence
the Company’s stock
−Removed: price on the date of the grant ($ 1.00 to $ 1.49 ), expected dividend yield of 0 %, historical volatility calculated at 224 %, risk-free interest
−Removed: rate between a range of 3.40 % to 4.26 %, and an expected term between 5 and 10 years.
−Removed: the three months ended March 31, 2022, Jupiter Gold granted options to purchase an aggregate of 210,000 shares of its common stock to
−Removed: Marc Fogassa at prices ranging between $ 0.01 to $ 1.00 per share.
+Added: price on the date of the grant which ranged from $ 0.8 to $ 1.00 , expected dividend yield of 0 %, historical volatility calculated at 225 %,
+Added: risk-free interest rate between a range of 1.59 % to 2.85 %, and an expected term between five and ten years .
+Added: Resources Corporation
+Added: the six months ended June 30, 2023, Apollo Resources granted options to purchase an aggregate of 90,000 shares of its common stock to
+Added: Marc Fogassa at a price of $ 0.01 per share.
The options were valued at $ 111,874 and recorded to stock-based compensation.
−Removed: The options were valued using the Black-Scholes option pricing model with the following average assumptions:
−Removed: the Company’s stock
−Removed: price on the date of the grant ($ 0.25 to $ 0.30 ), expected dividend yield of 0 %, historical volatility calculated at 232 %, risk-free interest
−Removed: rate between a range of 1.59 % to 1.79 %, and an expected term between 5 and 10 years.
−Removed: Resource Corporation
−Removed: the three months ended March 31, 2023, Apollo Resources granted options to purchase an aggregate of 45,000
−Removed: shares of its common stock to Marc Fogassa at
−Removed: a price of $ 0.01
−Removed: The options were valued at $ 55,944
−Removed: and recorded to stock-based compensation.
−Removed: options were valued using the Black-Scholes option pricing model with the following average assumptions:
−Removed: the Company’s stock price
−Removed: on the date of the grant ($ 5.00 ),
−Removed: expected dividend yield of 0 %,
−Removed: historical volatility calculated at 58 %,
−Removed: risk-free interest rate between a range of 3.40 %
−Removed: and an expected term of 10
−Removed: the three months ended March 31, 2022, Apollo Resources granted options to purchase an aggregate of 135,000 shares of its common stock
−Removed: to Marc Fogassa at a price of $ 0.01 per share.
+Added: were valued using the Black-Scholes option pricing model with the following average assumptions:
+Added: the Company’s stock price on the
+Added: date of the grant which was $ 5.00 , an illiquidity discount of 75 %, expected dividend yield of 0 %, historical volatility calculated ranging
+Added: from 53.2 % to 58.0 %, risk-free interest rate between a range of 3.42 % to 3.99 %, and an expected term of ten years .
+Added: the six months ended June 30, 2022, Apollo Resources granted options to purchase an aggregate of 180,000 shares of its common stock to
+Added: Marc Fogassa at a price of $ 1.22 per share.
The options were valued at $ 219,921 and recorded to stock-based compensation.
1 unchanged sentence
the Company’s stock price on the
−Removed: date of the grant ($ 0.10 to $ 5.00 ), expected dividend yield of 0 %, historical volatility calculated at 71 %, risk-free interest rate between
−Removed: a range of 0.68 % to 2.34 %, and an expected term between 5 and 10 years.
+Added: date of the grant which ranged from $ 1.25 to $ 5.00 , expected dividend yield of 0 %, historical volatility calculated at 71 %, risk-free
+Added: interest rate between a range of 1.59 % to 2.85 %, and an expected term between five and ten years .
7 – RISKS AND UNCERTAINTIES
23 unchanged sentences
8 – SUBSEQUENT EVENTS
−Removed: July 18, 2022, the Board of Directors adopted resolutions to effect a reverse stock split of the Company’s issued and
−Removed: outstanding shares of Common Stock at a ratio of 1-for-750 without affecting the number of shares of authorized Common Stock (the
−Removed: “Originally Intended Reverse Stock Split”).
