12 unchanged sentences
Our actual results may differ materially from those anticipated in these forward-looking statements.
−Removed: Our mission is to expand access to mass spectrometry and its use through the deployment of devices designed specifically for the appropriate levels of precision required in high-volume, real-time testing environments such as airports, border checkpoints, cargo hubs, infrastructure security, correctional facilities, military bases, law enforcement centers, and industrial locations.
−Removed: The Astrotech Mass Spectrometer Technology™ platform achieves our mission through simplifying the user interface, automating the complicated calibration process, ruggedizing the critical components to endure MS field work, and enabling multiple configurations for sample intake options.
+Added: Our mission encompasses the advancement of both mass spectrometry and gas chromatography, two powerful analytical techniques that together enable precise detection and identification of chemical compounds across a wide range of high-demand environments.
+Added: We aim to expand access to mass spectrometry by simplifying the complexity of operating these devices within real-time testing environments such as airports, border checkpoints, cargo hubs, infrastructure security, correctional facilities, military bases, law enforcement centers, and industrial locations.
+Added: We are introducing our new line of products that are ultra-portable, on-site, rugged environmental testing instruments, featuring our proprietary ATi Mass Spectrometer Technology ("MS") and ATi Gas Chromatography Column ("GC") to achieve our mission through simplifying the user interface, ruggedizing the critical components to endure MS/GC field work, and enabling multiple configurations for sample intake options.
+Added: The Astrotech Mass Spectrometer Technology™ and ATi Gas Chromatograph Column (GC) platforms achieve our mission through simplifying the user interface, automating the complicated calibration process, ruggedizing the critical components to endure MS/GC field work, and enabling multiple configurations for sample intake options.
Additional details about our business are provided in Part I, Item 1.
1 unchanged sentence
Fiscal Year 2025 Business Highlights
−Removed: As of June 30, 2024, the Company has deployed the TRACER 1000 in approximately 30 locations in 14 countries throughout Europe and Asia.
−Removed: On November 13, 2023, we announced the acceptance of a significant purchase order for seven of our TRACER 1000™ Explosive Trace Detectors (“ETD”).
−Removed: On November 28, 2023, we announced the presentation of the AgLAB Maximum Value Process™ (“MVP™”) at MJBizcon.
−Removed: The MVP™ is an innovative process control system to increase the potency of ending-weight yields and revenue by 20% or more using AgLAB’s proprietary integration of our AMS Technology with testing methods to provide the real-time insights needed by distillers for adjustments to temperature, feed-rate, and pressure.
−Removed: On December 12, 2023, we announced the formation of our new wholly-owned subsidiary, Pro-Control, and ATI’s entry into an exclusive license with Pro-Control to utilize our AMS Technology for industrial process control applications involving chemical distillation outside of the agriculture industry.
−Removed: Pro-Control uses advanced mass spectrometer instrumentation to monitor and control the production and operations of manufacturing processes using real-time, in-process samples.
−Removed: Pro-Control provides the vital spectral qualitative and quantitative data needed to control the production parameters (temperatures, flow, speed, pressure) while significantly improving efficiency.
−Removed: Pro-Control has introduced its proprietary Pro-Control Maximum Value Processing and the Pro-Control 1000-D2™ mass spectrometer, which in combination are designed to test, measure and increase reaction intermediates, purity and percent yields in industrial processes.
−Removed: On March 25, 2024, we announced that we began accepting orders for the TRACER 1000 Narcotics Trace Detector (“NTD”).
−Removed: The TRACER 1000 NTD is a high-performance laboratory instrument capable of rapid detection of trace levels of narcotic compounds in seconds.
−Removed: Currently, the Company’s Tracer 1000 ETD is now operated in multiple locations throughout the world.
−Removed: On April 8, 2024, we announced that the TRACER 1000 NTD and ETD which are listed in the U.S.
−Removed: General Services Administration ("GSA") IT Schedule 70 under Contract No.
−Removed: GS-35F-250GA with SRI Group LLC, Special Item Number 334290.
−Removed: The TRACER 1000 NTD and ETD are high-performance laboratory instruments capable of rapid detection of trace levels of narcotic and explosive compounds in seconds.
