3 unchanged sentences
(in thousands)
−Removed: September 30,
Current Assets:
1 unchanged sentence
Restricted cash
−Removed: Accounts receivable, net (net of allowance for credit losses of $ 50 and $ 85 , respectively)
+Added: Accounts receivable (net of allowance for credit losses of $ 38 and $ 23 , respectively)
Derivative instruments
7 unchanged sentences
* Amounts derived from the audited
−Removed: consolidated financial statements for the year ended December 31, 2023.
−Removed: See accompanying notes to consolidated
−Removed: financial statements.
+Added: financial statements for the year ended December 31, 2024.
+Added: See accompanying notes to consolidated financial
ALTO INGREDIENTS, INC.
1 unchanged sentence
(in thousands, except par value)
−Removed: September 30,
LIABILITIES AND STOCKHOLDERS’ EQUITY
6 unchanged sentences
Total current liabilities
−Removed: Long-term debt, net
+Added: Long-term debt
Operating leases, net of current portion
6 unchanged sentences
1,684 shares authorized;
−Removed: no shares issued and outstanding as of September 30, 2024 and December 31, 2023;
+Added: no shares issued and outstanding as of March 31, 2025 and December 31, 2024;
1,581 shares authorized;
−Removed: 927 shares issued and outstanding as of September 30, 2024 and December 31, 2023;
−Removed: liquidation preference of $ 18,075 as of September 30, 2024
+Added: 927 shares issued and outstanding as of March 31, 2025 and December 31, 2024;
+Added: liquidation preference of $18,075 as of March 31, 2025
Common stock, $ 0.001 par value;
300,000 shares authorized;
−Removed: 76,625 and 75,703 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
+Added: 76,497 and 76,565 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively
Non-voting common stock, $ 0.001 par value;
3,553 shares authorized;
−Removed: 1 share issued and outstanding as of September 30, 2024 and December 31, 2023, respectively
+Added: 1 share issued and outstanding as of March 31, 2025 and December 31, 2024
Additional paid-in capital
3 unchanged sentences
Total Liabilities and Stockholders’ Equity
−Removed: * Amounts derived from the audited
−Removed: consolidated financial statements for the year ended December 31, 2023.
−Removed: See accompanying notes to consolidated
−Removed: financial statements.
+Added: * Amounts derived from the
+Added: audited financial statements for the year ended December 31, 2024.
+Added: See accompanying notes to consolidated financial
ALTO INGREDIENTS, INC.
2 unchanged sentences
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
Cost of goods sold
Selling, general and administrative expenses
−Removed: Gain on sale of assets
−Removed: Asset impairments
Loss from operations
Interest expense, net
−Removed: Income from cash grant
Other income, net
2 unchanged sentences
Preferred stock dividends
−Removed: Net loss available to common stockholders
+Added: Net loss attributable to common stockholders
Net loss per share, basic and diluted
Weighted-average shares outstanding, basic and diluted
−Removed: See accompanying notes to consolidated
−Removed: financial statements.
+Added: See accompanying notes to consolidated financial
ALTO INGREDIENTS, INC.
1 unchanged sentence
(unaudited, in thousands)
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
Operating Activities:
−Removed: Adjustments to reconcile net loss to Net cash provided by operating activities:
−Removed: Depreciation and amortization
+Added: Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
+Added: Depreciation and amortization of intangibles
Gains on derivative instruments
−Removed: Gain on sale of assets
−Removed: Asset impairments
−Removed: Stock-based compensation
+Added: Non-cash compensation
+Added: Inventory valuation
Amortization of deferred financing fees
1 unchanged sentence
Credit loss (recovery)
−Removed: Changes in operating assets and liabilities:
+Added: Changes in operating assets and liabilities, net of business acquisition:
Accounts receivable
1 unchanged sentence
Accounts payable and accrued liabilities
−Removed: Net cash provided by operating activities
+Added: Net cash (used in) provided by operating activities
Investing Activities:
Additions to property and equipment
−Removed: Proceeds from sale of assets
+Added: Purchase of Kodiak Carbonic, net of cash acquired
Deferred purchase price payments for Eagle Alcohol
1 unchanged sentence
Financing Activities:
−Removed: Net (payments on) proceeds from Kinergy’s line of credit
−Removed: Stock repurchases
+Added: Net proceeds from Kinergy’s line of credit
Preferred stock dividends paid
−Removed: Net cash (used in) provided by financing activities
−Removed: Net change in cash, cash equivalents and restricted cash
+Added: Net cash provided by financing activities
+Added: Net decrease in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of period
6 unchanged sentences
Interest paid
−Removed: Proceeds from sale of assets – note receivable
−Removed: ROU Assets obtained in exchange for new lease obligations
−Removed: Capitalized interest
−Removed: See accompanying notes to consolidated
−Removed: financial statements.
