Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and
analysis should be read in conjunction with our condensed consolidated financial statements and notes to condensed consolidated financial
statements included elsewhere in this report. This report and our condensed consolidated financial statements and notes to condensed consolidated
financial statements contain forward-looking statements, which generally include the plans and objectives of management for future operations,
including plans and objectives relating to our future economic performance and our current beliefs regarding revenues we might generate
and profits we might earn if we are successful in implementing our business and growth strategies. The forward-looking statements and
associated risks may include, relate to or be qualified by other important factors, including:
● fluctuations in the market prices of alcohols and essential ingredients;
● fluctuations in the costs of key production input commodities such as corn and natural gas;
● our ability to fund, and the costs, timing and effects of, our plant improvement initiatives and other capital projects;
● regulatory developments relating to our initiatives and projects or to our business;
● our ability to qualify for and receive Section 45Z clean fuel production tax credits under the Internal Revenue Code, as added by
the Inflation Reduction Act of 2022, including in anticipated amounts and at the expected times;
● the projected growth or contraction in the alcohol and essential ingredients markets in which we operate;
● our strategies for expanding, maintaining or contracting our presence in these markets;
● anticipated trends in our financial condition and results of operations; and
● our ability to distinguish ourselves from our current and future competitors.
You are cautioned not to place
undue reliance on any forward-looking statements, which speak only as of the date of this report, or in the case of a document incorporated
by reference, as of the date of that document. We do not undertake to update, revise or correct any forward-looking statements, except
as required by law.
Any of the factors described
immediately above or referenced from time to time in our filings with the Securities and Exchange Commission or in the “Risk Factors”
section below could cause our financial results, including our net income or loss or growth in net income or loss to differ materially
from prior results, which in turn could, among other things, cause the price of our common stock to fluctuate substantially.
- 15 -
Overview
We are a leading producer and distributor of specialty
alcohols, renewable fuels and essential ingredients in the United States.
We operate five alcohol production facilities.
Three of our production facilities are located in Illinois, one is located in Oregon, and another is located in Idaho. We have an annual
alcohol production capacity of 330 million gallons, including both renewable fuels and specialty alcohols ranging from industrial-, pharmaceutical-,
and high-quality food- and beverage-grade alcohols. Of this amount, we can produce up to 110 million gallons annually of specialty alcohols,
depending on our product mix among high-quality beverage-grade alcohol and other quality specification alcohols. We market and distribute
all of the alcohols produced at our facilities as well as alcohols produced by third parties. In 2025, we marketed and distributed approximately
350 million gallons combined of our own produced alcohols as well as fuel-grade ethanol produced by third parties, and over 1.2 million
tons of essential ingredients.
We also own and operate a liquid carbon dioxide,
or CO 2 , production facility adjacent to our plant in Oregon for the offtake of CO 2 gas from the plant for conversion
to liquid CO 2 and subsequent sale. In addition, we break bulk and distribute specialty alcohols, produced by us and third parties.
We report our financial and operating performance
in three distinct segments:
● Pekin production , which includes the production and sale of alcohols and other products we refer to as “essential
ingredients” described below, produced at our three production facilities located in Pekin, Illinois, which we refer to as our Pekin
Campus;
● Marketing and distribution , which includes marketing and merchant trading for company-produced alcohols and essential
ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties; and
● Western production , which includes the production and sale of renewable fuels and essential ingredients produced at
our production facilities located in Burley, Idaho and Boardman, Oregon, including our liquid CO 2 plant, on an aggregated basis,
none of which are individually so significant as to be considered a separately reportable segment.
Our mission is to produce the highest quality,
sustainable ingredients that make everyday products better. We intend to accomplish this goal in part by investing in our specialized
and higher value specialty alcohol production and distribution infrastructure, expanding production in high-demand essential ingredients,
expanding and extending the sale of our products into new regional and international markets, building efficiencies and economies of scale
and by capturing a greater portion of the value stream.
Production Segments
We produce specialty alcohols, renewable fuels
and essential ingredients, focusing on five key markets: Health, Home & Beauty ; Food & Beverage ; Industry &
Agriculture ; Essential Ingredients ; and Renewable Fuels . Products for Health, Home & Beauty markets include
specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants and cleaners. Products for Food &
Beverage markets include grain neutral spirits used in alcoholic beverages and vinegar, as well as corn germ used for corn oils. Products
for Industry & Agriculture markets include alcohols and other products for paint applications, inks, vehicle fluids and fertilizers.
