1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three months ended
−Removed: (in thousands, except per share data) Note December 29, 2023 December 30, 2022
+Added: Three months ended Six months ended
+Added: (in thousands, except per share data) Note March 29, 2024 March 31, 2023 March 29, 2024 March 31, 2023
Net sales $ 792,911 $ 895,934 $ 1,591,392 $ 1,729,755
14 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Three months ended
−Removed: (in thousands) Note December 29, 2023 December 30, 2022
+Added: Three months ended Six months ended
+Added: (in thousands) Note March 29, 2024 March 31, 2023 March 29, 2024 March 31, 2023
Net income $ 137,955 $ 174,194 $ 276,335 $ 347,686
6 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: (in thousands, except share and per share data) Note December 29, 2023 September 30, 2023
+Added: (in thousands, except share and per share data) Note March 29, 2024 September 30, 2023
Current Assets:
34 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Three months ended
−Removed: (in thousands) Note December 29, 2023 December 30, 2022
+Added: Six months ended
+Added: (in thousands) Note March 29, 2024 March 31, 2023
Operating activities:
5 unchanged sentences
Amortization of right-of-use assets 13,442 8,234
+Added: (Gain) Loss on disposal of property, plant and equipment ( 471 ) ( 1 )
Other non-cash adjustments to net income 5,743 ( 4,561 )
10 unchanged sentences
Capital expenditures ( 73,546 ) ( 72,690 )
+Added: Proceeds from sale of properties and equipment 548 1
Acquisition of businesses, net of cash acquired 3 ( 5,973 ) ( 83,385 )
4 unchanged sentences
Finance lease payments ( 894 ) ( 660 )
+Added: Dividends paid to shareholders ( 11,719 ) —
Net cash used for financing activities ( 187,529 ) ( 284,262 )
18 unchanged sentences
Balance as of December 29, 2023 36,905 $ 370 $ — $ 490,238 $ 1,035,897 $ ( 24,160 ) $ 1,502,345
+Added: Net income — — — — 137,955 — 137,955
+Added: Other comprehensive loss — — — — — ( 4,872 ) ( 4,872 )
+Added: Stock-based compensation — — — 5,028 — — 5,028
+Added: Issuance of common stock, net of shares withheld for tax 118 1 — 2,385 — — 2,386
+Added: Repurchase of common stock ( 389 ) ( 4 ) — — ( 59,223 ) — ( 59,227 )
+Added: Dividends declared — — — — ( 11,719 ) — ( 11,719 )
+Added: Balance as of March 29, 2024 36,634 $ 367 $ — $ 497,651 $ 1,102,910 $ ( 29,032 ) $ 1,571,896
Common Stock Treasury Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Total Equity
7 unchanged sentences
Balance as of December 30, 2022 39,868 $ 400 $ ( 2,580 ) $ 490,611 $ 825,433 $ ( 38,822 ) $ 1,275,042
+Added: Net income — — — — 174,194 — 174,194
+Added: Other comprehensive (loss) — — — — — 2,663 2,663
+Added: Stock-based compensation — — — 6,863 — — 6,863
+Added: Issuance of common stock, net of shares withheld for tax 44 — — 336 — — 336
+Added: Repurchase of common stock ( 974 ) ( 10 ) — — ( 120,293 ) — ( 120,303 )
+Added: Balance as of March 31, 2023 38,938 $ 390 $ ( 2,580 ) $ 497,810 $ 879,334 $ ( 36,159 ) $ 1,338,795
See Notes to unaudited condensed consolidated financial statements.
33 unchanged sentences
Improvements to Reportable Segment Disclosures The ASU requires companies to provide additional segment disclosures including disclosing title and position of the chief operating decision maker (“CODM”), disclosure of significant segment expenses provided to and reviewed by the CODM, and that public entities provide all annual disclosures about a reportable segment’s profit or loss and assets required by Topic 280 in interim periods.
−Removed: The Company will adopt the standard in the first quarter of fiscal 2025 and include the disclosures required by the ASU within the Segment Footnote.
+Added: The Company will adopt the standard in fiscal 2025 and include the disclosures required by the ASU within the Segment Footnote of the annual report.
+Added: 2023-09 Income Taxes (Topic 740);
+Added: Improvements to Income Tax Disclosures The ASU requires companies to provide additional tax disclosures including specific categories in the rate reconciliations and reconciling items that meet a quantitative threshold.
