Item 7. Management’s Discussion and Analysis
Item 7. Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
References in this section to “we,”
“our,” “us,” and “Alpha Modus” generally refer to Alpha Modus, Corp. prior to the Business Combination
and to Alpha Modus Holdings, Inc. and its consolidated subsidiaries after giving effect to the Business Combination. References to “Legacy
Alpha Modus” generally refer to Alpha Modus, Corp., and references to the “Company” generally refer to Alpha Modus
Holdings, Inc. The following discussion and analysis of our results of operations and financial condition should be read in conjunction
with the sections entitled “Business,” “Unaudited Pro Forma Condensed Combined Financial Information and Other Data,”
and our financial statements and related notes and other information included elsewhere in this report. This discussion contains forward-looking
statements based upon our current expectations, estimates and projections that involve risks and uncertainties. Actual results could
differ materially from those anticipated in these forward-looking statements due to, among other considerations, the matters discussed
under “Risk Fa ctors” and “Cautionary Note
Regarding Forward-Looking Statements.”
Overview
The
Company was a blank check company as “Insight Acquisition Corp.” On December 13, 2024, the Company completed a business combination
with Alpha Modus, Corp., a Florida corporation. At closing of the business combination, the Company’s name was changed to “Alpha
Modus Holdings, Inc.,” and the Company’s operations are now those of Alpha Modus.
25
Alpha Modus offers technology
as a service. Its core technologies have been deployed on IBM’s Bluemix platform and earned a Beacon Award by IBM 2016 for Best
New Application on IBM Cloud from an Entrepreneur. Alpha Modus has been recognized by IBM Watson as a thought leader in technology. As
technological innovation is at the core of the company, Alpha Modus has developed comprehensive end-to-end patented solutions for retailers
and consumer brands to bring innovation to consumers and enhance their experience at the point of sale.
On January 11, 2024, Alpha
Modus entered into a license agreement with GZ6G Technologies Corp. (“ GZ6G ”), which gives GZ6G the right to use Alpha
Modus’ patented intellectual property, and pertains to GZ6G’s promotional, advertising, and operational functions, including
co-development arrangements with Alpha Modus for AI-driven advertising solutions for stadiums and event management. Alpha Modus intends
to deploy services under the license by the end of 2024, expand event venue service offerings in late 2025, and expand service offerings
in additional industries in 2024.
On January 16, 2024, Alpha
Modus initiated a patent infringement action against The Kroger Company alleging patent infringement of several Alpha Modus patents encompassing
retail marketing and advertising data-driven technologies to enhance consumer’s in-store experience at the point of decision. On
November 12, 2024, Alpha Modus initiated a patent infringement lawsuit against Brookshire Grocery Co. alleging infringement of several
Alpha Modus patents pertaining to its ‘571 patent portfolio, ‘825 patent portfolio, ‘672 patent portfolio, ‘890
patent portfolio and ‘880 patent portfolio, which encompass retail marketing and advertising data-driven technologies to enhance
consumers’ in-store experience at the point of decision. On December 17, 2024, Alpha Modus filed a similar patent infringement lawsuit
against Wakefern Food Corporation and Shelf Nine LLC (which has since been settled), and on February 3, 2025, Alpha Modus filed a patent
infringement lawsuit against Walgreen Co.
On April 10, 2024, Alpha Modus
entered into a license agreement with Xalles Holdings Inc. and its subsidiary, CashXAI Inc. (“ CashX ”), which gives
CashX the exclusive right to use all of Alpha Modus’ patented intellectual property in connection with CashX’s promotional,
advertising, and operational functions, including co-development arrangements with Alpha Modus, within the Exclusive Industry. The “Exclusive
Industry” means the industry relating to self-service kiosks located in retail food, drug and convenience stores for the purpose
of serving Unbanked and Underbanked consumers, by offering banking, phone and insurance solutions to the consumer. An “Unbanked”
consumer means a person that does not have a checking or savings account with an FDIC-insured institution, and an “Underbanked”
consumer means a person that has or had a checking or savings account with an FDIC-insured institution, but regularly uses non-traditional
banks such as Venmo or the Cash App, or lenders such as a check cashing company or payday lender. Alpha Modus intends to deploy services
under the license by the end of 2024.