Products for Essential Ingredients markets include dried yeast, corn protein meal, corn protein feed, corn germ, distillers grains,
gas and liquid CO 2 and liquid feed used in commercial animal feed and pet foods. We also sell yeast and gas and liquid CO 2
for human consumption. Our products for the Renewable Fuels markets include fuel-grade ethanol and distillers corn oil used as
a feedstock for renewable diesel and biodiesel fuels. Our specialty alcohols for the Industry & Agriculture, Food & Beverage
and Health, Home & Beauty markets represented approximately 11%, 6% and 2%, respectively, of our sales in 2025 to customers
in these three markets.
- 16 -
We produce our alcohols and essential ingredients
at our facilities described above. Our production facilities located in Illinois are in the heart of the Corn Belt, benefit from relatively
low-cost and abundant feedstock and enjoy logistical advantages that enable us to provide our products to both domestic and international
markets via truck, rail or barge. Our production facilities located in Oregon and Idaho are near their respective fuel and feed customers,
offering significant timing, product transportation cost and logistical advantages.
All of our production facilities, other than our
Magic Valley plant, were operating for all of 2025, other than for scheduled and unscheduled downtimes to address facility repair and
maintenance.
Our Magic Valley facility remained cold-idled for
all of 2025, the first quarter of 2026 and through the filing of this report to minimize financial losses. We continue to provide ethanol
terminaling services at the plant and may resume operations at the facility if the economic environment in the region sustainably improves.
As market conditions change, we may increase, decrease
or idle production at one or more operating facilities or resume operations at any idled facility.
Marketing and Distribution Segment
We market and distribute all the alcohols and essential
ingredients we produce at our facilities. We also market and distribute alcohols produced by third parties.
We have extensive and long-standing customer relationships,
both domestic and international, for our specialty alcohols, renewable fuels and essential ingredients. These customers include producers
and distributors of ingredients for cosmetics, sanitizers and related products, distilled spirits producers, food products manufacturers,
producers of personal health/consumer health and personal care hygiene products, and global trading firms.
Our renewable fuels customers are located throughout
the Western and Midwestern United States and consist of integrated oil companies and gasoline marketers who blend fuel-grade ethanol into
gasoline. Our customers depend on us to provide a reliable supply of fuel-grade ethanol and manage the logistics and timing of delivery.
Our customers collectively require fuel-grade ethanol volumes in excess of the supplies we produce at our facilities. We secure additional
fuel-grade ethanol supplies from third-party ethanol producers. We arrange for transportation, storage and delivery of fuel-grade ethanol
purchased by our customers through our agreements with third-party service providers in the Western United States as well as in the Midwest
from a variety of sources.
We market food-grade essential ingredients to human
and pet food markets, our feed products (such as distillers grains) primarily to export markets from our Pekin Campus, and other feed
products to dairies and feedlots, in many cases located near our production facilities. These customers use our feed products for livestock
as a substitute for corn and other sources of starch and protein. We sell our corn oil to poultry, renewable diesel and biodiesel customers.
See “Note 2 – Segments” to our
Notes to Condensed Consolidated Financial Statements included elsewhere in this report for financial information about our business segments.
- 17 -
Current Initiatives and Outlook
The first quarter is a seasonally weak period for
us and for the ethanol industry, reflecting the build-up of inventories and lower demand following the winter months. In contrast, our
first quarter 2026 results were strong relative to our historical performance for this period. We generated profitability on both an adjusted
EBITDA and net income basis, supported by higher crush margins, an improved product mix that emphasized higher-value renewable fuel export
sales and incremental earnings from transferrable Section 45Z clean fuel production tax credits. Importantly, even without the contribution
from Section 45Z tax credits, our operations were profitable in the quarter. We believe these results demonstrate the benefits of our
strategic realignment, operational improvements, and continued success in capturing premiums over domestic renewable fuel.
We remain focused on maximizing value from our
diversified portfolio of assets and on pursuing multiple revenue opportunities in response to market demand. Our priorities are to improve
utilization and reliability across our platform, execute our 2026 optimization and capital projects on time and within budget, and advance
our commercial strategy, including expanding the value we capture from Section 45Z tax credits and optimally monetizing the value of our
biogenic CO 2 production across our facilities to lower our carbon footprint.
