Item 1. Financial Statements
Item 1. Financial Statements
ATKORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended Six months ended
(in thousands, except per share data) Note March 25, 2022 March 26, 2021 March 25, 2022 March 26, 2021
Net sales $ 982,573 $ 639,543 $ 1,823,374 $ 1,150,625
Cost of sales 566,157 399,694 1,052,150 721,585
Gross profit 416,416 239,849 771,224 429,040
Selling, general and administrative 88,918 67,340 167,069 128,418
Intangible asset amortization 11 8,701 8,096 16,930 16,356
Operating income 318,797 164,413 587,225 284,266
Interest expense, net 7,514 8,416 14,432 16,670
Other income, net 5 ( 807 ) ( 7,240 ) ( 1,115 ) ( 7,671 )
Income before income taxes 312,090 163,237 573,908 275,267
Income tax expense 6 78,613 38,304 135,588 65,268
Net income $ 233,477 $ 124,933 $ 438,320 $ 209,999
Net income per share
Basic 7 $ 5.14 $ 2.62 $ 9.51 $ 4.39
Diluted 7 $ 5.08 $ 2.58 $ 9.39 $ 4.33
See Notes to unaudited condensed consolidated financial statements.
2
ATKORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended Six months ended
(in thousands) Note March 25, 2022 March 26, 2021 March 25, 2022 March 26, 2021
Net income $ 233,477 $ 124,933 $ 438,320 $ 209,999
Other comprehensive (loss) income, net of tax:
Change in foreign currency translation adjustment ( 2,554 ) ( 818 ) ( 4,012 ) 6,233
Change in unrecognized loss related to pension benefit plans 4 125 262 250 524
Total other comprehensive (loss) income 8 ( 2,429 ) ( 556 ) ( 3,762 ) 6,757
Comprehensive income $ 231,048 $ 124,377 $ 434,558 $ 216,756
See Notes to unaudited condensed consolidated financial statements.
3
ATKORE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share data) Note March 25, 2022 September 30, 2021
Assets
Current Assets:
Cash and cash equivalents $ 390,399 $ 576,289
Accounts receivable, less allowance for current and expected credit losses of $ 3,503 and $ 2,510 , respectively
623,361 524,926
Inventories, net 9 411,356 285,989
Prepaid expenses and other current assets 64,924 34,248
Total current assets 1,490,040 1,421,452
Property, plant and equipment, net 10 285,936 275,622
Intangible assets, net 11 242,229 241,204
Goodwill 11 212,167 199,048
Right-of-use assets, net 37,757 41,113
Deferred tax assets 6 33,970 29,693
Other long-term assets 2,021 1,967
Total Assets $ 2,304,120 $ 2,210,099
Liabilities and Equity
Current Liabilities:
Accounts payable 269,830 243,164
Income tax payable 10,741 72,953
Accrued compensation and employee benefits 37,061 57,437
Customer liabilities 66,138 80,324
Lease obligations 11,327 11,785
Other current liabilities 63,179 59,273
Total current liabilities 458,276 524,936
Long-term debt 12 759,461 758,386
Long-term lease obligations 27,392 30,236
Deferred tax liabilities 6 18,566 16,746
Pension liabilities 2,515 3,819
Other long-term liabilities 14,636 11,240
Total Liabilities 1,280,846 1,345,363
Equity:
Common stock, $ 0.01 par value, 1,000,000,000 shares authorized, 43,879,446 and 45,997,159 shares issued and outstanding, respectively
440 461
Treasury stock, held at cost, 290,600 and 290,600 shares, respectively
( 2,580 ) ( 2,580 )
Additional paid-in capital 492,070 506,921
Retained earnings 565,832 388,660
Accumulated other comprehensive loss 8 ( 32,488 ) ( 28,726 )
Total Equity 1,023,274 864,736
Total Liabilities and Equity $ 2,304,120 $ 2,210,099
See Notes to unaudited condensed consolidated financial statements.
4
ATKORE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended
(in thousands) Note March 25, 2022 March 26, 2021
Operating activities:
Net income $ 438,320 $ 209,999
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 40,040 38,309
Deferred income taxes 6 ( 4,270 ) 4,692
Stock-based compensation 9,555 10,390
Amortization of right-of-use assets 6,489 7,025
Other non-cash adjustments to net income 7,474 968
Changes in operating assets and liabilities, net of effects from acquisitions
Accounts receivable ( 95,016 ) ( 124,261 )
Inventories ( 127,790 ) ( 31,424 )
Prepaid expenses and other current assets ( 14,490 ) 234
Accounts payable 19,617 42,130
Accrued and other liabilities ( 37,972 ) ( 2,502 )
Income taxes ( 80,415 ) 429
Other, net ( 383 ) ( 2,743 )
Net cash provided by operating activities 161,159 153,246
Investing activities:
Capital expenditures ( 25,343 ) ( 20,374 )
Proceeds from sale of properties and equipment 642 3,117
Acquisition of businesses, net of cash acquired ( 36,098 ) ( 43,699 )
Other, net — 21
Net cash used in investing activities ( 60,799 ) ( 60,935 )
Financing activities:
Repayments of long-term debt 12 — ( 40,000 )
Issuance of common stock, net of shares withheld for tax ( 24,399 ) ( 356 )
Repurchase of common stock ( 261,173 ) ( 35,037 )
Other, net — ( 11 )
Net cash used for financing activities ( 285,572 ) ( 75,404 )
Effects of foreign exchange rate changes on cash and cash equivalents ( 678 ) 3,091
Decrease in cash and cash equivalents ( 185,890 ) 19,998
Cash and cash equivalents at beginning of period 576,289 284,471
Cash and cash equivalents at end of period $ 390,399 $ 304,469
Supplementary Cash Flow information
Capital expenditures, not yet paid $ 4,815 $ 1,023
Operating lease right-of-use assets obtained in exchange for lease liabilities $ 1,148 $ 2,379
Acquisitions of businesses, not yet paid $ 2,864 $ —
5
See Notes to unaudited condensed consolidated financial statements.