Alpha Modus intends to continue
its intellectual property licensing and enforcement efforts throughout 2025. No assurances can be given that any of these plans will come
to fruition or that, if implemented, they will necessarily yield positive results.
Business Combination Agreements
The Company was originally
incorporated in Delaware on April 20, 2021, as a special purpose acquisition company under the name “Insight Acquisition Corp.”
(“INAQ”).
On October 13, 2023, the Company
and Alpha Modus, Corp. entered into the Business Combination Agreement, which was subsequently amended on June 21, 2024. Pursuant to the
Business Combination Agreement, as amended, Alpha Modus, Corp., and the Company agreed that (i) each share of Alpha Modus, Corp. common
stock (other than those properly exercising any applicable appraisal rights under applicable law) would be converted into (A) one share
of Company common stock, and (B) the contingent right to receive a pro rata portion of the Earnout Shares (as defined below) (which may
be zero); and (iii) each share of Alpha Modus, Corp. preferred stock (other than those properly exercising any applicable appraisal rights
under applicable law) would be converted into (A) one share of Company Series C Preferred Stock, and (B) the contingent right to receive
a pro rata portion of the Earnout Shares (as defined below) (which may be zero) (collectively the “Merger Consideration”).
The stockholders of Alpha
Modus, Corp. may be issued up to 2,200,000 additional shares of Company common stock (the “Earnout Shares”). The Earnout Shares
will be earned and issued in one-third (1/3) increments (of approximately 733,333 shares) if, for any twenty (20) trading days within
any thirty (30)-consecutive trading day period beginning at least 180 days after the Closing and on or prior to the 5-year anniversary
of the Closing, the VWAP of the Company’s common stock equals or exceeds $13.00 per share, $15.00 per share and $18.00 per share
(as equitably adjusted for stock splits, stock dividends, combinations, recapitalizations and the like after the Closing), respectively,
with all remaining Earnout Shares earned and issued upon certain changes of control of IAC at or prior to the 5-year anniversary of the
Closing.
Additionally, at the Closing,
the Company’s sponsor, Insight Acquisition Sponsor LLC (the “Sponsor”) was required to deposit 750,000 shares of Company
common stock into escrow (the “Sponsor Earnout Shares”), and the Sponsor Earnout Shares will be released to the Sponsor according
to the same milestones and timelines applicable to the Earnout Shares described above. Additionally, the Company and the Sponsor agreed
that the Sponsor will forfeit and cancel 750,000 shares of Company common stock at Closing. Finally, at the Closing, (i) the Company will
to use its best efforts to pay off the Company’s loan(s) from Polar Multi-Strategy Master Fund (“Polar”) (expected to
be approximately $975,000 at Closing), (ii) the Company will use its best efforts to pay Alpha Modus, Corp.’s loans from Janbella
Group, LLC (“Janbella”) (expected to be approximately $1,400,000 at Closing), (iii) the Company will issue to Janbella 1,392,308
shares of Company common stock, (iv) the Company will issue to Michael Singer 125,000 shares of Company common stock, (v) the Company
will issue to Cantor Fitzgerald & Co. (“Cantor”) 210,000 shares of Company common stock, and (vi) the Company will issue
to Odeon Capital Group, LLC (“Odeon”) 90,000 shares of Company common stock.
Cantor, the representative
of the underwriters in the Company’s original IPO in September 2021, was entitled to a deferred underwriting commission upon the
closing of the Business Combination of $6,600,000, which amount was not subject to change based on redemption levels. On June 20, 2024,
Cantor and Odeon entered into fee modification agreements with the Company pursuant to which (i) Cantor would be issued 210,000 shares
of Company common stock and Odeon would be issued 90,000 shares of Company common stock at the closing of the Business Combination, and
(ii) Cantor and Odeon would waive the right to any further underwriting commissions or other payments by the Company under its Underwriting
Agreement with them, subject to the other terms of those fee modification agreements.
