3 unchanged sentences
(In thousands, except par value)
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
CURRENT ASSETS:
6 unchanged sentences
Property and equipment, net 93,034 101,580
−Removed: Acquisition-related intangible assets, net 75,388 88,768
−Removed: Goodwill 268,531 268,531
+Added: Goodwill and acquisition-related intangible assets, net 337,230 357,299
Deferred tax assets 1,318,224 945,792
14 unchanged sentences
STOCKHOLDERS’ EQUITY:
−Removed: Preferred stock, $ 0.0001 par value— 100,000 shares authorized and no shares issued and outstanding as of June 30, 2024 and December 31, 2023
−Removed: Common stock, $ 0.0001 par value— 1,000,000 shares authorized as of June 30, 2024 and December 31, 2023;
−Removed: 314,086 and 312,245 shares issued and outstanding as of June 30, 2024 and December 31, 2023
+Added: Preferred stock, $ 0.0001 par value— 100,000 shares authorized and no shares issued and outstanding as of September 30, 2024 and December 31, 2023
+Added: Common stock, $ 0.0001 par value— 1,000,000 shares authorized as of September 30, 2024 and December 31, 2023;
+Added: 314,847 and 312,245 shares issued and outstanding as of September 30, 2024 and December 31, 2023
Additional paid-in capital 2,371,010 2,108,331
7 unchanged sentences
(Unaudited, in thousands, except per share amounts)
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
2024 2023 2024 2023
27 unchanged sentences
(Unaudited, in thousands)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
11 unchanged sentences
(Unaudited, in thousands)
−Removed: Three Months Ended June 30, 2024 Six Months Ended June 30, 2024
+Added: Three Months Ended September 30, 2024 Nine Months Ended September 30, 2024
Common Stock Additional
2 unchanged sentences
Comprehensive
+Added: Income (Loss) Total
Stockholders’ Equity Common Stock Additional
2 unchanged sentences
Comprehensive
+Added: Income (Loss) Total
Stockholders’
2 unchanged sentences
Net income — — — 747,938 — 747,938 — — — 2,051,058 — 2,051,058
−Removed: Other comprehensive loss, net of tax — — — — ( 3,129 ) ( 3,129 ) — — — — ( 11,730 ) ( 11,730 )
+Added: Other comprehensive income, net of tax — — — — 24,646 24,646 — — — — 12,916 12,916
Stock-based compensation — — 98,123 — — 98,123 — — 254,630 — — 254,630
3 unchanged sentences
Balance at end of period 314,847 $ 31 $ 2,371,010 $ 6,865,260 $ 9,588 $ 9,245,889 314,847 $ 31 $ 2,371,010 $ 6,865,260 $ 9,588 $ 9,245,889
−Removed: Three Months Ended June 30, 2023 Six Months Ended June 30, 2023
+Added: Three Months Ended September 30, 2023 Nine Months Ended September 30, 2023
Common Stock Additional
2 unchanged sentences
Comprehensive
+Added: Income (Loss) Total
Stockholders’ Equity Common Stock Additional
7 unchanged sentences
Net income — — — 545,327 — 545,327 — — — 1,473,685 — 1,473,685
−Removed: Other comprehensive income (loss), net of tax — — — — ( 3,703 ) ( 3,703 ) — — — — 8,700 8,700
+Added: Other comprehensive income, net of tax — — — — 2,042 2,042 — — — — 10,742 10,742
Stock-based compensation — — 85,390 — — 85,390 — — 215,398 — — 215,398
8 unchanged sentences
(Unaudited, in thousands)
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
1 unchanged sentence
Adjustments to reconcile net income to net cash provided by operating activities:
−Removed: Depreciation, amortization and other 31,112 39,227
+Added: Depreciation and amortization 46,650 56,233
Stock-based compensation 254,630 215,398
−Removed: Noncash lease expense 9,292 9,154
Deferred income taxes ( 376,726 ) ( 217,489 )
−Removed: Gain on strategic investments — ( 19,172 )
Amortization (accretion) of investment premiums (discounts) ( 44,609 ) ( 22,389 )
+Added: Other 1,921 ( 5,084 )
Changes in operating assets and liabilities:
10 unchanged sentences
Proceeds from maturities of marketable securities 1,427,348 1,564,950
−Removed: Proceeds from sale of marketable securities 36,750 21,725
+Added: Proceeds from sales of marketable securities 44,865 49,584
Purchases of marketable securities ( 2,593,418 ) ( 1,934,156 )
Purchases of property and equipment ( 19,580 ) ( 28,424 )
−Removed: Cash paid for business combinations, net of cash acquired — 1,799
−Removed: Investments in notes and privately-held companies ( 1,000 ) ( 4,250 )
+Added: Other investing activities ( 6,628 ) ( 2,451 )
Net cash used in investing activities ( 1,147,413 ) ( 350,497 )
8 unchanged sentences
CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period $ 3,176,538 $ 1,749,676
−Removed: SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION:
−Removed: Right-of-use assets obtained in exchange for lease obligations $ 1,665 $ 17,010
−Removed: Property and equipment included in accounts payable and accrued liabilities 4,391 5,653
−Removed: Common stock issued for business acquisition — 2,331
The accompanying notes are an integral part of these condensed consolidated financial statements (unaudited).