+Added: Interest expense capitalized
+Added: See accompanying notes to consolidated financial
ALTO INGREDIENTS, INC.
10 unchanged sentences
$ ( 836,157 )
−Removed: Stock-based compensation
−Removed: Restricted stock cancellations and tax, net of issuances to employees and directors
−Removed: Preferred stock dividends
−Removed: Balances, June 30, 2024
−Removed: $ ( 779,375 )
−Removed: Stock-based compensation
−Removed: Restricted stock cancellations and tax, net of issuances to employees and directors
−Removed: Preferred stock dividends
−Removed: Balances, September 30, 2024
−Removed: $ ( 782,135 )
Balances, January 1, 2024
2 unchanged sentences
Restricted stock issued to employees and directors, net of cancellations and tax
−Removed: Stock repurchases
Preferred stock dividends
1 unchanged sentence
$ ( 775,953 )
−Removed: Stock-based compensation
−Removed: Restricted stock issued to employees and directors, net of cancellations and tax
−Removed: Stock repurchases
−Removed: Preferred stock dividends
−Removed: Balances, June 30, 2023
−Removed: $ ( 740,841 )
−Removed: Stock-based compensation
−Removed: Restricted stock issued to employees and directors, net of cancellations and tax
−Removed: Preferred stock dividends
−Removed: Balances, September 30, 2023
−Removed: $ ( 744,649 )
−Removed: See accompanying notes to
−Removed: consolidated financial statements.
+Added: accompanying notes to consolidated financial statements.
ALTO INGREDIENTS, INC.
3 unchanged sentences
– The consolidated financial statements include, for all periods presented, the accounts of Alto Ingredients, Inc., a Delaware corporation
−Removed: and its direct and indirect wholly-owned subsidiaries (collectively, the “Company”), including Kinergy Marketing LLC, an Oregon
−Removed: limited liability company (“Kinergy”), Alto Nutrients, LLC, a California limited liability company, Eagle Alcohol Company,
−Removed: LLC, a Delaware limited liability company (“Eagle Alcohol”), Alto Op Co., a Delaware corporation, Alto Pekin, LLC, a Delaware
−Removed: limited liability company, and Alto ICP, LLC, a Delaware limited liability company, and the Company’s production facilities in Oregon
+Added: (“Alto Ingredients”), and its direct and indirect wholly-owned subsidiaries (collectively, the “Company”), including
+Added: Kinergy Marketing LLC, an Oregon limited liability company (“Kinergy”), Alto Nutrients, LLC, a California limited liability
+Added: company (“Alto Nutrients”), Alto Op Co., a Delaware corporation, Alto Pekin, LLC, a Delaware limited liability company (“Alto
+Added: Pekin”) and Alto ICP, LLC, a Delaware limited liability company (“ICP”), and the Company’s production facilities
+Added: in Oregon and Idaho.
+Added: As discussed in Note 2, on January 1, 2025, the
+Added: Company’s wholly-owned subsidiary, Alto Carbonic, LLC (“Alto Carbonic”), acquired Kodiak Carbonic, LLC, a beverage-grade
+Added: liquid CO 2 processor, for $ 7.6 million.
+Added: Alto Carbonic’s facility is co-located at the Company’s Columbia ethanol
+Added: The Company began reporting the results of Alto Carbonic in the Company’s Western Production segment on January 1, 2025.
The Company produces and distributes
−Removed: renewable fuel, essential ingredients and specialty alcohols.
−Removed: The Company also specializes in break bulk distribution of specialty alcohols
−Removed: produced by the Company and third parties.
−Removed: The Company’s production facilities in Pekin, Illinois are located in the heart of the
−Removed: The Company’s two production facilities in Oregon and Idaho are located in close proximity to both feed and renewable
−Removed: fuel customers.
+Added: renewable fuels, essential ingredients and specialty alcohols.
+Added: The Company also markets fuel-grade ethanol produced by third parties.
+Added: The Company’s production facilities in Pekin, Illinois are located in the heart of the Corn Belt.
+Added: The Company’s two production
+Added: facilities in Oregon and Idaho are located in close proximity to both feed and fuel-grade ethanol customers.
The Company has a combined alcohol
2 unchanged sentences
feed and pet foods.
−Removed: In addition, the Company markets and distributes renewable fuel produced by third parties.
−Removed: The Company focuses on five
−Removed: Health, Home & Beauty ;
+Added: In addition, the Company markets and distributes fuel-grade ethanol produced by third parties.
+Added: The Company focuses on Health,
+Added: Home & Beauty ;
Food & Beverage ;
1 unchanged sentence
Essential Ingredients ;
−Removed: Renewable Fuels .