26
On October 29, 2024, Company
stockholders approved the Business Combination and other transactions and proposal presented within the proxy statement/prospectus in
connection with Business Combination transactions.
Financing in Connection with Business Combination
On October 23, 2024, Alpha
Modus Holdings, Inc. (the “Company”) entered into a securities purchase agreement (the “SPA”) with Streeterville
Capital, LLC (the “Investor”), pursuant to which the Company would sell, and the Investor would purchase, a secured convertible
promissory note in the original principal amount of $2,890,000 (the “Note”) for a net purchase price of $2,600,000 (after
deducting an original issue discount of $260,000, and payment of $30,000 for the Investor’s legal, accounting, due diligence, asset
monitoring, and other transaction expenses).
The SPA includes customary
representations, warranties and covenants by the Company and customary closing conditions. The SPA grants the Investor (i) the right to
fund up to an additional $5,000,000 to the Company, with the Company’s consent, through the date that is six months following repayment
of the Note in full (the “Reinvestment Right”), and (ii) the exclusive right, on customary market terms, to enter into an
equity line of credit or other similar financing arrangement with the Company for at least $20,000,000, through the date that is one year
following the Purchase Price Date (defined below). Pursuant the SPA, Alpha Modus, Corp. is required to guarantee all of the Company’s
obligations under the Note and related transaction documents pursuant to a guaranty agreement (the “Guaranty”), and the Note
will also be secured by security agreements (the “Security Agreements”) by and between the Investor and both the Company and
Alpha Modus, Corp., granting the Investor first priority security interests in all assets of the Company, as well as all assets of Alpha
Modus, Corp., including all of Alpha Modus’ intellectual property (and including Alpha Modus’ patent portfolio) pursuant to
a separate intellectual property security agreement (the “IP Security Agreement”). Additionally, the Company and Alpha Modus
(collectively the “Borrowers”), and William Alessi, his entity, Janbella Group, LLC, and the trusts deemed to be beneficially
owned by Mr. Alessi (each a “Capital Party” and collectively the “Capital Parties”), are required to execute at
closing a subordination and voting agreement (the “Subordination Agreement”) pursuant to which (i) all of the Borrowers’
indebtedness and obligations to each Capital Party will be subordinated to Investor, (ii) all security interests of any Capital Party
will be subordinate to Investor’s security interests, (iii) the Borrowers will not make any payments to any Capital Party, (iv)
none of the Capital Parties will accelerate any subordinated debt or equity, (v) and no Capital Party will convert or exchange their preferred
stock of the Company into Common Stock, until such time as the Investor has been fully paid and all financing agreements between the Investor
and the Borrowers are terminated.
The Note will mature 18 months
following the date the purchase price is delivered to the Company (the “Purchase Price Date”), will accrue interest of 10%
per annum, will be prepayable (after providing five trading days’ notice) at a 20% premium to the then-outstanding balance of the
Note, and will be convertible into Class A common stock (“Common Stock”) of the Company as described below. Within 30 days
of the Purchase Price Date, the Company will be obligated to file a registration statement on Form S-1 with the SEC registering a number
of shares of Common Stock issuable upon conversion of the Note. If the registration statement is not declared effective by the SEC within
120 days of the Purchase Price Date, the outstanding balance under the Note will automatically increase by one percent and will continue
increasing by one percent every 30 days thereafter until the registration statement is declared effective or the Investor is able to sell
shares of Common Stock issuable upon conversion of the Note pursuant to Rule 144 under the Securities Act of 1933, as amended. If by the
date that 50% of the shares registered under the registration statement have been issued to Investor (such date, the “Trigger Date”)
the Note has not yet been repaid in full, the Company will be obligated to file an additional registration statement registering additional
shares of Common Stock issuable upon conversion of the Note within 30 days of the Trigger Date. If that additional registration statement
is not declared effective by the SEC within 120 days of the Trigger Date, the outstanding balance under the Note will automatically increase
by one percent and will continue increasing by one percent every 30 days thereafter until the additional registration statement is declared
effective.
