American Picture House Corp 10-Q

Item 1. Financial Statements. AMERICAN PICTURE HOUSE CORPORATION CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2026 INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Condensed Consolidated Balance Sheets, March 31, 2026 (unaudited) and December 31, 2025 F-2 Condensed Consolidated Statements of Operations, for the three months ended March 31, 2026 and 2025 F-3 Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit), for the three months ended March 31, 2026 and 2025 F-4 Condensed Consolidated Statements of Cash Flows, for the three months ended March 31, 2026 and 2025 F-5 Notes to Condensed Consolidated Financial Statements F-6 F- 1 AMERICAN PICTURE HOUSE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS March 31, 2026 December 31, 2025 ASSETS Current Assets Cash and cash equivalents $ 22,338 $ 124 Accounts receivable 121,816 1,150,000 Prepaid expenses 20,297 28,375 Receivable - related party - - Total Current Assets 164,451 1,178,499 Produced and licensed content costs 1,175,000 300,000 Loans receivable, film financing arrangements - - Intangible assets, net of accumulated amortization of $ 48,417 and $ 42,583 as of March 31, 2026 and December 31, 2025, respectively. 21,583 27,417 TOTAL ASSETS 1,361,034 1,505,916 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current Liabilities Cash overdraft - - Accounts payable and accrued expenses 641,745 655,163 Deferred revenue, current portion 50,000 50,000 Interest payable - related party 29,868 42,200 Interest payable - EIDL loan 5,280 6,086 Note payable 256,746 115,000 Note payable - related party 534,872 647,209 Note payable 534,872 647,209 Commercial Line of Credit 97,905 97,905 Total Current Liabilities 1,616,416 1,613,563 Economic injury disaster loan, non-current 149,900 149,900 Total Liabilities 1,766,316 1,763,463 Stockholders’ Equity (Deficit): Common Stock $ 0.0001 par value. 1,000,000,000 authorized. 113,761,925 and 113,399,325 issued and outstanding as of March 31, 2026 and December 31, 2025, respectively. 11,376 11,340 Preferred Stock $ 0.0001 par value. 1,000,000 authorized. 3,839 issued and outstanding as of March 31, 2026 and December 31, 2025, respectively. - - Additional paid in capital 7,580,975 7,557,507 Accumulated deficit ( 7,997,633 ) ( 7,826,394 ) Total Stockholders’ Equity (Deficit) ( 405,282 ) ( 257,547 ) TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 1,361,034 $ 1,505,916 * Derived from audited information. The accompanying notes are an integral part of these unaudited interim consolidated financial statements. F- 2 AMERICAN PICTURE HOUSE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) 2026 2025 Three months ended March 31, 2026 2025 Revenues $ 1,220 $ - Cost of revenues - - Gross profit 1,220 - Operating Expenses: General and administrative 112,656 475,457 Research and development - - Sales and marketing 1,582 461 Total Operating Expenses 114,238 475,918 Net Operating Loss ( 113,018 ) ( 475,918 ) Other Income (Expenses): Interest income - - Interest expense ( 58,221 ) ( 12,919 ) Net Other Income (Expenses) ( 58,221 ) ( 12,919 ) Loss before income taxes ( 171,239 ) ( 488,837 ) Income taxes - - Net loss $ ( 171,239 ) $ ( 488,837 ) Net loss per common share - Basic and Diluted $ ( 0.00 ) $ ( 0.00 ) Weighted average shares used in per share computation - Basic and Diluted 113,563,498 112,399,325 The accompanying notes are an integral part of these unaudited interim consolidated financial statements. F- 3 AMERICAN PICTURE HOUSE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (Unaudited) Common Stock Preferred Stock Additional Paid In Accumulated Stock Subscription Total Stockholders’ Equity Shares Par Value Shares Amount Capital Deficit Receivable (Deficit) Balance, December 31, 2024 112,399,325 $ 11,240 3,829 $ - $ 7,264,042 $ ( 7,291,954 ) $ - $ ( 16,672 ) Preferred stock redeemed in exchange for assets - - ( 10 ) - ( 256,000 ) - ( 256,000 ) Stock option compensation - - - - 232,995 - 232,995 Net Loss - - - - - ( 488,837 ) - ( 488,837 ) Balance, March 31, 2025 112,399,325 $ 11,240 3,819 $ - $ 7,241,037 $ ( 7,780,791 ) $ - $ ( 528,514 ) Common Stock Preferred Stock Additional Paid In Accumulated Stock Subscription Total Stockholders’ Equity Shares Par Value Shares Amount Capital Deficit Receivable (Deficit) Balance, December 31, 2025 113,399,325 $ 11,340 3,839 $ - $ 7,557,507 $ ( 7,826,394 ) $ - $ ( 257,547 ) Balance 113,399,325 $ 11,340 3,839 $ - $ 7,557,507 $ ( 7,826,394 ) $ - $ ( 257,547 ) Financing costs settled in shares of stock 200,000 20 - - 15,980 16,000 Note payable ($ 5,754 ) and financing costs ($ 1,750 ) settled in shares of stock 162,600 16 - - 7,488 7,504 Net Loss - - - - - ( 171,239 ) - ( 171,239 ) Balance, March 31, 2026 113,761,925 $ 11,376 3,839 $ - $ 7,580,975 $ ( 7,997,633 ) $ - $ ( 