Item 1. Financial Statements
Item 1. Financial Statements.
Array Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except per share and share amounts)
March 31, 2022 December 31, 2021
(unaudited)
ASSETS
Current assets
Cash and cash equivalents $ 49,491 $ 367,670
Accounts receivable, net 390,921 236,009
Inventories, net 299,010 205,653
Income tax receivables 31,079 9,052
Prepaid expenses and other 46,495 33,649
Total current assets 816,996 852,033
Property, plant and equipment, net 16,878 10,692
Goodwill 379,840 69,727
Other intangible assets, net 470,690 174,753
Deferred tax assets — 9,345
Other assets 31,314 26,429
Total assets $ 1,715,718 $ 1,142,979
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities
Accounts payable $ 187,466 $ 91,392
Accounts payable - related party 478 610
Accrued expenses and other 54,837 38,494
Accrued warranty reserve 3,201 3,192
Income tax payable 6,452 60
Deferred revenue 121,624 99,575
Current portion of contingent consideration — 1,773
Current portion of debt 48,180 4,300
Other current liabilities 10,886 5,909
Total current liabilities 433,124 245,305
Long-term liabilities
Deferred tax liability 92,931 —
Contingent consideration, net of current portion 9,363 12,804
Other long-term liabilities 7,102 5,557
Long-term warranty 4,743 —
Long-term debt, net of current portion 778,248 711,056
Total long-term liabilities 892,387 729,417
1
Array Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (continued)
(in thousands, except per share and share amounts)
March 31, 2022 December 31, 2021
(unaudited)
Total liabilities 1,325,511 974,722
Commitments and contingencies (Note 16)
Series A Redeemable Perpetual Preferred Stock of $ 0.001 par value - 500,000 authorized; 400,000 and 350,000 shares issued as of March 31, 2022 and December 31, 2021; liquidation preference of $ 400.0 million and $ 350.0 million as of March 31, 2022 and December 31, 2021
281,792 237,462
Stockholders’ equity (deficit)
Preferred stock of $ 0.001 par value - 4,500,000 shares authorized; none issued as of March 31, 2022 and December 31, 2021
— —
Common stock of $ 0.001 par value - 1,000,000,000 shares authorized; 150,173,507 and 135,026,940 shares issued as of March 31, 2022 and December 31, 2021
150 135
Additional paid-in capital 411,232 202,562
Accumulated deficit ( 293,956 ) ( 271,902 )
Accumulated other comprehensive income ( 9,011 ) —
Total stockholders’ equity (deficit) 108,415 ( 69,205 )
Total liabilities, redeemable perpetual preferred stock and stockholders’ equity (deficit) $ 1,715,718 $ 1,142,979
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Array Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations (unaudited)
(in thousands, except per share amounts)
Three Months Ended
March 31,
2022 2021
Revenue $ 300,586 $ 248,240
Cost of revenue 273,999 202,074
Gross profit 26,587 46,166
Operating expenses
General and administrative 39,827 24,673
Contingent consideration ( 3,731 ) 148
Depreciation and amortization 22,652 5,984
Total operating expenses 58,748 30,805
Income (loss) from operations ( 32,161 ) 15,361
Other expense
Other income (expense), net 743 ( 78 )
Foreign currency gain 3,863 —
Interest expense ( 6,942 ) ( 9,009 )
Total other expense ( 2,336 ) ( 9,087 )
Income (loss) before income tax expense (benefit) ( 34,497 ) 6,274
Income tax expense (benefit) ( 12,443 ) 1,698
Net income (loss) ( 22,054 ) 4,576
Preferred dividends and accretion 11,606 —
Net income (loss) to common shareholders $ ( 33,660 ) $ 4,576
Earnings (loss) per share
Basic $ ( 0.23 ) $ 0.04
Diluted $ ( 0.23 ) $ 0.04
Weighted average number of shares
Basic 148,288 126,994
Diluted 148,288 127,298
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Array Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited)
(in thousands)
Three Months Ended
March 31,
2022 2021
Net income (loss) $ ( 22,054 ) $ 4,576
Foreign currency translation adjustments ( 9,011 ) —
Comprehensive income (loss) $ ( 31,065 ) $ 4,576
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Array Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders’ Equity (Deficit)
(unaudited)
(in thousands)
Three Months Ended March 31, 2022
Temporary Equity Permanent Equity
Series A Redeemable Perpetual Preferred Stock Preferred Stock Common Stock
Shares Amount Shares Amount Shares Amount Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Income Total Stockholders’ Equity (Deficit)
Balance, December 31, 2021 350 $ 237,462 — $ — 135,027 $ 135 $ 202,562 $ ( 271,902 ) $ — $ ( 69,205 )
Equity-based compensation — — — — — — 4,413 — — 4,413
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees 50 32,724 — — — — ( 200 ) — — ( 200 )
Issuance of common stock, net — — — — 15,147 15 216,063 — — 216,078
Preferred cumulative dividends plus accretion — 11,606 — — — — ( 11,606 ) — — ( 11,606 )
Net loss — — — — — — — ( 22,054 ) — ( 22,054 )
Other comprehensive income — — — — — — — — ( 9,011 ) ( 9,011 )
Balance, March 31, 2022 400 $ 281,792 — $ — 150,174 $ 150 $ 411,232 $ ( 293,956 ) $ ( 9,011 ) $ 108,415
5
Array Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders’ Equity (Deficit)
(unaudited)
(in thousands)
Three Months Ended March 31, 2021
Preferred Stock Common Stock
Shares Amount Shares Amount Additional paid-in capital Accumulated deficit Total Stockholders’ Equity (Deficit)
Balance, December 31, 2020 — $ — 126,994 $ 127 $ 140,473 $ ( 221,499 ) $ ( 80,899 )
Equity-based compensation — — — — 7,897 — 7,897
Net income — — — — — 4,576 4,576
Balance, March 31, 2021 — $ — 126,994 $ 127 $ 148,370 $ ( 216,923 ) $ ( 68,426 )
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Array Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Three Months Ended
March 31,
2022 2021
Cash flows from operating activities
Net income (loss) $ ( 22,054 ) $ 4,576
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Provision for (recovery of) bad debts 145 ( 535 )
Deferred tax benefit (expense) 6,649 ( 109 )
Depreciation and amortization 23,023 6,481
Amortization of debt discount and issuance costs 1,710 3,586
Equity-based compensation 4,508 7,911
Contingent consideration ( 3,731 ) 148
Warranty provision 594 302
Provision for inventory obsolescence 409 —
Changes in operating assets and liabilities, net of business acquisition
Accounts receivable ( 44,268 ) ( 5,000 )
Inventories ( 46,250 ) ( 6,246 )
Income tax receivables ( 21,924 ) 13,003
Prepaid expenses and other 5,960 ( 3,216 )
Accounts payable 59,551 ( 10,556 )
Accounts payable - related party ( 132 ) —
Accrued expenses and other 7,027 5,134
Income tax payable ( 8,760 ) 2,067
Lease liabilities 6,085 247
Deferred revenue ( 18,639 ) ( 59,941 )
Net cash used in operating activities ( 50,097 ) ( 42,148 )
Cash flows from investing activities
Purchase of property, plant and equipment ( 2,357 ) ( 570 )
Acquisition of STI, net of cash acquired ( 373,816 ) —
Investment in equity security — ( 10,000 )
Net cash used in investing activities ( 376,173 ) ( 10,570 )
Cash flows from financing activities
Proceeds from Series A issuance 33,098 —
Proceeds from common stock issuance 15,885 —