The Note will be convertible
at the election of the Investor into shares of Common Stock at any time following the earlier of the effective date of the registration
statement described above or one year following the Purchase Price Date, at a conversion price equal to 90% multiplied by the lowest daily
volume-weighted average price during the five trading days preceding conversion, and provided that (i) the Investor may not convert the
Note into shares of Common Stock to the extent that such conversion would result in the Investor’s beneficial ownership of Common
Stock being in excess of 4.99% (or 9.99% if the Company’s market capitalization is less than $10 million), and provided that (ii)
the Note is not convertible into a total cumulative number of shares of Common Stock in excess of the number of shares of Common Stock
permitted by Nasdaq Listing Rule 5635 (the “Exchange Cap”). Pursuant to the terms of the Note, the Company will, within 120
days of the Purchase Price Date, seek shareholder approval of the Note and the issuance of shares of Common Stock, issuable upon conversion
of the Note and pursuant to the Reinvestment Right, in excess of the Exchange Cap (the “Shareholder Approvals”). If such shareholder
approval is not obtained within 120 days, the Company will continue to seek shareholder approval every three months thereafter until shareholder
approval is obtained. Pursuant to the Subordination Agreement, each Capital Party is required to vote all of their shares of Company stock
in favor of the Shareholder Approvals. Under the SPA, the Company is required to initially reserve 7,500,000 shares of its Common Stock
for issuance to the Investor under the Note, and the Company is required to add additional shares to the reserve in increments of 100,000
shares when requested by the Investor if at the time of the request the number of shares being held in reserve is less than three times
the number of shares of Common Stock equal to the outstanding balance under the Note divided by the applicable conversion price at that
time.
On December 12, 2024, the
Company amended the SPA (the “Amended SPA”) to revise the terms of the Note. Pursuant to the Amended SPA, the Note is not
convertible below a floor price of $4.00/share, but if the closing bid price of the Company’s common stock is less than the floor
price for ten consecutive trading days, the Company is required to begin making monthly payments under the Note on the date that is 90
days following the original funding date.
On or about December 13, 2024,
the Company issued the Note to the Investor, the Note was funded on or about December 16, 2024, and since that time, the closing bid price
of the Company’s common stock has been less than the $4.00 floor price for more than ten consecutive trading days, which, under
the terms of the Amended SPA, would have required the Company to begin making monthly payments under the Note, with those monthly payments
commencing on March 16, 2025, and with those monthly payments being equal to 120% multiplied by the outstanding balance divided by the
lesser of 6 or the number of months remaining until the Note’s maturity date.
On January 27, 2025, the Company
and the Investor entered into an amendment to the Note providing that (i) the Company is not required to begin making monthly payments
under the Note until May 16, 2025, (ii) the monthly payments will equal $485,000.00 plus all accrued but unpaid interest, multiplied by
120%, and (iii) the Company will pay to the Investor 50% of all proceeds received by the Company from any equity line of credit or similar
arrangement within one trading day of receipt by the Company.
27
Business Combination Closing
On December 13, 2024, the
parties to the Business Combination Agreement consummated the Business Combination, and in connection with closing issued the Note to
the Investor, and entered into the Guaranty, Security Agreements, IP Security Agreement, and Subordination Agreement. Immediately upon
the consummation of the Business Combination, Alpha Modus, Corp. became a wholly owned subsidiary of the Company, the Company changed
its name to “Alpha Modus Holdings, Inc.,” and the Company is now listed on Nasdaq under the symbol “AMOD”. The
Business Combination was accounted for as a reverse recapitalization. Under this method of accounting, INAQ is treated as the acquired
company for financial statement reporting purposes. See “ Unaudited Pro Forma Condensed Combined Financial Information and Other
Data .” Legacy Alpha Modus’s financial statements for previous periods will be disclosed in the Company’s future
periodic reports filed with the SEC.