405,282 ) Balance 113,761,925 $ 11,376 3,839 $ - $ 7,580,975 $ ( 7,997,633 ) $ - $ ( 405,282 ) The accompanying notes are an integral part of these unaudited interim consolidated financial statements. F- 4 AMERICAN PICTURE HOUSE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) 2026 2025 Three months ended March 31, 2026 2025 Cash Flows from Operating Activities: Net Income (Loss) $ ( 171,239 ) $ ( 488,837 ) Adjustments to Reconcile Net Income (Loss) to Net Cash Flows from Operating Activities: Reserve for uncollectible receivable - - Expiration of produced and licensed costs - - Stock option expense - 232,995 Commons stock issued for services - - Preferred stock redeemed in exchange for assets - ( 42,642 ) Note payable converted to equity ( 5,754 ) - Financing costs paid in shares of common stock 23,504 - Amortization expense 5,834 5,833 Change in operating assets and liabilities: Accounts receivable 1,028,184 29,674 Prepaid expenses 8,078 13,885 Receivables - related party - 4,086 Loans receivable, film financing arrangements - - Produced and licensed costs ( 875,000 ) ( 1,200 ) Cash overdraft - ( 21 ) Accounts payable and accrued expenses ( 13,418 ) 87,568 Interest payable - related parties ( 12,332 ) 4,183 Interest payable - EIDL loan ( 806 ) ( 731 ) Deferred revenue - - Net Cash Flows from Operating Activities ( 12,949 ) ( 155,207 ) Cash Flows from Investing Activities: Intangible assets - - Net Cash Flows from Investing Activities - - Cash Flows from Financing Activities: Proceeds from issuance of note payable - - Proceeds from debt borrowings - related parties - 173,856 Repayment of debt borrowings - related parties ( 112,337 ) ( 15,080 ) Proceeds from commercial line of credit - 1,050 Repayments on commercial line of credit - - Proceeds from note payable 172,500 - Repayment of note payable ( 25,000 ) - Proceeds from sale of Common Stock - - Net Cash Flows from Financing Activities 35,163 159,826 Net Increase in Cash and Cash Equivalents 22,214 4,619 Cash and Cash Equivalents, Beginning of Period 124 - Cash and Cash Equivalents, End of Period $ 22,338 $ 4,619 Non-cash Financing and Investing Activities: Notes payable converted to Common Stock 5,754 - Financing costs paid in Common Stock 16,000 - The accompanying notes are an integral part of these unaudited interim consolidated financial statements. F- 5 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 – Organization and Description of Business American Picture House Corporation (the “Company,” “we,” “APHP,” and “us”) was incorporated in the State of Nevada on September 21, 2005, originally under the corporate name of Servinational, Inc. The Company subsequently changed its name to Shikisai International, Inc. in November 2005 and then to Life Design Station, Intl., Inc. in August 2007. The Company changed its state of domicile from Nevada to Wyoming on October 13, 2020. On December 4, 2020, the Company changed its name to American Picture House Corporation. The Company’s year-end is December 31. APHP is an entertainment company focused on the development, packaging, financing and production of feature films and limited series. During 2025, the Company pivoted away from third-party consulting to concentrate on internally developed projects and selective strategic partnerships. As of March 31, 2026, APHP’s project participation includes BARRON’S COVE, POSE, THIEVES HIGHWAY, PROTECTOR and MOTION. BARRON’S COVE, POSE and THIEVES HIGHWAY were released in 2025; PROTECTOR was released in U.S. theaters on March 6, 2026; and MOTION remained in post-production during the quarter. The Company had no employees as of March 31, 2026 and continued to rely on consultants and other independent contractors for corporate operations and project-level activities. The Company dissolved Devil’s Half-Acre, LLC and Ask Christine Productions, LLC on May 12, 2025. NOTE 2 – Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and pursuant to the rules and regulations of the Securities and Exchange Commission applicable to interim financial statements. In the opinion of management, the interim financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the interim periods presented. The results for the interim period are not necessarily indicative of the results to be expected for the full year ending December 31, 2026. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2025. Principles of Consolidation The condensed consolidated financial statements include the accounts of American Picture House Corporation and its wholly owned subsidiaries, Devil’s Half-Acre, LLC and Ask Christine Productions, LLC. All intercompany balances and transactions have been eliminated in consolidation. Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. Cash and Cash Equivalents Cash equivalents are short-term highly liquid investments with original maturities of three months or less when acquired. F- 6 Accounts Receivable Accounts receivable primarily consist of trade receivables due from customers for consulting services and from fees derived from licensing of IP to content providers worldwide. As of March 31, 2026, accounts receivable was related to the BUFFALOED CAMA (see Assigned Rights to feature film, BUFFALOED below) and collection service fees related to the Company’s contractual revenue collection rights to BARRON’S COVE . As of December 31, 2025, 100 % of accounts receivable were due from collection service fees related to the Company’s contractual revenue collection rights under Amendment No. 1, dated December 29, 2025, to the Company’s agreement relating to BARRON’S COVE . Under that amendment, the Company is entitled to receive 100 % of Net Revenues until it has received an aggregate of $ 1,150,000 (the “APHP Priority Amount”). Accordingly, the $ 1,150,000 accounts receivable balance reflects the Company’s contractual priority receivable / collection right at year-end. There was no bad debt expense for the quarters ended March 31, 2026 and 2025 and no additional allowance for doubtful accounts for the periods ended March 31, 2026 and December 31, 2025. Schedule of Accounts Receivable March 31, 2026 December 31, 2025 Accounts receivable, CAMA $ 1,220 $ - Accounts receivable, Collection Service Fees 120,596 1,150,000 Accounts receivable $ 121,816 $ 1,150,000 Produced and Licensed Content Costs Capitalized production costs, whether produced or acquired/licensed rights, include development costs, direct costs and production overhead, and are subject to impairment evaluation when events or circumstances indicate the carrying value may not be recoverable. These amounts and licensed content are included in “Produced and Licensed Content Costs” on the balance sheet as follows: Schedule of Produced and Licensed Content Costs March 31, 2026 December 31, 2025 Films in development and pre-production stage $ 1,175,000 $ 300,000 Produced and licensed content cost $ 1,175,000 $ 300,000 BUFFALOED. Completed Released In November 2022, the Company obtained certain limited rights to the feature film BUFFALOED from Bold Crayon, Inc. (“BC”), including a secured position of a one million three hundred eighty-thousand-dollar ($ 1,380,000.00 USD) receivable against the film’s revenues as per the film’s Cash Asset Management Agreement (“CAMA”) and a 35 % share of the profits generated thereafter (“the BC Assets”). During the quarters ended March 31, 2026 and 2025, the Company reported revenues of $ 1,220 and $ 0 , respectively, from the CAMA. As partial consideration for the BC Assets being acquired by APHP hereunder, APHP agreed to pay BC the first one hundred thirty thousand dollars ($ 130,000.00 USD) that APHP collected from the BUFFALOED and to deliver one Preferred Share to BC for each ten thousand dollars ($ 10,000.00 USD), in value paid to APHP from the BUFFALOED receivable above the one hundred thirty thousand dollars ($ 130,000.00 USD), not to exceed one hundred twenty- five ( 125 ) Preferred Shares. As of March 31, 2025, BC was due to receive 20 Preferred Shares of APHP. These Preferred Shares were issued to BC at the end of April 2025. DEVIL’S HALF-ACRE / ASK CHRISTINE, disposition of project rights. On March 11, 2025, the Company entered into an agreement pursuant to which it assigned to the Company’s past president, Alfred John Luessenhop, Jr. (“Luessenhop”) all of the Company’s and certain affiliated entities’ rights, title, and interest in the motion picture project DEVIL’S HALF-ACRE , and assigned the screenplay and option agreement for ASK CHRISTINE , in each case effective upon completion of Luessenhop’s transfer to the Company of 1,000,000 shares of the Company’s common stock (valued at $ 256,000 ). The Company also agreed to assign to Luessenhop the Company’s rights under certain software license and cloud services agreements, subject to the terms of the agreement. F- 7 BARRON’S COVE. Completed; Released. APHP acquired a first-priority recoupment/loan position related to this title in August 2025. The film was released in the U.S. on June 6, 2025 by Well Go USA. As reported by the producer/sales agent, a three-year U.S. streaming license with Paramount+ was executed in early October 2025. BARRON’S COVE . Revenue collection and inter-party allocation. On December 29, 2025, the Company entered into Amendment No. 1 to its agreement with SSS Entertainment, LLC (“SSS”), which sets forth inter-party revenue collection and allocation mechanics for amounts actually received by the Company from exploitation of BARRON’S COVE. Under the amendment, the Company is entitled to receive 100% of Net Revenues until it has received an aggregate $ 1,150,000 , after which Net