14 unchanged sentences
In management’s opinion, the unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of our financial information.
−Removed: The results for the three and six months ended June 30, 2024, are not necessarily indicative of the results expected for the full fiscal year.
+Added: The results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results expected for the full fiscal year.
The condensed consolidated balance sheet as of December 31, 2023 has been derived from the audited consolidated financial statements at that date but does not include all of the information and notes required by GAAP for complete financial statements.
3 unchanged sentences
The preparation of the accompanying consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated financial statements and accompanying notes.
−Removed: Those estimates and assumptions include, but are not limited to, valuation of inventory and contract manufacturer/supplier liabilities, accounting for income taxes, including the recognition of deferred tax assets and liabilities, valuation allowance on deferred tax assets and reserves for uncertain tax positions, revenue recognition and deferred revenue, allowance for doubtful accounts, sales rebates and return reserves, valuation of goodwill and acquisition-related intangible assets, estimate of useful lives of long-lived assets including intangible assets, and the recognition and measurement of contingent liabilities.
+Added: Those estimates and assumptions include, but are not limited to, valuation of inventory and contract manufacturer/supplier liabilities, accounting for income taxes, including the recognition of deferred tax assets and liabilities, valuation allowance on deferred tax assets and reserves for uncertain tax positions, revenue recognition and deferred revenue, valuation of goodwill and acquisition-related intangible assets, estimate of useful lives of long-lived assets including intangible assets, and the recognition and measurement of contingent liabilities.
We evaluate our estimates and assumptions based on historical experience and other factors and adjust these estimates and assumptions when facts and circumstances dictate.
1 unchanged sentence
Risks and Uncertainties
−Removed: Global economic and business activities continue to face widespread macroeconomic uncertainties, including inflation, monetary policy shifts, recession risks, and potential supply chain and other disruptions such as the Russia-Ukraine and Israel-Hamas conflicts, the Houthi attacks on marine vessels in the Red Sea, the U.S.
−Removed: trade war with China and the outcome of the upcoming U.S.
−Removed: presidential election.
+Added: Global economic and business activities continue to face widespread macroeconomic uncertainties, including the effects of, among other things, inflation, monetary policy shifts, recession risks, potential supply chain disruptions, and geopolitical pressures.
Our business is emerging from a period of unprecedented global supply chain disruptions.
1 unchanged sentence
We have worked closely with our contract manufacturers and supply chain partners to ramp production following a period of delayed component sourcing and workforce disruptions.
−Removed: Increased capacity has allowed us to ship products against previously committed demand/deployment plans and accelerate some deployments where needed, while trying to limit building customer inventory, and to some extent balancing customer lead times with those currently experienced from our key suppliers.
+Added: Increased capacity has allowed us to ship products against previously committed demand/deployment plans and accelerate some deployments where needed, while trying to minimize building customer inventory, and to some extent balancing customer lead times with those currently experienced from our key suppliers.
As a result, some shipments against these previously committed demand/deployment plans have extended into 2024.
−Removed: As the global supply chain has experienced some improvements and as customer lead times have been reduced from their peak, we have seen and expect to continue to see a commensurate reduction in visibility to customer demand and a gradual
−Removed: return to shorter demand-planning horizons.
−Removed: Given these shipment and order patterns, near term revenue trends may not be solely reflective of current demand levels, but as discussed above will benefit from demand/deployment plans that had been previously committed.