Series A equity issuance costs ( 175 ) —
Common stock issuance costs ( 450 ) —
Proceeds from revolving credit facility 52,000 —
Proceeds from issuance of other debt 6,229 —
Principal payments on debt ( 4,368 ) ( 30,000 )
Contingent consideration ( 1,483 ) —
Debt issuance costs — ( 6,590 )
7
Array Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited) (continued)
(in thousands)
Three Months Ended
March 31,
2022 2021
Net cash provided by (used in) financing activities 100,736 ( 36,590 )
Effect of exchange rate changes on cash and cash equivalent balances 7,355 —
Net change in cash and cash equivalents ( 318,179 ) ( 89,308 )
Cash and cash equivalents, beginning of period 367,670 108,441
Cash and cash equivalents, end of period $ 49,491 $ 19,133
Supplemental Cash Flow Information
Stock consideration paid for acquisition of STI $ 200,224 $ —
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Array Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Organization and Business
Array Technologies, Inc. (the “Company”) formerly ATI Intermediate Holdings, LLC, is a Delaware corporation formed in December 2018 as a wholly owned subsidiary of ATI Investment Parent, LLC (“Former Parent”). On October 14, 2020, the Company converted from a Delaware limited liability company to a Delaware corporation and changed the Company’s name to Array Technologies, Inc. The Company is headquartered in Albuquerque, New Mexico, and manufactures and supplies solar tracking systems and related products for customers across the United States and internationally. The Company, through its wholly-owned subsidiary, ATI Investment Sub, Inc. (“ATI Investment”) owns subsidiaries through which it conducts substantially all operations.
Acquisition of STI
On January 11, 2022, the Company acquired 100 % of the share capital of Soluciones Tecnicas Integrales Norland, S.L. a Spanish private limited liability Company, and its subsidiaries (collectively “STI”) with cash and common stock of the Company. The acquisition was accounted for as a business combination. See Note 3 – Acquisition of STI .
2. Summary of Significant Accounting Policies
Basis of Accounting and Presentation
The accompanying condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The unaudited interim financial statements have been prepared on the same basis as the audited annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of results for the interim periods reported. The results for the three months ended March 31, 2022 are not necessarily indicative of results to be expected for the year ending December 31, 2022 or any other interim periods, or any future year or period. The balance sheet as of December 31, 2021 included herein was derived from the audited financial statements as of that date. Certain disclosures have been condensed or omitted from the interim financial statements. These financial statements should be read in conjunction with the Company’s audited financial statements included in the Company’s Annual Report on Form 10-K filed with the SEC on April 6, 2022.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of Array Technologies, Inc. and its Subsidiaries. All intercompany accounts and transactions have been eliminated upon consolidation.
9
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Significant estimates include impairment of goodwill, impairment of long-lived assets, fair value of contingent consideration, Series A Redeemable Preferred Stock and the related future tranche, allowance for credit losses, reserve for excess or obsolete inventories, valuation of deferred tax assets and warranty reserve. Actual results may differ from previously estimated amounts, and such differences may be material to the condensed consolidated financial statements; however, management believes that these estimates and assumptions provide a reasonable basis for the fair presentation of the consolidated financial statements. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the period they occur.
Impact of COVID-19 Pandemic
In December 2019, a novel strain of coronavirus, SARS-CoV-2, which causes coronavirus disease 2019, (“COVID-19”), surfaced in Wuhan, China. Since then, COVID-19 has spread to multiple countries, including the United States. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic. Due to economic conditions our industry has seen rapid commodity price increases and strained logistics, causing us to experience temporary decreased margins and thus decreased cash from operations which has adversely impacted our business. In addition, due to global tightening of supply chain and strained logistics issues we have experienced an increase in our unbilled revenues and also in some instances incurred liquidated damages. We have taken, and continue to take, mitigating steps to overcome the economic challenges and, therefore, believe the impact to be temporary, but cannot be certain the timing of when we will achieve better margins.
The Company believes it has sufficient liquidity and financing options available and expects to have sufficient liquidity to operate for the next 12 months. The Company expects to use cash generated from operations and if needed, can access funds from the Revolving Credit Facility. The Company also has $ 100 million in delayed draw ability under the Series A Redeemable Perpetual Preferred Stock future draw commitment; however, such a draw would increase the Company’s dividend obligations and outstanding common stock and failure to draw the delayed commitments will result in interest expense payable by the company. See Note 13 – Redeemable Perpetual Preferred . The Revolving Credit Facility has $ 114.8 million of availability; however the Company may have limited ability to draw on the funds due to existing debt covenants. The Company has implemented adjustments to its operations designed to keep employees safe and comply with federal, state and local guidelines, including those regarding social distancing. The extent to which COVID-19 may further impact the Company’s business, results of operations, financial condition and cash flows will depend on future developments, which are highly uncertain and cannot be predicted with confidence. In response to COVID-19, the United States government has passed legislation and taken other actions to provide financial relief to companies and other organizations affected by the pandemic.
Business Combinations
The Company accounts for its business acquisitions under the acquisition method of accounting in accordance with the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 805 Business Combinations (“ASC 805”). The excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Determining the fair value of assets acquired and liabilities assumed requires management’s judgment and often involves the use of significant estimates and
10
assumptions, including assumptions with respect to future cash inflows and outflows, discount rates, asset lives, and market multiples, amongst other items.