Revenues are allocated 85% to SSS and 15% to the Company until SSS has received the specified recoupment amount, and thereafter 100% of subsequent Net Revenues are retained by the Company. The amendment also provides for quarterly statements and inspection rights and requires remittance timing for amounts payable to SSS. The amendment further acknowledges uncertainty relating to bankruptcy proceedings involving Yale Entertainment LLC and the potential impact on enforcement, priority, or timing of collections. POSE. Completed Released . APHP earned an “in Association with” credit and holds an option to purchase a 24 % ownership position through December 31, 2025, which would require an additional investment of $ 725,000 to exercise. As of September 30, 2025, the option had not been exercised. The Company carried this asset at $ 300,000 as of September 30, 2025. THIEVES HIGHWAY. Completed Released . APHP earned an “In Association With” credits. The Company issued 250,000 shares to Mr. Sanghani as consideration attributed to this title in Q4 2025. PROTECTOR . Completed Released. APHP earned an “In Association With” credits. The Company issued 250,000 shares to Mr. Sanghani as consideration attributed to this title in Q4 2025. MOTION . In post-production . APHP anticipates co-producing and co-financing the film with SSS Entertainment. Impairment Assessment. Management reviews produced and licensed content costs for impairment when events indicate that the carrying amount may not be recoverable. Intangible assets The Company’s intangible assets include in-service and under-development websites and licensed internal use software. The capitalized costs of the Company’s websites placed into service were subject to straight-line amortization over a three-year period. Amortization expense totaled $ 5,834 and $ 5,833 for the quarters ended March 31, 2026 and 2025, respectively. Deferred Revenue Deferred revenue represents the amount billed to clients that has not yet been earned, pursuant to agreements entered into in current and prior periods. As of March 31, 2026 and December 31, 2025, total net deferred revenue was $ 50,000 and $ 50,000 , respectively. The $ 50,000 in deferred revenue relates to the grant of a producer credit to a proposed film. Revenues and Costs from Services and Products – Historically, Company’s revenue comes from contracts with customers for consulting services and from the licensing and distribution of film and other entertainment rights. The consulting services typically relate to development of business strategy and monetization of intellectual property rights. The Company accounts for a contract with a customer when there is an enforceable contract between the Company and the customer, the rights of the party are identified, the contract has economic substance, and collectability of the contract is considered probable. Historically, the term of these consulting agreements has been approximately three to six months in duration. The Company’s revenue is measured based on considerations specified in the contract with each customer. Accounting Standards Codification (“ASC”) 606 allows for adoption of an “as invoiced” practical expedient that allows companies to recognize revenue in the amount to which the entity has a right to invoice when they have a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the entity’s performance completed to date. The Company has elected to adopt this practical expedient with regards to its consulting services revenue. Revenues for the three months ended March 31, 2026 and 2025 totaled $ 1,220 and $ 0 , respectively. F- 8 Revenues from Films and Licensed Rights , are calculated based on expected ultimate revenues estimated over a period not to exceed ten years following the date of initial release of the motion picture. For an episodic television series, the period over which ultimate revenues are estimated cannot exceed ten years following the date of delivery of the first episode, or, if still in production, five years from the date of delivery of the most recent episode, if later. For titles included in acquired libraries, ultimate revenue includes estimates over a period not to exceed twenty years following the date of acquisition. Revenue derived from the BUFFALOED CAMA totaled $ 1,220 and $ 0 for the quarters ended March 31, 2026 and 2025, respectively. Fair Value Measurements – The Company measures and discloses fair value in accordance with the ASC Topic 820, Fair Value Measurements and Disclosures which defines fair value, establishes a framework and gives guidance regarding the methods used for measuring fair value, and expands disclosures about fair value measurements. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions there exists a three-tier fair-value hierarchy, which prioritizes the input used in measuring fair value as follows: Level 1 - unadjusted quoted prices are available in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date. Level 2 - pricing inputs are other than quoted prices in active markets that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data. Level 3 - pricing inputs are unobservable for the non-financial asset or liability and only used when there is little, if any, market activity for the non-financial asset or liability at the measurement date. The inputs into the determination of fair value require significant management judgment or estimation. Level 3 inputs are considered as the lowest priority within the fair value hierarchy. The valuation of the right to obtain control over affiliated company, right to acquire shares of other companies, contingent consideration to be paid upon achieving of performance milestone, certain convertible bridge loans (following the maturity date and thereafter) and certain freestanding stock warrants and bifurcated convertible feature of convertible bridge loans issued to the units’ owners, fall under this category. This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. The fair value of cash and cash equivalents is based on its demand value, which is equal to its carrying value. Additionally, the carrying value of all other short- term monetary assets and liabilities are estimated to be equal to their fair value due to the short-term nature of these instruments. Valuation of Long-Lived Assets – The Company evaluates whether events or circumstances have occurred which indicate that the carrying amounts of long-lived assets (principally produced and licensed content costs) may be impaired or not recoverable. The significant factors that are considered that could trigger an impairment review include: changes in business strategy, market conditions, or the manner of use of an asset; underperformance relative to historical or expected future operating results; and negative industry or economic trends. In evaluating an asset for possible impairment, management estimates that asset’s future undiscounted cash flows and appraised values to measure whether the asset is recoverable. The Company measures the impairment based on the projected discounted cash flows of the asset over its remaining life. F- 9 Stock-Based Compensation – The Company follows U.S. GAAP, which requires all stock-based compensation to employees, including the grant of employee stock options, to be recognized in the statement of operations based on its fair value. Awards outstanding are accounted for using the accounting principles originally applied to the award. The expense associated with share-based compensation is recognized on a straight-line basis over the service period of each award. Refer to Note 6 for additional information related to this stock-based compensation plan. Income taxes The Company accounts for income taxes under FASB ASC 740, “ Accounting for Income Taxes” . Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. FASB ASC 740-10-05, “ Accounting for Uncertainty in Income Taxes” prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. The amount recognized is measured as the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain tax positions quarterly to determine if facts or circumstances have arisen that might cause it to change its judgment regarding the likelihood of a tax position’s sustainability under audit. Net Loss Per Share Basic net loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net loss per common share reflects the potential dilution from common stock equivalents only to the extent they are not anti-dilutive. For the quarter ended March 31, 2026, potentially dilutive securities included Series A preferred shares and outstanding stock options. Schedule of Anti-dilutive Securities Excluded from Computation of Weighted Average Common Shares Outstanding March 31, 2026 December 31, 2025 Convertible Preferred Stock 383,900,000 383,900,000 Stock options 3,833,471 3,833,471 387,733,471 387,733,471 Segment Information The Company operates as one reportable segment. The Company’s Chief Executive Officer serves as the chief operating decision maker. Recently Issued Accounting Pronouncements Management has evaluated recently issued accounting pronouncements through the filing date of this Quarterly Report and determined that none are expected to have a material impact on the Company’s condensed consolidated financial statements, except as may be described in a finalized quarter-end memo. NOTE 3 – Liquidity and Going Concern The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of March 31, 2026, the Company had a working capital deficit of approximately $ 1,452,000 , an accumulated deficit of $ 7,997,633 , and cash and cash equivalents of approximately $ 22,000 . These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date the financial statements are issued. Management’s current plan to address these conditions includes continued project monetization efforts, borrowings from related parties or third parties, equity issuances or equity-linked financings, and disciplined management of operating expenditures. During the first quarter of 2026, the Company entered into a convertible note financing with Labrys Fund II, L.P. and also continued to implement project-level arrangements with SSS Entertainment, LLC. There can be no assurance that these efforts will be successful. F- 10 Under related transfer agent instructions, the Company authorized its transfer agent to reserve an initial 12,000,000 shares of common stock for potential issuance upon conversion and to adjust the reserve from time to time consistent with the note’s terms and limitations. The note’s conversion price is based on a discount to market prices over a specified trading-day lookback period, and conversions are subject to beneficial ownership limitations. During the quarter ended March 31, 2026, Labrys converted $ 5,754 of principal together with $ 1,750 for fees, $ 7,504 in total, into 162,600 shares of Common Stock at a conversion price of $ 0.04615 per share of Common Stock. NOTE 4 – Notes Payable Economic Injury Disaster Loan The Company’s EIDL obligation had a carrying value of $ 149,900 at December 31, 2025, with accrued interest of $ 6,086 . The loan bears interest at 3.75 % per annum and is secured by substantially all of the Company’s tangible and intangible assets. Insert the March 31, 2026 accrued interest and current/non-current presentation analysis. Commercial Line of Credit The American Express line of credit balance was $ 97,905 at March 31, 2026 and December 31, 2025. Borrowings bear interest at rates ranging from approximately 16.09 % to 34.3 % and are personally guaranteed by Mr. MacGregor. Convertible note financing (Labrys Fund II) On January 20, 2026, the Company entered into a securities purchase agreement with Labrys Fund II, L.P. (“Labrys”) pursuant to which the Company issued a 10 % promissory note in the aggregate principal amount of $ 172,500 (which includes an original issue discount of $ 22,500 ) in exchange for a cash purchase price of $ 150,000 . The note has a twelve-month maturity from the issue date and contains conversion features subject to the note’s terms and limitations. As additional consideration, the Company agreed to issue 200,000 shares of common stock as commitment shares. The purchase price was disbursed such that $ 114,000 was wired to the Company, $ 7,500 was paid to the placement agent (Enclave Capital LLC) for the Company’s benefit, $ 25,000 was directed to the investor for repayment of a portion of a prior promissory note, and $ 3,500 was withheld for the investor’s legal fees. During the quarter ended March 31, 2026, Labrys converted $ 5,754 of principal together with $ 1,750 for fees, $ 7,504 in total, into 162,600 shares of Common Stock at a conversion price of $ 0.04615 per share of Common Stock. NOTE 5 – Related Party Debt and Interest Note Payable – Mr. MacGregor During the quarter ended March 31, 2026, the Company borrowed $ 0 from and repaid $ 112,337 of principal and $ 18,300 of accrued interest to Mr. MacGregor pursuant to a master loan agreement. The master note agreement accrues interest at a rate of 4.4 % due and payable in a lump sum upon maturity of the obligation. This note is not convertible Noah Morgan Private Family Trust Loan Agreement (“NMPFT”) During the quarter ended March 31, 2026, Company did no t borrow or repay any loan principal from a family trust related to Mr. MacGregor pursuant to a master loan agreement. The master note agreement accrues interest at a rate of 4.4 % due and payable in a lump sum upon maturity of the obligation. This note is not convertible. $ 200,000 of these loan proceeds were used to fund the senior mezzanine loan to Barron’s Cove Movie, LLC. NOTE 6 – Equity and Stock-Based Compensation Authorized Capital. The Company has 1,000,000,000 common shares authorized and 1,000,000 preferred shares authorized, of which 100,000 are designated as Series A Convertible Preferred Stock. Common and Preferred Shares. As of March 31, 2026 and December 31, 2025, the Company had 113,761,925 and 113,399,325 common shares and 3,839 Series A preferred shares issued and outstanding. As of May 13, 2026, the Company disclosed 113,761,925 common shares and 3,839 Series A preferred shares issued and outstanding. Labrys Commitment Shares. In connection with the January 20, 2026 Labrys financing, the Company agreed to issue 200,000 shares of common stock as commitment shares. During March 2026, Labrys converted $ 5,754 of principal together with $ 1,750 