−Removed: We expect that inventory and purchase commitments will begin to stabilize in the near term, but will remain volatile as we ramp new product introductions.
+Added: As the global supply chain has experienced some improvements and as customer lead times have been reduced from their peak, we have seen and expect to continue to see a commensurate reduction in visibility to customer demand and a gradual return to shorter demand-planning horizons.
+Added: Given these shipment and order patterns, near term revenue trends may not be solely reflective of current demand levels, but as discussed above will benefit from demand/deployment plans that had been
+Added: previously committed.
+Added: We expect that our inventory and purchase commitments will remain volatile as we ramp new product introductions.
The magnitude of these balances, combined with a reduction in customer demand-planning horizons and shifting customer product priorities, has resulted in increased risk that we may not be able to sell all of this inventory, which in turn has resulted in additional excess and obsolete inventory and supplier liability charges.
1 unchanged sentence
While we have seen improvements in our supply chain and manufacturing operations, any remaining or new supply chain and manufacturing related constraints could negatively impact our business in future periods.
−Removed: In addition, although our business has experienced limited disruption as a result of the Russia-Ukraine conflict, continued escalation of this conflict as well as the Israeli-Hamas conflict and Houthi movement in the Red Sea may negatively impact the global economy and our future operating results and financial condition.
Management continues to actively monitor the impact of macroeconomic factors on the Company's financial condition, liquidity, operations, suppliers, industry, and workforce.
1 unchanged sentence
In addition, any continued or renewed disruption in manufacturing and supply resulting from these factors could negatively impact our business.
−Removed: We also believe that some of our customers must now consider changing technology roadmaps and priorities, including the need for the deployment of AI and related technologies, resulting in some uncertainty as to future investment plans and a more constrained approach to some forecasts and orders in the near term.
−Removed: In addition, any prolonged economic disruptions or further deterioration in the global economy could have a negative impact on demand from our customers in future periods, particularly in the enterprise market where we are continuing to expand our penetration.
+Added: Recent technologies, such as generative AI models, have emerged, and while they have driven increased demand for networking, the long-term trajectory is unknown.
+Added: As such, demand estimates for our new products may be inaccurate and create volatility in our revenue and inventory levels.
+Added: Furthermore, any prolonged economic disruptions or further deterioration in the global economy could have a negative impact on demand from our customers in future periods, particularly in the enterprise market where we are continuing to expand our penetration.
Accordingly, current results and financial conditions discussed herein may not be indicative of future operating results and trends.
6 unchanged sentences
The amendments should be applied on a prospective basis although retrospective application is permitted.
−Removed: As of June 30, 2024 , we have not early adopted ASU 2023-09 and we are currently evaluating the impact of future adoption on our financial disclosures.
+Added: As of September 30, 2024 , we have not early adopted ASU 2023-09 and we are currently evaluating the impact of future adoption on our financial disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280)-Improvements to Reportable Segment Disclosures.
3 unchanged sentences
Early adoption is permitted.
−Removed: As of June 30, 2024, we have not early adopted ASU 2023-07 and we are currently evaluating the impact of future adoption on our financial disclosures.
+Added: As of September 30, 2024, we have not early adopted ASU 2023-07 and we are currently evaluating the impact of future adoption on our financial disclosures.
Fair Value Measurements
2 unchanged sentences
The following tables summarize the fair value of these financial assets by significant investment category and their levels within the fair value hierarchy (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Level I Level II Level III Total Level I Level II Level III Total
3 unchanged sentences
Commercial paper — 2,994 — 2,994 — 1,999 — 1,999
−Removed: Corporate bonds — 2,132 — 2,132 — — — —
government notes 54,889 — — 54,889 — — — —
14 unchanged sentences
(1) As of December 31, 2023, all of our certificates of deposits were domestic deposits.
−Removed: During the three and six months ended June 30, 2024, the Company did not make any transfers between the levels of the fair value hierarchy.
+Added: During the three and nine months ended September 30, 2024, the Company did not make any transfers between the levels of the fair value hierarchy.
The following table summarizes the amortized cost, unrealized gains and losses, and fair value of our debt securities measured at fair value on a recurring basis (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Amortized Cost Unrealized Gains Unrealized Losses Fair Value Amortized Cost Unrealized Gains Unrealized Losses Fair Value
8 unchanged sentences
Given the short-term and conservative nature of our portfolio, our debt securities are generally not subject to credit risk;
−Removed: therefore, we did not recognize any credit losses or non-credit-related impairments related to
−Removed: such securities for the three and six months ended June 30, 2024.