−Removed: The holder of the majority voting power of our voting stock (the
−Removed: “Majority Stockholder”) approved the Originally Intended Reverse Stock Split by written consent on July 18, 2022, in lieu
−Removed: of a meeting of stockholders as permitted under the Nevada Revised Statute (“NRS”) Section 78.320(2) and the
−Removed: company’s bylaws, as then amended (the “Bylaws”).
−Removed: For additional information on the Originally Intended Reverse
−Removed: Stock Split, refer to the Definitive Information Statement filed by the Company with the U.S.
−Removed: Securities and Exchange Commission
−Removed: (the “SEC” or the “Commission”) on July 29, 2022 (the “2022 Information Statement”) and the Form 8-K filed by the Company with
−Removed: the SEC on December 22, 2022, both available on EDGAR at www.sec.gov.
−Removed: December 20, 2022, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State
−Removed: of Nevada (“SOS”) that was intended to effect the Originally Intended Reverse Stock Split (the “Original Articles Amendment”).
−Removed: In April 2023, the Board of Directors determined (i) that the Original Articles Amendment inaccurately stated that the Originally Intended
−Removed: Reverse Stock Split was obtained by a stockholder vote under NRS 78.390, while approval of the stockholders was required under NRS 78.2055,
−Removed: with the holders of common stock voting as a separate class;
−Removed: and (ii) that the Original Articles Amendment was a nullity in that, under
−Removed: Nevada law, filing an amendment to articles of incorporation is not necessary to effectuate a reverse stock split.
−Removed: As a result, the Board
−Removed: of Directors determined that it would be in the best interest of the Company to take corrective action to remedy the inaccuracy and to
−Removed: file the documents that would have been necessary to effectuate a 1-for-750 reverse stock split of the issued and outstanding Common
−Removed: Stock with a corresponding split of the authorized Common Stock (the “Rectified Reverse Stock Split”) and then immediately
−Removed: thereafter increase the number of shares of authorized Common Stock back to the number it was prior to the Rectified Reverse Stock Split
−Removed: as of December 20, 2022.
−Removed: to the action of the Company’s board of directors by unanimous written consent on April 21, 2023, the board of directors authorized
−Removed: and approved (i) the Certificate of Correction to correct the Original Articles Amendment (the “Certificate of Correction”),
−Removed: and (ii) the Certificate of Change Pursuant to NRS 78.209 (the “Certificate of Change”) including the Certificate of Validation
−Removed: of the Certificate of Change (the “Change Validation Certificate”) in order to decrease the number of shares of the Company’s
−Removed: issued and outstanding shares of common stock and correspondingly decrease the number of authorized shares of common stock, each at a
−Removed: ratio of 1-for-750 , retroactively effective as of December 20, 2022, without a vote of the stockholders.
−Removed: The board of directors also
−Removed: directed that the Company file the Certificate of Correction with the SOS and thereafter file the Certificate of Change including the
−Removed: Change Validation Certificate with the SOS.
−Removed: Pursuant to the NRS, no stockholder approval for this action was required.
−Removed: Company will file the Certificate of Correction and the Certificate of Change including the Change Validation Certificate with the SOS
−Removed: no earlier than May 25, 2023, which is the twenty (20) calendar days after the mailing of the Information Statement to the stockholders
−Removed: of record, pursuant to Rule 14c-2 under the Exchange Act.
−Removed: In connection with these corporate actions, the Company filed an Information
−Removed: Statement with the SEC on May 2, 2023.
−Removed: Upon the filing of the Certificate of Correction the Original Articles Amendment will be nullified
−Removed: and the intention to effectuate a reverse stock split of 1-for-750 will be validated retroactively as of December 20, 2022, at the original
−Removed: filing date and time of the Original Articles Amendment.