ATKORE INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
Common Stock Treasury Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Total Equity
(in thousands) Shares Amount Amount
Balance as of September 30, 2021 45,997 $ 461 $ ( 2,580 ) $ 506,921 $ 388,660 $ ( 28,726 ) $ 864,736
Net income — — — — 204,843 — 204,843
Other comprehensive loss — — — — — ( 1,333 ) ( 1,333 )
Stock-based compensation — — — 3,427 — — 3,427
Issuance of common stock, net of shares withheld for tax 355 4 — ( 24,509 ) — — ( 24,505 )
Repurchase of common stock ( 958 ) ( 10 ) — ( 104,537 ) — ( 104,547 )
Balance as of December 24, 2021 45,394 $ 455 $ ( 2,580 ) $ 485,839 $ 488,966 $ ( 30,059 ) $ 942,621
Net income — — — — 233,477 — 233,477
Other comprehensive (loss) — — — — — ( 2,429 ) ( 2,429 )
Stock-based compensation — — — 6,128 — — 6,128
Issuance of common stock, net of shares withheld for tax 24 — — 103 — — 103
Repurchase of common stock ( 1,539 ) ( 15 ) — — ( 156,611 ) — ( 156,626 )
Balance as of March 25, 2022 43,879 $ 440 $ ( 2,580 ) $ 492,070 $ 565,832 $ ( 32,488 ) $ 1,023,274
6
Common Stock Treasury Stock Additional Paid-in Capital Retained Earnings Accumulated Other Comprehensive Loss Total Equity
(in thousands) Shares Amount Amount
Balance as of September 30, 2020 47,407 $ 475 $ ( 2,580 ) $ 487,223 $ ( 64,154 ) $ ( 42,554 ) $ 378,410
Net income — — — — 85,066 — 85,066
Other comprehensive income — — — — — 7,313 7,313
Stock-based compensation — — — 5,522 — — 5,522
Issuance of common stock, net of shares withheld for tax 358 3 — ( 3,930 ) — — ( 3,927 )
Repurchase of common stock ( 1,140 ) ( 11 ) — — ( 35,026 ) — ( 35,037 )
Balance as of December 25, 2020 46,625 $ 467 $ ( 2,580 ) $ 488,815 $ ( 14,114 ) $ ( 35,241 ) $ 437,347
Net income — — — — 124,933 — 124,933
Other comprehensive (loss) — — — — — ( 556 ) ( 556 )
Stock-based compensation — — — 4,868 — — 4,868
Issuance of common stock, net of shares withheld for tax 358 4 — 3,566 — — 3,570
Balance as of March 26, 2021 46,983 $ 471 $ ( 2,580 ) $ 497,249 $ 110,819 $ ( 35,797 ) $ 570,162
See Notes to unaudited condensed consolidated financial statements.
7
ATKORE INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(dollars and shares in thousands, except per share data)
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
Organization and Ownership Structure — Atkore Inc. (the “ Company ” , “ Atkore ” or “ AI ” ) is a leading manufacturer of Electrical products primarily for the non-residential construction and renovation markets and Safety & Infrastructure solutions for the construction and industrial markets. Atkore was incorporated in the State of Delaware on November 4, 2010 under the name Atkore International Group, Inc. Atkore is the sole stockholder of Atkore International Holdings Inc. ( “ AIH ” ), which in turn is the sole stockholder of Atkore International Inc. ( “ AII ” ).
The Electrical segment manufactures high quality products used in the construction of electrical power systems including conduit, cable, and installation accessories. This segment serves contractors, in partnership with the electrical wholesale channel.
The Safety & Infrastructure segment designs and manufactures solutions including metal framing, mechanical pipe, perimeter security, and cable management for the protection and reliability of critical infrastructure. These solutions are marketed to contractors, original equipment manufacturers and end users.
Basis of Presentation — The accompanying unaudited condensed consolidated financial statements of the Company included herein have been prepared in accordance with accounting principles generally accepted in the United States of America ( “ GAAP ” ). These unaudited condensed consolidated financial statements have been prepared in accordance with the Company ’ s accounting policies and on the same basis as those financial statements included in the Company ’ s latest Annual Report on Form 10-K for the year ended September 30, 2021, filed with the U.S. Securities and Exchange Commission (the “ SEC ” ) on November 18, 2021, and should be read in conjunction with those consolidated financial statements and the notes thereto. Certain information and disclosures normally included in the Company ’ s annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC.
The unaudited condensed consolidated financial statements include the assets and liabilities used in operating the Company ’ s business. All intercompany balances and transactions have been eliminated in consolidation. The results of companies acquired or disposed of are included in the unaudited condensed consolidated financial statements from the effective date of acquisition or up to the date of disposal.