+Added: Additional disclosures are also required for income tax paid and the disaggregation of domestic and foreign income tax expense.
+Added: The Company will adopt the standard in fiscal 2026 and include the disclosures required by the ASU within the Income Tax Footnote of the annual report.
REVENUE FROM CONTRACTS WITH CUSTOMERS
5 unchanged sentences
When credits do not meet the transferability criteria, the benefit is recognized within income tax expense in accordance with ASC 740, “Income Taxes.” Beginning in fiscal 2024, the Company has concluded that the credits generated are transferable.
−Removed: As such, the benefit of the solar tax credits is recognized as a reduction of cost of sales.
+Added: As such, the benefit of the solar energy tax credits is recognized as a reduction of cost of sales.
The Company has contractual arrangements with certain customers to transfer a portion of the tax credits or to otherwise provide a rebate based on an agreed-upon value of the tax credits generated.
4 unchanged sentences
As a result of this allocation, the Company recognizes a reduction to revenue, similar to a rebate.
−Removed: For arrangements with no transfer of tax credits there is only a single performance obligation to transfer the promised goods and a rebate is granted based on the agreed-upon value of the tax credits generated.
−Removed: The solar tax credit receivable is recorded in Prepaid Expenses and Other Current Assets and the liability to transfer the defined portion of the tax credits or the economic value is recorded in Customer Liabilities.
−Removed: For the three months ended December 29, 2023, the Company has recognized a reduction of revenue of $ 14,853 for the economic value of tax credits to be transferred and a benefit to cost of sales of $ 19,127 .
−Removed: As of December 29, 2023, the Company has a liability of $ 29,310 for credits to be transferred or the value thereof and a solar tax credit receivable of $ 64,595 .
−Removed: As of December 29, 2023, all activity related to the solar tax credits is within the Safety & Infrastructure segment.
+Added: For arrangements with no transfer of tax credits there is only a single performance obligation to transfer the promised goods and a rebate, which is recognized as a reduction of revenue, is granted based on the agreed-upon value of the tax credits generated.
+Added: The solar energy tax credit receivable is recorded in Prepaid Expenses and Other Current Assets and the liability to transfer the defined portion of the tax credits or the economic value is recorded in Customer Liabilities.
+Added: For the six months ended March 29, 2024, the Company has recognized a reduction of revenue of $ 30,011 for the economic value of tax credits to be transferred and a benefit to cost of sales of $ 37,934 .
+Added: As of March 29, 2024, the Company has a liability of $ 32,687 for credits to be transferred or the value thereof.
+Added: As of March 29, 2024, all activity related to the solar energy tax credits is within the Safety & Infrastructure segment.
The Company has certain arrangements that require it to estimate at the time of sale the amounts of variable consideration that should not be recorded as revenue as certain amounts are not expected to be collected from customers, as well as an estimate of the value of products to be returned.
10 unchanged sentences
From time to time, the Company enters into strategic acquisitions in an effort to better service existing customers and to obtain new customers.
−Removed: During the three months ended December 29, 2023, the Company paid out $ 5,973 of accrued purchase price related to the fiscal 2022 acquisition of Cascade Poly Pipe & Conduit and Northwest Polymers.
−Removed: No other acquisition activity occurred during the three months ended December 29, 2023.
+Added: During the six months ended March 29, 2024, the Company paid out $ 5,973 of accrued purchase price related to the fiscal 2022 acquisition of Cascade Poly Pipe & Conduit and Northwest Polymers.
+Added: No other acquisition activity occurred during the six months ended March 29, 2024.
On November 7, 2022, Atkore HDPE, LLC, a wholly-owned subsidiary of the Company, acquired the assets of Elite Polymer Solutions (“Elite”), for a purchase price of $ 90,230 , of which $ 75,981 was paid at closing and an additional purchase price payable of $ 14,000 was accrued, of which $ 500 was paid in fiscal 2023 subsequent to the acquisition date.
5 unchanged sentences
Net sales and net income of the above acquisition are included in the condensed consolidated financial statement of operations for the post-acquisition period.
−Removed: Due to the immaterial nature of this acquisition, the Company did not include the pro forma results of operations for this acquisition for the current period or the previous interim period.
+Added: Due to the immaterial nature of this acquisition, the Company did not include the pro forma results of operations for this acquisition or the previous interim period.
