4 unchanged sentences
(in thousands of dollars, except per share data)
−Removed: Three Months Ended Nine Months Ended
−Removed: Feb 29, 2024 Feb 28, 2023 Feb 29, 2024 Feb 28, 2023
+Added: Three Months Ended
+Added: Aug 31, 2024 Aug 31, 2023
Net sales $ 67,491 $ 78,679
6 unchanged sentences
Amortization of intangibles 2,570 3,625
−Removed: Goodwill impairment 159,476 — 159,476 —
Change in fair value of contingent consideration 76 ( 130 )
2 unchanged sentences
Gain on sale of assets — 47,842
−Removed: Operating loss ( 199,896 ) ( 8,928 ) ( 177,986 ) ( 30,344 )
+Added: Operating income (loss) ( 13,098 ) 35,030
Other expense:
−Removed: Interest income (expense), net 394 ( 736 ) 1,047 ( 1,801 )
+Added: Interest income, net 606 119
Other expense, net ( 173 ) ( 288 )
Total other income (expense), net 433 ( 169 )
−Removed: Loss before income tax benefit ( 199,740 ) ( 9,664 ) ( 177,497 ) ( 32,572 )
−Removed: Income tax benefit ( 12,004 ) ( 179 ) ( 6,597 ) ( 1,597 )
−Removed: Net loss $ ( 187,736 ) $ ( 9,485 ) $ ( 170,900 ) $ ( 30,975 )
−Removed: Loss per share
+Added: Income (loss) before income tax benefit ( 12,665 ) 34,861
+Added: Income tax expense (benefit) 133 ( 11,023 )
+Added: Net income (loss) $ ( 12,798 ) $ 45,884
+Added: Earnings (loss) per share
Basic $ ( 0.31 ) $ 1.15
7 unchanged sentences
and Subsidiaries
−Removed: CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
+Added: CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands of dollars)
−Removed: Three Months Ended Nine Months Ended
−Removed: Feb 29, 2024 Feb 28, 2023 Feb 29, 2024 Feb 28, 2023
−Removed: Net loss $ ( 187,736 ) $ ( 9,485 ) $ ( 170,900 ) $ ( 30,975 )
+Added: Three Months Ended
+Added: Aug 31, 2024 Aug 31, 2023
+Added: Net income (loss) $ ( 12,798 ) $ 45,884
Other comprehensive income (loss), before tax:
1 unchanged sentence
Other comprehensive income (loss), before tax 1,098 ( 930 )
−Removed: Income tax expense related to items of other comprehensive loss — — — —
+Added: Income tax expense related to items of other comprehensive income (loss) — —
Other comprehensive income (loss), net of tax 1,098 ( 930 )
−Removed: Total comprehensive loss, net of tax $ ( 185,834 ) $ ( 13,047 ) $ ( 168,983 ) $ ( 36,182 )
+Added: Total comprehensive income (loss), net of tax $ ( 11,700 ) $ 44,954
The accompanying notes are an integral part of these consolidated financial statements.
4 unchanged sentences
(in thousands of dollars, except share data)
−Removed: Feb 29, 2024 May 31, 2023
+Added: Aug 31, 2024 May 31, 2024
Current assets
4 unchanged sentences
Prepaid expenses and other 13,326 12,971
−Removed: Current assets held for sale — 6,154
Total current assets 172,594 193,253
1 unchanged sentence
Intangible assets, net 75,774 77,383
−Removed: Goodwill — 159,238
Other assets 10,883 11,369
−Removed: Non-current assets held for sale — 43,653
Total assets $ 293,628 $ 317,671
6 unchanged sentences
Total current liabilities 76,699 91,155
−Removed: Long-term debt — 49,818
Deferred income taxes 4,626 4,852
−Removed: Contingent consideration, net of current portion — 4,535
Other long-term liabilities 15,721 16,078
5 unchanged sentences
Common stock, par value $ 0.01 per share, 75,000,000 shares authorized;
−Removed: 40,794,533 and 39,981,422 shares issued and 40,424,533 and 39,611,422 shares outstanding at February 29, 2024 and May 31, 2023, respectively
+Added: 41,446,390 and 40,801,597 shares issued and 41,004,249 and 40,431,597 shares outstanding at August 31, 2024 and May 31, 2024, respectively
Additional paid-in capital 613,730 610,484
Accumulated deficit ( 408,002 ) ( 395,204 )
−Removed: Treasury stock, 370,000 shares at February 29, 2024 and May 31, 2023, respectively
+Added: Treasury stock, 442,141 and 370,000 shares at August 31, 2024 and May 31, 2024, respectively
( 6,265 ) ( 5,714 )
−Removed: Accumulated other comprehensive income ( 2,806 ) ( 4,723 )
+Added: Accumulated other comprehensive loss ( 3,267 ) ( 4,365 )
Total Stockholders’ Equity 196,582 205,586
6 unchanged sentences
(in thousands of dollars)
−Removed: Nine Months Ended
−Removed: Feb 29, 2024 Feb 28, 2023
+Added: Three Months Ended
+Added: Aug 31, 2024 Aug 31, 2023
Cash flows from operating activities:
−Removed: Net loss $ ( 170,900 ) $ ( 30,975 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Net income (loss) $ ( 12,798 ) $ 45,884
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization 6,785 6,688
4 unchanged sentences
Change in fair value of contingent consideration 76 ( 130 )
−Removed: Impairment loss on indefinite-lived intangible assets 159,476 —
Deferred income taxes ( 339 ) ( 11,415 )
12 unchanged sentences
Additions to placement and evaluation units ( 1,313 ) ( 767 )