During the first quarter of 2026, unusually cold
weather in the first half of the quarter disrupted river logistics and led us to curtail production at our Pekin Campus. We used this
unplanned downtime to accelerate a portion of our planned wet mill biennial outage work that had originally been scheduled for the second
quarter. This will allow us to recapture some of the lost production later in the year when crush margins are typically stronger and help
us stay on track toward our goal of increasing total 2026 alcohol volumes and prioritizing product mix that delivers premiums to domestic
renewable fuel.
We also executed a planned outage at our Columbia
facility during what is typically a seasonally slower quarter for liquid CO 2 sales. Combined with an outage taken in December
2025, this work addressed certain deferred process-related activities intended to improve production performance and plant reliability
for the remainder of 2026. These efforts are designed to help ensure our Columbia plant can run at optimal rates to support the growing
needs of our CO 2 offtake customers during the higher-demand summer months and to enable us to qualify additional gallons for
Section 45Z tax credits. We are planning a normal outage at our ICP facility in the second quarter, consistent with 2025.
At our Pekin Campus, we began both the repairs
on our original loading dock and the construction of a second loadout dock. As previously discussed, the second dock is intended to provide
redundancy and enhance our logistical capabilities. We are currently on track to complete both projects by the end of 2026. Once the original
dock is restored and the second dock is in service, we expect to reduce bottlenecks and increase loadout capacity.
We also commenced a project to increase throughput
and storage capacity at our Columbia liquid CO 2 processing facility by adding a third storage tank. We believe this project
will position us to further capitalize on favorable liquid CO 2 market conditions, particularly the growing demand in the Pacific
Northwest and limited supply of premium liquid CO 2 in the region. Combined with the process improvements described above, this
investment is intended to enhance our ability to serve existing customers, support incremental volumes and monetize more of the CO 2
produced at our Columbia plant.
At our Pekin dry mill, which is our most efficient
ethanol plant, we are moving the planned outage from the third quarter into June. During this downtime, we expect to complete a debottlenecking
project designed to increase annual production capacity by approximately 8%, or about 5 million gallons. We expect to fully realize the
benefits of these improved production rates in the fourth quarter of 2026. If successful, this project should provide incremental margin
and allow us to qualify additional volumes for Section 45Z tax credits.
- 18 -
In addition to the capital projects already underway
or planned for 2026, we continue to evaluate large-scale CO 2 utilization and sequestration opportunities at our Pekin Campus.
These potential projects are intended to lower our facilities’ carbon intensity scores and provide additional earnings opportunities
through Section 45Z tax credits and higher-value liquid CO 2 sales.
With respect to Section 45Z transferable tax credits
for 2026, we expect to qualify approximately 90 million gallons of combined annual production at our Columbia and Pekin dry mill facilities
at $0.20 per gallon, which would result in approximately $15 million of net proceeds after estimated monetization costs. For the first
quarter of 2026, we recorded $3.9 million in Section 45Z credit earnings. The sale of all of our 2025 Section 45Z credits is underway
at values consistent with previously recorded estimates, and we currently expect to complete that transaction in the second quarter of
2026. We are working to qualify additional gallons and further reduce our carbon intensity scores in order to capture more of the Section
45Z benefits in future periods.
As we manage liquidity and continue to focus on
our priorities, we remain disciplined in our capital allocation. We expect to spend approximately $25 million on capital expenditures
in 2026, primarily on maintenance and optimization projects with the highest projected returns. Capital expenditures in the first quarter
of 2026 were approximately $1 million, with the majority of spending planned over the remaining three quarters as our 2026 projects progress.
We also repaid $16.6 million of term debt in the first quarter, as planned, and ended the quarter with $38.4 million outstanding on our
term loan. With a lower debt balance, interest expense decreased compared to the prior-year quarter, reflecting our focus on minimizing
idle cash, maintaining ample borrowing availability and reducing our interest burden.
We are closely monitoring macroeconomic and geopolitical
developments, including unrest in the Middle East, which can indirectly affect our business through energy and commodity price volatility,
as well as freight and export logistics. We seek to actively manage these exposures through our commercial strategy, hedging activities
and operational flexibility. We are also encouraged by continued progress on E15. In California, Assembly Bill 30 has provided a pathway
for year-round E15 sales, and we are monitoring the state’s implementation process. At the federal level, momentum in Congress for
legislation allowing year-round E15 continues to build. We view expanded E15 access as an important demand-side complement to production
incentives such as Section 45Z because it can help ensure the market is able to absorb additional low-carbon renewable fuel gallons over
time. Without corresponding demand growth, production incentives alone could contribute to industry overproduction and margin pressure.