POSTRETIREMENT BENEFITS
2 unchanged sentences
The net periodic benefit credit was as follows:
−Removed: Three months ended
−Removed: (in thousands) Note December 29, 2023 December 30, 2022
+Added: Three months ended Six months ended
+Added: (in thousands) Note March 29, 2024 March 31, 2023 March 29, 2024 March 31, 2023
Interest cost $ 1,316 $ 1,294 $ 2,632 $ 2,588
4 unchanged sentences
Other expense, net consisted of the following:
−Removed: Three months ended
−Removed: (in thousands) December 29, 2023 December 30, 2022
−Removed: Undesignated foreign currency derivative instruments $ — $ ( 14 )
+Added: Three months ended Six months ended
+Added: (in thousands) March 29, 2024 March 31, 2023 March 29, 2024 March 31, 2023
Loss on assets held for sale $ 85 $ 3,658 $ 21 $ 3,658
4 unchanged sentences
Accordingly, the Company recognized an impairment of the related assets in fiscal 2023 and continues to recognize any incremental losses on those assets.
−Removed: For the three months ended December 29, 2023 and December 30, 2022, the Company’s effective tax rate attributable to income before income taxes was 17.5 % and 21.9 %, respectively.
−Removed: For the three months ended December 29, 2023 and December 30, 2022, the Company’s income tax expense was $ 29,272 and $ 48,559 respectively.
−Removed: The decrease in the current period effective tax rate was driven by an increase in the excess tax benefit associated with stock compensation.
+Added: For the three months ended March 29, 2024 and March 31, 2023, the Company’s effective tax rate attributable to income before income taxes was 18.7 % and 23.5 %, respectively.
+Added: For the three months ended March 29, 2024 and March 31, 2023, the Company’s income tax expense was $ 31,804 and $ 53,364 respectively.
+Added: The decrease in the current period effective tax rate was driven by an increase in the excess tax benefit associated with stock compensation and the benefit related to solar energy tax credits enacted as part of the IRA.
+Added: For the six months ended March 29, 2024 and March 31, 2023, the Company’s effective tax rate attributable to income before income taxes was 18.1 % and 22.7 %, respectively.
+Added: For the six months ended March 29, 2024 and March 31, 2023, the Company’s income tax expense was $ 61,076 and $ 101,923 respectively.
+Added: The decrease in the current period effective tax rate was driven by an increase in the excess tax benefit associated with stock compensation and the benefit related to solar energy tax credits enacted as part of the IRA.
A valuation allowance has been recorded against certain net operating losses in certain foreign jurisdictions.
−Removed: A valuation allowance is recorded when it is determined to be more likely than not that these assets will not be fully realized in the foreseeable future.
+Added: A valuation allowance is recorded when it is determined to be more likely than not that
+Added: these assets will not be fully realized in the foreseeable future.
The realization of deferred tax assets is dependent upon whether the Company can generate future taxable income in the appropriate character and jurisdiction to utilize the assets.
7 unchanged sentences
The following table sets forth the computation of basic and diluted earnings per share:
−Removed: Three months ended
−Removed: (in thousands, except per share data) December 29, 2023 December 30, 2022
+Added: Three months ended Six months ended
+Added: (in thousands, except per share data) March 29, 2024 March 31, 2023 March 29, 2024 March 31, 2023
Net income $ 137,955 $ 174,194 $ 276,335 $ 347,686
4 unchanged sentences
Non-participating employee stock options (1)
+Added: 436 537 471 534
Diluted weighted average common shares outstanding 37,166 39,749 37,455 40,182
2 unchanged sentences
(1) Stock options to purchase shares of common stock that would have been anti-dilutive are not included in the calculation.
−Removed: There were no anti-dilutive options outstanding during the three months ended December 29, 2023 and December 30, 2022.
+Added: There were no anti-dilutive options outstanding during the three months ended March 29, 2024 and March 31, 2023.
+Added: Additionally, there were no anti-dilutive options outstanding during the six months ended March 29, 2024 and March 31, 2023.
ACCUMULATED OTHER COMPREHENSIVE LOSS
−Removed: The following table presents the changes in accumulated other comprehensive loss by component for the three months ended December 29, 2023 and December 30, 2022.
+Added: The following tables present the changes in accumulated other comprehensive loss by component for the three months ended March 29, 2024 and March 31, 2023.