Foreign Currency Translation
For non-U.S. subsidiaries that operate in a local currency environment, assets and liabilities are translated into the U.S. dollar at period end exchange rates. Income, expense and cash flow items are translated at average exchange rates prevailing during the period. Translation adjustments for these subsidiaries are accumulated as a separate component of accumulated other comprehensive income in equity. For non-U.S. subsidiaries that use a U.S. dollar functional currency, local currency inventories and property, plant and equipment are translated into U.S. dollars at rates prevailing when acquired, and all other assets and liabilities are translated at period end exchange rates. Inventories charged to cost of sales and depreciation are remeasured at historical rates, and all other income and expense items are translated at average exchange rates prevailing during the period. Gains and losses which result from remeasurement are included in earnings.
Recent Accounting Pronouncements
Adopted
In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ ASU 2021-08”). ASU 2021-08 requires the company acquiring contract assets and contract liabilities obtained in a business combination to recognize and measure them in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ ASC 606”). At the Acquisition Date, the company acquiring the business should record related revenue, as if it had originated the contract. Before the recent update, such amounts were recognized by the acquiring company at fair value. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted, including in interim periods, for any financial statements that have not yet been issued. The Company early adopted ASU 2021-08 as of January 1, 2022. See Note 3 – Acquisition of STI for further information and disclosures related to the STI Acquisition.
3. Acquisition of STI
On January 11, 2022 (the “Closing Date”) the Company completed the acquisition of 100 % of the share capital of STI (the “STI Acquisition”). The STI Acquisition was funded primarily with borrowings from Senior unsecured convertible notes and the issuance of Series A Redeemable Perpetual Preferred Stock. The STI Acquisition provided the Company with an immediate presence in Brazil and Western Europe. Transaction expenses incurred in connection with the acquisition are $ 5.6 million recorded in the General and administrative line item on the condensed consolidated statement of operations for the three months ended March 31, 2022. In accordance with the Purchase Agreement, the Company paid closing consideration to STI consisting of $ 410.5 million in cash and 13,894,800 shares of the Company’s common stock. The fair value of the purchase consideration was $ 610.8 million and resulted in the Company owning 100 % of the interests in STI. The Company is in the process of performing a valuation of the acquisition assets and liabilities and the related accounting impact.
11
The purchase price consideration to acquire STI consisted of the following:
Cash consideration for STI $ 409,647
Cash consideration for transaction expenses of STI 896
Total cash consideration 410,543
Non-cash equity consideration 200,224
Total consideration transferred 610,767
Total purchase price consideration $ 610,767
The STI Acquisition was accounted for as a business combination applying ASC 805. The equity consideration transferred consisted of the Company’s common stock and was measured at fair value based on the closing stock price on the date the STI Acquisition was consummated (the “Acquisition Date”). The purchase price was allocated to the assets acquired and liabilities assumed based on management’s estimate of the respective fair values at the Acquisition Date. Goodwill was calculated as the excess of the consideration transferred over the net assets recognized and represents the estimated future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. The factors contributing to the recognition of goodwill were the expected synergies of the combined entities that are expected to be realized from the STI Acquisition. None of the goodwill is expected to be deductible for income tax purposes.
12
The following table summarizes the preliminary estimates of fair values of the assets acquired and liabilities assumed as of the Acquisition Date:
Preliminary fair value of net assets acquired and liabilities assumed: Acquisition Date
Cash and cash equivalents $ 36,725
Accounts receivable 110,789
Inventories 47,517
Prepaid expenses and other 23,399
Property, plant and equipment 4,434
Other intangible assets 318,365
Other assets 325
Total assets acquired $ 541,554
Accounts payable 65,761
Deferred revenue 20,345
Short-term debt 44,338
Other liabilities 10,115
Income tax payable 7,576
Deferred tax liability 93,823
Other long-term liabilities 4,524
Long-term debt 12,053
Total liabilities assumed $ 258,535
Preliminary fair value of net assets acquired 283,019
Preliminary allocation to goodwill $ 327,768
The preliminary purchase price allocation was based upon a preliminary valuation, and the Company’s estimates and assumptions are subject to change within the measurement period (defined as the twelve months following the Acquisition Date). The primary areas of the preliminary purchase price allocation that are not yet finalized relate to the valuation of identifiable intangible assets acquired, the fair value of certain tangible assets acquired and liabilities assumed as well as the tax impact. The Company expects to continue to obtain information for the purpose of determining the fair value of the assets acquired and liabilities assumed on the Acquisition Date throughout the remainder of the measurement period. The purchase price allocation is subject to further adjustment until all pertinent information regarding the assets acquired is fully evaluated by the Company, including but not limited to, the fair value accounting.
13
The preliminary purchase price allocation includes $ 318.4 million of acquired identifiable intangible assets.
Estimated Fair Value
(in USD) Estimated Weighted Average Useful Life in Years
(in thousands, except useful lives)
Backlog $ 51,165 1
Customer relationships 238,770 10
Trade name 28,430 20
Total $ 318,365
The preliminary fair value of the identifiable intangible assets has been estimated using the Excess Earnings Method (Customer relationships and Backlog) and Relief from Royalty Method (Trade name). The intangible assets are being amortized over their estimated useful lives on a straight-line basis that reflects the economic benefit of the asset. The determination of the useful lives is based upon various industry studies, historical acquisition experience, economic factors, and future forecasted cash flows of the Company following the STI Acquisition.
The amounts of revenue and net loss of STI included in the Company’s consolidated statement of operations from the Acquisition Date of January 11, 2022 through March 31, 2022 are $ 49.9 million and a loss of $ 0.8 million, respectively.
Pro Forma Financial Information (Unaudited)
The following unaudited pro forma financial information presents the combined results of operations of the Company and STI as if the acquisition had occurred on January 1, 2021, after giving effect to certain unaudited pro forma adjustments. The unaudited pro forma adjustments reflected herein include only those adjustments that are directly attributable to the STI Acquisition and factually supportable. The unaudited pro forma financial information does not reflect any adjustments for anticipated expense savings resulting from the STI Acquisition and is not necessarily indicative of the operating results that would have actually occurred had the STI Acquisition been consummated on January 1, 2022. These results are prepared in accordance with U.S. GAAP.
