5 unchanged sentences
The following table sets forth our share repurchase activity for each period presented:
−Removed: of Shares that
−Removed: Part of Publicly
−Removed: Purchased (1)
+Added: Average Price
+Added: Yet be Purchased
+Added: Paid Per Share
Under the Plan
3 unchanged sentences
(1) The total number of shares purchased includes 13,550 shares repurchased in October 2020, representing shares of our common stock transferred to us in order to satisfy tax withholding obligations incurred upon the vesting of restricted stock and restricted stock units held by our employees.
−Removed: There were no such repurchases in November or December.
−Removed: (2) In October 2018, our Board of Directors authorized a $600 million share repurchase program.
−Removed: During the three months ended December 31, 2019, we repurchased 8,329,671 shares of common stock under this program for a total of $21 million, or an average of $2.50 per share, which shares were thereafter cancelled.
Dividend Restrictions
−Removed: Our ability to pay dividends is governed by (i) the provisions of Delaware general corporation law, (ii) our Certificate of Incorporation and Bylaws, (iii) indentures related to our 5.375% senior notes due 2021, 5.125% senior notes due 2022, 5.625% senior notes due 2023, and 5.00% senior notes due 2025 and (iv) the Credit Facility.
+Added: Our ability to pay dividends is governed by (i) the provisions of Delaware general corporation law, (ii) our Certificate of Incorporation and Bylaws, (iii) indentures related to our 5.125% senior notes due 2022, 5.625% senior notes due 2023, 5.00% senior notes due 2025, 8.375% senior notes due 2026, 7.625% senior notes due 2029 and 4.25% convertible senior notes due 2026 and (iv) the Credit Facility.
We have not paid or declared any dividends on our common stock.
10 unchanged sentences
Effective March 13, 2019, we no longer consolidate Antero Midstream Partners and account for our interest in Antero Midstream using the equity method of accounting.
−Removed: See Note 5 to the consolidated financial statements for further discussion of our equity method investments.
+Added: See Note 6—Equity Method Investments to the consolidated financial statements for further discussion of our equity method investments.
The selected statement of operations data and statement of cash flows data for the years ended December 31, 2018, 2019 and 2020 and the balance sheet data as of December 31, 2019 and 2020 are derived from our audited consolidated financial statements included in Item 8 of this Annual Report on Form 10- K.
−Removed: The selected statement of operations data and statement of cash flows data for the years ended December 31, 2015 and 2016 and the balance sheet data as of December 31, 2015, 2016 and 2017 are derived from our audited consolidated financial statements not included in Item 8 of this Annual Report on Form 10-K.
−Removed: The balance sheet data for years ended December 31, 2016 and 2015 has been recast to present the effects of the adoption of Accounting Standards Update (“ASU”) No.
+Added: T he selected statement of operations data and statement of cash flows data for the years ended December 31, 2016 and 2017 and the balance sheet data as of December 31, 2016, 2017 and 2018 are derived from our audited consolidated financial statements not included in Item 8 of this Annual Report on Form 10-K.
+Added: The balance sheet data for the year ended December 31, 2016 has been recast to present the effects of the adoption of Accounting Standards Update (“ASU”) No.
2015-03, Simplifying the Presentation of Debt Issuance Costs, in 2016, which requires that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of that liability.
−Removed: The statement of cash flows data for the years ended December 31, 2015 has been recast to present the effects of the adoption of ASU No.
−Removed: 2016-09, Stock Compensation–Improvements to Employee Share-Based Payment Accounting , in 2016, which requires that income taxes withheld upon settlement of share-based payment awards be classified as financing activities on the statement of cash flows.
−Removed: Our historical results of operations also reflect a U.S.
+Added: Our historical results of operations for the years ended December 31, 2016 and 2017 reflect a U.S.
federal corporate tax rate of 35%.