−Removed: Products for the Health, Home & Beauty market include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals,
−Removed: hand sanitizers, disinfectants and cleaners.
−Removed: Products for the Food & Beverage markets include grain neutral spirits used in alcoholic
−Removed: beverages and vinegar as well as corn germ used for corn oils.
−Removed: Products for Industry & Agriculture markets include alcohols and other
−Removed: products for paint applications and fertilizers.
−Removed: Products for Essential Ingredients markets include dried yeast, corn protein meal, corn
−Removed: protein feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods.
−Removed: Products for Renewable Fuels
−Removed: markets include fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels.
−Removed: As of September 30, 2024, all
−Removed: of the Company’s production facilities were operating.
−Removed: In January 2024, the Company temporarily hot-idled its Magic Valley facility
−Removed: to minimize losses from negative regional crush margins and to expedite the installation of additional equipment needed to achieve the
−Removed: intended production rate, quality and consistency from the corn oil and high protein system at the facility.
−Removed: The Company restarted its
−Removed: Magic Valley facility in July 2024.
−Removed: As market conditions change, the Company may increase, decrease or idle production at one or more
−Removed: operating facilities or resume operations at any idled facility.
+Added: and Renewable Fuels
+Added: Products for the Health, Home & Beauty market include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand
+Added: sanitizers, disinfectants and cleaners.
+Added: Products for the Food & Beverage markets include grain neutral spirits used in alcoholic beverages
+Added: and vinegar as well as corn germ used for corn oils.
+Added: Products for Industry & Agriculture markets include alcohols and other products
+Added: for paint applications and fertilizers.
+Added: Products for Essential Ingredients markets include dried yeast, corn protein meal, corn protein
+Added: feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods.
+Added: Products for Renewable Fuels markets
+Added: include fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels.
+Added: The Company’s production
+Added: facilities, other than its Magic Valley plant, were operating for all periods presented subject to scheduled and unscheduled downtimes
+Added: to address facility repair and maintenance.
+Added: In January 2024, the Company temporarily hot-idled its Magic Valley facility to minimize losses
+Added: from negative regional crush margins and to expedite the installation of additional equipment to achieve the intended production rate,
+Added: quality and consistency from the Company’s corn oil and high protein system at the facility.
+Added: The Company restarted its Magic Valley
+Added: facility in July 2024 and by October 2024, the facility consistently achieved average ethanol production rates at full capacity, the protein
+Added: content yield from the plant reached 50 % or greater, and the Company was able to expand its corn oil yields.
+Added: Increases in regional corn
+Added: basis and declining market prices for protein and corn oil resulted in overall margin compression, outweighing the economic benefits of
+Added: these plant improvements.
+Added: As a consequence, the Company cold-idled its Magic Valley facility on December 31, 2024 to minimize financial
+Added: The Company continues to provide terminal services at the plant and intends to resume operations at the facility when the economic
+Added: environment in the region sustainably improves.
Basis of Presentation – Interim
12 unchanged sentences
Accounts Receivable and Allowance for Credit
−Removed: Losses – Trade accounts receivable are presented at original invoice amount, net of the allowance for credit losses.
−Removed: Company sells specialty alcohols to large consumer product companies, sells renewable fuel to gasoline refining and distribution companies,
+Added: Losses – Trade accounts receivable is presented at original invoice amount, net of the allowance for credit losses.
+Added: Company sells specialty alcohols to large consumer product companies, sells fuel-grade ethanol to gasoline refining and distribution companies,
sells essential ingredients such as dried yeast for human and pet food and to animal feed customers, including distillers grains to export
−Removed: markets, sells those same and other feed products to dairy operators and animal feedlots and sells corn oil to poultry and biodiesel customers,
−Removed: in each case generally without requiring collateral.
+Added: markets, sells those same and other feed co-products to dairy operators and animal feedlots and sells corn oil to poultry, renewable diesel and biodiesel
+Added: customers, in each case generally without requiring collateral.
The carrying amount of accounts receivable is
3 unchanged sentences
Of the accounts receivable balance, approximately
−Removed: $ 46,887,000 and $ 51,315,000 at September 30, 2024 and December 31, 2023, respectively, were used as collateral under Kinergy’s operating
+Added: $ 52,108,000 and $ 44,750,000 at March 31, 2025 and December 31, 2024, respectively, were used as collateral under Kinergy’s operating
line of credit.
−Removed: The allowance for credit losses was $ 50,000 and $ 85,000 as of September 30, 2024 and December 31, 2023, respectively.
−Removed: The Company recorded a credit reserve of $ 24,000 and credit loss recovery of $ 8,000 for the three months ended September 30, 2024 and
−Removed: 2023, respectively.
−Removed: The Company recorded a credit loss recovery of $ 23,000 and a credit loss recovery of $ 54,000 for the nine months ended
−Removed: September 30, 2024 and 2023, respectively.