Overall, we believe our first quarter 2026 results
demonstrate that our operating model—focusing on improving margins through higher-value revenue opportunities and disciplined cost
management—is working. With multiple product streams, we have the flexibility to respond quickly as markets shift and we are continuing
to strengthen our ability to perform through commodity cycles. We intend to continue executing on our 2026 optimization and capital projects,
improving utilization and reliability across our asset base, and advancing our commercial strategy, including expanding the value we capture
from Section 45Z credits and further monetizing our biogenic CO 2 production across our facilities. We remain committed to further
enhancing shareholder value over both the near- and longer-term.
- 19 -
Use of Non-GAAP Financial Measures
Management believes that
certain financial measures not in accordance with generally accepted accounting principles, or GAAP, are useful measures of operations.
Management provides Adjusted EBITDA as a non-GAAP financial measure so that investors will have the same financial information that management
uses, which may assist investors in properly assessing our performance on a period-over-period basis.
We define Adjusted EBITDA
as unaudited consolidated net income or loss before interest expense, interest income, unrealized derivative gains and losses, excess
insurance proceeds, acquisition-related expense or recoveries, provision or benefit for income taxes, asset impairments, and depreciation
and amortization expense.
A table is provided below
to reconcile Adjusted EBITDA to its most directly comparable GAAP measure, consolidated net income (loss). Adjusted EBITDA is not a measure
of financial performance under GAAP and should not be considered as an alternative to consolidated net income (loss) or any other measure
of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure
of liquidity. Adjusted EBITDA has limitations as an analytical tool and you should not consider this measure in isolation or as a substitute
for analysis of our results as reported under GAAP.
Information reconciling
forward-looking Adjusted EBITDA to forward-looking consolidated net income (loss) would require a forward-looking statement of consolidated
net income (loss) prepared in accordance with GAAP, which is unavailable to us without unreasonable effort. We are not able to provide
a quantitative reconciliation of forward-looking Adjusted EBITDA to forward-looking consolidated net income (loss) because certain items
required for reconciliation are uncertain, outside of our control and/or cannot reasonably be predicted, such as net sales, cost of goods
sold, unrealized derivative gains and losses, asset impairments and provision (benefit) for income taxes, which we view as the most material
components of consolidated net income (loss) that are not presently estimable.
Reconciliation of Adjusted
EBITDA to Consolidated Net Income (Loss)
Three Months Ended
March 31,
(in thousands) (unaudited)
2026
2025
Consolidated net income (loss)
$ 4,271
$ (11,679 )
Adjustments:
Interest expense, net
2,198
2,729
Interest income
(77 )
(84 )
Unrealized derivative gains
(8,073 )
(1,634 )
Depreciation and amortization expense
6,366
6,266
Total adjustments
414
7,277
Adjusted EBITDA
$ 4,685
$ (4,402 )
Critical Accounting Estimates
Our discussion and analysis
of our financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of net sales and expenses for each period. We believe
that of our critical accounting estimates, defined as those estimates that we believe are the most important to the portrayal of our financial
condition and results of operations and that require management’s most difficult, subjective or complex judgments, often as a result
of the need to make estimates about the effects of matters that are inherently uncertain: impairment of long-lived assets and valuation
allowance for deferred taxes. These critical accounting estimates are more fully described in “Management’s Discussion and
Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” in our Annual Report on Form 10-K
for the year ended December 31, 2025.
Results of Operations
Selected Financial Information
The following selected financial
information should be read in conjunction with our condensed consolidated financial statements and notes to our condensed consolidated
financial statements included elsewhere in this report, and the other sections of “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” contained in this report.