−Removed: Acquisition of intangibles ( 3,250 ) ( 540 )
Proceeds from sale of assets — 100,000
−Removed: Net cash provided by (used in) investing activities 126,053 ( 8,218 )
+Added: Net cash (used in) provided by investing activities ( 2,405 ) 98,442
Cash flows from financing activities:
Repayment of long-term debt — ( 50,000 )
−Removed: Proceeds from borrowings on long-term debt — 70,000
−Removed: Deferred financing costs on long-term debt — ( 751 )
Payment of acquisition related contingent consideration — ( 10,000 )
+Added: Repurchase of common stock ( 552 ) —
Proceeds from exercise of stock options and employee stock purchase plan 43 410
−Removed: Net cash (used in) provided by financing activities ( 59,248 ) 25,420
+Added: Net cash used in financing activities ( 509 ) ( 59,590 )
Effect of exchange rate changes on cash and cash equivalents 116 13
−Removed: Increase in cash and cash equivalents 33,831 1,286
+Added: Increase (decrease) in cash and cash equivalents ( 21,051 ) 12,966
Cash and cash equivalents at beginning of period 76,056 44,620
14 unchanged sentences
Balance at May 31, 2024 40,801,597 $ 385 $ 610,484 $ ( 395,204 ) $ ( 4,365 ) ( 370,000 ) $ ( 5,714 ) $ 205,586
−Removed: Net income 45,884 45,884
−Removed: Issuance/Cancellation of restricted stock units 386,031 ( 280 ) ( 280 )
−Removed: Issuance/Cancellation of performance share units 87,377 ( 210 ) ( 210 )
−Removed: Purchases of common stock under ESPP 131,811 1 899 900
−Removed: Stock-based compensation 4,144 4,144
−Removed: Other comprehensive loss, net of tax ( 930 ) ( 930 )
−Removed: Balance at August 31, 2023 40,586,641 $ 383 $ 603,759 $ ( 164,971 ) $ ( 5,653 ) ( 370,000 ) $ ( 5,714 ) $ 427,804
Net loss ( 12,798 ) ( 12,798 )
1 unchanged sentence
Issuance/Cancellation of performance share units 60,731 ( 347 ) ( 347 )
−Removed: Stock-based compensation 1,877 1,877
−Removed: Other comprehensive income, net of tax 945 945
−Removed: Balance at November 30, 2023 40,594,406 $ 383 $ 605,284 $ ( 194,019 ) $ ( 4,708 ) ( 370,000 ) $ ( 5,714 ) $ 401,226
−Removed: Net loss ( 187,736 ) ( 187,736 )
−Removed: Issuance/Cancellation of restricted stock units 49,701 ( 9 ) ( 9 )
Purchases of common stock under ESPP 151,918 2 709 711
Stock-based compensation 3,205 3,205
+Added: Common stock repurchased ( 1 ) ( 72,141 ) $ ( 551 ) ( 552 )
Other comprehensive income, net of tax 1,098 1,098
−Removed: Balance at February 29, 2024 40,794,533 $ 385 $ 608,588 $ ( 381,755 ) $ ( 2,806 ) ( 370,000 ) $ ( 5,714 ) $ 218,698
−Removed: Table of Content
+Added: Balance at August 31, 2024 41,446,390 $ 386 $ 613,730 $ ( 408,002 ) $ ( 3,267 ) ( 442,141 ) $ ( 6,265 ) $ 196,582
Common Stock Additional
1 unchanged sentence
comprehensive
−Removed: income (loss) Treasury Stock
+Added: loss Treasury Stock
Shares Amount Shares Amount Total
Balance at May 31, 2023 39,981,422 $ 382 $ 599,206 $ ( 210,855 ) $ ( 4,723 ) ( 370,000 ) $ ( 5,714 ) $ 378,296
−Removed: Net loss ( 13,004 ) ( 13,004 )
−Removed: Exercise of stock options 6,617 ( 29 ) ( 29 )
+Added: Net income 45,884 45,884
Issuance/Cancellation of restricted stock units 386,031 ( 280 ) ( 280 )
4 unchanged sentences
Balance at August 31, 2023 40,586,641 $ 383 $ 603,759 $ ( 164,971 ) $ ( 5,653 ) ( 370,000 ) $ ( 5,714 ) $ 427,804
−Removed: Net loss ( 8,486 ) ( 8,486 )
−Removed: Exercise of stock options 15,000 184 184
−Removed: Issuance/Cancellation of restricted stock units 11,393 ( 36 ) ( 36 )
−Removed: Stock-based compensation 3,350 3,350
−Removed: Other comprehensive loss, net of tax ( 1,095 ) ( 1,095 )
−Removed: Balance at November 30, 2022 39,874,144 $ 381 $ 593,482 $ ( 179,903 ) $ ( 288 ) ( 370,000 ) $ ( 5,714 ) $ 407,958
−Removed: Net loss ( 9,485 ) ( 9,485 )
−Removed: Issuance/Cancellation of restricted stock units 9,394 ( 36 ) ( 36 )
−Removed: Purchases of common stock under ESPP 92,884 1 976 977
−Removed: Stock-based compensation 1,803 1,803
−Removed: Other comprehensive loss, net of tax ( 3,562 ) ( 3,562 )
−Removed: Balance at February 28, 2023 39,976,422 $ 382 $ 596,225 $ ( 189,388 ) $ ( 3,850 ) ( 370,000 ) $ ( 5,714 ) $ 397,655
The accompanying notes are an integral part of these consolidated financial statements.
4 unchanged sentences
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The Consolidated Statements of Operations and the Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended February 29, 2024 and February 28, 2023, the Consolidated Balance Sheet as of February 29, 2024, the Consolidated Statements of Cash Flows for the nine months ended February 29, 2024 and February 28, 2023, and the Consolidated Statements of Stockholders’ Equity for the nine months ended February 29, 2024 and February 28, 2023 have been prepared by the Company and are unaudited.