+Added: The allowance for credit losses was $ 38,000 and $ 23,000 as of March 31, 2025 and December 31, 2024, respectively.
+Added: Company recorded bad debt expense of $ 15,000 and bad debt recoveries $ 27,000 for the three months ended March 31, 2025 and 2024, respectively.
The Company does not have any off-balance sheet credit exposure related to its customers.
−Removed: Share Repurchase Program –
−Removed: On September 12, 2022, the Company announced a share repurchase program under which it may repurchase up to $ 50 million of its common
−Removed: stock with an initial purchase authorization of $ 10 million.
−Removed: The Company’s lender has further limited the Company’s purchase
−Removed: authorization to $ 5 million.
−Removed: Amounts in excess of the purchase authorization of $ 5 million will require additional lender consent and
−Removed: amounts in excess of the initial purchase authorization of $ 10 million will require additional board and preferred stockholder authorization.
−Removed: The share repurchase program does not have an expiration date, does not require the repurchase of any particular amount of shares, and
−Removed: may be implemented, modified, suspended or discontinued in whole or in part at any time and without further notice.
−Removed: As repurchases are
−Removed: made, the Company will retire the shares, resulting in a reduction of issued and outstanding shares.
−Removed: For the nine months ended September
−Removed: 30, 2023, the Company repurchased an aggregate of 1,249,000 shares for $ 2,683,000 in cash.
−Removed: The Company did not repurchase any shares during
−Removed: the three months ended September 30, 2024 and 2023 and for the nine months ended September 30, 2024.
−Removed: As of September 30, 2024, total repurchases
−Removed: under the program since its inception equaled 2,036,000 shares for approximately $ 5,000,000 in cash.
Financial Instruments – The
2 unchanged sentences
The Company believes
−Removed: the carrying value of its long-term debt instruments are not considered materially different than fair value because they were recently
−Removed: Income from Cash Grant –
−Removed: In 2022, the Company applied for the USDA’s Biofuel Producer Program (“BPP”).
−Removed: The program was created as part of the
−Removed: CARES Act in 2020, which allocated $ 700,000,000 to support biofuel producers who experienced market losses due to the pandemic.
−Removed: grant is not required to be repaid.
−Removed: Since these funds are provided to subsidize historical losses of the Company, and are not required
−Removed: to be repaid, the Company accounted for the proceeds by analogy to International Accounting Standards 20, Accounting for Government
−Removed: Grants and Disclosure of Government Assistance , and reported the amount as income from cash grant in the accompanying consolidated
−Removed: statements of operations.
−Removed: The Company received $ 2,812,000 in cash from the BPP during the three and nine months ended September 30, 2023.
−Removed: The Company did not receive any such funds in the three and nine months ended September 30, 2024.
+Added: the carrying value of its long-term debt instruments are not considered materially different than fair value.
Estimates and Assumptions –
7 unchanged sentences
Actual results and outcomes may materially differ from management’s estimates and assumptions.
−Removed: The Company reports its financial and operating
−Removed: performance in three segments:
−Removed: (1) Pekin Campus production, which includes the production and sale of alcohols and essential ingredients
−Removed: produced at the Company’s Pekin, Illinois campus (2) marketing and distribution, which includes marketing and merchant trading for
−Removed: Company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties,
−Removed: and (3) Western production, which includes the production and sale of fuel-grade ethanol and essential ingredients produced at the Company’s
−Removed: two western production facilities on an aggregated basis, neither of which are individually so significant to be considered a separately
−Removed: reportable segment.
+Added: ACQUISITION OF KODIAK CARBONIC.
+Added: On January 1, 2025, Alto Carbonic purchased 100 %
+Added: of the equity interests in Kodiak Carbonic, LLC, a beverage-grade liquid CO 2 processor, for $ 7.6 million in cash.
+Added: Alto Carbonic’s
+Added: facility is co-located at the Company’s Columbia ethanol plant.
+Added: The acquisition will provide the Company further vertical integration
+Added: and access to new markets in the liquid CO 2 market out of its Columbia plant.
+Added: Kodiak Carbonic’s unaudited net sales for
+Added: the three months ended March 31, 2025 and 2024 were $ 2.1 million and $ 1.3 million and its unaudited net income was $ 1.5 million and $ 0.4
+Added: million, respectively.
+Added: The following table presents the Company’s unaudited pro forma combined financial information assuming the
+Added: acquisition occurred on January 1, 2024 (dollars in thousands except per share amounts):
+Added: Three Months Ended
+Added: Revenues – pro forma
+Added: Net loss attributable to common stockholders – pro forma
+Added: Basic and diluted net loss per share – pro forma
+Added: The following preliminary allocation of the estimated
+Added: purchase price assumes, with the exception of property and equipment and intangibles, that carrying values approximate fair value.