−Removed: IT Schedule 70 is a long-term contract issued by the GSA to commercial technology vendors that allows sales to the U.S.
−Removed: federal government, one of the largest buyers of goods and services in the world.
−Removed: The TRACER 1000 NTD and ETD provide a ruggedized platform that can be applied across various markets including airports, border security, checkpoint, cargo, and infrastructure security, correctional facilities, military, and law enforcement.
−Removed: We continue to showcase the TRACER 1000 NTD and ETD at the trade events in the U.S.
−Removed: On June 13, 2024, AgLAB and SC Laboratories (“SC Labs”) entered into a master lease agreement providing for the joint marketing of the AgLAB 1000-D2™ mass spectrometer and the AgLAB Maximum Value Process™ testing method to SC Labs’ clients.
−Removed: On June 20, 2024, after a long-term engagement with the TSA beginning in 2018, we announced the U.S.
−Removed: Transportation Security Administration (“TSA”) approved the TRACER 1000 for the Air Cargo Security Technology List (“ACSTL”).
−Removed: This action advances the TRACER 1000 to Stage II testing and allows us to sell the TRACER 1000 to air cargo companies in the United States.
−Removed: In Stage II testing, the Company will begin field trials with the TSA.
−Removed: If field trials are successful, the TRACER 1000 will be added to the "qualified" list.
−Removed: The Company has also started the process to pass TSA checkpoint testing.
+Added: As of June 30, 2025, we have deployed the TRACER 1000 in approximately 34 locations in 16 countries across the United States, Europe and Asia.
+Added: On January 8, 2025, we announced that 1st Detect Corporation had been awarded a research and development contract with the U.S.
+Added: Department of Homeland Security ("DHS") to research the TRACER 1000 for DHS next generation explosives trace detection.
+Added: On January 14, 2025, our wholly owned subsidiary, 1st Detect Corporation, announced that it has been awarded research and development contract 70RSAT24CB0000015 with the U.S.
+Added: Department of Homeland Security (“DHS”) to research, develop and mature the TRACER 1000 for DHS next generation explosives trace detection.
+Added: Astrotech received a $429,000 purchase order for TRACER 1000™ explosive trace detectors ("ETDs") from Intuitive Research and Technology, a TSA approved contractor.
+Added: On January 24, 2025, we fulfilled the purchase order and sold six TRACER 1000 explosive trace detectors to Intuitive Research and Technology Corporation.
+Added: This is the first TSA-approved sale of our TRACER 1000 ETD, which utilizes mass spectrometry technology, known for its accuracy and low false alarm rate.
+Added: On February 28, 2025, Astrotech Corporation (the “Company”) issued a press release announcing that it has created a new wholly owned subsidiary, EN-SCAN, Inc., to manufacture and sell a new line of instruments built for environmental testing applications using its proprietary ATi Gas Chromatograph and Astrotech Mass Spectrometer Technology™.
+Added: On March 10, 2025, Astrotech Corporation announced the launch of its enhanced TRACER 1000 Narcotic Trace Detector from its 1st Detect subsidiary.
+Added: This innovative mobilized mass spectrometer is specifically configured to screen for the full range of synthetic opiates and novel psychoactive substances, delivering accuracy and speed to counter the global drug crisis.
+Added: On June 12, 2025, our wholly owned subsidiary, 1st Detect Corporation sold the first sale and deployment of its TRACER 1000 Narcotic Trace Detector in Vietnam, by way of its subsidiary 1st Detect.
+Added: This milestone marks a significant step in expanding the 1st Detect footprint across Southeast Asia and reinforces its commitment to enhancing narcotics trace detection inspection capabilities.
+Added: We have also started the process to pass TSA checkpoint testing.
This process involves Developmental Test and Evaluation in which the Transportation Security Laboratory ("TSL") will test the TRACER 1000 and work with 1st Detect to ensure its readiness to enter certification testing.
5 unchanged sentences
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S.
−Removed: The preparation of these financial statements requires us to make estimates and judgments that directly affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosure of contingent assets and liabilities in the Company’s consolidated financial statements and accompanying notes.