(in thousands) Defined Benefit
1 unchanged sentence
Adjustments Total
−Removed: Balance as of September 30, 2023 $ ( 10,801 ) $ ( 23,139 ) $ ( 33,940 )
+Added: Balance as of December 29, 2023 $ ( 10,748 ) $ ( 13,412 ) $ ( 24,160 )
+Added: Other comprehensive loss before reclassifications — ( 4,925 ) ( 4,925 )
+Added: Amounts reclassified from accumulated other
+Added: comprehensive income, net of tax 53 — 53
+Added: Net current period other comprehensive income (loss) 53 ( 4,925 ) ( 4,872 )
+Added: Balance as of March 29, 2024 $ ( 10,695 ) $ ( 18,337 ) $ ( 29,032 )
+Added: (in thousands) Defined Benefit
+Added: Pension Items Currency
+Added: Adjustments Total
+Added: Balance as of December 30, 2022 $ ( 16,733 ) $ ( 22,089 ) $ ( 38,822 )
Other comprehensive income before reclassifications — 2,462 2,462
2 unchanged sentences
Net current period other comprehensive income 201 2,462 2,663
−Removed: Balance as of December 29, 2023 $ ( 10,748 ) $ ( 13,412 ) $ ( 24,160 )
+Added: Balance as of March 31, 2023 $ ( 16,532 ) $ ( 19,627 ) $ ( 36,159 )
+Added: The following tables present the changes in accumulated other comprehensive loss by component for the six months ended March 29, 2024 and March 31, 2023.
(in thousands) Defined Benefit
2 unchanged sentences
Balance as of September 30, 2023 $ ( 10,801 ) $ ( 23,139 ) $ ( 33,940 )
+Added: Other comprehensive loss before reclassifications — 4,802 4,802
+Added: Amounts reclassified from accumulated other
+Added: comprehensive income, net of tax 106 — 106
+Added: Net current period other comprehensive income (loss) 106 4,802 4,908
+Added: Balance as of March 29, 2024 $ ( 10,695 ) $ ( 18,337 ) $ ( 29,032 )
+Added: (in thousands) Defined Benefit
+Added: Pension Items Currency
+Added: Adjustments Total
+Added: Balance as of September 30, 2022 $ ( 16,795 ) $ ( 33,351 ) $ ( 50,146 )
Other comprehensive income before reclassifications — 13,724 13,724
2 unchanged sentences
Net current period other comprehensive income 263 13,724 13,987
−Removed: Balance as of December 30, 2022 $ ( 16,733 ) $ ( 22,089 ) $ ( 38,822 )
+Added: Balance as of March 31, 2023 $ ( 16,532 ) $ ( 19,627 ) $ ( 36,159 )
INVENTORIES, NET
A majority of the Company ’ s inventories are recorded at the lower of cost (primarily last in, first out, or “ LIFO ” ) or market or net realizable value, as applicable.
−Removed: Approximately 86 % and 82 % of the Company ’ s inventories were valued at the lower of LIFO cost or market at December 29, 2023 and September 30, 2023, respectively.
−Removed: Interim LIFO determinations, including those at December 29, 2023, are based on management ’ s estimates of future inventory levels and costs for the remainder of the current fiscal year.
−Removed: (in thousands) December 29, 2023 September 30, 2023
+Added: Approximately 88 % and 82 % of the Company ’ s inventories were valued at the lower of LIFO cost or market at March 29, 2024 and September 30, 2023, respectively.
+Added: Interim LIFO determinations, including those at March 29, 2024, are based on management ’ s estimates of future inventory levels and costs for the remainder of the current fiscal year.
+Added: (in thousands) March 29, 2024 September 30, 2023
Purchased materials and manufactured parts, net $ 222,098 $ 231,518
2 unchanged sentences
Inventories, net $ 564,159 $ 493,852
−Removed: Total inventories would be $ 4,574 higher and $ 29,826 higher than reported as of December 29, 2023 and September 30, 2023, respectively, if the first-in, first-out method was used for all inventories.
−Removed: As of December 29, 2023, and September 30, 2023, the excess and obsolete inventory reserve was $ 26,330 and $ 25,585 , respectively.
+Added: Total inventories would be $ 26,849 higher and $ 29,826 higher than reported as of March 29, 2024 and September 30, 2023, respectively, if the first-in, first-out method was used for all inventories.