−Removed: carry out the original intent of the Originally Intended Reverse Stock Split and in light of the correction, ratification and validation
−Removed: of the Rectified Reverse Stock Split as described above, the Company’s Board of Directors and the Majority Stockholder approved
−Removed: on April 21, 2023 the Authorized Capital Increase Amendment to increase the authorized number of shares of Common Stock from 5,333,334
−Removed: shares to 4,000,000,000 shares retroactively as of December 20, 2022, in accordance with the board’s and stockholders’ original
−Removed: intent in effecting the Originally Intended Reverse Stock Split.
−Removed: the Board of Directors determined that it was advisable and in the best interests of the Company to amend and restate the Company’s
−Removed: articles of incorporation (as amended to date, the “Current Articles”) to decrease the number of shares of authorized common
−Removed: stock to two hundred million ( 200,000,000 )
−Removed: and to amend certain other provisions in the Company’s Current Articles (the “Amended and Restated Articles”).
−Removed: Board of Directors and the Majority Stockholder determined to decrease the number of shares of our authorized common stock in order to
−Removed: reduce the number of shares available for issuance given that the large number of shares of common stock authorized for issuance may
−Removed: have a perceived negative impact on any potential future efforts to attract additional financing due to the dilutive effect of having
−Removed: such a large number of shares available for issuance.
−Removed: On April 21, 2023, the Company’s board of directors and the Majority Stockholder
−Removed: approved the Amended and Restated Articles.
−Removed: All the actions described herein will take effect upon filing with the SOS, which is not
−Removed: expected to take place prior to May 25 , 2023.
−Removed: On May 2, 2023, Atlas
−Removed: Lithium Corporation (the “Company”) and Atlas Litio Brasil Ltda., a Brazilian subsidiary of the Company (the
−Removed: “Company Subsidiary”), entered into a Royalty Purchase Agreement (the “Purchase Agreement”) with Lithium
−Removed: Royalty Corp., a Canadian company listed on the Toronto Stock Exchange (the “LRC”).
−Removed: The transaction contemplated under
−Removed: the Purchase Agreement closed simultaneously on May 2, 2023, whereby the Company Subsidiary sold to LRC in consideration for $ 20,000,000 in
−Removed: cash, a royalty interest equaling 3 %
−Removed: of future gross revenue (the “Royalty”) to be received by the Company Subsidiary from the sale of products from certain
−Removed: 19 mineral rights and properties that are located in Brazil and held by the Company Subsidiary (the “Property”).
−Removed: On the same day, the Company
−Removed: Subsidiary and LRC entered into a Gross Revenue Royalty Agreement (the “Royalty Agreement”) pursuant to which the Company
−Removed: Subsidiary grants LRC the Royalty and undertakes to calculate and make royalty payment on a quarterly basis commencing from the first
−Removed: receipt of the sales proceeds with respect to the products from the Property.
−Removed: The Royalty Agreement contains other customary terms, including
−Removed: but not limited to, the scope of the gross revenue, the Company Subsidiary’s right to determine operations, and LRC’s information
−Removed: and audit rights.
−Removed: Under the Royalty Agreement, the Company Subsidiary also grants LRC a one-year option to purchase additional royalty interest
−Removed: with respect to certain additional Brazilian mineral rights and properties on the same terms and conditions as the Royalty, at a total
−Removed: purchase price of $ 5,000,000 .
+Added: July 18, 2023, the Company consummated a transaction with four investors, pursuant to which the Company agreed to issue and sell to the
+Added: Investors in a Regulation S private placement an aggregate of 526,317 restricted shares of the Company’s common stock, par value
+Added: $ 0.001 per share.
+Added: The purchase price for the Shares was $ 19.00 per share, for total gross proceeds of $ 10,000,023 .
+Added: The Company currently intends to use the proceeds from the Private Placement for general working capital purposes.
+Added: The Investors each made customary representations, warranties and covenants, including, among other things, that each of the Investors is a “non-U.S.
+Added: Person” as defined in Regulation S, and that they were not solicited by means of generation solicitation.
+Added: No broker-dealer or private
+Added: placement agent was involved in the Private Placement.
+Added: entered into a certain technical services agreement with one of the Investors with experience in the lithium industry.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.