−Removed: All unrealized losses were recognized in other comprehensive income (loss).
−Removed: Realized gains or losses were immaterial for the three and six months ended June 30, 2024.
+Added: therefore, we did not recognize any credit losses or non-credit-related impairments related to such securities for the three and nine months ended September 30, 2024.
+Added: All unrealized losses were recognized in other
+Added: comprehensive income (loss).
+Added: Realized gains or losses were immaterial for the three and nine months ended September 30, 2024.
The following table is an analysis of our debt securities in unrealized loss positions (in thousands):
−Removed: June 30, 2024
+Added: September 30, 2024
Unrealized Losses within 12 months Unrealized Losses 12 months or greater Total
4 unchanged sentences
Total $ 414,411 $ ( 396 ) $ 332,655 $ ( 301 ) $ 747,066 $ ( 697 )
−Removed: As of June 30, 2024, we had no marketable securities with contractual maturities that exceeded 24 months.
+Added: As of September 30, 2024, we had no marketable securities with contractual maturities that exceeded 24 months.
The fair values of marketable securities by remaining contractual maturities, are as follows (in thousands):
−Removed: June 30, 2024
+Added: September 30, 2024
Due in 1 year or less $ 2,591,487
1 unchanged sentence
Total debt securities $ 4,253,249
−Removed: The weighted-average remaining duration of our marketable securities is approximately 0.9 years as of June 30, 2024.
+Added: The weighted-average remaining duration of our marketable securities is approximately 0.9 years as of September 30, 2024.
As we view these marketable securities as available to support current operations, we classify marketable securities with maturities beyond 12 months as current assets under the caption "Marketable securities" on the condensed consolidated balance sheets.
2 unchanged sentences
We have non-marketable equity securities in privately-held companies that do not have readily-determinable fair values.
−Removed: These equity securities are included in Investments on the condensed consolidated balance sheets.
+Added: These equity securities are included in Other Assets on the condensed consolidated balance sheets.
Their initial cost is adjusted to fair value on a non-recurring basis based on observable price changes from orderly transactions of identical or similar securities of the same issuer, or for impairment.
1 unchanged sentence
In addition, the valuation requires management judgment due to the absence of market price and lack of liquidity.
−Removed: We did not record any realized gains or losses for our non-marketable equity securities during the three and six months ended June 30, 2024 and June 30, 2023, and w e recorded nil and immaterial amounts of unrealized gains or losses for the three and six months ended June 30, 2024 and June 30, 2023, respectively .
+Added: We did not record any realized gains or losses on our non-marketable equity securities during the three and nine months ended September 30, 2024 and September 30, 2023, and w e recorded immaterial amounts of unrealized gains or losses for the three and nine months ended September 30, 2024 and September 30, 2023, respectively .
We evaluate our non-marketable equity securities for impairment at each reporting period via a qualitative assessment with various potential impairment indicators, including, but not limited to, an assessment of a significant adverse change in the economic environment, significant adverse changes in the general market condition of the geographies and industries in which our investees operate, and other publicly-available information that affected the value of the non-marketable equity securities .