These statements include all adjustments (consisting of normal recurring adjustments) that the Company considered necessary to present a fair statement of its results of operations, financial position and cash flows. The results reported in these unaudited condensed consolidated financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year.
Fiscal Periods — The Company has a fiscal year that ends on September 30. The Company ’ s fiscal quarters typically end on the last Friday in December, March and June as it follows a 4-5-4 calendar.
Use of Estimates — The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclose contingent assets and liabilities at the date of the condensed consolidated financial statements and report the associated amounts of revenues and expenses. Actual results could differ materially from these estimates.
8
Recent Accounting Pronouncements
A summary of recently adopted accounting guidance is as follows. Adoption dates are on the first day of the fiscal year indicated below, unless otherwise specified.
ASU Description of ASU Impact to Atkore Adoption Date
2019-12 Simplifying the accounting for income taxes (Topic 740) The ASU eliminates certain existing exceptions related to the general approach in ASC 740 relating to franchise taxes, reducing complexity in the interim period accounting for year to date loss limitations and changes in tax laws and clarifying the accounting for transactions outside of a business combination that result in a step up in the tax basis of goodwill. The Company adopted this standard in the first quarter of 2022. The adoption of the standard did not have a material impact on the Company ’ s consolidated financial statements.
2022
2. REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company’s revenue arrangements primarily consist of a single performance obligation to transfer promised goods which is satisfied at a point in time when title, risks and rewards of ownership, and subsequently control have transferred to the customer. This generally occurs when the product is shipped to the customer, with an immaterial amount of transactions in which control transfers upon delivery. The Company primarily offers assurance-type standard warranties that do not represent separate performance obligations.
The Company has certain arrangements that require it to estimate at the time of sale the amounts of variable consideration that should not be recorded as revenue as certain amounts are not expected to be collected from customers, as well as an estimate of the value of products to be returned. The Company principally relies on historical experience, specific customer agreements, and anticipated future trends to estimate these amounts at the time of sale and to reduce the transaction price. These arrangements include sales discounts and allowances, volume rebates, and returned goods.
The Company records amounts billed to customers for reimbursement of shipping and handling costs within revenue. Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as fulfillment costs and are included in cost of goods sold. Sales taxes and other usage-based taxes are excluded from revenue. The Company does not evaluate whether the selling price includes a financing interest component for contracts that are less than a year. The Company also expenses costs incurred to obtain a contract, primarily sales commissions, as all obligations will be settled in less than one year .
The Company typically receives payment 30 to 60 days from the point it has satisfied the related performance obligation. See Note 16, “Segment Information” for revenue disaggregated by geography and product categories.
3. ACQUISITIONS
From time to time, the Company enters into strategic acquisitions in an effort to better service existing customers and to obtain new customers.
Fiscal 2022
On December 21, 2021, Atkore HDPE, LLC and Allied Tube and Conduit Corporation, wholly-owned subsidiaries of the Company acquired the assets of Four Star Industries LLC (“Four Star”), for a purchase price of $ 23,195 . Four Star is a manufacturer of high density polyethylene (HDPE) conduit, primarily serving the telecommunications, utility, infrastructure and datacom markets. As a result of the acquisition, the Company preliminarily recognized $ 7,348 of goodwill, $ 11,840 of identifiable intangible assets and $ 4,007 of working capital and other net tangible assets. As of March 25, 2022, the purchase
9
price allocation has not been finalized as the Company is finalizing working capital, intangible asset and fixed asset fair values.
On December 20, 2021, Columbia-MBF Inc., a wholly-owned subsidiary of the Company acquired all of the outstanding stock of Sasco Tubes & Roll Forming Inc. (“Sasco”), for a purchase price of $ 15,767 , of which $ 12,903 was paid at closing and additional purchase price payable of $ 2,864 was accrued. Sasco is a Canadian manufacturer of metal framing and related products serving the electrical, mechanical, construction and solar industries. As a result of the acquisition, the Company preliminarily recognized $ 6,398 of goodwill, $ 6,710 of identifiable intangible assets and $ 2,659 of working capital and other net tangible assets. As of March 25, 2022, the purchase price allocation has not been finalized as the Company is finalizing working capital, intangible asset and fixed asset fair values.
Fiscal 2021
On February 24, 2021, Atkore Southwest, LLC, a wholly-owned subsidiary of the Company acquired the assets of FRE Composites USA Inc. and separately the Company acquired all of the outstanding stock of FRE Composites Inc., collectively described as FRE Composites Group (“FRE Composites”), for a purchase price of $ 36,993 , net of cash received. FRE Composites is a leading manufacturer of fiberglass conduit for the electrical and industrial market. The purchase price was allocated to tangible and intangible assets acquired and liabilities assumed, based on their fair values.
On October 22, 2020, Atkore Plastics Southeast, LLC, a wholly-owned subsidiary of the Company acquired the assets of Queen City Plastics, Inc. (“Queen City Plastics”), a leading manufacturer of PVC conduit, elbows and fittings for the electrical market. The purchase price was allocated to tangible assets acquired and liabilities assumed based on their fair values. The purchase price of $ 6,214 was deemed immaterial to the Company.