- 20 -
Certain performance metrics
that we believe are important indicators of our results of operations:
Three Months Ended
March 31,
2026
2025
(unaudited)
Alcohol Sales (gallons in millions)
Pekin Campus renewable fuel gallons sold
31.2
32.6
Western production renewable fuel gallons sold
8.2
8.3
Third party renewable fuel gallons sold
23.5
24.4
Total renewable fuel gallons sold
62.9
65.3
Specialty alcohol gallons sold
23.0
24.3
Total gallons sold
85.9
89.6
Sales Price per Gallon
Pekin Campus
$
2.00
$
1.90
Western production
$
2.03
$
1.95
Marketing and distribution
$
2.01
$
2.01
Average sales price per gallon
$
2.00
$
1.93
Alcohol Production (gallons in millions)
Pekin Campus
51.2
54.3
Western production
7.9
8.3
Total
59.1
62.6
Corn Cost per Bushel
Pekin Campus
$
4.45
$
4.65
Western production
$
5.54
$
5.95
Average corn cost per bushel
$
4.58
$
4.81
Average Market Metrics
PLATTS Ethanol price per gallon
$
1.73
$
1.71
CME Corn cost per bushel
$
4.38
$
4.72
Board corn crush per gallon (1)
$
0.17
$
0.02
Essential Ingredients Sold (thousand tons)
Pekin Campus:
Distillers grains
80.4
90.7
CO 2
43.3
45.3
Corn wet feed
29.9
34.5
Corn dry feed
21.0
23.8
Corn oil and germ
18.1
19.6
Syrup and other
9.2
8.2
Corn meal
9.5
9.4
Yeast
6.1
6.4
Total Pekin Campus essential ingredients sold
217.5
237.9
Western production:
Distillers grains
60.1
58.1
CO 2
12.8
12.6
Syrup and other
0.8
0.8
Corn oil
0.8
1.4
Total Western production essential ingredients sold
74.5
72.9
Total Essential Ingredients Sold
292.0
310.8
Essential ingredients return % (2)
Pekin Campus return
54.0
%
48.0
%
Western production return
49.9
%
49.0
%
Consolidated total return
53.4
%
48.2
%
(1) Assumes corn conversion of 2.80 gallons of alcohol per bushel of corn.
(2) Essential ingredients revenues as a percentage of total corn costs consumed.
- 21 -
Net Sales, Cost of Goods
Sold and Gross Profit (Loss)
The following table presents
our net sales, cost of goods sold and gross profit (loss) in dollars and gross profit (loss) as a percentage of net sales (in thousands,
except percentages):
Three Months Ended
March 31,
Change in
2026
2025
Dollars
Percent
Net sales
$
224,680
$
226,540
$
(1,860
)
(0.8
)%
Cost of goods sold
215,461
228,347
(12,886
)
(5.6
)%
Gross profit (loss)
$
9,219
$
(1,807
)
$
11,026
NM
Percentage of net sales
4.1
%
(0.8
)%
Net Sales
The decrease in our consolidated
net sales for the three months ended March 31, 2026 as compared to the same period in 2025 is attributable to fewer total gallons sold
as well as lower volumes and lower average sales prices of essential ingredients due to a lower commodity price environment, partially
offset by an increase in our average sales prices per gallon for both specialty alcohols and renewable fuel.
Pekin Campus Production Segment
Net sales of alcohol from our
Pekin Campus production segment increased by $0.7 million, or 1%, to $108.0 million for the three months ended March 31, 2026 as compared
to $107.3 million for the same period in 2025. The segment’s average sales price per gallon increased by $0.10, or 5%, to $2.00
for the three months ended March 31, 2026 from $1.90 for the same period in 2025. Our total volume of production gallons sold decreased
by 2.6 million gallons, or 5%, to 53.9 million gallons for the three months ended March 31, 2026 as compared to 56.5 million gallons for
the same period in 2025. The increase of $0.10, or 5%, in the segment’s average sales price per gallon for the three months ended
March 31, 2026 as compared to the same period in 2025 increased our net sales from the segment by $5.9 million. With the segment’s
average sales price per gallon of $2.00 for the three months ended March 31, 2026, we generated $5.2 million in fewer net sales from the
2.6 million fewer gallons of alcohol sold in the three months ended March 31, 2026 as compared to the same period in 2025.
Net sales of essential ingredients
from our Pekin Campus production segment declined by $0.6 million, or 1%, to $44.0 million for the three months ended March 31, 2026 as
compared to $44.6 million for the same period in 2025. Our total volume of essential ingredients sold decreased by 20,400 tons, or 9%,
to 217,500 tons for the three months ended March 31, 2026 from 237,900 tons for the same period in 2025. The increase of $14.72, or 8%,
in the segment’s average sales price per ton for the three months ended March 31, 2026 as compared to the same period in 2025 increased
our net sales from the segment by $3.5 million. With the segment’s average sales price per ton of $202.27 for the three months ended
March 31, 2026, we generated $4.1 million less in net sales from the 20,400 fewer tons of essential ingredients sold in the three months
ended March 31, 2026 as compared to the same period in 2025.
Marketing and Distribution
Segment
Net sales of alcohol from our marketing and distribution
segment, excluding intersegment sales, declined by $1.7 million, or 3%, to $47.3 million for the three months ended March 31, 2026 as
compared to $49.0 million for the same period in 2025.