−Removed: The following table summarizes the activity related to our non-marketable equity securities as of June 30, 2024 and December 31, 2023 (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: The following table summarizes the activity related to our non-marketable equity securities as of September 30, 2024 and December 31, 2023 (in thousands):
+Added: September 30, 2024 December 31, 2023
Cost of investments $ 38,284 $ 31,656
3 unchanged sentences
Financial Statements Details
−Removed: Cash, Cash Equivalents and Restricted Cash
−Removed: The reconciliation of cash, cash equivalents and restricted cash reported on the unaudited condensed consolidated balance sheets to the total of the same such amounts in the unaudited condensed consolidated statements of cash flows is as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
−Removed: Cash and cash equivalents $ 2,429,031 $ 1,938,606
−Removed: Restricted cash included in other assets 868 858
−Removed: Total cash, cash equivalents and restricted cash $ 2,429,899 $ 1,939,464
−Removed: Accounts Receivable, net
−Removed: Accounts receivable, net consists of the following (in thousands):
−Removed: June 30, 2024 December 31, 2023
−Removed: Accounts receivable $ 1,237,629 $ 1,034,480
−Removed: Product sales rebate and returns reserve ( 10,834 ) ( 9,911 )
−Removed: Accounts receivable, net $ 1,226,795 $ 1,024,569
Inventories consist of the following (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Raw materials $ 652,213 $ 930,777
1 unchanged sentence
Total inventories $ 1,769,962 $ 1,945,180
+Added: Prepaid Expenses and Other Current Assets
+Added: Prepaid expenses and other current assets consist of the following (in thousands):
+Added: September 30, 2024 December 31, 2023
+Added: Inventory deposits $ 113,705 $ 130,509
+Added: Other current assets 434,988 282,009
+Added: Total prepaid expenses and other current assets $ 548,693 $ 412,518
Property and Equipment, net
Property and equipment, net consists of the following (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Land $ 46,866 $ 44,645
4 unchanged sentences
Furniture and fixtures 3,563 3,576
−Removed: Construction-in-process 3,391 4,242
Property and equipment, gross 305,157 289,658
1 unchanged sentence
Property and equipment, net $ 93,034 $ 101,580
−Removed: Depreciation expense was $ 8.5 million and $ 7.8 million for the three months ended June 30, 2024 and 2023, respectively, and $ 17.1 million and $ 14.9 million for the six months ended June 30, 2024 and 2023, respectively.
Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
Accrued compensation-related costs $ 107,545 $ 134,225
Accrued supplier liability 90,053 167,878
−Removed: Accrued manufacturing costs 56,693 61,491
−Removed: Accrued product development costs 36,802 1,041
+Added: Accrued manufacturing and product development costs 77,574 62,532
Other 48,818 42,667
4 unchanged sentences
The following table summarizes the activity related to our contract liabilities (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
4 unchanged sentences
Contract liabilities, ending balance $ 146,960 $ 120,281 $ 146,960 $ 120,281
−Removed: As of June 30, 2024 and December 31, 2023, contract liabilities included in "Other current liabilities" were $ 59.2 million for each period, with the remaining balances included in "Other long-term liabilities" on the condensed consolidated balance sheets.
+Added: As of September 30, 2024 and December 31, 2023, contract liabilities included in "Other current liabilities" were $ 60.0 million for each period, with the remaining balances included in "Other long-term liabilities" on the condensed consolidated balance sheets.
Deferred Revenue
1 unchanged sentence
The following table summarizes the activity related to our deferred revenue (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
5 unchanged sentences
Other Performance Obligations
−Removed: Other performance obligations totaling $ 688.1 million as of June 30, 2024 include unbilled multi-year PCS and service contract amounts of $ 513.0 million and $ 175.1 million of binding contractual agreements with certain customers that are primarily related to future product shipments.
+Added: Other performance obligations totaling $ 626.3 million as of September 30, 2024 include unbilled multi-year PCS and service contract amounts of $ 514.0 million and $ 112.3 million of binding contractual agreements with certain customers that are primarily related to future product shipments.
Revenue from Total Remaining Performance Obligations
−Removed: T otal revenue from our contract liabilities, deferred revenue and other performance obligations that is expected to be recognized in future periods was $ 3.0 billion as of June 30, 2024 .
+Added: T otal revenue from our contract liabilities, deferred revenue and other performance obligations that is expected to be recognized in future periods was $ 3.3 billion as of September 30, 2024 .
A pproximately 83 % of this future revenue is expected to be recognized over the next two years and the remaining 17 % is expected to be recognized during the third to the fifth year.
1 unchanged sentence
Other income (expense), net consists of the following (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
8 unchanged sentences
December 31, 2023
−Removed: Additions June 30, 2024 December 31, 2023
−Removed: Amortization June 30, 2024 December 31, 2023
−Removed: June 30, 2024
+Added: Additions September 30, 2024 December 31, 2023
+Added: Amortization September 30, 2024 December 31, 2023
+Added: September 30, 2024
Developed technology $ 154,930 $ — $ 154,930 $ ( 102,493 ) $ ( 12,583 ) $ ( 115,076 ) $ 52,437 $ 39,854 3.5
2 unchanged sentences
Total $ 221,940 $ — $ 221,940 $ ( 133,172 ) $ ( 20,070 ) $ ( 153,242 ) $ 88,768 $ 68,698 3.7
−Removed: Amortization expense related to acquisition-related intangible assets was $ 6.7 million and $ 9.3 million for the three months ended June 30, 2024 and 2023, respectively, and $ 13.4 million and $ 18.6 million for the six months ended June 30, 2024 and 2023, respectively.