+Added: of uncollectible accounts receivable are not considered material due to the short-term nature and customer collection history.
+Added: The preliminary
+Added: estimate of working capital, property and equipment and intangibles are under review by management and are subject to change.
+Added: these assumptions, the preliminary purchase price allocation is as follows (in thousands):
+Added: Cash and equivalents
+Added: Accounts receivable
+Added: Total current assets
+Added: Property and equipment
+Added: Total tangible assets
+Added: Current liabilities
+Added: Total liabilities
+Added: Net tangible assets acquired
+Added: Customer relationships
+Added: Total Purchase Price
+Added: For the identifiable intangible assets, the Company
+Added: has estimated 9 years for useful lives for customer relationships.
+Added: For the three months ended March 31, 2025, the Company recorded amortization
+Added: of these intangibles of $102,000.
+Added: Any changes to the initial estimates of the fair value of the acquired assets and assumed liabilities
+Added: will be recorded as adjustments to those assets and liabilities and residual amounts will be allocated to goodwill if net assets acquired
+Added: are less than the purchase price.
+Added: The Company did not incur any material acquisition costs.
+Added: A segment is a component of an enterprise whose
+Added: operating results are regularly reviewed by the enterprise’s chief operating decision maker (“CODM”) to make decisions
+Added: about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.
+Added: The Company’s CODM is the Company’s executive committee, which is led by the Company’s Chief Executive Officer (“CEO”)
+Added: and includes its Chief Financial Officer, Chief Operating Officer, Chief Commercial Officer and Chief Legal Officer (“Executive
+Added: The Company manages and assesses the performance of its reportable segments by its gross profit (loss).
+Added: the Executive Committee’s review of segment-level performance, each member of the Executive Committee reviews the gross profit of
+Added: the Company’s reportable segments and provides expertise and analysis from their respective areas which drive the evaluation of
+Added: the performance of the Company’s reportable segments and allocation of resources to those segments.
+Added: Even though the CEO has the
+Added: authority to override the other members for strategic or other reasons, key decisions are made jointly by the Executive Committee.
+Added: The Company reports financial and operating performance
+Added: in three reportable segments (1) Pekin production, which includes the entire campus in Pekin, Illinois (“Pekin Campus”), (2)
+Added: marketing and distribution, which includes marketing and merchant trading for Company-produced specialty alcohols, fuel-grade ethanol
+Added: and essential ingredients, and sales of fuel-grade ethanol sourced from third parties, and (3) Western production, which includes the
+Added: Company’s two western production facilities and, beginning for the three months ended March 31, 2025, its liquid CO 2
+Added: plant on an aggregated basis (“Western production”).
The following tables set forth certain financial
1 unchanged sentence
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Pekin Campus, recorded as gross:
+Added: Pekin Campus production, recorded as gross:
Alcohol sales
16 unchanged sentences
Cost of goods sold:
+Added: Pekin Campus production
Marketing and distribution
4 unchanged sentences
Gross profit (loss):
+Added: Pekin Campus production
Marketing and distribution
2 unchanged sentences
Intersegment eliminations
−Removed: Gross profit as reported
−Removed: Loss before provision for income taxes:
+Added: Gross loss as reported
+Added: Gain (loss) before provision for income taxes :
+Added: Pekin Campus production
Marketing and distribution
1 unchanged sentence
Corporate and other
−Removed: Depreciation and amortization:
+Added: Depreciation and amortization expense:
+Added: Pekin Campus production
Western production
1 unchanged sentence
Interest expense, net of capitalized interest:
+Added: Pekin Campus production
Marketing and distribution
3 unchanged sentences
total assets by operating segment (in thousands):
−Removed: September 30,
Total assets:
+Added: Pekin Campus production
Marketing and distribution
4 unchanged sentences
determined on a first-in, first-out basis.
−Removed: Inventory is net of a valuation adjustment of $ 203,000 and $ 2,201,000 as of September 30, 2024
+Added: Inventory is net of a valuation allowance of $ 1,170,000 and $ 2,050,000 as of March 31, 2025
and December 31, 2024, respectively.
Inventory balances consisted of the following (in thousands):
−Removed: September 30,
Finished goods
9 unchanged sentences
Flow Hedges – The Company uses derivative instruments to protect cash flows from fluctuations caused by volatility in commodity
−Removed: prices for periods of up to eighteen months to protect gross profit margins from potentially adverse effects of market and price volatility
−Removed: on alcohol sales and purchase commitments where the prices are set at a future date and/or if the contracts specify a floating or index-based
−Removed: In addition, the Company hedges anticipated sales of alcohol to minimize its exposure to the potentially adverse effects of price
−Removed: These derivatives may be designated and documented as cash flow hedges and effectiveness is evaluated by assessing the probability
−Removed: of the anticipated transactions and regressing commodity futures prices against the Company’s purchase and sales prices.