The following section provides purchase price allocation disclosures and other financial disclosures for significant acquisitions for the applicable fiscal years.
The purchase price for FRE Composites, which was finalized during the fourth quarter of fiscal 2021, was allocated to tangible and intangible assets acquired and liabilities assumed, based on their fair values. The following table summarizes the Level 3 fair values assigned to the net assets acquired and liabilities assumed as of the acquisition date for fiscal 2021:
(in thousands) FRE Composites
Fair value of consideration transferred:
Cash consideration $ 36,993
Fair value of assets acquired and liabilities assumed:
Cash 437
Accounts receivable 2,163
Inventories 3,355
Intangible assets 18,300
Fixed assets 8,509
Accounts payable ( 1,186 )
Income taxes ( 4,293 )
Other ( 240 )
Net assets acquired 27,045
Excess purchase price attributed to goodwill acquired $ 9,948
The Company estimates $ 1.6 million of the goodwill recognized on the FRE acquisition is deductible for tax purposes. Goodwill recognized from the acquisitions in fiscal 2021 and fiscal 2022 consists largely of the synergies and economies of scale from integrating this company with existing businesses.
10
The following table summarizes the fair value of intangible assets as of the acquisition date:
FRE Composites
(in thousands) Fair Value Weighted Average Useful Life (Years)
Customer relationships $ 14,700 12
Other 3,600 6
Total intangible assets $ 18,300
Net sales and net income of both the above acquisitions are included in the condensed consolidated statement of operations for the post-acquisition periods. Due to the immaterial nature of these acquisitions, both individually and in the aggregate, the Company did not include the full year pro forma results of operations for the acquisition year or previous years.
4. POSTRETIREMENT BENEFITS
The Company provides pension benefits through a number of noncontributory and contributory defined benefit retirement plans covering eligible U.S. employees. As of September 30, 2017, all defined pension benefit plans were frozen, whereby participants no longer accrue credited service. The net periodic benefit credit was as follows:
Three months ended Six months ended
(in thousands) Note March 25, 2022 March 26, 2021 March 25, 2022 March 26, 2021
Interest cost $ 739 $ 682 $ 1,478 $ 1,364
Expected return on plan assets ( 1,348 ) ( 1,606 ) ( 2,696 ) ( 3,212 )
Amortization of actuarial loss 158 333 316 666
Net periodic benefit credit 5 $ ( 451 ) $ ( 591 ) $ ( 902 ) $ ( 1,182 )
11
5. OTHER INCOME, NET
Other income, net consisted of the following:
Three months ended Six months ended
(in thousands) March 25, 2022 March 26, 2021 March 25, 2022 March 26, 2021
Business interruption insurance recovery $ — $ ( 6,000 ) $ — $ ( 6,000 )
Undesignated foreign currency derivative instruments ( 634 ) 793 ( 810 ) 3,410
Foreign exchange loss (gain) on intercompany loans 278 ( 711 ) 597 ( 3,168 )
Pension-related benefits ( 451 ) ( 591 ) ( 902 ) ( 1,182 )
Gain on purchase of business — ( 731 ) — ( 731 )
Other income, net $ ( 807 ) $ ( 7,240 ) $ ( 1,115 ) $ ( 7,671 )
6. INCOME TAXES
For the three months ended March 25, 2022 and March 26, 2021, the Company’s effective tax rate attributable to income before income taxes was 25.2 % and 23.5 %, respectively. For the three months ended March 25, 2022 and March 26, 2021, the Company’s income tax expense was $ 78,613 and $ 38,304 respectively. The increase in the current period effective tax rate was primarily driven by a decrease in the excess tax benefit associated with stock compensation.
For the six months ended March 25, 2022 and March 26, 2021, the Company’s effective tax rate attributable to income before income taxes was 23.6 % and 23.7 %, respectively. For the six months ended March 25, 2022 and March 26, 2021, the Company’s income tax expense was $ 135,588 and $ 65,268 respectively. The decrease in the current period effective tax rate was driven by an increase in the excess tax benefit associated with stock compensation partially offset by the increase in non-deductible executive compensation.
A valuation allowance has been recorded against certain net operating losses in certain foreign jurisdictions. A valuation allowance is recorded when it is determined to be more likely than not that these assets will not be fully realized in the foreseeable future. The realization of deferred tax assets is dependent upon whether the Company can generate future taxable income in the appropriate character and jurisdiction to utilize the assets. The amount of the deferred tax assets considered realizable is subject to adjustment in future periods.
The Company recognizes the benefits of uncertain tax positions taken or expected to be taken in tax returns in the provision for income taxes only for those positions that we have determined are more likely than not to be realized upon examination. We record interest and penalties related to unrecognized tax benefits as a component of income tax expense. During the six months ended March 25, 2022, the balance of unrecognized tax benefits decreased by $ 2,179 primarily due to the resolution of a state tax matter.
For the six months ended March 25, 2022, the Company made no additional provision for U.S. or non-U.S. income taxes for unrecognized deferred tax liabilities for temporary differences related to basis differences in investments in subsidiaries, as the investments are essentially permanent in duration.
7. EARNINGS PER SHARE
The Company calculates basic and diluted earnings per common share using the two-class method. Under the two-class method, net earnings are allocated to each class of common stock and participating securities as if all of the net earnings for the period had been distributed. The Company ’ s participating securities consist of share-based payment awards that contain a non-forfeitable right to
12
receive dividends and therefore are considered to participate in undistributed earnings with common stockholders.