+Added: The Consolidated Statements of Operations and the Consolidated Statements of Comprehensive Income (Loss) for the three months ended August 31, 2024 and 2023, the Consolidated Balance Sheet as of August 31, 2024, the Consolidated Statements of Cash Flows for the three months ended August 31, 2024 and 2023, and the Consolidated Statements of Stockholders’ Equity for the three months ended August 31, 2024 and 2023 have been prepared by the Company and are unaudited.
The Consolidated Balance Sheet as of May 31, 2024 was derived from audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.
−Removed: In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary to state fairly the financial position, changes in stockholders’ equity and comprehensive income, results of operations and cash flows as of and for the period ended February 29, 2024 (and for all periods presented) have been made.
−Removed: The unaudited interim consolidated financial statements for the three and nine months ended February 29, 2024 and February 28, 2023 include the accounts of AngioDynamics, Inc.
+Added: In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary to state fairly the financial position, changes in stockholders’ equity and comprehensive income, results of operations and cash flows as of and for the period ended August 31, 2024 (and for all periods presented) have been made.
+Added: The unaudited interim consolidated financial statements for the three months ended August 31, 2024 and 2023 include the accounts of AngioDynamics, Inc.
and its wholly owned subsidiaries (collectively, the "Company", "we", "our" or "us").
3 unchanged sentences
Total consideration received by the Company for the Divestiture in the third quarter of fiscal year 2024 was $ 34.5 million in cash and resulted in a pre-tax book gain of $ 6.7 million.
−Removed: Included in the agreement is a $ 5.5 million earn-out related to the sales of divested products over a two year period and a milestone payment of $ 5.0 million paid upon final transfer of the manufacturing to a third-party.
+Added: Included in the agreement is a $ 5.5 million earn-out related to the sales of divested products over a two-year period and a milestone payment of $ 5.0 million paid upon final transfer of the manufacturing to a third-party that Spectrum will pay to the Company upon achievement.
The Company and Spectrum entered into various agreements to facilitate the transition of the divested businesses to Spectrum, including a Transition Services Agreement and Contract Manufacturing Agreement.
−Removed: The Company determined that the sale of the businesses did not constitute a strategic shift that had a major effect on the Company's operations or financial results and as a result, this transaction will not be classified as discontinued operations.
+Added: The Company determined that the sale of the businesses did not constitute a strategic shift that had a major effect on the Company's operations or financial results and as a result, this transaction is not classified as discontinued operations.
The following table summarizes the major classes of assets sold on the date of the sale:
38 unchanged sentences
The following table summarizes net sales by Med Tech, Med Device and by geography:
−Removed: Three Months Ended February 29, 2024 Three Months Ended February 28, 2023
−Removed: (in thousands) United States International Total United States International Total
−Removed: Med Tech $ 22,033 $ 3,811 $ 25,844 $ 20,381 $ 2,493 $ 22,874
−Removed: Med Device 40,309 9,029 49,338 47,239 10,599 57,838
−Removed: Total $ 62,342 $ 12,840 $ 75,182 $ 67,620 $ 13,092 $ 80,712
−Removed: Nine Months Ended February 29, 2024 Nine Months Ended February 28, 2023
+Added: Three Months Ended August 31, 2024 Three Months Ended August 31, 2023
(in thousands) United States International Total United States International Total
8 unchanged sentences
Contracts and Performance Obligations
−Removed: Table of Content
The Company contracts with its customers based on customer purchase orders, which in many cases are governed by master purchasing agreements.
2 unchanged sentences
For each contract, the Company considers the promise to transfer products, each of which is distinct, to be the identified performance obligations.
+Added: Table of Content
Transaction Price and Allocation to Performance Obligations
12 unchanged sentences
These types of agreements include an embedded operating lease for the right to use the units.
−Removed: In these arrangements, revenue recognized for the sale of the disposables is not allocated between the disposal revenue and lease revenue due to the insignificant value of the units in relation to the total agreement value.
+Added: In these arrangements, revenue recognized for the sale of the disposables is not allocated between the disposable revenue and lease revenue due to the insignificant value of the units in relation to the total agreement value.
Sales, value add, and other taxes collected on behalf of third parties are excluded from revenue.
13 unchanged sentences
The Company currently estimates product return liabilities using its historical product return information and considers other factors that it believes could significantly impact its expected returns, including product recalls.
−Removed: During the nine months ended February 29, 2024, such product returns were not material.
−Removed: Table of Content
+Added: During the three months ended August 31, 2024 and 2023, such product returns were not material.
Contract Balances with Customers
2 unchanged sentences
Accordingly, the Company does not have any contract assets associated with the future right to invoice its customers.
−Removed: In some cases, if control of the product has not yet transferred to the customer or the timing of the payments made by the customer precedes the Company’s fulfillment of the performance obligation, the Company recognizes a contract liability that is included in deferred revenue in the accompanying Consolidated Balance Sheets.
+Added: In some cases, if control of the
+Added: Table of Content
+Added: product has not yet transferred to the customer or the timing of the payments made by the customer precedes the Company’s fulfillment of the performance obligation, the Company recognizes a contract liability that is included in deferred revenue in the accompanying Consolidated Balance Sheets.
The following table presents changes in the Company’s receivables, contract assets and contract liabilities with customers:
−Removed: (in thousands) Feb 29, 2024 May 31, 2023
+Added: (in thousands) Aug 31, 2024 May 31, 2024
Receivables $ 39,563 $ 43,610
1 unchanged sentence
Contract liabilities $ — $ 391
−Removed: During the nine months ended February 29, 2024, the Company had additions to contract liabilities of $ 0.6 million.
−Removed: This was offset by $ 0.3 million in revenue that was recognized during the nine months ended February 29, 2024.
+Added: During the three months ended August 31, 2024, the Company had additions to contract liabilities of $ 0.1 million.
+Added: This was offset by $ 0.1 million in revenue that was recognized during the three months ended August 31, 2024.