In connection with the Business
Combination, approximately 426,136 shares of common stock were redeemed, which represented a significant portion of the publicly traded
shares outstanding immediately prior to the Business Combination and resulted in only approximately $1.16 million of cash from the INAQ
trust account becoming available to Alpha Modus in connection with the closing of the Business Combination. In the Business Combination,
the Company issued 5,295,000 shares of common stock and 7,500,000 shares of Series C Preferred Stock to Legacy Alpha Modus’ shareholders
as merger consideration in the Business Combination, and the Company issued 1,817,308 shares of common stock to various parties as required
by the Business Combination Agreement. Immediately following the Business Combination, including the redemption of shares described above,
there were 12,455,252 shares of the Company’s common stock (all Class A common stock) issued and outstanding, and 7,500,000 shares
of the Company’s Series C Preferred Stock issued and outstanding.
As a result of becoming a
publicly traded company, we will need to hire additional personnel and implement procedures and processes to address public company regulatory
requirements and customary practices. We expect to incur additional annual expenses as a public company for, among other things, directors’
and officers’ liability insurance, director fees and additional internal and external accounting and legal and administrative resources,
including increased audit and legal fees.
Critical Accounting Policies and Estimates
Basis of Presentation
The accompanying consolidated financial statements
are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant
to the rules and regulations of the SEC and has a year-end of December 31 st .
Critical accounting policies are those that,
in management’s view, are most important to the portrayal of a company’s financial condition and results of operations and
most demanding on their calls on judgment, often as a result of the need to make estimates about the effect of matters that are inherently
uncertain and may change in subsequent periods. While our significant accounting policies are described in more detail in Note 2 to our
financial statements appearing elsewhere in this annual report, we believe that the following accounting policies are those most critical
to the judgments and estimates used in the preparation of our financial statements.
28
Derivative Liabilities
The Company does not use derivative instruments
to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including
issued stock purchase warrants and the forward purchase agreement, to determine if such instruments are derivatives or contain features
that qualify as embedded derivatives, pursuant to ASC 480 and FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”).
The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed
at the end of each reporting period.
The company earnout shares and sponsor earnout
shares (“earnout shares”) as defined in the business combination agreement are recognized as derivative liabilities in accordance
with ASC 815. In accordance with FASB ASC Topic 820, “Fair Value of Financial Instruments” (“ASC 820”), the Company
recognizes the earnout shares instruments as liabilities at fair value and adjusts the carrying value of the instruments to fair value
at each reporting period for so long as they are outstanding. At the date of the merger, the initial fair value of the earnout shares
have been estimated using a Monte Carlo simulation model. Subsequently, the fair value of the earnout shares have been estimated using
this same Monte Carlo simulation model. Derivative earnout shares liabilities are classified as current liabilities (See note 7 for more
details on earnout shares).
Series C Preferred Stock
During the year ended December 31, 2024, the Company
amended and restated its charter to include the designation of a Series C Preferred Stock. The Amended and Restated Charter authorizes
the issuance of 8,500,000 shares of preferred stock, 7,500,000 shares of which have been designated as Series C Redeemable Convertible
Preferred Stock (“Series C Preferred Stock”), and 1,000,000 shares of which will be undesignated. Based on the characteristics
and rights of the Series C Preferred Stock, the Company is reporting it as Mezzanine Equity (Temporary Equity) on its consolidated balance
sheets. These shares were valued at the date of issuance using a Monte Carlo Simulation model. The Company determined that subsequent
changes to the carrying value of the series C preferred shares will not be recognized until Redemption becomes probable of occurring.
See Note 9 – Mezzanine Equity for further details.
29
Off-balance Sheet Arrangements
We do not have any off-balance
sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial
condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Results of Operations
For the year ended December 31, 2024, compared
to the year ended December 31, 2023
Revenue
Alpha Modus had no revenue
during the years ended December 31, 2024 and 2023.
Operating Expenses
Alpha Modus had operating
expenses of $834,895 for the year ended December 31, 2024, compared to $391,949 for the year ended December 31, 2023. The increase was
primarily due to an increase in professional fees related to the pending merger and increased accounting and legal fees.