for fees, $ 7,504 in total, into 162,600 shares of Common Stock at a conversion price of $ 0.04615 per share of Common Stock. Stock Options. As of March 25, 2026, 3,833,471 stock options remained outstanding and exercisable. F- 11 NOTE 7 – Commitments and Contingencies Legal Proceedings. The Company disclosed in its Annual Report on Form 10-K that demands for arbitration were submitted to JAMS in Jonathan Sanger v. American Picture House Corporation (JAMS Case No. 5220010741) and Michael Jones v. American Picture House Corporation (JAMS Case No. 5220010727), with JAMS advising that the Jones matter had been consolidated with the Sanger-caption matter. The Company disputes the claims asserted and reserves all rights, objections and defenses, including with respect to commencement, service and arbitrability. Based on information currently available, management could not conclude that a loss was probable or reasonably estimable. NOTE 8 – Related Party Transactions The following is a summary of related party transactions for the three months ended March 31, 2026 and 2025: CEO salary waiver; standstill on preferred transfers/conversions. On December 31, 2025, Mr. MacGregor, the Company’s Chief Executive Officer and controlling stockholder, delivered a letter to the Company’s Board confirming that he is waiving any cash salary effective January 1, 2025 through March 31, 2026, unless the Board expressly approves otherwise in a written resolution executed after the date of the letter. The letter also confirms that, during the same period, Mr. MacGregor will not sell, transfer, pledge, or otherwise dispose of any of his preferred shares and will not convert any preferred shares into common stock, except as required by operation of law or pursuant to a written Board-approved exception documented in advance. Professional fees/ related party. During the quarters ended March 31, 2026 and March 31, 2025, the Company incurred approximately $ 0 and $ 45,000 , respectively, of professional fees to a legal firm affiliated with a former member of the Company’s Board of Directors. At March 31, 2026 and December 31, 2025, the Company had approximately $ 136,000 and $ 146,000 , respectively, included in accounts payable and accrued expenses owed to the legal firm. Board consulting arrangements. During the quarters ended March 31, 2026 and March 31, 2025, the Company had consulting services relationships with members of the Board of Directors whereby they were compensated a total of $ 0 and $ 15,000 , respectively. As of December 31, 2025 and 2024, $ 0 and $ 0 , respectively, were accrued and unpaid with respect to such consulting arrangements. The consulting services were provided as requested by management and could be terminated at any time without penalty. During the first quarter of 2025, amounts totaling $ 15,000 were paid to Mr. MacGregor; however, at Mr. MacGregor’s direction, such amounts were applied as partial repayment of indebtedness owed by the Company to him and were not treated as compensation. Loans/Mr. MacGregor. During the quarter ended March 31, 2026, the Company borrowed $ 0 from and repaid $ 112,337 to Mr. MacGregor pursuant to a master loan agreement. The master loan agreement accrues interest at a rate of 4.4 % and is payable in a lump sum upon maturity. The note is not convertible. As of March 31, 2026, the Company owed $ 225,872 of principal and $ 727 of accrued interest on this note. As of December 31, 2025, the Company owed $ 338,209 of principal and $ 16,676 of accrued interest on this note. Loans/family trust related to Mr. MacGregor. During the quarter ended March 31, 2026, the Company borrowed $ 0 from and repaid $ 0 to a family trust related to Mr. MacGregor pursuant to a master loan agreement. The master loan agreement accrues interest at a rate of 4.4 % and is payable in a lump sum upon maturity. The note is not convertible. $ 200,000 of these loan proceeds were used to fund the senior mezzanine loan to Barron’s Cove Movie, LLC. As of March 31, 2026, the Company owed $ 309,000 of principal and $ 29,141 of accrued interest on this note. As of December 31, 2025, the Company owed $ 309,000 of principal and $ 25,524 of accrued interest on this note. NOTE 9 – Subsequent Events Management has evaluated subsequent events through the date these condensed consolidated financial statements are issued. Professional fee discussions. During the quarter ended March 31, 2026, the Company and Aldous PLLC engaged in discussions regarding outstanding professional fees and entered into a tolling and standstill agreement effective March 1, 2026 to facilitate those discussions. Draft settlement documentation, including a proposed settlement amount of $ 103,598.52 , was circulated, but no final settlement agreement was executed during the quarter. F- 12