−Removed: Ineffectiveness,
−Removed: which is defined as the degree to which the derivative does not offset the underlying exposure, is recognized immediately in cost of goods
−Removed: For the three and nine months ended September 30, 2024 and 2023, the Company did not designate any of its derivatives as cash flow
+Added: prices for periods of up to twelve months in order to protect gross profit margins from potentially adverse effects of market and price
+Added: volatility on alcohol sales and purchase commitments where the prices are set at a future date and/or if the contracts specify a floating
+Added: or index-based price.
+Added: In addition, the Company hedges anticipated sales of alcohol to minimize its exposure to the potentially adverse
+Added: effects of price volatility.
+Added: These derivatives may be designated and documented as cash flow hedges and effectiveness is evaluated by
+Added: assessing the probability of the anticipated transactions and regressing commodity futures prices against the Company’s purchase
+Added: and sales prices.
+Added: Ineffectiveness, which is defined as the degree to which the derivative does not offset the underlying exposure, is
+Added: recognized immediately in cost of goods sold.
+Added: For the three months ended March 31, 2025 and 2024, the Company did not designate any of
+Added: its derivatives as cash flow hedges.
Commodity Risk – Non-Designated Hedges
5 unchanged sentences
The Company recognized
−Removed: net losses of $ 2,566,000 and net losses $ 2,711,000 as the change in the fair value of these contracts for the three months ended September
−Removed: 30, 2024 and 2023, respectively.
−Removed: The Company recognized net gains of $ 9,002,000 and $ 2,463,000 as the change in the fair value of these
−Removed: contracts for the nine months ended September 30, 2024 and 2023, respectively.
−Removed: Non-Designated Derivative Instruments
−Removed: – The classification and amounts of the Company’s derivatives not designated as hedging instruments, and related cash collateral
−Removed: balances, are as follows (in thousands):
−Removed: As of September 30, 2024
+Added: net gains of $ 1,773,000 and $ 3,338,000 as the change in the fair value of these contracts for the three months ended March 31, 2025 and
+Added: 2024, respectively.
+Added: Non – Designated Derivative
+Added: Instruments – The classification and amounts of the Company’s derivatives not designated as hedging instruments,
+Added: and related cash collateral balances, are as follows (in thousands):
+Added: As of March 31, 2025
Type of Instrument
−Removed: Balance Sheet
−Removed: Balance Sheet
+Added: Balance Sheet Location
+Added: Balance Sheet Location
Cash collateral balance
5 unchanged sentences
Type of Instrument
−Removed: Balance Sheet
−Removed: Balance Sheet
+Added: Balance Sheet Location
+Added: Balance Sheet Location
Cash collateral balance
8 unchanged sentences
The classification and amounts of the Company’s
−Removed: realized and unrealized gains and losses for its derivatives not designated as hedging instruments are as follows (in thousands):
+Added: realized gains for its derivatives not designated as hedging instruments are as follows (in thousands):
Realized Gains
For the Three Months Ended
−Removed: September 30,
Type of Instrument
2 unchanged sentences
Cost of goods sold
−Removed: Realized Gains
−Removed: For the Nine Months Ended
−Removed: September 30,
−Removed: Type of Instrument
−Removed: Statements of Operations Location
−Removed: Commodity contracts
−Removed: Cost of goods sold
−Removed: Unrealized Losses
+Added: Unrealized Gains
For the Three Months Ended
−Removed: September 30,
Type of Instrument
2 unchanged sentences
Cost of goods sold
−Removed: Unrealized Gains (Losses)
−Removed: For the Nine Months Ended
−Removed: September 30,
−Removed: Type of Instrument
−Removed: Statements of Operations Location
−Removed: Commodity contracts
−Removed: Cost of goods sold
Long-term borrowings are summarized as follows
(in thousands):
−Removed: September 30,
Kinergy line of credit
5 unchanged sentences
Excess Availability – As of
−Removed: September 30, 2024, Kinergy had $ 27.2 million in unused borrowing availability under its line of credit with Wells Fargo Bank and the
−Removed: Company had $ 65.0 million that may be available for capital improvement projects under its term loan with Orion Infrastructure Capital,
−Removed: subject to certain conditions.
−Removed: At September 30, 2024, the interest rates for the Kinergy line of credit and the Orion term loan were 6.43 %
−Removed: and 10.00 %, respectively.
+Added: March 31, 2025, Kinergy had $ 11.7 million in unused borrowing availability under its line of credit and the Company had $ 65.0 million
+Added: that may be available for capital improvement projects under its Orion term loan, subject to certain conditions.