Three Months Ended March 31,
2022
2021
Revenue
$ 308,936 $ 273,803
Net income
$ ( 23,562 ) $ ( 12,283 )
4. Accounts Receivable
Accounts receivable consists of the following (in thousands):
March 31, 2022 December 31, 2021
Accounts receivable $ 391,196 $ 236,149
Less: allowance for doubtful accounts ( 275 ) ( 140 )
Accounts receivable, net $ 390,921 $ 236,009
14
5. Inventories
Inventories consist of the following (in thousands):
March 31, 2022 December 31, 2021
Raw materials $ 155,561 $ 85,470
Finished goods 151,273 127,598
Reserve for excess or obsolete inventory ( 7,824 ) ( 7,415 )
Total $ 299,010 $ 205,653
6. Property, Plant and Equipment
Property, plant and equipment consisted of the following (in thousands):
Estimated Useful Lives (Years) March 31, 2022 December 31, 2021
Land N/A $ 1,567 $ 1,340
Buildings and land improvements 15 - 39
3,973 2,451
Manufacturing equipment 7 16,454 13,924
Furniture, fixtures and equipment 5 - 7
591 476
Vehicles 5 275 161
Hardware and software 3 - 5
2,338 1,683
Assets in progress 3,576 1,880
Total 28,774 21,915
Less: accumulated depreciation ( 11,896 ) ( 11,223 )
Property, plant and equipment, net $ 16,878 $ 10,692
Depreciation expense was $ 0.6 million and $ 0.6 million for the three months ended March 31, 2022 and 2021, respectively, of which $ 0.5 million and $ 0.5 million, respectively, was allocated to cost of revenue and $ 0.1 million and $ 0.1 million, respectively, was included in depreciation and amortization in the accompanying condensed consolidated statements of operations for the three months ended March 31, 2022 and 2021.
7. Goodwill and Other Intangible Assets
Goodwill
Prior to the STI Acquisition, goodwill related to Former Parent’s acquisition of the Company. At the Acquisition Date, goodwill was recorded as $ 121.6 million and was subsequently impaired. Total accumulated impairment as of March 31, 2022 was $ 51.9 million.
During 2022, the Company recorded an additional $ 327.8 million of goodwill as a result of the STI Acquisition. As of March 31, 2022 and December 31, 2021 goodwill totaled $ 379.8 million and $ 69.7 million, net of
15
accumulated impairment of $ 51.9 million and is not deductible for tax purposes. Changes in the carrying amount of goodwill during the three months ended March 31, 2022 are shown below (in thousands):
Goodwill as of March 31, 2022
Beginning Balance
$ 69,727
Acquisition of STI
327,768
Foreign currency impact ( 17,655 )
Ending Balance
$ 379,840
Other Intangible Assets
Other intangible assets consisted of the following (in thousands):
Estimated Useful Lives (Years) March 31, 2022 December 31, 2021
Amortizable:
Costs:
Developed technology 14 $ 203,800 $ 203,800
Customer relationships 10 328,270 89,500
Backlog 1 51,165 —
Trade name 20 28,430 —
Total amortizable intangibles 611,665 293,300
Accumulated amortization:
Developed technology 83,430 79,790
Customer relationships 56,254 49,057
Backlog 11,278 —
Trade name 313 —
Total accumulated amortization 151,275 128,847
Total amortizable intangibles, net 460,390 164,453
Non-amortizable costs:
Trade name 10,300 10,300
Total other intangible assets, net $ 470,690 $ 174,753
Amortization expense related to intangible assets amounted to $ 22.5 million and $ 5.9 million for the three months ended March 31, 2022 and 2021.
16
Estimated future annual amortization expense for the above amortizable intangible assets for the remaining periods through March 31, as follows (in thousands):
Amount
2022 $ 75,291
2023 50,318
2024 48,805
2025 48,805
2026 44,499
Thereafter 192,672
$ 460,390
8. Investment in Equity Security
The Company made a $ 10.0 million and $ 2.0 million investment in preferred stock of a private company in February 2021 and April 2021, respectively. The investment is accounted for in accordance with ASC Topic 321 Investments—Equity Securities at its cost, less any impairment. The investment balance as of March 31, 2022 was $ 12.0 million and is recorded in other assets on the condensed consolidated balance sheets. There is no impairment recorded for the three months ended March 31, 2022.
9. Income Taxes
The Company follows guidance under ASC Topic 740-270 Income Taxes , which requires that an estimated annual effective tax rate is applied to year-to-date ordinary income (loss). At the end of each interim period, the Company estimates the effective tax rate expected to be applicable for the full fiscal year. The tax effect of discrete items is recorded in the quarter in which the discrete events occur.
The Company recorded income tax expense (benefit) of $( 12.4 ) million and $ 1.7 million for the three months ended March 31, 2022 and 2021, respectively. The tax (benefit) in the three months ended March 31, 2022 was favorably impacted by mix of earnings in foreign jurisdictions offset by non-deductible amounts for officers’ compensation and transaction costs. The tax expense in the three months ended March 31, 2021 was unfavorably impacted by non-deductible equity based compensation as well as initial public offering and secondary offering costs.
For the three months ended March 31, 2022 and 2021, no reserves for uncertain tax positions have been recorded. The Company will continue to monitor this position each interim period.
17
10. Senior Secured Facility
Long-term senior secured credit facility consisted of the following (in thousands):
March 31, 2022 December 31, 2021
Term loan facility $ 325,700 $ 326,775
Revolving credit facility 52,000 —
377,700 326,775
Less discount and issuance costs
( 22,247 ) ( 23,291 )
Long-term portion, net of debt discount and issuance costs 355,453 303,484
Less current portion of credit facility ( 4,300 ) ( 4,300 )
Long-term senior secured facility debt, net of current portion, debt discount and issuance costs $ 351,153 $ 299,184
Senior Secured Credit Facility
On October 14, 2020, the Company entered into a senior secured credit facility which was amended on February 23, 2021 by the First Amendment and on February 26, 2021 by the Second Amendment. The senior secured facility consisted originally of (i) a $ 575 million senior secured 7-year term loan facility (the “Term Loan Facility”) and (ii) a $ 150 million senior secured 5-year revolving credit facility (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Senior Secured Credit Facility”). On February 23, 2021, the Company entered into the first amendment (“First Amendment”) to its Senior Secured Credit Facility. The First Amendment, in the case of Eurocurrency borrowings, lowers the London interbank offered rate floor to 50 basis points from 100 basis points and lowers the applicable margin to 325 basis points from 400 basis points per annum. This resulted in the current rate on the Term Loan Facility decreasing to 3.75 % down from 5 % prior to the First Amendment. On February 26, 2021, the Company entered into the incremental facility amendment No. 2 (the “Second Amendment”) to the Senior Secured Credit Facility. The Second Amendment increases the $ 150.0 million Revolving Credit Facility from $ 150.0 million to $ 200.0 million.
Revolving Credit Facility
Under the Revolving Credit Facility, the Company had $ 52.0 million and no outstanding balance as of March 31, 2022 and December 31, 2021, respectively, $ 33.2 million and $ 13.6 million in standby letters of credit at March 31, 2022 and December 31, 2021, respectively, and availability of $ 114.8 million and $ 186.4 million at March 31, 2022 and December 31, 2021, respectively.