+Added: The preparation of these financial statements requires us to make estimates and judgments that directly affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosure of contingent assets and liabilities in our consolidated financial statements and accompanying notes.
A critical accounting estimate is one that involves a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial condition or results of operations.
4 unchanged sentences
Revenue Recognition
−Removed: Astrotech recognizes revenue employing the generally accepted revenue recognition methodologies described under the provisions of Accounting Standards Codification (“ASC”) Topic 606 “Revenue from Contracts with Customers” (“Topic 606”), which was adopted by the Company in fiscal year 2019.
+Added: Astrotech recognizes revenue employing the generally accepted revenue recognition methodologies described under the provisions of Accounting Standards Codification (“ASC”) Topic 606 “Revenue from Contracts with Customers” (“Topic 606”), which was adopted by us in fiscal year 2019.
The methodology used is based on contract type and how products and services are provided.
2 unchanged sentences
(i) identify the contract with a customer, (ii) identify the performance obligations within the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations within the contract, and (v) recognize revenue when or as the performance obligations are satisfied.
−Removed: Astrotech has multiple revenue sources such as product and related consumable sales, recurring maintenance & extended warranty services, lease revenue, repairs and training.
+Added: Astrotech has multiple revenue sources such as product and related consumable sales, grant revenue, recurring maintenance & extended warranty services, repairs and training.
An additional factor is reasonable assurance of collectability.
This necessitates deferral of all or a portion of revenue recognition until collection.
−Removed: During the fiscal year ended June 30, 2024,, the Company had three material customers that comprised substantially all of its $1.7 million in revenue.
−Removed: During the fiscal year ended June 30, 2023, the Company recognized revenue from four material customers for total revenue of $750 thousand.
−Removed: Revenue was recognized at a point in time consistent with the guidelines in Topic 606.
+Added: For the year ended June 30, 2025, we generated approximately $1.0 million in revenue from nine customers that represented a significant portion of total revenue for fiscal year end 2025.
Contract Assets and Liabilities.
−Removed: The Company enters into contracts to sell products and provide services, and it recognizes contract assets and liabilities that arise from these transactions.
−Removed: The Company recognizes revenue and corresponding accounts receivable according to Topic 606 and, at times, recognizes revenue once all performance obligations have been met, in advance of the time when contracts give us the right to invoice a customer.
−Removed: The Company may also receive consideration, per the terms of a contract, from customers prior to transferring goods to the customer.
−Removed: The Company records customer deposits as deferred revenue.
−Removed: Additionally, the Company may receive payments, most typically for service and warranty contracts, at the onset of the contract and before services have been performed.
−Removed: In such instances, the Company records a deferred revenue liability.
−Removed: The Company recognizes these contract liabilities as sales after all revenue recognition criteria are met.
+Added: We enter into contracts to sell products and provide services, and it recognizes contract assets and liabilities that arise from these transactions.
+Added: We recognize revenue and corresponding accounts receivable according to Topic 606 and, at times, recognizes revenue once all performance obligations have been met, in advance of the time when contracts give us the right to invoice a customer.
+Added: We may also receive consideration, per the terms of a contract, from customers prior to transferring goods to the customer.
+Added: We record customer deposits as deferred revenue.
+Added: Additionally, we may receive payments, most typically for service and warranty contracts, at the onset of the contract and before services have been performed.
+Added: In such instances, we record a deferred revenue liability.
+Added: We recognize these contract liabilities as sales after all revenue recognition criteria are met.
Practical Expedients.
−Removed: Under its contracts with customers, the Company stands ready to deliver product upon receipt of a purchase order.
−Removed: Accordingly, the Company has no performance obligations under its contracts until its customers submit a purchase order.
−Removed: The Company does not enter into commitments to provide goods or services that have terms greater than one year.
−Removed: In limited cases, the Company does require payment in advance of shipping product.
+Added: Under its contracts with customers, we stand ready to deliver product upon receipt of a purchase order.
+Added: Accordingly, we have no performance obligations under its contracts until its customers submit a purchase order.
+Added: We do not enter into commitments to provide goods or services that have terms greater than one year.
+Added: In limited cases, we do require payment in advance of shipping product.