−Removed: As of June 30, 2024, future estimated amortization expense related to the acquisition-related intangible assets is as follows (in thousands):
+Added: Amortization expense related to acquisition-related intangible assets was $ 6.7 million and $ 8.1 million for the three months ended September 30, 2024 and 2023, respectively, and $ 20.1 million and $ 26.7 million for the nine months ended September 30, 2024 and 2023, respectively.
+Added: As of September 30, 2024, future estimated amortization expense related to acquisition-related intangible assets is as follows (in thousands):
Future Amortization Expense
2 unchanged sentences
Total $ 68,698
+Added: There was no change to goodwill for the three and nine months ended September 30, 2024.
Commitments and Contingencies
We have operating lease arrangements for office space, data center, equipment and other corporate assets.
−Removed: As of June 30, 2024, we had lease payment obligations, net of immaterial sublease income, of $ 61.6 million, with $ 23.5 million payable within one year.
+Added: As of September 30, 2024, we had lease payment obligations, net of immaterial sublease income, of $ 69.8 million, with $ 24.1 million payable within one year.
Purchase Commitments
2 unchanged sentences
In addition, we purchase strategic component inventory from certain suppliers under non-cancellable purchase commitments, including integrated circuits, which are consigned to our contract manufacturers.
−Removed: As of June 30, 2024, we had non-cancellable purchase commitments not recorded on our balance sheet of $ 2.1 billion, of which $ 1.7 billion have expected receipt dates within 12 months, and $ 0.4 billion have expected receipt dates greater than 12 months.
+Added: As of September 30, 2024, we had non-cancellable purchase commitments not recorded on our balance sheet of $ 2.4 billion, of which $ 2.0 billion have expected receipt dates within 12 months, and $ 0.4 billion have expected receipt dates greater than 12 months.
These open purchase orders are considered enforceable and legally binding, and while we may have some limited ability to reschedule, and adjust our requirements based on our business needs prior to the delivery of goods or performance of services, this can only occur with the agreement of the related supplier.
−Removed: We also had deposits to our contract manufacturers to secure our purchase commitments in the amount of $ 128.0 million and $ 133.3 million as of June 30, 2024 and December 31, 2023, respectively, which were recorded within prepaid expenses and other current assets, as well as other assets in the condensed consolidated balance sheets.
+Added: We also had deposits to our contract manufacturers to secure our purchase commitments in the amount of $ 116.5 million and $ 133.3 million as of September 30, 2024 and December 31, 2023, respectively, which were recorded within prepaid expenses and other current assets, as well as other assets in the condensed consolidated balance sheets.
We have entered into agreements with some of our direct customers and channel partners that contain indemnification provisions relating to potential situations where claims could be alleged that our products infringe the intellectual property rights of a third party.
23 unchanged sentences
We record a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated.
−Removed: As of June 30, 2024, provisions recorded for contingent losses related to other claims
−Removed: and matters have not been significant.
+Added: As of September 30, 2024, provisions recorded for contingent losses related to other
+Added: claims and matters have not been significant.
Based on currently-available information, management does not believe that any additional liabilities relating to other unresolved matters are probable or that the amount of any resulting loss is estimable, and believes these other matters are not likely, individually and in the aggregate, to have a material adverse effect on our financial position, results of operations or cash flows;
7 unchanged sentences
Repurchases may be made at management's discretion from time to time on the open market, through privately negotiated transactions, transactions structured through investment banking institutions, block purchases, trading plans under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or a combination of the foregoing.
−Removed: The New Repurchase Program does not obligate us to acquire any of our common stock, and may be suspended or discontinued by the company at any time without prior notice.
−Removed: During the three months ended June 30, 2024, we repurchase d a total of $ 82.0 million of our common stock under our Prior Repurchase Program and $ 90.0 million of our common stock under our New Repurchase Program.
−Removed: As of June 30, 2024, the remaining authorized amount for stock repurchases under the New Repurchase Program was approximately $ 1.1 billion.
−Removed: A summary of the stock repurchase activity under the Repurchase Programs for the three and six months ended June 30, 2024 is as follows (in thousands, except per share amounts):
−Removed: Three Months Ended Six Months Ended
−Removed: June 30, 2024 June 30, 2024
+Added: The Repurchase Programs do not obligate us to acquire any of our common stock, and may be suspended or discontinued by the company at any time without prior notice.