Basic earnings per common share excludes dilution and is calculated by dividing the net earnings allocated to common stock by the weighted-average number of common stock outstanding for the period. Diluted earnings per common share is calculated by dividing net earnings allocated to common stock by the weighted-average number of shares outstanding for the period, as adjusted for the potential dilutive effect of non-participating share-based awards.
The following table sets forth the computation of basic and diluted earnings per share:
Three months ended Six months ended
(in thousands, except per share data) March 25, 2022 March 26, 2021 March 25, 2022 March 26, 2021
Numerator:
Net income $ 233,477 $ 124,933 $ 438,320 $ 209,999
Less: Undistributed earnings allocated to participating securities 3,577 2,435 7,256 4,091
Net income available to common shareholders $ 229,900 $ 122,498 $ 431,064 $ 205,908
Denominator:
Basic weighted average common shares outstanding 44,700 46,803 45,318 46,858
Effect of dilutive securities: Non-participating employee stock options (1)
580 744 588 728
Diluted weighted average common shares outstanding 45,280 47,547 45,906 47,586
Basic earnings per share $ 5.14 $ 2.62 $ 9.51 $ 4.39
Diluted earnings per share $ 5.08 $ 2.58 $ 9.39 $ 4.33
(1) Stock options to purchase shares of common stock that would have been anti-dilutive are not included in the calculation. There were no anti-dilutive options outstanding during the three months ended March 25, 2022 and March 26, 2021. Additionally, there were no anti-dilutive options outstanding during the six months ended March 25, 2022 and March 26, 2021.
8. ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents the changes in accumulated other comprehensive loss by component for the three months ended March 25, 2022 and March 26, 2021.
(in thousands) Defined Benefit
Pension Items Currency
Translation
Adjustments Total
Balance as of December 24, 2021 $ ( 19,193 ) $ ( 10,866 ) $ ( 30,059 )
Other comprehensive loss before reclassifications — ( 2,554 ) ( 2,554 )
Amounts reclassified from accumulated other
comprehensive income, net of tax 125 — 125
Net current period other comprehensive income (loss) 125 ( 2,554 ) ( 2,429 )
Balance as of March 25, 2022 $ ( 19,068 ) $ ( 13,420 ) $ ( 32,488 )
13
(in thousands) Defined Benefit
Pension Items Currency
Translation
Adjustments Total
Balance as of December 25, 2020 $ ( 30,499 ) $ ( 4,742 ) $ ( 35,241 )
Other comprehensive loss before reclassifications — ( 818 ) ( 818 )
Amounts reclassified from accumulated other
comprehensive income, net of tax 262 — 262
Net current period other comprehensive income (loss) 262 ( 818 ) ( 556 )
Balance as of March 26, 2021 $ ( 30,237 ) $ ( 5,560 ) $ ( 35,797 )
The following table presents the changes in accumulated other comprehensive loss by component for the six months ended March 25, 2022 and March 26, 2021.
(in thousands) Defined Benefit
Pension Items Currency
Translation
Adjustments Total
Balance as of September 30, 2021 $ ( 19,318 ) $ ( 9,408 ) $ ( 28,726 )
Other comprehensive loss before reclassifications — ( 4,012 ) ( 4,012 )
Amounts reclassified from accumulated other
comprehensive income, net of tax 250 — 250
Net current period other comprehensive income (loss) 250 ( 4,012 ) ( 3,762 )
Balance as of March 25, 2022 $ ( 19,068 ) $ ( 13,420 ) $ ( 32,488 )
(in thousands) Defined Benefit
Pension Items Currency
Translation
Adjustments Total
Balance as of September 30, 2020 $ ( 30,761 ) $ ( 11,793 ) $ ( 42,554 )
Other comprehensive income before reclassifications — 6,233 6,233
Amounts reclassified from accumulated other
comprehensive income, net of tax 524 — 524
Net current period other comprehensive income 524 6,233 6,757
Balance as of March 26, 2021 $ ( 30,237 ) $ ( 5,560 ) $ ( 35,797 )
9. INVENTORIES, NET
A majority of the Company ’ s inventories are recorded at the lower of cost (primarily last in, first out, or “ LIFO ” ) or market or net realizable value, as applicable. Approximately 85 % and 81 % of the Company ’ s inventories were valued at the lower of LIFO cost or market at March 25, 2022 and September 30, 2021, respectively. Interim LIFO determinations, including those at March 25, 2022, are based on management ’ s estimates of future inventory levels and costs for the remainder of the current fiscal year.
14
(in thousands) March 25, 2022 September 30, 2021
Purchased materials and manufactured parts, net $ 126,227 $ 105,460
Work in process, net 61,589 35,043
Finished goods, net 223,540 145,486
Inventories, net $ 411,356 $ 285,989
Total inventories would be $ 121,895 higher and $ 108,911 higher than reported as of March 25, 2022 and September 30, 2021, respectively, if the first-in, first-out method was used for all inventories. As of March 25, 2022, and September 30, 2021, the excess and obsolete inventory reserve was $ 18,650 and $ 11,780 , respectively.