Typically, product is shipped within a few days after prepayment is received.
These prepayments are recorded as contract liabilities on the consolidated balance sheet and are included in accounts payable and accrued liabilities.
−Removed: As the performance obligation is part of a contract that has an original expected duration of less than one year, the Company has applied the practical expedient to omit disclosures regarding remaining performance obligations.
−Removed: In cases where the Company is responsible for shipping after the customer has obtained control of the goods, it has elected to treat the shipping activities as fulfillment activities rather than as a separate performance obligation.
−Removed: The Company also applies a practical expedient to expense direct costs of obtaining a contract when incurred because the amortization period would have been one year or less
+Added: As the performance obligation is part of a contract that has an original expected duration of less than one year, we have applied the practical expedient to omit disclosures regarding remaining performance obligations.
+Added: In cases where we are responsible for shipping after the customer has obtained control of the goods, it has elected to treat the shipping activities as fulfillment activities rather than as a separate performance obligation.
+Added: We also apply a practical expedient to expense direct costs of obtaining a contract when incurred because the amortization period would have been one year or less.
Product Sales.
−Removed: The Company recognizes revenue from sales of products upon shipment or delivery when control of the product transfers to the customer, depending on the terms of each sale, and when collection is probable.
−Removed: In the circumstance where terms of a product sale include subjective customer acceptance criteria, revenue is deferred until the Company has achieved the acceptance criteria unless the customer acceptance criteria are perfunctory or inconsequential.
−Removed: The Company generally offers customers payment terms of 60 days or less.
−Removed: The Company records shipping and handling fees that it charges to its customers as revenue and related costs as cost of revenue.
+Added: We recognize revenue from sales of products upon shipment or delivery when control of the product transfers to the customer, depending on the terms of each sale, and when collection is probable.
+Added: In the circumstance where terms of a product sale include subjective customer acceptance criteria, revenue is deferred until we have achieved the acceptance criteria unless the customer acceptance criteria are perfunctory or inconsequential.
+Added: We generally offer customers payment terms of 60 days or less.
+Added: We record shipping and handling fees that it charges to its customers as revenue and related costs as cost of revenue.
Multiple Performance Obligations.
1 unchanged sentence
The value allocated to each performance obligation is then recognized as revenue when the revenue recognition criteria for each distinct promise or bundle of promises has been met.
+Added: Government contracts have specific individual performance obligations known as milestones.
+Added: Each milestone has a standalone selling price and is allocated directly to that performance obligation.
+Added: Revenue under long-term government contracts is recorded under the percentage of completion method.
The standalone selling price for each performance obligation is an amount that depicts the amount of consideration to which the entity expects to be entitled in exchange for transferring the good or service.
1 unchanged sentence
When a contract contains multiple performance obligations, the standalone selling price is first estimated using the observable price, which is generally a list price net of applicable discount or the price used to sell the good or service in similar circumstances.
−Removed: In circumstances when a selling price is not directly observable, the Company will estimate the standalone selling price using information available to it including its market assessment and expected cost, plus margin.
−Removed: The timetable for fulfilment of each of the distinct performance obligations can range from completion in a short amount of time and entirely within a single reporting period to completion over several reporting periods.
+Added: In circumstances when a selling price is not directly observable, we will estimate the standalone selling price using information available to it including its market assessment and expected cost, plus margin.
+Added: The timetable for fulfillment of each of the distinct performance obligations can range from completion in a short amount of time and entirely within a single reporting period to completion over several reporting periods.
The timing of revenue recognition for each performance obligation may be dependent upon several milestones, including physical delivery of equipment, completion of site acceptance test, and in the case of after-market consumables and service deliverables, the passage of time.
−Removed: The total revenue was approximately $1.56 million in point in time and $88 thousand over time for 2024 and $750 thousand at point in time and $0 over time for 2023.
+Added: The total revenue was approximately $920 thousand in point in time and $130 thousand over time for 2025 and $1.56 million at point in time and $88 thousand over time for 2024.
All revenue was substantially related to one product category for both 2025 and 2024.