+Added: During the three months ended September 30, 2024 , we repurchase d a total of $ 65.2 million of our common stock under our New Repurchase Program.
+Added: D uring the nine months ended September 30, 2024 , we repurchase d a total of $ 155.2 million of our common stock under our New Repurchase Program and $ 144.6 million of our common stock under our Prior Repurchase Program.
+Added: As of September 30, 2024, the remaining authorized amount for stock repurchases under the New Repurchase Program was approximately $ 1.0 billion.
+Added: A summary of the stock repurchase activity for the three and nine months ended September 30, 2024 is as follows (in thousands, except per share amounts):
+Added: Three Months Ended Nine Months Ended
+Added: September 30, 2024 September 30, 2024
Aggregate purchase price $ 65,157 $ 299,823
10 unchanged sentences
The Restated Plan’s terms are substantially similar to the Prior Plan’s terms, including with respect to treatment of equity awards in the event of a “change in control” as defined under the Restated Plan, but with certain modifications, including the elimination of the automatic “evergreen” share reserve increase provided for under the Prior Plan.
−Removed: As of June 30, 2024, there remained approximately 13.1 million shares available for grant under the Restated Plan.
+Added: As of September 30, 2024, there remained approximately 13.1 million shares available for grant under the Restated Plan.
2014 Employee Stock Purchase Plan
1 unchanged sentence
The ESPP became effective on the first day that our common stock was publicly traded.
−Removed: The number of shares reserved for issuance under the ESPP increases automatically on January 1 of each year by the number of shares equal to 1 % of our shares outstanding on the immediately preceding December 31, but not to exceed 10 million shares, unless our board of
−Removed: directors, in its discretion, determines to make a smaller increase.
+Added: The number of shares reserved for issuance under the ESPP increases automatically on January 1 of each year by the number of shares equal to 1 % of
+Added: our shares outstanding on the immediately preceding December 31, but not to exceed 10 million shares, unless our board of directors, in its discretion, determines to make a smaller increase.
Effective January 1, 2024, our board of directors authorized an increase of 3.1 million shares to the shares available for issuance under the ESPP.
−Removed: During the six months ended June 30, 2024, we issued 140,162 shares at a weighted-average purchase price of $ 114.40 per share under the ESPP.
−Removed: As of June 30, 2024, there remained approximately 26.4 million shares available for issuance under the ESPP.
+Added: During the nine months ended September 30, 2024, we issued 280,843 shares at a weighted-average purchase price of $ 116.31 per share under the ESPP.
+Added: As of September 30, 2024, there remained approximately 26.2 million shares available for issuance under the ESPP.
Stock Option Activities
−Removed: The following table summarizes the option activity under our stock plans and related information (in thousands, except years and per share amounts):
+Added: The following table summarizes the option activity under our stock plans and related information (in thousands, except per share amounts):
Outstanding Options Weighted-
5 unchanged sentences
Options canceled ( 24 ) 20.07
−Removed: Balance—June 30, 2024 1,281 $ 23.24 1.6 $ 419,222
−Removed: Vested and exercisable—June 30, 2024 1,202 $ 22.04 1.5 $ 394,687
+Added: Balance—September 30, 2024 1,042 $ 24.39 1.5 $ 374,471
+Added: Vested and exercisable—September 30, 2024 997 $ 23.26 1.4 $ 359,633
Restricted Stock Unit (RSU) Activities
−Removed: A summary of the RSU activity is presented below (in thousands, except years and per share amounts):
+Added: A summary of the RSU activity is presented below (in thousands, except per share amounts):
Shares Weighted-
5 unchanged sentences
RSUs and PRSUs forfeited/canceled ( 412 ) 134.80
−Removed: Unvested balance—June 30, 2024 8,249 $ 157.18
+Added: Unvested balance—September 30, 2024 7,678 $ 168.28
Stock-Based Compensation Expense
The following table summarizes the stock-based compensation expense related to our equity awards (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
5 unchanged sentences
Total stock-based compensation $ 98,123 $ 85,390 $ 254,630 $ 215,398
−Removed: As of June 30, 2024, there were $ 1,083.3 million of unamortized compensation costs related to all unvested awards.
+Added: As of September 30, 2024, there were $ 1.1 billion of unamortized compensation costs related to all unvested awards.