- 22 -
Our volume of third-party alcohol sold reported
gross by the segment declined by 0.9 million gallons, or 4%, to 23.5 million gallons for the three months ended March 31, 2026 as compared
to 24.4 million gallons for the same period in 2025. With the segment’s average sales price per gallon of $2.01 for the three months
ended March 31, 2026, we generated $1.7 million less in net sales from the 0.9 million fewer gallons of third-party alcohol sold gross
in the three months ended March 31, 2026 as compared to the same period in 2025.
Western Production Segment
Net sales of alcohol from our
Western production segment increased by $0.5 million, or 3%, to $16.7 million for the three months ended March 31, 2026 as compared to
$16.2 million for the same period in 2025. Our total volume of alcohol sold decreased by 0.1 million gallons, or 1%, to 8.2 million gallons
for the three months ended March 31, 2026 as compared to 8.3 million gallons for the same period in 2025. With the segment’s average
sales price per gallon of $2.03 for the three months ended March 31, 2026, we generated $0.2 million less in net sales from the 0.1 million
fewer gallons of alcohol sold in the three months ended March 31, 2026 as compared to the same period in 2025.The increase of $0.08, or
4%, in the segment’s average sales price per gallon for the three months ended March 31, 2026 as compared to the same period in
2025 increased our net sales from the segment by $0.7 million.
Net sales of essential ingredients
from our Western production segment declined by $0.5 million, or 6%, to $7.3 million for the three months ended March 31, 2026 as compared
to $7.8 million for the same period in 2025. Our total volume of essential ingredients sold increased by 1,600 tons, or 2%, to 74,500
tons for the three months ended March 31, 2026 from 72,900 tons for the same period in 2025. With the segment’s average sales price
per ton of $97.72 for the three months ended March 31, 2026, we generated $0.2 million in increased net sales from the 1,600 additional
tons of essential ingredients sold in the three months ended March 31, 2026 as compared to the same period in 2025. However, the decrease
of $9.39, or 9%, in our average sales price per ton for the three months ended March 31, 2026 as compared to the same period in 2025 reduced
our net sales of essential ingredients from the segment by $0.7 million.
Corporate and other
Net sales of alcohol from corporate
and other declined by $0.2 million, or 13%, to $1.4 million for the three months ended March 31, 2026 as compared to $1.6 million for
the same period in 2025. These sales are from Eagle Alcohol’s business.
Cost of Goods Sold and Gross Profit (Loss)
Our consolidated gross profit improved to $9.2 million for the three
months ended March 31, 2026 from a gross loss of $1.8 million for the same period in 2025, representing a gross margin of 4.1% and a negative
gross margin of 0.8% for the three months ended March 31, 2026 and 2025, respectively. Higher gross margin for the first quarter of 2026
was primarily driven by improved crush margins, including from a product mix that emphasized higher-value renewable fuel export sales,
and unrealized gains on our derivative instruments.
Pekin Campus Production Segment
Our Pekin Campus production segment’s gross
profit, net of intercompany activity, improved by $11.2 million to a gross profit of $9.0 million for the three months ended March 31,
2026 as compared to a gross loss of $2.2 million for the same period in 2025. Of this improvement, $11.7 million is attributable to higher
margins, partially offset by $0.5 attributable to lower sales volumes for the three months ended March 31, 2026 as compared to the same
period in 2025.
- 23 -
Marketing and Distribution Segment
Our marketing and distribution segment’s
gross profit, net of intercompany activity, decreased by $0.7 million to a gross profit of $1.1 million for the three months ended March
31, 2026 as compared to a gross profit of $1.8 million for the same period in 2025. Of this decrease, $0.6 million is attributable to
slightly lower margins from sales of third-party fuel-grade ethanol and $0.1 million is attributable to lower sales volumes for the three
months ended March 31, 2026 as compared to the same period in 2025.
Western Production Segment
Our Western production segment’s gross profit,
net of intercompany activity, remained flat at a gross loss of $1.3 million for the three months ended March 31, 2026 and 2025.
Corporate and other
Gross profit from corporate
and other improved by $0.5 million to a gross profit of $0.4 million for the three months ended March 31, 2026 as compared to a gross
loss of $0.1 million for the same period in 2025, all of which were from Eagle Alcohol’s business.