+Added: As of March 29, 2024, and September 30, 2023, the excess and obsolete inventory reserve was $ 29,269 and $ 25,585 , respectively.
PROPERTY, PLANT AND EQUIPMENT
−Removed: As of December 29, 2023, and September 30, 2023, property, plant and equipment and accumulated depreciation were as follows:
−Removed: (in thousands) December 29, 2023 September 30, 2023
+Added: As of March 29, 2024, and September 30, 2023, property, plant and equipment and accumulated depreciation were as follows:
+Added: (in thousands) March 29, 2024 September 30, 2023
Land $ 29,200 $ 29,082
7 unchanged sentences
Property, plant and equipment, net $ 598,952 $ 559,041
−Removed: Depreciation expense for the three months ended December 29, 2023 and December 30, 2022 totaled $ 14,553 and $ 13,171 respectively.
+Added: Depreciation expense for the three months ended March 29, 2024 and March 31, 2023 totaled $ 15,234 and $ 13,808 , respectively.
+Added: Depreciation expense for the six months ended March 29, 2024 and March 31, 2023 totaled $ 29,787 and $ 26,980 , respectively.
GOODWILL AND INTANGIBLE ASSETS
3 unchanged sentences
Exchange rate effects 1,063 22 1,085
−Removed: Balance as of December 29, 2023 $ 260,094 $ 52,866 $ 312,960
−Removed: Goodwill balances as of December 29, 2023 included $ 5,645 and $ 43,000 of accumulated impairment losses within the Electrical and Safety & Infrastructure segments, respectively.
+Added: Balance as of March 29, 2024 $ 259,490 $ 52,701 $ 312,191
+Added: Goodwill balances as of March 29, 2024 included $ 5,645 and $ 43,000 of accumulated impairment losses within the Electrical and Safety & Infrastructure segments, respectively.
The Company assesses the recoverability of goodwill and indefinite-lived trade names on an annual basis in accordance with ASC 350, “ Intangibles - Goodwill and Other.
1 unchanged sentence
The following table provides the gross carrying value, accumulated amortization and net carrying value for each major class of intangible asset:
−Removed: December 29, 2023 September 30, 2023
+Added: March 29, 2024 September 30, 2023
(in thousands) Weighted Average Useful Life (Years) Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value
7 unchanged sentences
Other intangible assets consist of definite-lived trade names, technology, non-compete agreements and backlogs.
−Removed: Included in the table above are the effects of changes in exchange rates which were not material for the three months ended December 29, 2023.
−Removed: Amortization expense for the three months ended December 29, 2023 and December 30, 2022 was $ 14,467 and $ 12,796 , respectively.
+Added: Included in the table above are the effects of changes in exchange rates which were not material for the six months ended March 29, 2024.
+Added: Amortization expense for the three months ended March 29, 2024 and March 31, 2023 was $ 14,221 and $ 14,790 , respectively.
+Added: Amortization expense for the six months ended March 29, 2024 and March 31, 2023 was $ 28,688 and $ 27,586 , respectively.
Expected amortization expense for intangible assets for the remainder of fiscal 2024 and over the next five years and thereafter is as follows:
3 unchanged sentences
Actual amounts of amortization may differ from estimated amounts due to additional intangible asset acquisitions, impairment of intangible assets and other events.
−Removed: Debt as of December 29, 2023 and September 30, 2023 was as follows:
−Removed: (in thousands) December 29, 2023 September 30, 2023
+Added: Debt as of March 29, 2024 and September 30, 2023 was as follows:
+Added: (in thousands) March 29, 2024 September 30, 2023
+Added: ABL Credit Facility — —
Senior Secured Term Loan Facility due May 26, 2028 $ 371,809 $ 371,667
3 unchanged sentences
The asset-based credit facility (the “ ABL Credit Facility ” ) has aggregate commitments of $ 325,000 .
−Removed: AII is the borrower under the ABL Credit Facility which is guaranteed by the Company and all other subsidiaries of the Company (other than AII) that are guarantors of the Senior Notes.
−Removed: AII ’ s availability under the ABL Credit Facility was $ 322,406 as of December 29, 2023 and $ 322,406 as of September 30, 2023.
+Added: AII is the borrower under the ABL Credit Facility which is guaranteed by the Company and all other subsidiaries of the Company (other than AII) that are guarantors of the Senior Notes (as defined below).