Costs to Obtain or Fulfill a Customer Contract
7 unchanged sentences
Inventories consisted of the following:
−Removed: (in thousands) Feb 29, 2024 May 31, 2023
+Added: (in thousands) Aug 31, 2024 May 31, 2024
Raw materials $ 31,444 $ 30,736
5 unchanged sentences
Based on these assumptions, the Company estimates the amount of obsolete, expiring and slow-moving inventory.
−Removed: The total inventory reserve at February 29, 2024 and May 31, 2023 was $ 3.6 million and $ 3.1 million, respectively.
−Removed: GOODWILL AND INTANGIBLE ASSETS
−Removed: Goodwill is not amortized, but rather, is tested for impairment annually or more frequently if impairment indicators arise.
−Removed: Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in each business combination.
−Removed: The Company's annual testing for impairment of goodwill was completed as of April 30, 2023.
−Removed: To determine the fair value of the two reporting units as of April 30, 2023, the Company utilized the income approach for Med Tech and a
−Removed: Table of Content
−Removed: combination of the income approach and market approach for Med Device.
−Removed: Based on the results of this evaluation, there were no adjustments to goodwill for either reporting unit as of April 30, 2023.
−Removed: In the fourth quarter of fiscal year 2023, the Company concluded that the sale of the dialysis and BioSentry businesses to Merit Medical Systems, Inc.
−Removed: was a triggering event for the Med Device reporting unit.
−Removed: As the Company concluded that this was the sale of a business, goodwill was allocated to the sale based on the relative fair value of the dialysis and BioSentry businesses and is included in assets held for sale as of May 31, 2023.
−Removed: To determine the fair value of the remaining Med Device reporting unit as of May 31, 2023, the Company utilized the income approach, as it was determined to be a better representation of the remaining Med Device reporting unit's projected long-term performance.
−Removed: Based on the results of this evaluation, the Company recorded a goodwill impairment charge of $ 14.5 million for the year ended May 31, 2023 to write down the carrying value of the Med Device reporting unit to fair value.
−Removed: In the third quarter of fiscal year 2024, the Company concluded that the sustained decline in our stock price was a triggering event for the Med Tech reporting unit.
−Removed: To determine the fair value of the remaining Med Tech reporting unit as of February 29, 2024, the Company utilized the income approach, as it was determined to be a better representation of the remaining Med Tech reporting unit's projected long-term performance.
−Removed: The income approach is based on the projected cash flows discounted to their present value using discount rates, that in the Company's judgment, consider the timing and risk of the forecasted cash flows using internally developed forecasts and assumptions.
−Removed: Under the income approach, the discount rate used is the average estimated value of a market participant’s cost of capital and debt, derived using customary market metrics.
−Removed: Other significant assumptions include revenue growth rates, profitability projections, and terminal value growth rates.
−Removed: Based on the results of this evaluation, the Company recorded a goodwill impairment charge of $ 159.5 million for the quarter ended February 29, 2024 to write down the carrying value of the Med Tech reporting unit to fair value.
−Removed: The impairment loss is disclosed separately on the face of the accompanying consolidated statements of operations.
−Removed: Goodwill for each reporting unit is allocated as follows:
−Removed: Nine months ended Feb 29, 2024
−Removed: (in thousands) Med Tech Med Device Total
−Removed: Balance, June 1, 2023 $ 159,238 $ — $ 159,238
−Removed: Foreign currency translation adjustments ( 221 ) — ( 221 )
−Removed: Balance, August 31, 2023 $ 159,017 $ — $ 159,017
−Removed: Foreign currency translation adjustments 209 — 209
−Removed: Balance, November 30, 2023 $ 159,226 $ — $ 159,226
−Removed: Goodwill impairment ( 159,476 ) — ( 159,476 )
−Removed: Foreign currency translation adjustments $ 250 $ — $ 250
−Removed: Balance, February 29, 2024
+Added: The total inventory reserve at August 31, 2024 and May 31, 2024 was $ 3.2 million and $ 3.3 million, respectively.
+Added: INTANGIBLE ASSETS
Definite Lived Intangible Assets
−Removed: Intangible assets other than goodwill are amortized over their estimated useful lives on a straight-line basis.
+Added: Intangible assets are amortized over their estimated useful lives on a straight-line basis.
Useful lives range from two to eighteen years .
1 unchanged sentence
If an intangible asset or asset group is considered to be impaired, the amount of the impairment will equal the excess of the carrying value over the fair value of the asset.
−Removed: During the third quarter of fiscal year 2024, the Company made the decision to abandon the Syntrax product line.
−Removed: This resulted in an impairment charge of $ 3.3 million for the Syntrax product technology intangible.
−Removed: The impairment charge is recorded in "Acquisition, Restructuring and Other" in the consolidated financial statements included in this Form 10-Q (see Note 15 "Acquisition, Restructuring, and Other Items, Net" set forth in the Notes to our consolidated financial statements in this Quarterly Report on Form 10 -Q).
Table of Content
12 unchanged sentences
$ 191,192 $ ( 113,809 ) $ 77,383
−Removed: Amortization expense for the three months ended February 29, 2024 and February 28, 2023 was $ 3.3 million and $ 4.7 million, respectively.
−Removed: Amortization expense for the nine months ended February 29, 2024 and February 28, 2023 was $ 10.5 million and $ 14.4 million, respectively.
+Added: Amortization expense for the three months ended August 31, 2024 and 2023 was $ 2.6 million and $ 3.6 million, respectively.
Expected future amortization expense related to the intangible assets for each of the following fiscal years is as follows:
4 unchanged sentences
Accrued liabilities consisted of the following:
−Removed: (in thousands) Feb 29, 2024 May 31, 2023
+Added: (in thousands) Aug 31, 2024 May 31, 2024
Payroll and related expenses $ 9,685 $ 15,640
4 unchanged sentences
Deferred Warranties 429 460
+Added: TSA Payable 5,794 6,259
Rebates 396 412
3 unchanged sentences
$ 34,108 $ 41,098
−Removed: LONG-TERM DEBT
−Removed: On June 8, 2023 and in connection with the completion of the dialysis and BioSentry divestiture, the Company repaid all amounts outstanding under its then existing Credit Agreement, dated as of August 30, 2022, with the lender parties thereto,
−Removed: Table of Content
−Removed: JPMorgan Chase Bank, N.A., as administrative agent, Bank of America, N.A.