COMMITMENTS AND CONTINGENCIES.
−Removed: Sales Commitments – At September
+Added: Sales Commitments – At March
31, 2025, the Company had entered into sales contracts with its major customers to sell certain quantities of alcohol and essential ingredients.
−Removed: The Company had open alcohol indexed-price contracts for 70,128,000 gallons as of September 30, 2024 and open fixed-price alcohol sales
−Removed: contracts totaling $ 112,966,000 as of September 30, 2024.
+Added: The Company had open indexed-price alcohol sales contracts for 92,716,000 gallons as of March 31, 2025 and open fixed-price alcohol sales
+Added: contracts totaling $ 170,436,000 as of March 31, 2025.
The Company had open fixed-price sales contracts for essential ingredients totaling
−Removed: $ 6,797,000 and open indexed-price sales contracts of essential ingredients for 44,000 tons as of September 30, 2024.
+Added: $ 9,085,000 and open indexed-price sales contracts of essential ingredients for 19,000 tons as of March 31, 2025.
These sales contracts
−Removed: are scheduled to be completed throughout 2024 and 2025.
+Added: are scheduled to be completed throughout 2025.
Purchase Commitments – At
−Removed: September 30, 2024, the Company had indexed-price purchase contracts to purchase 14,468,000 gallons of alcohol and fixed-price purchase
−Removed: contracts to purchase $ 1,517,000 of alcohol from its suppliers.
−Removed: The Company had fixed-price purchase contracts to purchase $ 23,996,000
−Removed: of corn from its suppliers as of September 30, 2024.
−Removed: The Company had indexed-price purchase contracts for natural gas totaling 5,592,000
−Removed: MMBTU as of September 30, 2024.
+Added: March 31, 2025, the Company had indexed-price purchase contracts to purchase 11,766,000 gallons of alcohol and fixed-price purchase contracts
+Added: to purchase $ 278,000 of alcohol from its suppliers.
+Added: The Company had fixed-price purchase contracts to purchase $ 46,233,000 of corn from
+Added: its suppliers as of March 31, 2025.
+Added: The Company had indexed-price contracts to purchase 6,743,000 MMBTU of natural gas as of March 31,
The Company also had future commitments for certain capital projects totaling $ 10,790,000 .
−Removed: These purchase
−Removed: commitments are scheduled to be satisfied throughout 2024 and 2025.
+Added: These purchase commitments are scheduled
+Added: to be satisfied throughout 2025.
Litigation – General –
10 unchanged sentences
will have a material impact on the Company’s financial condition or results of operations.
−Removed: PENSION AND RETIREMENT BENEFIT PLANS.
+Added: PENSION PLANS.
The Company sponsors a defined
12 unchanged sentences
with a fair value of plan assets of $ 20.1 million.
−Removed: The underfunded amount of $ 0.1 million is recorded on the Company’s consolidated
−Removed: balance sheet in other liabilities.
−Removed: For the three months ended September
−Removed: 30, 2024, the Retirement Plan’s net periodic expense was $ 13,000 , comprised of $ 222,000 in interest cost and $ 67,000 in service
−Removed: cost, partially offset by $ 276,000 of expected return on plan assets.
−Removed: For the nine months ended September 30, 2024, the Retirement Plan’s
−Removed: net periodic expense was $ 39,000 , comprised of $ 666,000 in interest cost and $ 201,000 in service cost, partially offset by $ 828,000 of
−Removed: expected return on plan assets.
−Removed: For the three months ended September 30, 2023, the Retirement Plan’s net periodic expense was $ 39,000 ,
−Removed: comprised of $ 225,000 in interest cost and $ 62,000 in service cost, partially offset by $ 248,000 of expected return on plan assets.
−Removed: the nine months ended September 30, 2023, the Retirement Plan’s net periodic expense was $ 117,000 , comprised of $ 675,000 in interest
+Added: The overfunded amount of $ 2.6 million is recorded on the Company’s consolidated
+Added: balance sheet in other assets.
+Added: For the three months ended March 31, 2025, the Retirement Plan’s net periodic benefit was $ 22,000 ,
+Added: comprised of $ 313,000 in expected return on plan assets, partially offset by $ 234,000 in interest cost and $ 57,000 in service cost.
+Added: the three months ended March 31, 2024, the Retirement Plan’s net periodic expense was $ 13,000 , comprised of $ 222,000 in interest
cost and $ 67,000 in service cost, partially offset by $ 276,000 of expected return on plan assets.
10 unchanged sentences
The Company’s funding policy is to make the minimum annual contribution required by applicable regulations.