Term Loan Facility
The Term Loan Facility had a balance of $ 325.7 million and $ 326.8 million as of March 31, 2022 and December 31, 2021, respectively. The balance of the Term Loan Facility is presented in the accompanying condensed consolidated balance sheets, net of debt discount and issuance costs of $ 22.2 million and $ 23.3 million as of March 31, 2022 and December 31, 2021, respectively. The debt discount and issuance costs are being amortized using the effective interest method and the rate as of March 31, 2022 is 5.03 %. The Term Loan Facility has an annual excess cash flow calculation, for which the prescribed formula did not result in requiring the Company to make any advance principal payments for the three months ended March 31, 2022 and 2021.
18
11. Convertible Debt
Convertible debt consisted of the following (in thousands):
March 31, 2022 December 31, 2021
1.00 % Senior unsecured convertible notes
$ 425,000 $ 425,000
Less: unamortized discount and issuance costs ( 12,689 ) ( 13,137 )
1.00 % Senior unsecured convertible notes, net (1)
$ 412,311 $ 411,863
(1) Effective interest rate for the Convertible Notes as of March 31, 2022 was 1.5 %.
On December 3, 2021 and December 9, 2021, the Company completed a private offering of $ 375 million and $ 50 million over allotment, respectively, in aggregate principal amount of 1.00 % Convertible Senior Notes due 2028 (the “Convertible Notes”) resulting in proceeds of $ 364.7 million and $ 48.6 million, respectively, after deducting the original issue discount of 2.75 %. The Convertible Notes were issued pursuant to an indenture, dated December 3, 2021 (the “Indenture”), between the Company and U.S. Bank National Association, as trustee.
The Convertible Notes are senior unsecured obligations of the Company and will mature on December 1, 2028, unless earlier converted redeemed or repurchased. The Convertible Notes bear interest at a rate of 1.00 % per year, payable semiannually in arrears on June 1 and December 1 of each year, beginning on June 1, 2022.
The Convertible Notes were not convertible during the three months ended March 31, 2022 and none have been converted to date. Also, given that the average market price of the common stock has not exceeded the exercise price since inception, there was no dilutive impact for the three months ended March 31, 2022.
12. Other Debt
In connection with the acquisition of STI, the Company assumed debt obligations of STI consisting of $ 43.9 million in short-term debt and $ 14.8 million in long-term debt. Interest rates range from 0.55 % to 2.76 % annually and maturities for the short term portion of loans range from April 2022 to March 2023. Maturities for the long term portion of loans are $ 5.3 million Euros ($ 5.9 million USD) due in 2024 and $ 8 million Euros ($ 8.9 million USD) due in March 2027.
13. Redeemable Perpetual Preferred
Series A Redeemable Perpetual Preferred
On August 10, 2021, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) pursuant to which on August 11, 2021, the Company issued and sold to certain investors (the Purchasers”) 350,000 shares of a newly designated Series A redeemable perpetual preferred stock of the Company, par value $ 0.001 per share (the “Series A Redeemable Perpetual Preferred Stock”), and 7,098,765 shares of the Company’s common stock, par value $ 0.001 per share (“Common Stock”), for an aggregate purchase price of $ 346.0 million (the “Initial Closing”). Further, pursuant to the Securities Purchase Agreement, on September 27, 2021, the Company issued andz sold to the Purchasers 776,235 shares of Common Stock for an aggregate purchase price of $ 776 (the “Prepaid Forward Contract”). The Company used net proceeds from the Initial Closing to repay $ 102.0 million, which was the amount outstanding under the Company’s
19
existing Revolving Credit Facility, and prepaid $ 100 million under the Company’s Term Loan. The Purchasers are entitled to designate one representative to be appointed to the Company’s board of directors, and to appoint three non-voting observers to the Board, in each case until such time as the Purchasers no longer beneficially own shares of the Series A Redeemable Perpetual Preferred Stock with at least $ 100 million aggregate Liquidation Preference (as defined below). The Series Perpetual Preferred Stock has no maturity date.
On January 7, 2022, the Company issued and sold to the Purchasers 50,000 shares of Series A Redeemable Perpetual Preferred Stock and 1,125,000 shares of Common Stock, par value $ 0.001 per share, in an additional closing for an aggregate purchase price of $ 49,376,125 (the “Additional Closing”).
Additional Closings
The Securities Purchase Agreement gives the Company the option to require the Purchaser to purchase, in one or more additional closings, up to 150,000 shares of Series A Redeemable Perpetual Preferred Stock, until June 30, 2023, and up to 3,375,000 shares of Common Stock (or up to 6,100,000 shares of Common Stock in the event of certain price-related adjustments) (subject to certain equitable adjustments pursuant to any stock dividend, stock split, stock combination, reclassification or similar transaction) for an aggregate purchase price up to $ 148 million (the “Delayed Draw Commitment”). This commitment has been reduced by the Additional Closing.
The Company evaluated the accounting for the instruments issued in the Securities Purchase Agreement and determined the Series A Redeemable Perpetual Preferred Stock and Common Stock issued in the Initial Closing, as well as the Prepaid Forward Contract, and Delayed Draw Commitment are freestanding instruments accounted for in equity.
The Series A Redeemable Perpetual Preferred Stock is recorded in temporary equity on the condensed consolidated balance sheets as it has redemption features upon certain triggering events that are outside the Company’s control, such as a fundamental change. The proceeds of the Series A Redeemable Perpetual Preferred Stock, transactions costs and discount of $ 334.6 million have been allocated to each instrument based on its relative fair value. At the Initial Closing date, $ 229.8 million was allocated to the Series A Redeemable Perpetual Preferred Stock, $ 105.4 million to Common Stock, $ 12.4 million to the Delayed Draw Commitment, which was recorded as a debit to additional paid-in capital, and $ 11.7 million for a Prepaid Forward Contract.
The Additional Closing carried issuance and original issuance discount costs of $ 1.3 million. The net proceeds were allocated amongst the Series A Redeemable Perpetual Preferred Stock and Common Stock based on the proceeds of $ 33.1 million and $ 15.9 million, respectively.
Dividends
On or prior to the fifth anniversary of the Initial Closing, the Company may pay dividends on the Series A Redeemable Perpetual Preferred Stock either in cash at the then-applicable Cash Regular Dividend Rate (as defined below), through accrual to the Liquidation Preference at the Accrued Regular Dividend Rate of 6.25 % (the “Permitted Accrued Dividends”), or a combination thereof. Following the fifth anniversary of the Initial Closing, dividends shall be payable only in cash. To the extent the Company does not declare such dividends and pay in cash following the fifth anniversary of the Initial Closing, the dividends accrue to the Liquidation Preference (“Default Accrued Dividends”) at the then-applicable Cash Regular Dividend Rate plus 200 basis
20
points. In the event there are Default Accrued Dividends outstanding for six consecutive quarters, the Company, at the option of the holder of the Series A Redeemable Perpetual Preferred Stock (each a “Holder”), will pay 100 % of the amount of Default Accrued Dividends by delivering to the Holder a number of shares of Common Stock equal to the quotient of (i) the amount of Default Accrued Dividends divided by (ii) 95 % of the 30-day VWAP of the Common Stock (“Non-Cash Dividend”).