−Removed: and KeyBank National Association, as co-syndication agents, and JPMorgan Chase Bank, N.A.
−Removed: as sole bookrunner and sole lead arranger (the "Credit Agreement"), and as a result, the Credit Agreement was extinguished.
−Removed: Pursuant to the terms of the Credit Agreement, AngioDynamics had the option to repay this facility prior to the maturity date without penalty.
The Company provides for income taxes at the end of each interim period based on the estimated effective tax rate for the full fiscal year adjusted for any discrete events, which are recorded in the period that they occur.
−Removed: The estimated annual effective tax rate prior to discrete items was 5.6 % as of the third quarter of fiscal year 2024, as compared to 5.2 % for the same period in fiscal year 2023.
+Added: The estimated annual effective
+Added: Table of Content
+Added: tax rate prior to discrete items was 1.8 % as of the first quarter of fiscal year 2025, as compared to ( 32.0 )% for the same period in fiscal year 2024.
In fiscal year 2025, the Company’s effective tax rate differs from the U.S.
4 unchanged sentences
Based on the review of all available evidence, the Company determined that it has not yet attained a sustained level of profitability and the objectively verifiable negative evidence outweighed the positive evidence.
−Removed: Therefore, the Company has provided a valuation allowance on its federal and state net operating loss carryforwards, federal and state R&D credit carryforwards and other net deferred tax assets as of February 29, 2024.
+Added: Therefore, the Company has provided a valuation allowance on its federal and state net operating loss carryforwards, federal and state R&D credit carryforwards and other net deferred tax assets as of August 31, 2024.
The Company will continue to assess the level of the valuation allowance required.
4 unchanged sentences
On November 14, 2023 the Company's shareholders approved an amendment to the 2020 Plan to increase the reserve of shares of common stock available for future grants by 1.5 million shares.
−Removed: As of February 29, 2024, there was a maximum of 2.7 million shares of common stock available for future grant under the 2020 Plan.
+Added: As of August 31, 2024, there was a maximum of 0.9 million shares of common stock available for future grant under the 2020 Plan.
Prior to the adoption of the 2020 Plan, equity awards were issued under the 2004 Stock and Incentive Award Plan (the “2004 Plan”).
2 unchanged sentences
On November 3, 2022 the Company's shareholders approved an amendment to the employee stock purchase plan to increase the reserve of shares of common stock available for future grants by 1.0 million shares.
−Removed: As of February 29, 2024, there was a maximum of 2.9 million shares of common stock available for future grant under the employee stock purchase plan.
−Removed: For the three months ended February 29, 2024 and February 28, 2023, share-based compensation expense was $ 2.6 million and $ 1.8 million, respectively.
−Removed: For the nine months ended February 29, 2024 and February 28, 2023, share-based compensation expense was $ 8.6 million and $ 8.2 million, respectively.
−Removed: During the nine months ended February 29, 2024 and February 28, 2023, the Company granted stock options and restricted stock units under the 2020 Plan to certain employees and members of the Board of Directors.
+Added: As of August 31, 2024, there was a maximum of 2.7 million shares of common stock available for future grant under the employee stock purchase plan.
+Added: For the three months ended August 31, 2024 and 2023, share-based compensation expense was $ 3.2 million and $ 4.1 million, respectively.
+Added: During the three months ended August 31, 2024 and 2023, the Company granted stock options and restricted stock units under the 2020 Plan to certain employees and members of the Board of Directors.
Stock option awards are valued using the Black-Scholes option-pricing model and then amortized on a straight-line basis over the requisite service period of the award.
1 unchanged sentence
In July 2023, the Board of Directors approved a change in terms of restricted stock units granted to non-employee directors to provide for immediate vesting upon grant of the award.
−Removed: During the nine months ended February 29, 2024 and February 28, 2023, the Company granted performance share units under the 2020 Plan to certain employees.
+Added: During the three months ended August 31, 2024 and 2023, the Company granted performance share units under the 2020 Plan to certain employees.
The awards may be earned by achieving performance levels over the requisite service period.
1 unchanged sentence
The fair value of these awards is based on a Monte Carlo simulation model.
−Removed: Table of Content
−Removed: As of February 29, 2024, there was $ 16.5 million of unrecognized compensation expense related to share-based payment arrangements.
+Added: As of August 31, 2024, there was $ 21.9 million of unrecognized compensation expense related to share-based payment arrangements.
These costs are expected to be recognized over a weighted-average period of approximately three years .
The Company has sufficient shares to satisfy expected share-based payment arrangements.
+Added: On July 16, 2024, the Board of Directors approved a share repurchase program (the "Repurchase Program") under which they authorized the Company the option to repurchase up to $ 15.0 million of its outstanding common stock.
+Added: The timing and amount of any share repurchases under the authorization will be determined by management within certain parameters and based on market conditions and other considerations.
+Added: During the first quarter of fiscal year 2024, the Company repurchased
+Added: Table of Content
+Added: 72,141 shares of common stock in the open market at an aggregate cost of $ 0.5 million under the Repurchase Program.
+Added: As of August 31, 2024, $ 14.5 million remained available for repurchase under the Repurchase Program.
EARNINGS PER SHARE
3 unchanged sentences
The following table reconciles basic to diluted weighted-average shares outstanding:
−Removed: Three Months Ended Nine Months Ended
−Removed: (in thousands) Feb 29, 2024 Feb 28, 2023 Feb 29, 2024 Feb 28, 2023
+Added: Three Months Ended
+Added: (in thousands) Aug 31, 2024 Aug 31, 2023
Basic 40,653 39,842
11 unchanged sentences
therefore, the CEO does not review any asset information by operating segment and, accordingly, asset information is not reported or evaluated by operating segment.