+Added: AII ’ s availability under the ABL Credit Facility was $ 322,406 as of March 29, 2024 and $ 322,406 as of September 30, 2023.
The ABL Credit Facility will mature on the earlier of five years from May 26, 2021 or 91 days prior to the maturity date of the New Senior Secured Term Loan Facility if at least $ 100 million of obligations remain outstanding under the New Senior Secured Term Loan Facility on such date.
13 unchanged sentences
The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles.
−Removed: The Company had no active forward currency contracts or other derivative instruments as of December 29, 2023 or September 30, 2023.
+Added: The Company had no active forward currency contracts or other derivative instruments as of March 29, 2024 or September 30, 2023.
The following table presents the Company ’ s assets and liabilities measured at fair value:
−Removed: December 29, 2023 September 30, 2023
+Added: March 29, 2024 September 30, 2023
(in thousands) Level 1 Level 2 Level 1 Level 2
2 unchanged sentences
The estimated fair value of financial instruments not carried at fair value in the condensed consolidated balance sheets were as follows:
−Removed: December 29, 2023 September 30, 2023
+Added: March 29, 2024 September 30, 2023
(in thousands) Carrying Value Fair Value Carrying Value Fair Value
6 unchanged sentences
The Company has obligations related to commitments to purchase certain goods.
−Removed: As of December 29, 2023, such obligations were $ 281,447 for the rest of fiscal year 2024 and $ 13,895 for fiscal year 2025 and beyond.
+Added: As of March 29, 2024, such obligations were $ 188,636 for the rest of fiscal year 2024 and $ 11,062 for fiscal year 2025 and beyond.
These amounts represent open purchase orders for materials used in production.
13 unchanged sentences
However, litigation is unpredictable, and the Company could incur judgments or enter into settlements for current or future claims that could adversely affect its business, financial condition, results of operations or cash flows.
−Removed: The Company had outstanding letters of credit totaling $ 2,594 supporting workers ’ compensation and general liability insurance policies as of December 29, 2023.
−Removed: The Company also had surety bonds primarily related to performance guarantees on supply agreements and construction contracts, and payment of duties and taxes totaling $ 37,722 as of December 29, 2023.
+Added: The Company had outstanding letters of credit totaling $ 2,594 supporting workers ’ compensation and general liability insurance policies as of March 29, 2024.
+Added: The Company also had surety bonds primarily related to performance guarantees on supply agreements and construction contracts, and payment of duties and taxes totaling $ 37,044 as of March 29, 2024.
In disposing of assets or businesses, the Company often provides representations, warranties and indemnities to cover various risks including unknown damage to the assets, environmental risks involved in the sale of real estate, liability to investigate and remediate environmental contamination at waste disposal sites and manufacturing facilities, and unidentified tax liabilities and legal fees related to periods prior to disposition.
18 unchanged sentences
Three months ended
−Removed: December 29, 2023 December 30, 2022
+Added: March 29, 2024 March 31, 2023
(in thousands) External Net Sales Intersegment Sales Adjusted EBITDA External Net Sales Intersegment Sales Adjusted EBITDA
3 unchanged sentences
Consolidated operations $ 792,911 $ — $ 895,934 $ —
+Added: Six months ended
+Added: March 29, 2024 March 31, 2023
+Added: (in thousands) External Net Sales Intersegment Sales Adjusted EBITDA External Net Sales Intersegment Sales Adjusted EBITDA
+Added: Electrical $ 1,184,471 $ 10 $ 400,112 $ 1,319,660 $ 10 $ 500,720
+Added: Safety & Infrastructure 406,921 624 45,042 410,095 218 66,597
+Added: Eliminations — ( 634 ) — ( 228 )
+Added: Consolidated operations $ 1,591,392 $ — $ 1,729,755 $ —
Presented below is a reconciliation of operating Segment Adjusted EBITDA to Income before income taxes:
−Removed: Three months ended
−Removed: (in thousands) December 29, 2023 December 30, 2022
+Added: Three months ended Six months ended
+Added: (in thousands) March 29, 2024 March 31, 2023 March 29, 2024 March 31, 2023
Operating segment Adjusted EBITDA
3 unchanged sentences
Unallocated expenses (a)
+Added: ( 9,367 ) ( 14,036 ) ( 19,717 ) ( 27,431 )
Depreciation and amortization ( 29,455 ) ( 28,598 ) ( 58,475 ) ( 54,566 )
1 unchanged sentence
Stock-based compensation ( 5,028 ) ( 6,863 ) ( 9,785 ) ( 12,133 )
−Removed: Other (b) ( 4,300 ) ( 1,069 )
+Added: 649 ( 4,547 ) ( 3,652 ) ( 5,615 )
Income before income taxes $ 169,759 $ 227,558 $ 337,411 $ 449,609
−Removed: (a) Represents unallocated selling, general and administrative activities and associated expenses including, in part, executive, legal, finance, human resources, information technology, business development and communications.