Selling, General and
Administrative Expenses
The following table presents
our selling, general and administrative, or SG&A, expenses in dollars and as a percentage of net sales (in thousands, except percentages):
Three Months Ended
March 31,
Change in
2026
2025
Dollars
Percent
Selling, general and administrative expenses
$
6,699
$
7,190
$
(491
)
(6.8
)%
Percentage of net sales
3.0
%
3.2
%
Our SG&A expenses declined by $0.5 million
for the three months ended March 31, 2026 as compared to the same period in 2025. The decline in SG&A expenses primarily reflects
reduced compensation expenses and professional fees.
Net Income (Loss) Attributable
to Common Stockholders
The following table presents
our net income (loss) attributable to common stockholders in dollars and as a percentage of net sales (in thousands, except percentages):
Three Months Ended
March 31,
Change in
2026
2025
Dollars
Percent
Net income (loss) attributable to common stockholders
$
3,959
$
(11,991
)
$
15,950
NM
Percentage of net sales
1.8
%
(5.3
)%
The significant improvement in
net income (loss) attributable to common stockholders is primarily due to higher margins, income from transferable tax credits, lower
SG&A expenses and lower interest expense as well as the other factors affecting gross profit discussed above.
- 24 -
Liquidity and Capital Resources
During the three months ended March 31, 2026, our
operations generated positive cash flow, and we supplemented our liquidity with cash on hand and net proceeds from Kinergy’s operating
line of credit. In addition to funding our operations, our capital resources were used to make principal payments on our term debt. As
of March 31, 2026, we had $21.6 million in cash, cash equivalents and restricted cash, $29.3 million of unused borrowing availability
under Kinergy’s operating line of credit and $65.0 million that may be available for capital improvement projects under our Orion
term loan. We believe we have sufficient liquidity to meet our anticipated working capital, debt service and other liquidity needs for
at least the next twelve months from the date of this report.
Quantitative Year-End Liquidity
Status
We believe that the following
amounts provide insight into our liquidity and capital resources. The following selected financial information should be read in conjunction
with our condensed consolidated financial statements and notes to condensed consolidated financial statements included elsewhere in this
report, and the other sections of “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
contained in this report (dollars in thousands).
March 31,
2026
December 31,
2025
Change
Cash, cash equivalents and restricted cash
$
21,643
$
25,673
(15.7
)%
Current assets
$
158,552
$
155,917
1.7
%
Property and equipment, net
$
193,199
$
198,501
(2.7
)%
Current liabilities
$
41,652
$
59,071
(29.5
)%
Long-term debt, noncurrent portion
$
73,056
$
63,027
15.9
%
Working capital
$
116,900
$
96,846
20.7
%
Working capital ratio
3.81
2.64
44.3
%
Restricted Net Assets
At March 31, 2026, we had approximately $59.1 million
in net assets at our subsidiaries that were not available to be transferred to Alto Ingredients, Inc. in the form of dividends, distributions,
loans or advances due to restrictions contained in our subsidiaries’ credit facilities.
Changes in Working Capital and Cash Flows
Working capital improved to $116.9 million at March
31, 2026 from $96.8 million at December 31, 2025 as a result of a decrease of $17.4 million in current liabilities and an increase of
$2.6 million in current assets.
Current assets increased primarily due to an increase
in accounts receivable, transferable tax credits and derivative instruments, partially offset by a decrease in cash and cash equivalents
and restricted cash and inventories.
Our current liabilities decreased primarily due
to lower current portion of long-term debt and derivative instruments, partially offset by increases in accounts payable and accrued liabilities
as a result of timing of payments.
- 25 -
Our cash, cash equivalents and restricted cash
declined by $4.0 million due to $7.3 million in cash used in our financing activities and $0.9 million used in our investing activities,
partially offset by $4.2 million in cash provided by our operating activities.
Cash provided by our Operating Activities
We generated $4.2 million of cash from our operations
for the three months ended March 31, 2026 as compared to $18.2 million of cash used in our operations for the same period in 2025. Significant
factors that contributed to the change in cash provided by our operating activities include:
● an increase in net income of $15.9 million;
● an increase of $10.6 million related to lower inventories due to reduced production volumes and the timing of sales; and
● an increase of $3.9 million related to changes in accounts payable and accrued liabilities.
These amounts were partially offset by:
● income from transferable tax credits of $3.9 million;
● an increase of $2.4 million related to changes in accounts receivables; and
● an increase of approximately $6.6 million related to our derivative instruments.
Cash used in our Investing Activities
We used $0.9 million in cash during the three months
ended March 31, 2026 for capital expenditures.