−Removed: Total assets were $ 324.8 million as of February 29, 2024.
+Added: Total assets were $ 293.6 million as of August 31, 2024.
The table below summarizes net sales and gross margin by Med Tech and Med Device:
−Removed: Three Months Ended Nine Months Ended
−Removed: (in thousands) Feb 29, 2024 Feb 28, 2023 Feb 29, 2024 Feb 28, 2023
+Added: Three Months Ended
+Added: (in thousands) Aug 31, 2024 Aug 31, 2023
Med Tech net sales $ 27,969 $ 25,860
10 unchanged sentences
The table below summarizes net sales by geographic area based on external customer location:
−Removed: Three Months Ended Nine Months Ended
−Removed: (in thousands) Feb 29, 2024 Feb 28, 2023 Feb 29, 2024 Feb 28, 2023
+Added: Three Months Ended
+Added: (in thousands) Aug 31, 2024 Aug 31, 2023
United States $ 59,481 $ 64,399
1 unchanged sentence
Total $ 67,491 $ 78,679
−Removed: For the three months ended February 29, 2024 and February 28, 2023, international sales as a percentage of total net sales were 17.1 % and 16.2 %, respectively.
−Removed: For the nine months ended February 29, 2024 and February 28, 2023, international sales as a percentage of total net sales were 18.1 % and 15.9 %, respectively.
+Added: For the three months ended August 31, 2024 and 2023, international sales as a percentage of total net sales were 11.9 % and 18.1 %, respectively.
Sales to any one country outside the U.S., as determined by shipment destination, did not comprise a material portion of net sales in any of the last three fiscal years.
13 unchanged sentences
Fair Value Measurements using inputs considered as:
−Removed: Fair Value at Feb 29, 2024
+Added: Fair Value at Aug 31, 2024
(in thousands) Level 1 Level 2 Level 3
8 unchanged sentences
Total Financial Liabilities $ — $ — $ 4,728 $ 4,728
−Removed: There were no transfers between Level 1, 2 and 3 for the three and nine months ended February 29, 2024 and February 28, 2023.
−Removed: Table of Content
+Added: There were no transfers between Level 1, 2 and 3 for the three months ended August 31, 2024 and 2023.
The table below presents the changes in fair value components of Level 3 instruments:
−Removed: Three Months Ended Feb 29, 2024
−Removed: (in thousands) Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
−Removed: Balance, November 30, 2023 $ 9,387
−Removed: Change in present value of contingent consideration (1)
−Removed: Currency gain from remeasurement 1
−Removed: Contingent consideration payment —
−Removed: Balance, February 29, 2024
−Removed: Nine Months Ended Feb 29, 2024
+Added: Table of Content
+Added: Three Months Ended Aug 31, 2024
(in thousands) Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
1 unchanged sentence
Change in present value of contingent consideration (1)
−Removed: Currency gain from remeasurement 1
−Removed: Contingent consideration payment ( 10,000 )
−Removed: Balance, February 29, 2024
+Added: Balance, August 31, 2024
(1) Change in the fair value of contingent consideration is included in earnings and comprised of changes in estimated earn out payments based on projections of Company performance and amortization of the present value discount.
7 unchanged sentences
Increases or decreases in any valuation inputs in isolation may result in a significantly lower or higher fair value measurement in the future.
−Removed: The recurring Level 3 fair value measurements of the contingent consideration liabilities include the following significant unobservable inputs as of February 29, 2024:
+Added: The recurring Level 3 fair value measurements of the contingent consideration liabilities include the following significant unobservable inputs as of August 31, 2024:
(in thousands) Fair Value Valuation Technique Unobservable Input Range
2 unchanged sentences
Projected fiscal year of payment 2025
−Removed: At February 29, 2024, the amount of undiscounted future contingent consideration that the Company expects to pay as a result of all completed acquisitions is approximately $ 10.0 million.
+Added: At August 31, 2024, the amount of undiscounted future contingent consideration that the Company expects to pay as a result of all completed acquisitions is approximately $ 5.0 million.
The milestones, including revenue projections and technical milestones associated with the contingent consideration, must be reached in future periods ranging from fiscal years 2025 to 2029 in order for the associated consideration to be paid.
−Removed: Table of Content
The Company determines if an arrangement is a lease at inception of the contract.
3 unchanged sentences
The Company recognizes lease expense for these leases on a straight-line basis over the lease term.
+Added: Table of Content
The following table presents supplemental balance sheet information related to leases:
−Removed: (in thousands) Balance Sheet Location Feb 29, 2024 May 31, 2023
+Added: (in thousands) Balance Sheet Location Aug 31, 2024 May 31, 2024
Operating lease ROU asset Other assets $ 5,313 $ 5,804
8 unchanged sentences
The maturities of the lease liabilities for each of the following fiscal years is:
−Removed: (in thousands) Feb 29, 2024
+Added: (in thousands) Aug 31, 2024
Remainder of 2025 $ 1,642
5 unchanged sentences
Long-term lease obligations $ 3,490
−Removed: Table of Content
−Removed: During the three months ended February 29, 2024 and February 28, 2023, the Company recognized $ 0.7 million and $ 0.7 million of operating lease expense, respectively, which includes immaterial short-term leases.
−Removed: During the nine months ended February 29, 2024 and February 28, 2023, the Company recognized $ 1.9 million and $ 2.0 million of operating lease expense, respectively, which includes immaterial short-term leases.
+Added: During the three months ended August 31, 2024 and 2023, the Company recognized $ 0.7 million and $ 0.6 million of operating lease expense, respectively, which includes immaterial short-term leases.