−Removed: (b) Represents other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment, release of indemnified uncertain tax positions, gain on purchase of business.
−Removed: realized or unrealized gain (loss) on foreign currency impacts of intercompany loans and related forward currency derivatives, and restructuring charges.
−Removed: The Company ’ s net sales by geography were as follows for the three months ended December 29, 2023 and December 30, 2022:
−Removed: Three months ended
−Removed: (in thousands) December 29, 2023 December 30, 2022
+Added: (a) Represents unallocated selling, general and administrative activities and associated expenses including, in part, executive, legal, finance, human resources, information technology, business development and communications, as well as certain costs and earnings of employee-related benefits plans, such as stock-based compensation and a portion of self-insured medical costs.
+Added: (b) Represents other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, release of indemnified uncertain tax positions, gain on purchase of business.
+Added: loss on assets held for sale (includes loss on assets held for sale in Russia.
+Added: See Note 11, “Goodwill and Intangible Assets” in the form 10-Q filed May 9, 2023 for additional information), realized or unrealized gain (loss) on foreign currency impacts of intercompany loans and related forward currency derivatives, transaction and restructuring costs.
+Added: The Company ’ s net sales by geography were as follows for the three months ended and the six months ended March 29, 2024 and March 31, 2023:
+Added: Three months ended Six months ended
+Added: (in thousands) March 29, 2024 March 31, 2023 March 29, 2024 March 31, 2023
United States $ 700,243 $ 799,562 $ 1,408,701 $ 1,549,649
3 unchanged sentences
Total $ 792,911 $ 895,934 $ 1,591,392 $ 1,729,755
−Removed: The table below shows the amount of net sales from external customers for each of the Company ’ s product categories which accounted for 10% or more of consolidated net sales in either period for the three months ended December 29, 2023 and December 30, 2022:
−Removed: Three months ended
−Removed: (in thousands) December 29, 2023 December 30, 2022
+Added: The table below shows the amount of net sales from external customers for each of the Company ’ s product categories which accounted for 10% or more of consolidated net sales in either period for the three months ended and the six months ended March 29, 2024 and March 31, 2023:
+Added: Three months ended Six months ended
+Added: (in thousands) March 29, 2024 March 31, 2023 March 29, 2024 March 31, 2023
Metal Electrical Conduit and Fittings $ 147,697 $ 128,322 $ 286,936 $ 239,480
2 unchanged sentences
Other Electrical products (a)
+Added: 94,767 99,709 189,654 187,365
Electrical 590,811 680,955 1,184,471 1,319,660
1 unchanged sentence
Other Safety & Infrastructure products (b)
+Added: 113,234 116,252 233,557 232,594
Safety & Infrastructure 202,100 214,979 406,921 410,095
Net sales $ 792,911 $ 895,934 $ 1,591,392 $ 1,729,755
−Removed: (a) Other Electrical products includes International Cable Management, Fiberglass Conduit and Corrosion Resistant Conduit
−Removed: (b) Other S&I products includes Metal Framing and Fittings, Construction Services, Perimeter Security and Cable Management
SUBSEQUENT EVENTS
−Removed: Subsequent to December 29, 2023, the Company has repurchased 148.4 thousand shares at a cost of $ 22.8 million as of February 1, 2024.
−Removed: On January 30, 2024, the board of directors declared a quarterly cash dividend of $ 0.32 per share of common stock payable on March 15, 2024 to stockholders of record on February 27, 2024.
+Added: Subsequent to March 29, 2024, the Company has repurchased 204.8 thousand shares at a cost of $ 36.1 million as of May 7, 2024.
+Added: On May 2, 2024, the board of directors declared a quarterly cash dividend of $ 0.32 per share of common stock payable on May 31, 2024, to stockholders of record on May 21, 2024.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.