The “Cash Regular Dividend Rate” of the Series A Redeemable Perpetual Preferred Stock means (i) initially, 5.75 % per annum on the Liquidation Preference and (ii) increased by (a) 50 basis points on each of the fifth, sixth and seventh anniversaries of the Initial Closing and (b) 100 basis points on each of the eighth, ninth and tenth anniversaries of the Initial Closing. The “Accrued Regular Dividend Rate” on the Series A Redeemable Perpetual Preferred Stock means 6.25 % per annum on the Liquidation Preference.
Dividends accrued as of March 31, 2022 were $ 6.3 million and dividends declared and paid as of December 31, 2021 were $ 8.2 million and $ 8.1 million, respectively.
The Series A Redeemable Perpetual Preferred Stock have similar characteristics of an “Increasing Rate Security” as described by SEC Staff Accounting Bulletin Topic 5Q, Increasing Rate Preferred Stock . As a result, the discount on Series A Redeemable Perpetual Preferred Stock is considered an unstated dividend cost that is amortized over the period preceding commencement of the perpetual dividend using the effective interest method, by charging imputed dividend cost against retained earnings, or additional paid in capital in the absence of retained earnings, and increasing the carrying amount of the Series A Redeemable Perpetual Preferred Stock by a corresponding amount. The discount of $ 120.2 million is therefore being amortized over five years using the effective yield method. The amortization in each period is the amount which, together with the stated dividend in the period, results in a constant rate of effective cost with regard to the carrying amount of the Series A Redeemable Perpetual Preferred Stock.
The Company has presented the Series A Redeemable Perpetual Preferred Stock in temporary equity and is accreting the discount on the increasing rate dividends using the effective interest method. Such accretion totaled $ 5.4 million for the three months ended March 31, 2022.
The Company had $ 6.3 million in dividends accreted on the carrying value of the Series A Redeemable Perpetual Preferred Stock at an accrual rate of 6.25 % as of March 31, 2022.
Fees
Until June 30, 2023, the Company will pay the Purchaser a cash commitment premium on the unpurchased portion of Delayed Draw Commitment as follows:
a. 0 % through the six-month anniversary of the Initial Closing;
b. 1.5 % from the six-month anniversary of the Initial Closing through the 12-month anniversary of the Initial Closing; and
c. 3.0 % from the 12-month anniversary of the Initial Closing through June 30, 2023.
The Company may terminate some or all of the Delayed Draw Commitment, from time to time, at its sole discretion.
21
14. Revenue
Based on ASC 606 provisions, the Company disaggregates its revenue from contracts with customers by those sales recorded over-time and sales recorded at a point in time. The following table presents the Company’s revenue disaggregated by sales recorded over-time and sales recorded at a point in time (in thousands):
Three Months Ended
March 31,
2022 2021
Over-time revenue $ 208,071 $ 117,850
Point in time revenue 92,515 130,390
Total revenue $ 300,586 $ 248,240
As discussed in the consolidated financial statements included in the Company’s Form 10-K for the year ended December 31, 2021, filed with the SEC on April 6, 2022, ITC-related contracts were determined to have multiple performance obligations satisfied at a point in time instead of one performance obligation satisfied over time. The disaggregated revenue information above for the three months ended March 31, 2021 has been restated to correct this error, which resulted in $ 78.5 million of revenue being reclassified from over-time revenue to point in time revenue for the three months ended March 31, 2021.
Contract Balances
The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables (contract assets), and deferred revenue (contract liabilities) on the condensed consolidated balance sheets. The majority of the Company’s contract amounts are billed as work progresses in accordance with agreed-upon contractual terms, which generally coincide with the shipment of one or more phases of the project. Billing sometimes occurs subsequent to revenue recognition, resulting in contract assets. The changes in contract assets (i.e. unbilled receivables) and the corresponding amounts recorded in revenue relate to fluctuations in the timing and volume of billings for the Company’s revenue recognized over-time.
Contract assets consisting of unbilled receivables are recorded within accounts receivable on the condensed consolidated balance sheets on a contract-by-contract basis at the end of the reporting period and consisted of the following (in thousands):
March 31, 2022 December 31, 2021
Unbilled receivables $ 135,997 $ 111,224
The Company also receives advances or deposits from its customers, before revenue is recognized, resulting in contract liabilities. The changes in contract liabilities (i.e., deferred revenue) relate to advanced orders and payments received by the Company. Contract liabilities consisting of deferred revenue recorded on a contract-by-contract basis at the end of each reporting period were as follows (in thousands):
March 31, 2022 December 31, 2021
Deferred revenue $ 121,624 $ 99,575
During the three months ended March 31, 2022, the Company converted $ 60.0 million deferred revenue to revenue which represented 60 % of the prior years deferred revenue balance.
22
Remaining Performance Obligations
As of March 31, 2022, the Company had $ 301.3 million of remaining performance obligations. The Company expects to recognize revenue on 100 % of these performance obligations in the next twelve months .
15. Earnings (Loss) Per Share
The following table sets forth the computation of basic and diluted earnings (loss) per share (in thousands, except per share amounts):
Three Months Ended
March 31,
2022 2021
Net income (loss) $ ( 22,054 ) $ 4,576
Preferred dividends and accretion 11,606 —
Net income (loss) to common shareholders $ ( 33,660 ) $ 4,576
Basic:
Weighted-average shares 148,288 126,994
Earnings (loss) per share $ ( 0.23 ) $ 0.04
Diluted:
Weighted-average shares 148,288 126,994
Equity compensation dilutive securities — 304
Weighted average dilutive shares 148,288 127,298
Earnings (loss) per share $ ( 0.23 ) $ 0.04
Potentially dilutive common shares issuable pursuant to equity-based awards of 654,277 were not included for the three months ended March 31, 2022 as their potential effect was anti-dilutive as the Company generated a net loss. There were no potentially dilutive common shares issuable pursuant to the Convertible Notes as the stock price is below the strike price and the Company generated a net loss.
16. Commitments and Contingencies
Litigation
The Company, in the normal course of business, is subject to claims and litigation. The Company reviews the status of each matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be reasonably estimated, the Company would accrue a liability for the estimated loss.