10 unchanged sentences
Natural gas sales
−Removed: Natural gas liquids sales
Commodity derivative fair value gains (losses)
1 unchanged sentence
Marketing derivative fair value gains (losses)
+Added: Amortization of deferred revenue, VPP
Gain on sale of assets
9 unchanged sentences
Accretion of asset retirement obligations
−Removed: General and administrative (including $97,877, $102,421, $103,445, $70,413 and $23,559 of equity-based compensation expense in 2015, 2016, 2017, 2018, and 2019, respectively)
+Added: General and administrative (including equity-based compensation expense of $102,421, $103,445, $70,413, $23,559 and $23,317 in 2016, 2017, 2018, 2019 and 2020, respectively)
Contract termination and rig stacking
1 unchanged sentence
Operating income (loss)
−Removed: Other income (expenses):
+Added: Other Expenses:
Water earnout
+Added: Loss on the sale of equity method investment shares
Equity in earnings (loss) of unconsolidated affiliate
−Removed: Loss on the sale of equity investment shares
−Removed: Interest expense, net
−Removed: Impairment of equity investments
+Added: Impairment of equity method investment
Gain on deconsolidation of Antero Midstream Partners LP
+Added: Transaction expense
+Added: Interest expense, net
Gain (loss) on early extinguishment of debt
Total other income (expenses)
−Removed: Income (loss) before income taxes
−Removed: Provision for income tax (expense) benefit
+Added: Income (loss) before income taxes and discontinued operations
+Added: Income tax benefit
Net income (loss) and comprehensive income (loss) including noncontrolling interest
Net income and comprehensive income attributable to noncontrolling interest
−Removed: Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation
−Removed: Income (loss) per common share—basic
−Removed: Income (loss) per common share—dilutive
+Added: Net income (loss) attributable to Antero Resources Corporation
+Added: Earnings (loss) per common share—basic
+Added: Earnings (loss) per common share—dilutive
Year Ended December 31,
19 unchanged sentences
Net cash used in investing activities
−Removed: Net cash provided by financing activities
+Added: Net cash provided by (used in) financing activities
Capital expenditures
Adjusted EBITDAX
−Removed: Adjusted EBITDAX is a non-GAAP financial measure that we define as net income (loss), including noncontrolling interests, before interest expense, interest income, gains or losses from commodity derivatives and marketing derivatives, but including net cash receipts or payments on derivative instruments included in derivative gains or losses other than proceeds from derivative monetizations, income taxes, impairments, depletion, depreciation, amortization, and accretion, exploration expense, equity-based compensation, gain or loss on early extinguishment of debt, contract termination and rig stacking costs, loss on sale of equity investment shares, equity in earnings or loss of unconsolidated affiliates, water earnout, simplification transaction fees, gain or loss on sale of assets and Antero Midstream Partners related adjustments.
+Added: Adjusted EBITDAX is a non-GAAP financial measure that we define as net income (loss), including noncontrolling interests, before interest expense, interest income, gains or losses from commodity derivatives and marketing derivatives, amortization of deferred revenue but including net cash receipts or payments on derivative instruments included in derivative gains or losses other than proceeds from derivative monetizations, income taxes, impairments, depletion, depreciation, amortization, and accretion, exploration expense, equity-based compensation, gain or loss on early extinguishment of debt, contract termination and rig stacking costs, loss on sale of the equity method investment shares, equity in earnings or loss of unconsolidated affiliates, water earnout, simplification transaction fees, gain or loss on sale of assets, Antero Midstream Partners related adjustments and Martica related adjustments.
Through March 12, 2019, the financial results of Antero Midstream Partners were included in our consolidated results.
Effective March 13, 2019, we no longer consolidate Antero Midstream Partners and account for our interest in Antero Midstream using the equity method of accounting.
−Removed: See Note 5 to the consolidated financial statements for more information on our equity investments.
+Added: See Note 6—Equity Method Investments to the consolidated financial statements for more information on our equity method investments.
Adjusted EBITDAX includes distributions received with respect to limited partner interests in Antero Midstream Partners common units through March 12, 2019.
7 unchanged sentences
● is used by our management team for various purposes, including as a measure of our operating performance, in presentations to our Board of Directors, and as a basis for strategic planning and forecasting;
−Removed: Adjusted EBITDAX is also used by our Board of Directors as a performance measure in determining executive compensation.
+Added: ● is used by our Board of Directors as a performance measure in determining executive compensation.
There are significant limitations to using Adjusted EBITDAX as a measure of performance, including the inability to analyze the effects of certain recurring and non-recurring items that materially affect our net income or loss, the lack of comparability of results of operations of different companies, and the different methods of calculating Adjusted EBITDAX reported by different companies.
The following table represents a reconciliation of our net income (loss), including noncontrolling interest, to Adjusted EBITDAX and a reconciliation of our Adjusted EBITDAX to net cash provided by operating activities per our consolidated statements of cash flows, in each case, for the periods presented.
−Removed: Adjusted EBITDAX also excludes the results of Antero Midstream Partners in order to provide comparability with the current structure of Antero Resources as Antero Resources as effective March 13, 2019, we no longer consolidate Antero Midstream Partners results.
+Added: Adjusted EBITDAX also excludes the results of Antero Midstream Partners to provide comparability with the current structure of Antero Resources because effective March 13, 2019, we no longer consolidate Antero Midstream Partners’ results.