The unamortized compensation costs are expected to be recognized over a weighted-average period of approximately 4.5 years.
1 unchanged sentence
Basic net income per share is computed using the weighted-average number of shares of common stock outstanding during the period.
−Removed: Diluted net income per share is computed using the weighted-average number of shares of common stock outstanding during the period, including potential common shares assuming the dilutive effect of outstanding stock options, restricted stock units, and the employee stock purchase plan using the treasury stock method.
−Removed: Potential common shares whose
−Removed: effect would have been antidilutive are excluded from the computation of diluted net income per share.
+Added: Diluted net income per share is computed using the weighted-average number of shares of common stock outstanding during the period, including potential common shares assuming the dilutive effect of outstanding stock options,
+Added: restricted stock units, and the employee stock purchase plan using the treasury stock method.
+Added: Potential common shares whose effect would have been antidilutive are excluded from the computation of diluted net income per share.
The following table sets forth the computation of our basic and diluted net income per share (in thousands, except per share amounts):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
8 unchanged sentences
The following weighted-average outstanding shares of common stock equivalents were excluded from the computation of diluted net income per share for the periods presented because their effect would have been anti-dilutive for the periods presented (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
1 unchanged sentence
Income Taxes (in thousands, except percentages)
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
2 unchanged sentences
Effective tax rate 15.3 % 15.4 % 13.7 % 14.7 %
−Removed: The decrease in the effective tax rates in the three and six months ended June 30, 2024, as compared to the same periods in 2023, was primarily due to an increase in tax benefits attributable to stock-based compensation.
+Added: The decrease in the effective tax rates in the three and nine months ended September 30, 2024, as compared to the same periods in 2023, was primarily due to a change in the jurisdictional mix of earnings.
Geographical Information
1 unchanged sentence
The following table represents revenue based on customers’ shipping addresses (in thousands):
−Removed: Three Months Ended June 30, Six Months Ended June 30,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
2024 2023 2024 2023
4 unchanged sentences
(1) Includes $ 1,465.3 million and $ 1,150.5 million revenue generated from the U.S.
−Removed: for the three months ended June 30, 2024 and June 30, 2023, respectively, and $ 2,595.5 million and $ 2,216.3 million for the six months ended June 30, 2024 and June 30, 2023, respectively.
+Added: for the three months ended September 30, 2024 and September 30, 2023, respectively, and $ 4,060.8 million and $ 3,366.8 million for the nine months ended September 30, 2024 and September 30, 2023, respectively.
Long-lived assets, net, excluding intercompany receivables, investments in subsidiaries, privately-held equity investments and deferred tax assets, by location are summarized as follows (in thousands):
−Removed: June 30, 2024 December 31, 2023
+Added: September 30, 2024 December 31, 2023
United States $ 75,556 $ 79,728
1 unchanged sentence
Total $ 93,034 $ 101,580
+Added: Subsequent event
+Added: Arista’s board of directors has approved a four -for-one forward stock split to make Arista’s common stock more accessible to a broader base of investors.
+Added: The four -for-one forward stock split will be effected through the filing of an amendment to Arista’s Amended and Restated Certificate of Incorporation that will proportionately increase the authorized shares of common stock.
+Added: Our stockholders will receive an additional three shares of common stock for each share held as of the effective time of the filing of the amendment on December 3, 2024.
+Added: Prior to market open on December 4, 2024, trading is expected to commence on a split-adjusted basis.
+Added: The following table reflects basic and diluted weighted average shares and net income per share on an unaudited pro forma basis giving effect to the stock split as if it had been effective for all periods presented (in thousands, except per share amounts).
+Added: Pro Forma (Unaudited)
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2024 2023 2024 2023
+Added: Net income $ 747,938 $ 545,327 $ 2,051,058 $ 1,473,685
+Added: Basic weighted-average shares outstanding 1,257,928 1,240,740 1,254,968 1,234,408
+Added: Add weighted-average effect of dilutive securities:
+Added: Employee equity awards 23,864 29,784 25,344 31,848
+Added: Diluted weighted-average shares outstanding 1,281,792 1,270,524 1,280,312 1,266,256
+Added: Net income per share:
+Added: Basic $ 0.59 $ 0.44 $ 1.63 $ 1.19
+Added: Diluted $ 0.58 $ 0.43 $ 1.60 $ 1.16
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.