Other Income/Expenses
Alpha Modus had total other
income of $4,938,162 for the year ended December 31, 2024, $168,886 of which was interest expense, $13,226,926 of which was a forbearance
fee expense, $397,553 of which was a loss in change in fair value of warrants liability and $18,731,514 of which was a gain of change
in fair value of earnout shares liability, as compared to total other expense of $109,346, $109,353 of which was interest expense during
the year ended December 31, 2023.
Net Income
Alpha Modus had a net income
of $4,103,067 for the year ended December 31, 2024, compared to a net loss of $501,295 for the year ended December 31, 2023. The increase
in net income during the year ended December 31, 2024, as compared to the net loss during the year ended December 31, 2023, was primarily
due to the gain in change in fair value of earnout shares of $18,731,514, loss in change in fair value of warrants liability of $397,553
and forbearance fee expense of $13,226,926 during the year ended December 31, 2024, described above.
Liquidity and Capital Resources
As of December 31, 2024, Alpha
Modus had cash of $735,814. We do not have sufficient resources to effectuate our business. We expect to incur significant expenses during
the next twelve months of operations, including as a result of becoming a public company. We estimate that these expenses will be comprised
primarily of general expenses including overhead, legal and accounting fees. To maintain our plan of growth, we believe we will need to
raise a minimum of an additional $2,500,000. These factors, along with the lack of current Company revenues, raise substantial doubts
about Alpha Modus’ ability to continue as a going concern.
Operations used cash of $1,676,499
for the year ended December 31, 2024, compared to $515,181 for the year ended December 31, 2023.
We acquired $2,537 in cash
with the business combination but incurred $361,643 in acquisition costs.
We had net cash provided by
financing activities for the year ended December 31, 2024, of $2,664,610, compared to $618,984 for the year ended December 31, 2023.
We will have to raise funds
to pay for our expenses. We may have to borrow money from shareholders or issue debt or equity or enter into a strategic arrangement with
a third party. There can be no assurance that additional capital will be available to us. We currently have no arrangements or understandings
with any person to obtain funds through bank loans, lines of credit or any other sources. Since we have no such arrangements or plans
currently in effect, our inability to raise funds for our operations will have a severe negative impact on our ability to remain a viable
company.
30
Emerging Growth Company Status
Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can choose not to
take advantage of the extended transition period and comply with the requirements that apply to non-emerging growth companies, and any
such election to not take advantage of the extended transition period is irrevocable.
IAC is an “emerging
growth company” as defined in Section 2(a) of the Securities Act and has elected to take advantage of the benefits of the extended
transition period for new or revised financial accounting standards. Following the consummation of the Business Combination, Alpha Modus
expects to remain an emerging growth company at least through the end of the 2023 fiscal year and to continue to take advantage of the
benefits of the extended transition period, although it may decide to early adopt such new or revised accounting standards to the extent
permitted by such standards. This may make it difficult or impossible to compare Alpha Modus’ financial results with the financial
results of another public company that is either not an emerging growth company or is an emerging growth company that has chosen not to
take advantage of the extended transition period exemptions because of the potential differences in accounting standards used.
Subject to certain conditions
set forth in the JOBS Act, if, as an emerging growth company, we intend to rely on such exemptions, we are not required to, among other
things: (i) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section
404(b) of the Sarbanes-Oxley Act; (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies
under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (iii) comply with any requirement that may be adopted by the Public
Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional
information about the audit and the financial statements (auditor discussion and analysis); and (iv) disclose certain executive compensation-related
items such as the correlation between executive compensation and performance and comparisons of the Chief Executive Officer’s compensation
to median employee compensation.
We will remain an emerging
growth company under the JOBS Act until the earliest of (i) the last day of our first fiscal year following the fifth anniversary of the
IAC IPO, (ii) the last date of our fiscal year in which we have total annual gross revenue of at least $1.07 billion, (iii) the date on
we are deemed to be a “large accelerated filer” under the rules of the SEC with at least $700.0 million of outstanding common
equity held by non-affiliates, or (iv) the date on which we have issued more than $1.0 billion in non-convertible debt securities during
the previous three years.
Item 7a. Quantitative and Qualitative Disclosures
about Market Risk.
We are a smaller reporting
company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.