−Removed: Impairment of Long-lived Assets
−Removed: We review the carrying amount of our long-lived assets, including property and equipment, for impairment whenever events or changes in business circumstances indicate that the carrying amount of an asset or an asset group may not be fully recoverable.
−Removed: If indicators of impairment exist, an impairment loss would be recognized when the estimated undiscounted future cash flows expected to result from the use of the asset or asset group and its eventual disposition are less than its carrying amount.
−Removed: The impairment charge is determined based upon the excess of the carrying value of the asset over its estimated fair value, with estimated fair value determined based upon an estimate of discounted future cash flows or other appropriate measures of estimated fair value.
−Removed: For purposes of recognition of impairment for long-lived assets, we group assets and liabilities at the lowest level for which cash flows are separately identifiable.
Valuation of Inventory
23 unchanged sentences
Income tax expense
−Removed: Net unrealized gain (loss)
+Added: Net unrealized gain
Total comprehensive loss
−Removed: Revenue – Total revenue increased by $914 thousand, or 121.9%, to $1.7 million for the fiscal year ended June 30, 2024, compared to $750 thousand for the fiscal year ended June 30, 2023.
−Removed: Both of the fiscal years 2024 and 2023 revenue was comprised of sales related to our TRACER 1000 units, as well as ongoing sales of consumables and recurring maintenance services for the TRACER 1000.
−Removed: The increase was due to more new units sold compared to the prior year.
−Removed: Cost of Revenue and Gross Profit – Cost of revenue is comprised of labor, materials, shipping, warranty reserve, and overhead allocation related to the sale of TRACER 1000 units.
−Removed: Gross profit is comprised of revenue less cost of revenue.
−Removed: Cost of revenue increased $469 thousand, or 105.6%, for the fiscal year ended June 30, 2024, compared to the year ended June 30, 2023, due to the increase in sold units.
−Removed: Gross profit increased $445 thousand, or 145.4%, and gross margin increased to 45.1% during the fiscal year ended June 30, 2024, compared to 40.8% for the fiscal year ended June 30, 2023, due to a higher proportion of recurring revenue.
+Added: Revenue – Total revenue decreased by $615 thousand, or 37.0%, to $1.0 million for the fiscal year ended June 30, 2025, compared to $1.7 million for the fiscal year ended June 30, 2024.
+Added: In both fiscal years 2025 and 2024, revenue was primarily derived from sales of TRACER 1000 units, a government grant, as well as ongoing sales of consumables and recurring maintenance services for the TRACER 1000.
+Added: The decrease was due to TRACER 1000 units sold compared to the prior year.
+Added: Cost of Revenue and Gross Profit – Gross profit is comprised of revenue less cost of revenue.
+Added: Our cost of revenue include materials, overhead, warranty expenses, shipping, and labor.
+Added: Cost of revenue decreased $339 thousand, or 37.1%, for the fiscal year ended June 30, 2025, compared to the year ended June 30, 2024, primarily due to the decrease in TRACER 1000 units sold.
+Added: Gross profit decreased $276 thousand, and gross margin increased slightly by 0.2% to 45.3% during the fiscal year ended June 30, 2025, compared to 45.1% for the fiscal year ended June 30, 2024.
+Added: The device sales in fiscal year 2025 had a higher margin compared to the device sales in fiscal year 2024 which resulted in an increase in gross margin.
Operating Expenses – Our operating expenses increased $1.2 million, or 8.4%, during the fiscal year ended June 30, 2025, compared to the fiscal year ended June 30, 2024.
Significant changes to operating expenses include the following:
−Removed: Selling, General and Administrative Expenses – Our selling, general and administrative expenses increased by $1.5 million, or 25.4%, for the year ended June 30, 2024, compared to the year ended June 30, 2023.
−Removed: This is due to an increase in personnel costs, sales-related expenses, public company expenses, and depreciation.
+Added: Selling, General and Administrative Expenses – Our selling, general and administrative expenses decreased by $174 thousand, or 2.4%, for the year ended June 30, 2025, compared to the year ended June 30, 2024, primarily due to a decrease in personnel cost and consulting fees.
Research and Development Expenses – Research and development expenses increased $1.4 million, or 19.9%.