The expenses on the Consolidated Statement of Operations were classified as follows:
−Removed: Three Months Ended Nine Months Ended
−Removed: (in thousands) Feb 29, 2024
−Removed: Feb 28, 2023 Feb 29, 2024
+Added: Three Months Ended
+Added: (in thousands) Aug 31, 2024
Cost of sales $ 230 $ 197
2 unchanged sentences
General and administrative 300 332
−Removed: $ 650 $ 696 $ 1,904 $ 2,044
The following table presents supplemental cash flow and other information related to leases:
−Removed: Nine Months Ended
−Removed: (in thousands) Feb 29, 2024 Feb 28, 2023
+Added: Three Months Ended
+Added: (in thousands) Aug 31, 2024 Aug 31, 2023
Cash paid for amounts included in the measurement of lease liabilities
2 unchanged sentences
Operating leases $ — $ 381
+Added: Table of Content
COMMITMENTS AND CONTINGENCIES
12 unchanged sentences
The Court entered Judgement on June 1, 2023 in favor of the Company.
−Removed: Bard has appealed to the Federal Circuit, where Bard has its reply brief in support of its appeal due May 6, 2024.
−Removed: A hearing date has not yet been set.
On March 8, 2021, Bard filed suit in the District of Delaware asserting certain of the Company’s port products (including certain related infusion sets) infringe U.S.
4 unchanged sentences
Under the terms of the Settlement Agreement, BD will grant a license to the Company under certain of BD’s port patents and AngioDynamics will grant BD a license under certain of the Company’s catheter patents.
−Removed: The Company will make a one-time lump sum payment to BD in the amount of $ 7.0 million which will be payable in installments over the next 12 months.
+Added: The Company will make a one-time lump sum payment to BD in the amount of $ 7.0 million, $ 3.0 million which was paid within 5 business days of execution of the Settlement Agreement, and the remainder will be payable in installments over the next 12 months ending March 31, 2025.
The Company will also make six minimum annual payments to BD of $ 2.5 million through February, 2029, and potential additional payments if six percent ( 6 %) of annual net sales of the Company’s port products exceed the minimum payment.
The parties will participate in the pending appeal before the Federal Circuit of the case that was filed March 10, 2015 and a contingent payment of $ 3.0 million will be due from the Company to BD if the Federal Circuit reverses or vacates the District Court’s findings of invalidity with respect to the patent claims at issue in the case.
+Added: Appellate briefing is closed, but an argument date has not yet been set.
Neither party admitted any liability and the agreement contains mutual covenants not to sue and releases.
+Added: Port Product Claims
+Added: As of August 31, 2024, the Company is defending approximately 50 product liability claims involving the Company's port products (collectively, the “Port Product Claims”).
+Added: Port Product Claims are pending in various state and federal court jurisdictions, and a motion to transfer the Port Product Claims pursuant to 28 USC § 1407 for coordinated or consolidated pretrial proceedings is pending before the United States Judicial Panel on Multidistrict Litigation.
+Added: The Port Product Claims generally seek damages for personal injury allegedly resulting from use of the products.
+Added: The Company has limited information regarding the nature and quantity of certain of the Port Product Claims.
+Added: The Company continues to receive claims and lawsuits and may in future periods learn additional information regarding other unfiled or unknown claims, or other lawsuits, which could materially impact the Company’s estimate of the number of claims or lawsuits against the Company.
Table of Content
2 unchanged sentences
Acquisition, restructuring and other items, net, consisted of:
−Removed: Three Months Ended Nine Months Ended
−Removed: (in thousands) Feb 29, 2024 Feb 28, 2023 Feb 29, 2024 Feb 28, 2023
+Added: Three Months Ended
+Added: (in thousands) Aug 31, 2024 Aug 31, 2023
$ 507 $ 1,817
−Removed: Mergers and acquisitions (2)
Plant closure (2)
−Removed: 5,426 — 6,115 —
−Removed: Intangible and other asset impairment (4)
−Removed: 6,260 — 6,260 —
Transition service agreement (3)
1 unchanged sentence
Manufacturing relocation (4)
−Removed: — 324 587 1,062
−Removed: Israeli Innovation Authority prepayment (7)
−Removed: 553 431 1,608 504
+Added: Other 722 953
Total $ 4,311 $ 3,212
(1) Legal expenses related to litigation that is outside the normal course of business.
−Removed: For the three and nine months ended February 29, 2024, a $ 19.3 million settlement expense was recorded as a result of the Settlement Agreement that was entered into between the Company and BD.
−Removed: (2) Mergers and acquisitions expense related to legal and due diligence.
−Removed: (3) Included in the $ 6.1 million in plant closure for the nine months ended February 29, 2024 is $ 0.7 million that was previously included in manufacturing relocation.
−Removed: (4) An impairment of $ 3.4 million on intangible and fixed assets and an inventory write-off of $ 2.9 million was taken in the third quarter of fiscal year 2024 relating to the abandonment of the Syntrax and RF product lines.
+Added: (2) Plant closure expense, related to the restructuring of our manufacturing footprint which was announced on January 5, 2024.
(3) Transition services agreements that were entered into with Merit and Spectrum.
(4) Expenses to relocate certain manufacturing lines out of Queensbury, NY.
−Removed: (7) I n the first quarter of fiscal year 2023, a $ 3.5 million payment was made to the Israeli Innovation Authority to fully satisfy the obligation related to grant funds that were provided to Eximo for development of the Auryon laser prior to the acquisition in the second quarter of fiscal year 2020.
−Removed: (8) Included in the $ 1.6 million in other for the nine months ended February 29, 2024 is $ 0.9 million of deferred financing fees that were written-off in conjunction with the sale of the Dialysis and BioSentry businesses and concurrent extinguishment of the debt.
Restructuring
15 unchanged sentences
(1) Included in this estimate is approximately $ 13.6 million of non-cash charges for accelerated depreciation and building impairment.