10. PROPERTY, PLANT AND EQUIPMENT
As of March 25, 2022, and September 30, 2021, property, plant and equipment and accumulated depreciation were as follows:
(in thousands) March 25, 2022 September 30, 2021
Land $ 22,768 $ 23,043
Buildings and related improvements 137,401 136,680
Machinery and equipment 386,350 372,503
Leasehold improvements 10,168 9,720
Software 27,988 28,288
Construction in progress 60,259 43,055
Property, plant and equipment, at cost 644,934 613,289
Accumulated depreciation ( 358,998 ) ( 337,667 )
Property, plant and equipment, net $ 285,936 $ 275,622
Depreciation expense for the three months ended March 25, 2022 and March 26, 2021 totaled $ 11,293 and $ 11,170 respectively. Depreciation expense for the six months ended March 25, 2022 and March 26, 2021 totaled $ 23,110 and $ 21,953 respectively.
15
11. GOODWILL AND INTANGIBLE ASSETS
Changes in the carrying amount of goodwill are as follows:
(in thousands) Electrical Safety & Infrastructure Total
Balance as of September 30, 2021 $ 155,471 $ 43,577 $ 199,048
Goodwill acquired during year 7,348 6,398 13,746
Exchange rate effects ( 822 ) 195 ( 627 )
Balance as of March 25, 2022 $ 161,997 $ 50,170 $ 212,167
Goodwill balances as of September 30, 2021 and March 25, 2022 include $ 3,924 and $ 43,000 of accumulated impairment losses within the Electrical and Safety & Infrastructure segments, respectively.
The Company assesses the recoverability of goodwill and indefinite-lived trade names on an annual basis in accordance with ASC 350, “ Intangibles - Goodwill and Other. ” The measurement date is the first day of the fourth fiscal quarter, or more frequently, if events or circumstances indicate that it is more likely than not that the fair value of a reporting unit or the respective indefinite-lived trade name is less than the carrying value.
The following table provides the gross carrying value, accumulated amortization and net carrying value for each major class of intangible asset:
March 25, 2022 September 30, 2021
(in thousands) Weighted Average Useful Life (Years) Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value
Amortizable intangible assets:
Customer relationships 11 $ 387,626 $ ( 251,093 ) $ 136,533 $ 371,048 $ ( 234,946 ) $ 136,102
Other 7 24,443 ( 11,627 ) 12,816 23,633 ( 11,411 ) 12,222
Total 412,069 ( 262,720 ) 149,349 394,681 ( 246,357 ) 148,324
Indefinite-lived intangible assets:
Trade names 92,880 — 92,880 92,880 — 92,880
Total $ 504,949 $ ( 262,720 ) $ 242,229 $ 487,561 $ ( 246,357 ) $ 241,204
Other intangible assets consist of definite-lived trade names, technology, non-compete agreements and backlogs. Amortization expense for the three months ended March 25, 2022 and March 26, 2021 was $ 8,701 and $ 8,096 , respectively. Amortization expense for the six months ended March 25, 2022 and March 26, 2021 was $ 16,930 and $ 16,356 , respectively. Expected amortization expense for intangible assets for the remainder of fiscal 2022 and over the next five years and thereafter is as follows:
16
(in thousands)
Remaining 2022 $ 18,923
2023 34,656
2024 29,319
2025 17,310
2026 15,740
2027 14,813
Thereafter 18,588
Actual amounts of amortization may differ from estimated amounts due to additional intangible asset acquisitions, impairment of intangible assets and other events.
12. DEBT
Debt as of March 25, 2022 and September 30, 2021 was as follows:
(in thousands) March 25, 2022 September 30, 2021
Senior Secured Term Loan Facility due May 26, 2028 $ 371,238 $ 371,095
Senior Notes due June 2031 400,000 400,000
Deferred financing costs ( 11,777 ) ( 12,709 )
Long-term debt $ 759,461 $ 758,386
The asset-based credit facility (the “ ABL Credit Facility ” ) has aggregate commitments of $ 325,000 . AII is the borrower under the ABL Credit Facility which is guaranteed by the Company and all other subsidiaries of the Company (other than AII) that are guarantors of the Senior Notes. AII ’ s availability under the ABL Credit Facility was $ 312,905 and $ 315,499 as of March 25, 2022 and September 30, 2021.
13. FAIR VALUE MEASUREMENTS
Certain assets and liabilities are required to be recorded at fair value on a recurring basis.
The Company uses forward currency contracts to hedge the effects of foreign exchange relating to certain of the Company’s intercompany balances denominated in a foreign currency. These derivative instruments are not formally designated as hedges by the Company and the terms of these instruments range from two months to six months . Short-term forward currency contracts are recorded in either other current assets or other current liabilities and long-term forward currency contracts are recorded in either other long-term assets or other long-term liabilities in the condensed consolidated balance sheet. The fair value gains and losses are included in other income, net within the condensed consolidated statements of operations. See Note 5, “Other Income, net” for further detail.
The total notional amounts of undesignated forward currency contracts were £ 36.7 million and £ 37.4 million as of March 25, 2022 and September 30, 2021, respectively. Cash flows associated with derivative financial instruments are recognized in the operating section of the condensed consolidated statements of cash flows. The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles.