−Removed: This was largely driven by increases in personnel count to support the development of our mass spectrometry offering and expenses related to cross-platform improvements to our technology.
−Removed: Other income and expense, net – Other income and expense, net for the year ended June 30, 2024, was $1.6 million of income compared $1.4 million of income for the year ended June 30, 2023.
−Removed: The increase was dr iven by more income earned on short-term, capital-preservation investments as interest rates have increased and a reduction of interest expense from the payment of related party notes.
−Removed: Income Taxes – Our income tax expense increased $2 thousand for the year ended June 30, 2024, compared to the year ended June 30, 2023.
+Added: This increase was largely driven by increased spending on contractors and employees to support the development of our mass spectrometry and gas chromatography offerings and expenses related to cross-platform improvements to our technology.
+Added: Other income and expense, net – Other income and expense decreased by approximately decreased by approximately $730 thousand, or 45.2%, compared to the prior period, due to less investments earning interest income.
+Added: Income Taxes – For the fiscal year ended June 30, 2025, income taxes were consistent with prior year.
LIQUIDITY AND CAPITAL RESOURCES
Sources of Liquidity
−Removed: During the fiscal year 2021, we successfully completed several public offerings of our common stock, raising net proceeds of approximately $67.6 million which will be used to satisfy our short-term and long-term capital needs.
+Added: Cash and cash equivalents at June 30, 2025 were $3.1 million as compared to cash and cash equivalents of $10.4 million at June 30, 2024.
+Added: Historically, the Company has financed its operations through the successful completions of several public offerings of our common stock, raising net proceeds of approximately $67.6 million.
We expect that our short-term and long-term liquidity requirements will consist of working capital and general corporate expenses associated with the growth of our business, including, without limitation, expenses associated with scaling up our operations and continuing to increase our manufacturing capacity, sales and marketing expense associated with rollout of our products to commercial customers, additional research and development expenses associated with expanding our product offerings, and expenses associated with being a public company.
1 unchanged sentence
We believe that our cash and cash equivalents and investments will enable us to fund our operating expenses and capital expenditure requirements for at least twelve months following the date these consolidated financial statements are issued.
+Added: Our short-term investments have been utilized as a source of liquidity to fund our operating expenses.
Funding Requirements
17 unchanged sentences
Trends and Uncertainties
−Removed: During the COVID-19 pandemic we encountered delays with respect to the TSA certification processes for our products and throughout our supply chain, particularly due to the global semiconductor and electronics shortage.
−Removed: We believe such delays caused product pricing inflation, including increased costs for raw materials and shipping.
−Removed: In addition, although passenger demand for air travel has rebounded, the overall recovery of the airline industry and ancillary services remains uncertain.
−Removed: We continue to manage production, to secure alternative supplies, and to take other proactive actions.
−Removed: We believe that we will be able to pass on pricing inflation to our customers by increasing the price of our instruments.
−Removed: If supply chain shortages become more severe or longer term in nature, our business and results of operations could be adversely impacted and do not expect inflation to materially adversely affect our liquidity position.
−Removed: In addition, the long-term impact of the COVID-19 pandemic on our business may not be fully reflected until future periods.
+Added: Inflation and changing prices have not had a material impact on our historical results of operations.
+Added: We do not currently anticipate that inflation and changing prices will have a material impact on our future results of operations.
Consolidated Balance Sheet
9 unchanged sentences
Current liabilities
−Removed: Other liabilities, net of current portion
+Added: Lease liabilities, net
+Added: Other liabilities, net
Stockholders’ equity
−Removed: Current assets – Current assets decreased $10 million as of June 30, 2024, compared to June 30, 2023, as a result of cash used for continuing operating expenses and personnel cost.
−Removed: Property and equipment, net – Property and equipment, net of depreciation, increased $93 thousand as of June 30, 2024, compared to June 30, 2023 due to the acquisition of third party equipment and the use of additional TRACER 1000 units for research and development.
−Removed: Operating lease right-of-use assets, net – Operating lease right-of-use assets decreased $143 thousand as of June 30, 2024, compared to June 30, 2023, due to amortization.
−Removed: Other assets, net – Other assets were consistent with the prior year.