On May 14, 2021, a putative class action was filed in the U.S. District Court for the Southern District of New York (the “Southern District of New York” or the “Court”) against the Company and certain officers and directors alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and Rule 10b-5, promulgated thereunder, and Sections 11, 12(a)(2) and 15 of the Securities Exchange Act of 1933 (“Plymouth Action”). The Plymouth Action alleges misstatements and/or omissions in the Company’s registration statements and prospectuses related to the Company’s October 2020 initial public offering (“IPO”), the Company’s December 2020 offering (the “2020 Follow-On Offering”), and the Company’s March 2021 offering (the “2021 Follow-On Offering”) during the putative class period of October 14, 2020 through May 11, 2021.
23
On June 30, 2021, a second putative class action was filed in the Southern District of New York against the Company and certain officers and directors alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and Rule 10b-5, promulgated thereunder, and Sections 11 and 15 of the Securities Exchange Act of 1933 (“Keippel Action”). The Keippel Action similarly alleged misstatements and/or omissions in certain of the Company’s registration statements and prospectuses related to the Company’s IPO, the Company’s 2020 Follow-On Offering, and the Company’s 2021 Follow-On Offering during the putative class period of October 14, 2020 through May 11, 2021. On July 6, 2021, the Court entered an order that the Keippel Action was in all material respects substantially similar to the Plymouth Action that both actions arise out of the same or similar operative facts, and that the parties are substantially the same parties. The Court accordingly consolidated the Keippel Action with the Plymouth Action for all pretrial purposes and, ordered all filings to be made in the Plymouth Action.
On July 16, 2021, a verified derivative complaint was filed in the Southern District of New York against certain officers and directors of the Company (“First Derivative Action”). The complaint alleges: (1) violations of Section 14(a) of the Securities Exchange Act of 1934 for misleading proxy statements, (2) breach of fiduciary duty, (3) unjust enrichment, (4) abuse of control, (5) gross mismanagement, (6) corporate waste, (7) aiding and abetting breach of fiduciary duty, and (8) contribution under sections 10(b) and 21D of the Securities Exchange Act of 1934.
On July 30, 2021, a second and related verified derivative complaint was filed in the Southern District of New York against certain officers and directors of the Company (“Second Derivative Action”). The complaint alleges: (1) violations of Section 14(a) of the Securities Exchange Act of 1934 for causing the issuance of a false/misleading proxy statement, (2) breach of fiduciary duty, and (3) aiding and abetting breaches of fiduciary duty. On August 24, 2021, the Second Derivative Action was consolidated with the First Derivative Action, the Court appointed co-lead counsel, and the case was temporarily stayed pending the entry of an order on all motions to dismiss directed at the pleadings filed in the Plymouth Action. The stay shall remain in effect until the later of (a) the entry of an order on any motions to dismiss the Plymouth Action or, (b) to the extent the complaint in the Plymouth Action is amended, the entry of an order on any motions to dismiss any such amended complaints in the Plymouth Action.
On September 21, 2021, the Court in the Plymouth Action appointed a group comprised of institutional investors Plymouth County Retirement Association and Carpenters Pension Trust Fund for Northern California as lead plaintiff.
On December 7, 2021, an amended class action complaint was filed by lead plaintiff in the Plymouth Action against the Company and certain officers and directors alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and Rule 10b-5, promulgated thereunder, and Sections 11, 12(a)(2), and 15 of the Securities Exchange Act of 1933, on behalf of a putative class of persons and entities that purchased or otherwise acquired the Company’s securities during the period from October 14, 2020 through May 11, 2021 (the “Consolidated Amended Complaint”). The Consolidated Amended Complaint alleges misstatements and/or omissions in: (1) certain of the Company’s registration statements and prospectuses related to the Company’s IPO, the Company’s 2020 Follow-On Offering, and the Company’s 2021 Follow-On Offering; (2) in the Company’s annual report and associated press release announcing results for the fourth quarter and full fiscal year 2020; and (3) in the Company’s November 5, 2020 and March 9, 2021 earnings calls.
24
Consistent with the individual rules of practice for the Court in the Plymouth Action, on January 24, 2022, the defendants in the Plymouth Action, including the Company and certain of its officers and directors named as defendants therein, served on lead plaintiff and the Court a letter outlining why the Consolidated Amended Complaint should be dismissed in its entirety. Lead plaintiff responded to that letter on February 23, 2022 disagreeing with the ground for dismissal outlined in the defendants’ initial letter and contending that its Consolidated Amended Complaint should not be dismissed. Because the parties could not agree that the Consolidated Amended Complaint was deficient in any respect, the defendants, including the Company, submitted a letter to the Court on March 21, 2022 setting forth the reasons why the Consolidated Amended Complaint should be dismissed and requesting the Court’s leave to file a motion to dismiss.
At this time the Company believes that the likelihood of any material loss related to these matters is remote given the preliminary stage of the claims and strength of the Company’s defenses. The Company has not recorded any material loss contingency in the condensed consolidated balance sheets as of March 31, 2022 or December 31, 2021.
Contingent Consideration
Tax Receivable Agreement
Concurrent with the Acquisition, Array Tech, Inc. (f/k/a Array Technologies, Inc.) entered into a Tax Receivable Agreement (“TRA”) with the former majority shareholder of Array. The TRA is valued based on the future expected payments under the agreement. The TRA provides for the payment by Array Tech, Inc. to the former owners for certain federal, state, local and non-U.S. tax benefits deemed realized in post-closing taxable periods by Array, from the use of certain deductions generated by the increase in the tax value of the developed technology. The TRA is accounted for as contingent consideration and subsequent changes in fair value of the contingent liability are recognized in contingent consideration in the condensed consolidated statements of operations. As of March 31, 2022 and December 31, 2021, the fair value of the TRA was $ 9.4 million and $ 14.6 million, respectively.
Estimating the amount of payments that may be made under the TRA is by nature imprecise. The significant fair value inputs used to estimate the future expected TRA payments to the former owners include the timing of tax payments, a discount rate, book income projections, timing of expected adjustments to calculate taxable income and the projected rate of use for attributes defined in the TRA.
Payments made under the TRA consider tax positions taken by the Company and are due within 125 days following the filing of the Company’s U.S. federal and state income tax returns under procedures described in the agreement. The current portion of the TRA liability is based on tax returns. The TRA will continue until all tax benefit payments have been made or the Company elects early termination under the terms described in the TRA.