−Removed: The Company recorded restructuring charges related to the plan during the three and nine months ended February 29, 2024 of $ 5.4 million and $ 6.1 million, respectively.
+Added: The Company recorded restructuring charges related to the plan during the three months ended August 31, 2024 of $ 3.6 million .
Total restructuring charges recorded to date are $ 13.1 million.
−Removed: Table of Content
−Removed: benefits are only earned if an employee stays until their termination date;
+Added: Termination benefits are only earned if an employee stays until their termination date;
therefore, the expenses related to termination benefits are being recorded ratably over the service period.
−Removed: The table below presents the restructuring reserve for the three and nine months ended February 29, 2024 :
−Removed: Three Months Ended Feb 29, 2024
−Removed: Termination Benefits Outside Consultants Validation Expenses Facilities Closeout Fees Regulatory Filings Other Total
−Removed: (in thousands)
−Removed: Balance at November 30, 2023 $ — $ 653 $ — $ — $ — $ 36 $ 689
−Removed: Charges 227 647 37 4,500 10 5 5,426
−Removed: Non-cash adjustments — — — ( 4,500 ) — — ( 4,500 )
−Removed: Cash payments — ( 635 ) — — — ( 41 ) ( 676 )
−Removed: Balance at February 29, 2024 $ 227 $ 665 $ 37 $ — $ 10 $ — $ 939
−Removed: Nine Months Ended Feb 29, 2024
+Added: The table below presents the restructuring reserve for the three months ended August 31, 2024 :
+Added: Table of Content
+Added: Three Months Ended Aug 31, 2024
Termination Benefits Outside Consultants Validation Expenses Facilities Closeout Fees Regulatory Filings Other Total
4 unchanged sentences
Cash payments — ( 1,153 ) ( 387 ) — ( 19 ) ( 276 ) ( 1,835 )
−Removed: Balance at February 29, 2024 $ 227 $ 665 $ 37 $ — $ 10 $ — $ 939
+Added: Balance at August 31, 2024
+Added: $ 855 $ 994 $ 682 $ — $ — $ 74 $ 2,605
ACCUMULATED OTHER COMPREHENSIVE LOSS
Changes in each component of accumulated other comprehensive income, net of tax, are as follows:
−Removed: Three Months Ended Feb 29, 2024
−Removed: (in thousands) Foreign currency translation income
−Removed: Balance at November 30, 2023 $ ( 4,708 )
−Removed: Other comprehensive income, net of tax 1,902
−Removed: Net other comprehensive income $ 1,902
−Removed: Balance at February 29, 2024
−Removed: Nine Months Ended Feb 29, 2024
+Added: Three Months Ended Aug 31, 2024
(in thousands) Foreign currency translation income
2 unchanged sentences
Net other comprehensive income $ 1,098
−Removed: Balance at February 29, 2024
+Added: Balance at August 31, 2024
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Recently Issued Accounting Pronouncements - Adopted
−Removed: Table of Content
−Removed: Standard Description Effective Date Effect on the Consolidated Financial Statements
−Removed: ASU 2021-08, Business Combinations (Topic 805):
−Removed: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers
−Removed: This ASU improves the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to recognition of an acquired contract liability and payment terms and their effect on subsequent revenue recognized by the acquirer.
−Removed: June 1, 2023 The Company adopted the new standard in the first quarter of fiscal year 2024 and it did not have an impact on the Company's consolidated financial statements.
+Added: There are no recently issued accounting pronouncements that have been adopted.
Recently Issued Accounting Pronouncements - Not Yet Applicable or Adopted
3 unchanged sentences
This ASU improves the reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses.
−Removed: June 1, 2024 The Company plans to adopt the new standard in the first quarter of fiscal year 2025 and does not expect there to be a material impact to the consolidated financial statements.
+Added: June 1, 2024 The Company plans to adopt the new standard for fiscal year 2025 and does not expect there to be a material impact to the consolidated financial statements.
ASU 2023-09, Income Taxes (Topic 740):
3 unchanged sentences
There have been no material changes to our critical accounting policies since our Annual Report on Form 10-K for fiscal year ended May 31, 2024.
−Removed: SUBSEQUENT EVENTS
−Removed: On March 31, 2024, the Company and BD entered into a Settlement Agreement as described in Note 14 "Commitments and Contingencies" set forth in the Notes to our consolidated financial statements in this Quarterly Report on Form 10 -Q.
−Removed: The Company will make a one-time lump sum payment to BD in the amount of $ 7.0 million, $ 3.0 million of which will be payable within 5 business days, and the remainder of which will be payable in installments over the next 12 months.
−Removed: The Company will also make six minimum annual payments to BD of $ 2.5 million through February, 2029, and potential additional payments if six percent ( 6 %) of annual net sales of AngioDynamics’ port products exceed the minimum payment.
−Removed: The parties will participate in the pending appeal before the Federal Circuit of the case titled C.R.
−Removed: and Bard Peripheral Vascular, Inc.
−Removed: AngioDynamics, Inc.
−Removed: 15-00218–JFB;
−Removed: and CAFC appeal No.
−Removed: 23-2056) and a contingent payment of $ 3.0 million will be due from AngioDynamics to BD if the Federal Circuit reverses or vacates the District Court’s findings of invalidity with respect to the patent claims at issue in the case.
−Removed: Neither party admitted any liability and the agreement contains mutual covenants not to sue and releases.
−Removed: The agreement contains mutual covenants not to sue and releases.
−Removed: As of February 29, 2024, the lump sum and the present value of the minimum annual payments of $ 19.3 million was recorded in "Acquisition, restructuring and other items, net" on the accompanying consolidated statements of operations and a long-term asset of $ 1.3 million, other current liabilities of $ 8.5 million and other long-term liabilities of $ 12.0 million was recorded on the consolidated balance sheets.
Table of Content
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.