−Removed: Current liabilities – Current liabilities decreased $137 thousand as of June 30, 2024, compared to June 30, 2023 due the decrease in accounts payables and accrued expenses and other liabilities being partially offset by increases in accruals related to personnel costs.
−Removed: Other liabilities, net of current portion – Other liabilities, net of current portion increased $14 thousand as of June 30, 2024, compared to June 30, 2023 due to the increases in our warrant reserve and financing obligations in connection with internal-use software were partially offset by the amortization of lease liabilities.
+Added: Current assets – Current assets decreased $12.8 million as of June 30, 2025, compared to June 30, 2024, as a result of cash used for continuing operating expenses and personnel costs.
+Added: Property and equipment, net – Property and equipment, net of depreciation, decreased $320 thousand as of June 30, 2025, compared to June 30, 2024, primarily due to depreciation and an asset impairment.
+Added: Operating lease right-of-use assets, net – Operating lease right-of-use assets increased $2.1 million as of June 30, 2025, compared to June 30, 2024, due to entering into the Metric facility lease.
+Added: Other assets, net – Other assets increased by $316 thousand during the fiscal year due to the lease deposit paid for the Metric facility.
+Added: Current liabilities – Current liabilities were consistent with the prior year.
+Added: Lease liabilities, net – Lease liabilities increased $2.2 million as of June 30, 2025, compared to June 30, 2024, due to entering into the Metric facility lease.
+Added: Other liabilities, net – Other liabilities were consistent with the prior year.
The following is a summary of the change in our cash and cash equivalents:
9 unchanged sentences
At June 30, 2024, we held cash and cash equivalents of $10.4 million, and our net working capital was approximately $32.2 million.
−Removed: Cash and cash equivalents decreased by approximately $3.8 million during the year ended June 30, 2024, due to funding our continuing operating expenses, partially offset by the proceeds of short-term investments.
+Added: Cash and cash equivalents decreased by approximately $13.7 million during the year ended June 30, 2025, due to funding our continuing operating expenses.
+Added: The Company has $15.1 million in short term investments to fund operations.
Operating Activities
Net cash used in operating activities was $13.0 million for the year ended June 30, 2025, compared to cash used in operating activities of $9.7 million for the year ended June 30, 2024.
−Removed: This increase was caused by increases in recurring operating expenses and accounts payable, partially offset by a decrease in accounts receivables and increase in depreciation.
+Added: The increase in cash was due by increases in recurring operating expenses and accounts payable.
Investing Activities
−Removed: Net cash provided by (used in) investing activities for the year ended June 30, 2024, increased $10.0 million to $6.1 million, compared to net cash used in investing activities of $3.8 million in the year ended June 30, 2023.
−Removed: The increase in cash provided by investing activities was due to the proceeds of short-term investments.
+Added: Net cash used in investing activities for the year ended June 30, 2025 was $5.8 million, compared to $6.1 million in the year ended June 30, 2024.
+Added: The decrease in cash provided by investing activities due to purchasing of property, plant, and equipment, offset by the proceeds of short-term investments.
Financing Activities
Cash used in financing activities was $185 thousand for the year ended June 30, 2025, and $181 thousand for the year ended June 30, 2024.
−Removed: The decrease was due to repayment of related party debt in fiscal year 2023 (see below) and no repurchase of treasury shares in fiscal year 2024
+Added: The decrease was due to repayment of finance leases.
We did not have any material off-balance sheet arrangements as of June 30, 2025.
−Removed: Related-party Debt
−Removed: On September 5, 2019, the Company entered into a private placement transaction with Thomas B.
−Removed: Pickens III, the Chief Executive Officer and Chairman of the Board of Directors of the Company, for the issuance and sale of a secured promissory note to Mr.
−Removed: Pickens with a principal amount of $1.5 million (the “2019 Note”), and on February 13, 2020, the Company entered into a second private placement transaction with Mr.
−Removed: Pickens for the issuance and sale of a second secured promissory note to Mr.
−Removed: Pickens with a principal amount of $1.0 million (the “2020 Note” and, collectively with the 2019 Note, the “Original Notes”).