The following table presents the Company ’ s assets and liabilities measured at fair value:
17
March 25, 2022 September 30, 2021
(in thousands) Level 1 Level 2 Level 1 Level 2
Assets
Cash equivalents $ 250,206 $ — $ 489,987 $ —
Forward currency contracts — 1,026 — 127
Liabilities
Forward currency contracts — 221 — 183
The Company ’ s remaining financial instruments consist primarily of cash, accounts receivable and accounts payable whose carrying value approximate their fair value due to their short-term nature.
The estimated fair value of financial instruments not carried at fair value in the condensed consolidated balance sheets were as follows:
March 25, 2022 September 30, 2021
(in thousands) Carrying Value Fair Value Carrying Value Fair Value
Senior Secured Term Loan Facility due May 26, 2028 $ 373,000 $ 370,553 $ 373,000 $ 371,486
Senior Notes due June 2031 400,000 372,600 400,000 415,828
Total Debt $ 773,000 $ 743,153 $ 773,000 $ 787,314
In determining the approximate fair value of its long-term debt, the Company used the trading values among financial institutions, and these values fall within Level 2 of the fair value hierarchy. The carrying value of the ABL Credit Facility approximates fair value due to it being a market-linked variable rate debt.
14. COMMITMENTS AND CONTINGENCIES
The Company has obligations related to commitments to purchase certain goods. As of March 25, 2022, such obligations were $ 281,924 for the rest of fiscal year 2022 and $ 10,789 for fiscal year 2023 and beyond. These amounts represent open purchase orders for materials used in production.
Insurable Liabilities — The Company maintains policies with various insurance companies for its workers’ compensation, product, property, general, auto, and executive liability risks. The insurance policies that the Company maintains have various retention levels and excess coverage limits. The establishment and update of liabilities for unpaid claims, including claims incurred but not reported, is based on management's estimate as a result of the assessment by the Company's claim administrator of each claim and an independent actuarial valuation of the nature and severity of total claims. The Company utilizes a third-party claims administrator to pay claims, track and evaluate actual claims experience, and ensure consistency in the data used in the actuarial valuation.
Legal Contingencies — Historically, a number of lawsuits have been filed against the Company and the Company has also received other claim demand letters alleging that the Company's anti-microbial coated steel sprinkler pipe, which the Company has not manufactured or sold for several years, is incompatible with chlorinated polyvinyl chloride and caused stress cracking in such pipe manufactured by third parties when installed together in the same sprinkler system, which the Company refers to collectively as the “Special Products Claims.” Tyco International Ltd. (“Tyco”), now Johnson Controls, Inc. (“JCI”), has a contractual obligation to indemnify the Company in respect of all remaining and future claims of incompatibility between the Company's antimicrobial coated steel sprinkler pipe and CPVC pipe used in the same sprinkler system. When Special Products Claims arise, JCI has defended and indemnified the Company as required.
18
At this time, the Company does not expect the outcome of the Special Products Claims proceedings, either individually or in the aggregate, to have a material adverse effect on its business, financial condition, results of operations or cash flows, and the Company believes that its reserves are adequate for all remaining contingencies for Special Products Claims.
In addition to the matters discussed above, from time to time, the Company is subject to a number of disputes, administrative proceedings and other claims arising out of the ordinary conduct of the Company ’ s business. These matters generally relate to disputes arising out of the use or installation of the Company ’ s products, product liability litigation, contract disputes, patent infringement accusations, employment matters, personal injury claims and similar matters. On the basis of information currently available to the Company, it does not believe that existing proceedings and claims will have a material adverse effect on its business, financial condition, results of operations or cash flows. However, litigation is unpredictable, and the Company could incur judgments or enter into settlements for current or future claims that could adversely affect its business, financial condition, results of operations or cash flows.
15. GUARANTEES
The Company had outstanding letters of credit totaling $ 12,095 supporting workers ’ compensation and general liability insurance policies as of March 25, 2022. The Company also had surety bonds primarily related to performance guarantees on supply agreements and construction contracts, and payment of duties and taxes totaling $ 19,157 as of March 25, 2022.
In disposing of assets or businesses, the Company often provides representations, warranties and indemnities to cover various risks including unknown damage to the assets, environmental risks involved in the sale of real estate, liability to investigate and remediate environmental contamination at waste disposal sites and manufacturing facilities, and unidentified tax liabilities and legal fees related to periods prior to disposition. The Company does not have the ability to estimate the potential liability from such indemnities because they relate to unknown conditions. However, the Company has no reason to believe that these uncertainties would have a material adverse effect on the Company ’ s business, financial condition, results of operations or cash flows.
In the normal course of business, the Company is liable for product performance and contract completion. In the opinion of management, such obligations will not have a material adverse effect on the Company ’ s business, financial condition, results of operations or cash flows.
16. SEGMENT INFORMATION
The Electrical segment manufactures high quality products used in the construction of electrical power systems including conduit, cable and installation accessories. This segment serves contractors in partnership with the electrical wholesale channel.
The Safety & Infrastructure segment designs and manufactures solutions including metal framing, mechanical pipe, perimeter security and cable management for the protection and reliability of critical infrastructure. These solutions are marketed to contractors, original equipment manufacturers and end users.
Both segments use Adjusted EBITDA as the primary measure of profit and loss. Segment Adjusted EBITDA is income (loss) before income taxes, adjusted to exclude unallocated expenses, depreciation and amortization, interest expense, net, stock-based compensation, loss on extinguishment of debt, certain legal matters, and other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment, release of indemnified uncertain tax positions, realized or unrealized gain (loss) on foreign currency impacts of intercompany loans and related forward currency derivatives, gain on purchase of business, restructuring costs and transaction costs.