−Removed: For the three months ended September
−Removed: 30, 2024, the Postretirement Plan’s net periodic expense was $ 54,000 , comprised of $ 49,000 in interest cost and $ 5,000 in service
−Removed: For the nine months ended September 30, 2024, the Postretirement Plan’s net periodic expense was $ 162,000 , comprised of $ 147,000
−Removed: in interest cost and $ 15,000 in service cost.
−Removed: For the three months ended September 30, 2023, the Postretirement Plan’s net periodic
−Removed: expense was $ 36,000 , comprised of $ 46,000 of interest cost and $ 3,000 of service cost, partially offset by $ 13,000 in amortization of
−Removed: For the nine months ended September 30, 2023, the Postretirement Plan’s net periodic expense was $ 108,000 , comprised of $ 138,000
−Removed: of interest cost and $ 9,000 of service cost, partially offset by $ 39,000 in amortization of gains.
+Added: For the three months
+Added: ended March 31, 2025, the Postretirement Plan’s net periodic expense was $ 25,000 , comprised of $ 48,000 of interest cost and $ 4,000
+Added: of service cost, partially offset by $ 27,000 in amortization of net gains.
+Added: For the three months ended March 31, 2024, the Postretirement
+Added: Plan’s net periodic expense was $ 54,000 , comprised of $ 49,000 of interest cost and $ 5,000 of service cost.
FAIR VALUE MEASUREMENTS.
20 unchanged sentences
on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
+Added: Long-Lived Assets – Long-lived
+Added: assets consist of the Company’s estimated fair value associated with its Magic Valley facility.
+Added: See Note 1 for additional information.
+Added: The fair value of the long-lived assets are based on present value of estimated future cash flows and are designated as Level 3 inputs.
The following table summarizes recurring and nonrecurring
−Removed: fair value measurements by level at September 30, 2024 (in thousands):
−Removed: Derivative instruments
−Removed: Derivative instruments
+Added: fair value measurements by level at March 31, 2025 (in thousands):
+Added: Derivative financial instruments
+Added: Derivative financial instruments
The following table summarizes recurring and nonrecurring
fair value measurements by level at December 31, 2024 (in thousands):
−Removed: Derivative instruments
+Added: Derivative financial instruments
+Added: Long-lived assets – Magic Valley
Defined benefit plan assets(1) (pooled separate accounts):
2 unchanged sentences
Fixed Income(5)
−Removed: Derivative instruments
+Added: Derivative financial instruments
(1) Included in other assets in the consolidated balance sheets.
19 unchanged sentences
earnings per share (in thousands, except per share data):
−Removed: Three Months Ended September 30, 2024
−Removed: Shares Denominator
−Removed: Per-Share Amount
−Removed: Preferred stock dividends
−Removed: Basic and diluted loss per share:
−Removed: Loss available to common stockholders
−Removed: Three Months Ended September 30, 2023
−Removed: Shares Denominator
−Removed: Per-Share Amount
−Removed: Preferred stock dividends
−Removed: Basic and diluted loss per share:
−Removed: Loss available to common stockholders
−Removed: Nine Months Ended September 30, 2024
−Removed: Shares Denominator
−Removed: Per-Share Amount
+Added: Three Months Ended March 31, 2025
Preferred stock dividends
Basic and diluted loss per share:
−Removed: Loss available to common stockholders
−Removed: Nine Months Ended September 30, 2023
−Removed: Shares Denominator
−Removed: Per-Share Amount
+Added: Net loss attributable to common stockholders
+Added: Three Months Ended March 31, 2024
Preferred stock dividends
Basic and diluted loss per share:
−Removed: Loss available to common stockholders
−Removed: There were an additional aggregate potentially
−Removed: dilutive weighted-average shares of 981,000 from convertible securities outstanding for the three and nine months ended September 30,
−Removed: 2024 and September 30, 2023.
−Removed: These securities were not considered in calculating diluted net income (loss) per share for the three and
−Removed: nine months ended September 30, 2024 and the three and nine months ended September 30, 2023, as their effect would have been anti-dilutive.
−Removed: SUBSEQUENT EVENT.
−Removed: On November 5, 2024, the Company entered
−Removed: into a CO 2 Transportation and Sequestration Agreement (“TSA”) with Vault 44.01 to provide transportation,
−Removed: injection and sequestration into the Mt.
−Removed: Simon sandstone formation in Illinois of CO 2 produced at the Company’s
−Removed: Pekin Campus.
−Removed: Under the TSA, Vault 44.01 will also manage the EPA permit approval process from submission to ultimate approval.
+Added: Net loss attributable to common stockholders
+Added: There were additional aggregate potentially
+Added: dilutive weighted-average shares of 981,000 from convertible securities outstanding for the three months ended March 31, 2025 and 2024.
+Added: These securities were not considered in calculating diluted net loss per share for the three months ended March 31, 2025 and 2024, as
+Added: their effect would have been anti-dilutive.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.