−Removed: Interest on the Original Notes accrued at 11% per annum.
−Removed: The principal amount and accrued interest on the Original Notes originally were to become due and payable on September 5, 2020;
−Removed: however, on August 24, 2020, the Company and Mr.
−Removed: Pickens agreed to extend the date of maturity of the Original Notes and payment of accrued interest to September 5, 2021 (the “Extended Maturity Date”).
−Removed: The Company had the option to prepay the principal amount and all accrued interest on the Original Notes at any time prior to the Extended Maturity Date.
−Removed: In connection with the issuance of the Original Notes, the Company, along with 1st Detect Corporation and Astrotech Technologies, Inc.
−Removed: (the “Subsidiaries”), entered into two security agreements, dated as of September 5, 2019 and February 13, 2020 (collectively, the “Original Security Agreements”), with Mr.
−Removed: Pickens, pursuant to which the Company and the Subsidiaries granted to Mr.
−Removed: Pickens a security interest in all of the Company’s and the Subsidiaries’ Collateral, as such term is defined in the Original Security Agreements.
−Removed: In addition, the Subsidiaries jointly and severally agreed to guarantee and act as surety for the Company’s obligation to repay the Original Notes pursuant to a subsidiary guarantee.
−Removed: On September 3, 2021, the Company entered into (1) the Omnibus Amendment to the Secured Promissory Notes (the “Amended Notes”) with Mr.
−Removed: Pickens, in connection with the Original Notes, and (2) the Omnibus Amendment to the Security Agreements (the “Amended Security Agreements”, and together with the Amended Notes, the “Amendments”) with the Subsidiaries, in connection with the Original Security Agreements.
−Removed: Pursuant to the Amendments, (a) the principal amount of $1.0 million and accrued interest of $172 thousand on the 2020 Note was paid in full and the 2020 Note was canceled, and (b) $1.0 million of the principal amount and $330 thousand of accrued interest on the 2019 Note was paid and the maturity date on the remaining balance of $500 thousand of the 2019 Note was extended to September 5, 2022 (the “Amended Maturity Date”).
−Removed: In addition, the Subsidiaries jointly and severally agreed to guarantee and act as surety for the Company’s obligation to repay the remaining balance on the 2019 Note pursuant to subsidiary guarantees, dated September 5, 2019 and February 13, 2020, as amended by the Omnibus Amendments to Subsidiary Guarantees, dated August 24, 2020 and September 3, 2021, respectively (the Omnibus Amendment to Subsidiary Guarantees dated September 3, 2021, the “Amended Subsidiary Guarantee”).
−Removed: The Subsidiary Guarantee with respect to the 2020 Note was also canceled by the Amended Subsidiary Guarantee due to the 2020 Note being repaid in full.
−Removed: On September 5, 2022, the secured promissory issued by the Company on September 5, 2019 (the “2019 Note”) to Thomas B.
−Removed: Pickens III, the Chief Executive Officer and Chairman of the Board of Directors of the Company, matured.
−Removed: On the maturity date, the remaining outstanding principal amount of $500 thousand and accrued interest of $55 thousand on the 2019 Note was paid in full and the 2019 Note was canceled.
−Removed: With the cancelation of the 2019 Note, the Amended Subsidiary Guarantee was terminated and the Subsidiaries’ Collateral was released.
−Removed: Refer to Note 7 of our Annual Report on Form 10-K for 2023 for more detailed information on the 2019 Note.
−Removed: In addition, the Subsidiaries jointly and severally agreed to guarantee and act as surety for the Company’s obligation to repay the remaining balance on the 2019 Note pursuant to subsidiary.
Contractual Obligations and Commitments
6 unchanged sentences
Finance lease commitments (2)
−Removed: (1) Consists of payments due for our leases of research and development space in Austin, Texas that expires April 2025.
−Removed: (2) Consists of payments due for our leases of three pieces of equipment that expire between December 2024 and May 2028.
+Added: (1) Consists of payments due for our lease of the manufacturing property in Austin, Texas that expire November 2032.
+Added: (2) Consists of payments due for an equipment lease that expire May 2028.
Off-Balance Sheet Arrangements
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.