25
The following table summarizes the liability related to the estimated TRA (in thousands):
Three Months Ended
March 31,
2022 2021
Beginning balance $ 14,577 $ 19,691
Payments ( 1,483 ) —
Fair value adjustment ( 3,731 ) 148
Ending balance $ 9,363 $ 19,839
The TRA liability requires significant judgment and is classified as Level 3 in the fair value hierarchy.
Surety Bonds
As of March 31, 2022, the Company posted surety bonds in the total amount of approximately $ 168.5 million. The Company is required to provide surety bonds to various parties as required for certain transactions initiated during the ordinary course of business to guarantee the Company’s performance in accordance with contractual or legal obligations. These off-balance sheet arrangements do not adversely impact the Company’s liquidity or capital resources.
17. Fair Value of Financial Instruments
The carrying values and the estimated fair values of debt financial instruments were as follows:
March 31, 2022 December 31, 2021
Carrying Value Fair Value Carrying Value Fair Value
Notes $ 412,311 $ 329,375 $ 411,863 $ 410,771
The carrying values of the Company's Revolving Credit Facility recorded in long-term debt on the condensed consolidated balance sheets approximate fair value due to the variable interest rate. The fair value of the Convertible Notes is estimated using Level 2 inputs, as they are not registered securities nor listed on any securities exchange but may be traded by qualified institutional buyers.
18. Equity-Based Compensation
2020 Plan
On October 14, 2020, the Company’s 2020 Equity Incentive Plan (the “2020 Plan”) became effective. The 2020 Plan authorized 6,683,919 new shares, subject to adjustments pursuant to the 2020 Plan.
During the three months ended March 31, 2022, the Company granted an aggregate of 1,000,503 restricted stock units (“RSUs”) to employees and board of director members and 290,598 Performance Stock Units (“PSUs”) to certain executives. The fair value of the RSUs is determined using the market value of common stock on the grant date. The PSUs cliff vest after three years and upon meeting certain revenue and adjusted EPS targets. The PSUs also contain a modifier based on the total stock return (TSR) compared to a certain Index which modifies the number of PSUs that vest. The PSUs were valued using a Monte-Carlo simulation method with a volatility assumption of 66 %, risk free interest rate of 0.28 % based on the United States Treasury Constant Maturity rates and no dividends paid assumption.
26
Activity under the 2020 Plan was as follows:
RSUs
Number of Shares Weighted Average Grant Date Fair Value
Unvested, December 31, 2021
930,409 $ 22.39
Granted 1,000,503 $ 10.61
Vested ( 138,466 ) $ 21.91
Forfeited ( 39,600 ) $ 22.10
Unvested, March 31, 2022
1,752,846 $ 15.43
PSUs
Number of Shares Weighted Average Grant Date Fair Value
Unvested, December 31, 2021
147,687 $ 27.75
Granted 290,598 $ 11.54
Vested — $ —
Forfeited ( 20,027 ) $ 30.74
Unvested, March 31, 2022
418,258 $ 16.34
Class B Units and Class C Units of Former Parent
The Company accounted for equity grants to employees (Class B Units and Class C Units, collectively, “the Units,” of Former Parent) as equity-based compensation under ASC 718, Compensation-Stock Compensation . The Units contain vesting provisions as defined in the agreement. Vested Units do not forfeit upon termination and represent a residual interest in Former Parent. Equity-based compensation cost is measured at the grant date fair value and is recognized on a straight-line basis over the requisite service period, including those Units with graded vesting with a corresponding credit to additional paid-in capital as a capital contribution from Former Parent. However, the amount of equity-based compensation at any date is equal to the portion of the grant date value of the award that is vested.
The Units issued to employees are measured at fair value on the grant date using an option pricing model. The Company utilizes the estimated weighted average of the Company’s expected fund life dependent on various exit scenarios to estimate the expected term of the awards. Expected volatility is based on the average of historical and implied volatility of a set of comparable companies, adjusted for size and leverage. The risk-free rates are based on the yields of U.S. Treasury instruments with comparable terms. Actual results may vary depending on the assumptions applied within the model.
On November 19, 2019 and May 19, 2020, Former Parent issued 22,326,653 and 4,344,941 , respectively, Class B Units to certain employees of the Company. On March 28, 2020, Former Parent issued 1,000 Class C Units to a member of the board of directors of Array Technologies, Inc.
On March 23, 2021, in connection with the closing of the 2021 Follow-on Offering, all of the outstanding Class B Units of Former Parent were immediately vested per the terms of the equity awards, resulting in the
27
Company accelerating the recognition of equity-based compensation of $ 8.9 million for the three months ended March 31, 2021.
For the three months ended March 31, 2022 and 2021, the Company recognized $ 4.4 million and $ 7.9 million in equity-based compensation, respectively. As of March 31, 2022, the Company had $ 24.7 million of unrecognized compensation costs related to RSUs which is expected to be recognized over a period of 2.4 years. There were 59,627 forfeitures during the three months ended March 31, 2022 and no forfeitures during the three months ended March 31, 2021.
19. Related Party Transactions
Accounts Payable-Related Party
The Company had $ 0.5 million and $ 0.6 million as of March 31, 2022 and December 31, 2021, respectively, of accounts payable-related party with the former shareholders of Array. The payables relate to a federal tax refund related to the pre-Acquisition periods, restricted cash at Acquisition Date which were due to the sellers of Array upon release of the restriction offset by a receivable related to a sales/use tax audit from the pre-Acquisition period for which the seller provided the Company with indemnification.
Tax Receivable Agreement
See Note 16 – Commitments and Contingencies – Tax Receivable Agreement.
20. Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in accumulated other comprehensive income (loss), net of tax for the three months ended March 31, 2022 and 2021 (in thousands):
Foreign Currency Translation Adjustment
Balance as of December 31, 2021 $ —
Change in foreign currency translation adjustment 9,011
Net other comprehensive income (loss) 9,011
Balance as of March 31, 2022 $ 9,011
21. Segment Reporting
ASC 280 Segment Reporting establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Historically, the Company managed its business on the basis of one operating
28
and reportable segment. During the three months ended March 31, 2022, we changed our reportable segments as a result of the STI Acquisition; the Company now operates as two segments; Array and STI.
The following table provides a reconciliation of certain financial information for our reportable segments to information presented in our condensed consolidated financial statements for the three months ended three months ended March 31, 2022 and 2021 and as of March 31, 2022 and December 31, 2021 (in thousands):
Three months ended March 31,
2022
Array STI Total
Revenue $ 250,652 $ 49,934 $ 300,586
Gross Profit $ 21,268 $ 5,319 $ 26,587
March 31, 2022
Array STI Total
Total assets $ 1,491,149 $ 224,569 $ 1,715,718
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.