Cash used in our Financing Activities
Cash used in our financing activities was $7.3
million for the three months ended March 31, 2026, which reflects $16.6 million in principal payments on our term debt and $0.3 million
in preferred stock dividends paid, partially offset by $9.6 million in proceeds from Kinergy’s operating line of credit.
Kinergy’s Operating Line of Credit
Kinergy maintains an operating line of credit for
an aggregate amount of up to $85.0 million. The credit facility matures on November 7, 2027. Interest accrues under the credit facility
at a rate equal to (i) the daily Secured Overnight Financing Rate, plus (ii) a specified applicable margin ranging from 1.25% to
1.75%. The credit facility provides for an unused line fee, payable monthly in arrears, at an annual rate of 0.25% to 0.375% on the amount
by which the maximum credit under the facility exceeds the average daily principal balance during the preceding month. Payments that may
be made by Kinergy to Alto Ingredients, Inc. as reimbursement for management and other services provided by Alto Ingredients, Inc. to
Kinergy are limited under the terms of the credit facility to $1.5 million per fiscal quarter. The credit facility also includes the accounts
receivable of our indirect wholly-owned subsidiary, Alto Nutrients, LLC, or Alto Nutrients, as additional collateral. Payments that may
be made by Alto Nutrients to Alto Ingredients, Inc. as reimbursement for management and other services provided by Alto Ingredients, Inc.
to Alto Nutrients are limited under the terms of the credit facility to $0.5 million per fiscal quarter. Alto Nutrients markets our essential
ingredients and also provides raw material procurement services to our subsidiaries. In addition, the amount of cash distributions that
Kinergy or Alto Nutrients may make to us is also limited to up to 75% of excess cash flow.
- 26 -
For all monthly periods in which excess borrowing
availability falls below a specified level, Kinergy and Alto Nutrients must collectively maintain a fixed-charge coverage ratio (calculated
as a twelve-month rolling earnings before interest, taxes, depreciation and amortization divided by the sum of interest expense, capital
expenditures, principal payments of indebtedness, indebtedness from capital leases and taxes paid during such twelve-month rolling period)
of at least 1.10 and are prohibited from incurring certain additional indebtedness (other than specific intercompany indebtedness). The
obligations of Kinergy and Alto Nutrients under the credit facility are secured by all of our tangible and intangible assets.
We believe Kinergy and Alto Nutrients are in compliance
with the fixed-charge coverage ratio financial covenant as of the filing of this report. The following table sets forth the fixed-charge
coverage ratio financial covenant and the actual results for the periods presented:
Three Months Ended
March 31,
Years Ended
December 31,
2026
2025
2025
2024
Fixed-Charge Coverage Ratio Requirement
1.10
1.10
1.10
1.10
Actual
4.89
3.49
4.03
3.53
Excess
3.79
2.39
2.93
2.43
Alto Ingredients, Inc. has
guaranteed all of Kinergy’s obligations under the credit facility. As of March 31, 2026, Kinergy had an outstanding balance of $39.2
million and $29.3 million of unused borrowing availability under the credit facility.
Orion Term Loan
On November 7, 2022, we entered
into a credit agreement with certain funds managed by Orion Infrastructure Capital, or Lenders, under which the Lenders extended a senior
secured credit facility in the amount of up to $125.0 million, or Term Loan. The Term Loan is secured by a first priority lien on certain
of our assets and a second priority lien on certain assets of Kinergy and Alto Nutrients. Interest accrues on the unpaid principal amount
of the Term Loan at a fixed rate of 10% per annum. The Term Loan matures on November 7, 2028, or earlier upon acceleration.
We must prepay amounts outstanding
under the Term Loan on a semi-annual basis beginning with the six-month period ending December 31, 2023 in an amount equal to a percentage
of our excess cash flow based on a specified leverage ratio, as follows: (i) if our leverage ratio is greater than or equal to 3.0x, then
the mandatory prepayment amount will equal 100% of our excess cash flow, (ii) if our leverage ratio is less than 3.0x and greater than
or equal to 1.5x, then the mandatory prepayment amount will equal 50% of our excess cash flow, and (iii) if our leverage ratio is less
than 1.5x, then the mandatory prepayment amount will equal 25% of our excess cash flow.
As of March 31, 2026 and
December 31, 2025, the principal amount outstanding under the Term Loan was $38.4 million and $55.0 million, respectively.
Other Cash Obligations
As of March 31, 2026, we had
future commitments for certain capital projects totaling $18.4 million. These commitments are scheduled to be satisfied in 2026.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.