These adjustments are disclosed in the table below as Antero Midstream Partners related adjustments.
1 unchanged sentence
(in thousands)
+Added: Reconciliation of net income (loss) to Adjusted EBITDAX:
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation
−Removed: Net income and comprehensive income attributable to noncontrolling interests
−Removed: Commodity derivative fair value (gains) losses (1)
−Removed: Gains on settled commodity derivatives (1)
−Removed: Marketing derivative fair value (gains) losses (1)
−Removed: Gains on settled marketing derivatives (1)
+Added: Net income (loss) and comprehensive income (loss) attributable to noncontrolling interests
+Added: Unrealized commodity derivative gains (losses)
+Added: Gains (losses) on settled marketing derivatives
+Added: Marketing derivative fair value gains
+Added: Proceeds from derivative monetizations
+Added: Amortization of deferred revenue, VPP
(Gain) loss on sale of assets
Gain on deconsolidation of Antero Midstream Partners LP
−Removed: Interest expense
+Added: Interest expense, net
(Gain) loss on early extinguishment of debt
−Removed: Provision for income tax expense (benefit)
+Added: Provision for income tax benefit
Depletion, depreciation, amortization, and accretion
1 unchanged sentence
Impairment of midstream assets
−Removed: Impairment of equity investments
+Added: Impairment of equity method investment
Exploration expense
Equity-based compensation expense
−Removed: Equity in (earnings) loss of unconsolidated affiliate
−Removed: Distributions from unconsolidated affiliates
+Added: Equity in (earnings) loss of unconsolidated affiliates
+Added: Distributions/dividends from unconsolidated affiliates
State franchise taxes
+Added: Loss on the sale of equity method investment shares
Contract termination and rig stacking
−Removed: Loss on sale of equity investment shares
Water earnout
Simplification transaction fees
−Removed: Net income and comprehensive income attributable to noncontrolling interests
−Removed: Antero Midstream Partners interest expense, net (2)
−Removed: Antero Midstream Partners depreciation, accretion of ARO and accretion of contingent consideration (2)
−Removed: Antero Midstream Partners impairment (2)
−Removed: Antero Midstream Partners equity-based compensation expense (2)
−Removed: Antero Midstream Partners equity in earnings of unconsolidated affiliates (2)
−Removed: Antero Midstream Partners distributions from unconsolidated affiliates (2)
−Removed: Equity in earnings of Antero Midstream Partners (2)
−Removed: Distributions from Antero Midstream Partners (2)
−Removed: Antero Midstream Partners loss on extinguishment of debt (2)
−Removed: Antero Midstream Partners gain on sale (2)
−Removed: Antero Midstream Partners Simplification transaction fees (2)
+Added: Transaction expense
Antero Midstream Partners related adjustments (1)
+Added: Martica related adjustments (2)
Adjusted EBITDAX
Reconciliation of our Adjusted EBITDAX to net cash provided by operating activities:
−Removed: Year ended December 31,
−Removed: (in thousands)
Adjusted EBITDAX
Antero Midstream Partners related adjustments (1)
+Added: Martica related adjustments (2)
Interest expense, net
2 unchanged sentences
State franchise taxes
+Added: Simplification transaction fees
+Added: Transaction expense
Proceeds from derivative monetizations
Premium paid on derivative contracts
−Removed: Other non-cash items
Net cash provided by operating activities
−Removed: (1) The adjustments for the derivative fair value gains and losses and gains on settled derivatives have the effect of adjusting net income (loss) from operations for changes in the fair value of unsettled derivatives, which are recognized at the end of each accounting period.
−Removed: As a result, derivative gains included in the calculation of Adjusted EBITDAX only reflect derivatives that settled during the period.
−Removed: The adjustments do not include proceeds from derivatives monetization.
−Removed: (2) Amounts reflected are net of any elimination adjustments for intercompany activity and include activity related to Antero Midstream Partners through March 12, 2019 (date of the closing of the Transactions).
−Removed: Effective March 13, 2019, we account for our unconsolidated investment in Antero Midstream using the equity method of accounting.
−Removed: See Note 5 to the consolidated financial statements for further discussion on equity method investments.
+Added: (1) Amounts reflected are net of any elimination adjustments for intercompany activity and include activity related to Antero Midstream Partners through March 12, 2019.
+Added: Effective March 13, 2019, Antero accounts for its unconsolidated investment in Antero Midstream Corporation using the equity method of accounting.
+Added: See Note 6—Equity Method Investments to the consolidated financial statements for further discussion on equity method investments.
+Added: (2) Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.