Intersegment transactions primarily consist of product sales at designated transfer prices on an arm ’ s-length basis. Gross profit earned and reported within the segment is eliminated in the Company ’ s consolidated results. Certain manufacturing and distribution expenses are allocated between the
19
segments on a pro rata basis due to the shared nature of activities. Recorded amounts represent a proportional amount of the quantity of product produced for each segment. Certain assets, such as machinery and equipment and facilities, are not allocated to each segment despite serving both segments. These shared assets are reported within the Safety & Infrastructure segment. The Company allocates certain corporate operating expenses that directly benefit our operating segments, such as insurance and information technology, on a basis that reasonably approximates an estimate of the use of these services.
Three months ended
March 25, 2022 March 26, 2021
(in thousands) External Net Sales Intersegment Sales Adjusted EBITDA External Net Sales Intersegment Sales Adjusted EBITDA
Electrical $ 758,347 $ 1,530 $ 330,970 $ 486,924 $ 576 $ 188,826
Safety & Infrastructure 224,226 59 28,917 152,619 81 16,193
Eliminations — ( 1,589 ) — ( 657 )
Consolidated operations $ 982,573 $ — $ 639,543 $ —
Six months ended
March 25, 2022 March 26, 2021
(in thousands) External Net Sales Intersegment Sales Adjusted EBITDA External Net Sales Intersegment Sales Adjusted EBITDA
Electrical $ 1,398,691 $ 2,869 $ 610,517 $ 873,244 $ 1,401 $ 322,099
Safety & Infrastructure 424,683 112 56,349 277,381 84 30,445
Eliminations — ( 2,981 ) — ( 1,485 )
Consolidated operations $ 1,823,374 $ — $ 1,150,625 $ —
Presented below is a reconciliation of operating Segment Adjusted EBITDA to Income before income taxes:
20
Three months ended Six months ended
(in thousands) March 25, 2022 March 26, 2021 March 25, 2022 March 26, 2021
Operating segment Adjusted EBITDA
Electrical $ 330,970 $ 188,826 $ 610,517 $ 322,099
Safety & Infrastructure 28,917 16,193 56,349 30,445
Total $ 359,887 $ 205,019 $ 666,866 $ 352,544
Unallocated expenses (a) ( 13,721 ) ( 11,654 ) ( 27,690 ) ( 22,189 )
Depreciation and amortization ( 19,994 ) ( 19,265 ) ( 40,040 ) ( 38,309 )
Interest expense, net ( 7,514 ) ( 8,416 ) ( 14,432 ) ( 16,670 )
Stock-based compensation ( 6,128 ) ( 4,868 ) ( 9,555 ) ( 10,390 )
Other (b) ( 440 ) 2,421 ( 1,241 ) 10,281
Income before income taxes $ 312,090 $ 163,237 $ 573,908 $ 275,267
(a) Represents unallocated selling, general and administrative activities and associated expenses including, in part, executive, legal, finance, human resources, information technology, business development and communications, as well as certain costs and earnings of employee-related benefits plans, such as stock-based compensation and a portion of self-insured medical costs.
(b) Represents other items, such as inventory reserves and adjustments, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment, release of indemnified uncertain tax positions, realized or unrealized gain (loss) on foreign currency impacts of intercompany loans and related forward currency derivatives, gain on purchase of business, restructuring costs and transaction costs.
The Company ’ s net sales by geography were as follows for the three months ended and six months ended March 25, 2022 and March 26, 2021:
Three months ended Six months ended
(in thousands) March 25, 2022 March 26, 2021 March 25, 2022 March 26, 2021
United States $ 895,585 $ 572,427 $ 1,652,983 $ 1,027,191
Other Americas 24,649 12,636 47,136 19,410
Europe 52,709 43,546 103,162 82,899
Asia-Pacific 9,630 10,934 20,093 21,125
Total $ 982,573 $ 639,543 $ 1,823,374 $ 1,150,625
The table below shows the amount of net sales from external customers for each of the Company ’ s product categories which accounted for 10% or more of consolidated net sales in either period for the three months ended and six months ended March 25, 2022 and March 26, 2021:
21
Three months ended Six months ended
(in thousands) March 25, 2022 March 26, 2021 March 25, 2022 March 26, 2021
Metal Electrical Conduit and Fittings $ 153,049 $ 148,405 $ 302,925 $ 273,234
Electrical Cable & Flexible Conduit 137,244 85,440 252,939 158,952
Plastic Pipe and Conduit 374,775 197,139 663,764 337,674
Other Electrical products 93,279 55,940 179,063 103,384
Electrical 758,347 486,924 1,398,691 873,244
Mechanical Pipe 112,818 86,480 224,061 151,991
Other Safety & Infrastructure products 111,408 66,139 200,622 125,390
Safety & Infrastructure 224,226 152,619 424,683 277,381
Net sales $ 982,573 $ 639,543 $ 1,823,374 $ 1,150,625
17. SUBSEQUENT EVENTS
On April 26, 2022, the board of directors approved an amendment to the previously approved share repurchase program to purchase $400 million of the Company’s outstanding stock. The amendment increased the total repurchase plan of the Company’s outstanding stock to $800 million.
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.