MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
−Removed: The following discussion and
−Removed: analysis should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements included
−Removed: elsewhere in this report.
−Removed: This report and our consolidated financial statements and notes to consolidated financial statements contain
−Removed: forward-looking statements, which generally include the plans and objectives of management for future operations, including plans and
−Removed: objectives relating to our future economic performance and our current beliefs regarding revenues we might generate and profits we might
−Removed: earn if we are successful in implementing our business and growth strategies.
−Removed: The forward-looking statements and associated risks may
−Removed: include, relate to or be qualified by other important factors, including:
+Added: following discussion and analysis should be read in conjunction with our consolidated financial statements and notes to consolidated
+Added: financial statements included elsewhere in this report.
+Added: This report and our consolidated financial statements and notes to consolidated
+Added: financial statements contain forward-looking statements, which generally include the plans and objectives of management for future operations,
+Added: including plans and objectives relating to our future economic performance and our current beliefs regarding revenues we might generate
+Added: and profits we might earn if we are successful in implementing our business and growth strategies.
+Added: The forward-looking statements and
+Added: associated risks may include, relate to or be qualified by other important factors, including:
● fluctuations
2 unchanged sentences
in the costs of key production input commodities such as corn and natural gas;
−Removed: ability to fund, and the costs, timing and effects of, our plant improvement initiatives
−Removed: and other capital projects;
−Removed: projected growth or contraction in the alcohols and essential ingredients markets in which
+Added: ● our ability to fund, and the costs, timing and effects of, our plant
+Added: improvement initiatives and other capital projects, including our carbon capture and storage project;
+Added: projected growth or contraction in the alcohol and essential ingredients markets in which we operate;
strategies for expanding, maintaining or contracting our presence in these markets;
2 unchanged sentences
ability to distinguish ourselves from our current and future competitors.
−Removed: You are cautioned not to place
−Removed: undue reliance on any forward-looking statements, which speak only as of the date of this report, or in the case of a document incorporated
−Removed: by reference, as of the date of that document.
−Removed: We do not undertake to update, revise or correct any forward-looking statements, except
−Removed: as required by law.
−Removed: Any of the factors described
−Removed: immediately above or referenced from time to time in our filings with the Securities and Exchange Commission or in the “Risk Factors”
−Removed: section below could cause our financial results, including our net income or loss or growth in net income or loss to differ materially
−Removed: from prior results, which in turn could, among other things, cause the price of our common stock to fluctuate substantially.
−Removed: We are a leading producer and distributor of specialty
−Removed: alcohols and essential ingredients, and the largest producer of specialty alcohols in the United States.
+Added: are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this report, or in the
+Added: case of a document incorporated by reference, as of the date of that document.
+Added: We do not undertake to update, revise or correct any forward-looking
+Added: statements, except as required by law.
+Added: of the factors described immediately above or referenced from time to time in our filings with the Securities and Exchange Commission
+Added: or in the “Risk Factors” section below could cause our financial results, including our net income or loss or growth in net
+Added: income or loss to differ materially from prior results, which in turn could, among other things, cause the price of our common stock
+Added: to fluctuate substantially.
+Added: produce and distribute renewable fuel and essential ingredients.
+Added: We are also the largest producer of specialty alcohols in the United
We operate five alcohol production facilities.
−Removed: Three of our production facilities are located in Illinois, one is located in Oregon and another is located in Idaho.
−Removed: We have an annual
−Removed: alcohol production capacity of up to 350 million gallons, including both fuel-grade ethanol and specialty alcohols ranging from industrial-,
−Removed: pharmaceutical-, and high-quality food- and beverage-grade alcohols.
−Removed: Of this amount, we are able to produce up to 110 million gallons
−Removed: annually of specialty alcohols, depending on our product mix among high-quality beverage-grade alcohol and alcohols of other quality specifications.
−Removed: We market and distribute all of the alcohols produced at our facilities as well as fuel-grade ethanol produced by third parties.
−Removed: we marketed and distributed approximately 420 million gallons combined of our own alcohols as well as fuel-grade ethanol produced by third
−Removed: parties, and over 1.6 million tons of essential ingredients on a dry matter basis.
−Removed: We report our financial and operating performance
−Removed: in three segments:
−Removed: (1) Pekin production, which includes the production and sale of alcohols and essential ingredients produced at our
−Removed: three production facilities located in Pekin, Illinois, which we refer to as our Pekin Campus, (2) marketing and distribution, which includes
−Removed: marketing and merchant trading for company-produced alcohols and essential ingredients on an aggregated basis, and sales of fuel-grade
−Removed: ethanol sourced from third parties, and (3) Other production, which includes the production and sale of renewable fuel and essential ingredients
−Removed: produced at all of our other production facilities on an aggregated basis, none of which are individually so significant as to be considered
−Removed: a separately reportable segment.
−Removed: Our mission is to expand our business as a leading
−Removed: producer and distributor of specialty alcohols and essential ingredients.
−Removed: We intend to accomplish this goal in part by investing in our
−Removed: specialized and higher value specialty alcohol production and distribution infrastructure, expanding production in high-demand essential
−Removed: ingredients, expanding and extending the sale of our products into new regional and international markets, building efficiencies and economies
−Removed: of scale and by capturing a greater portion of the value stream.
−Removed: Our wholly-owned subsidiary,
−Removed: Eagle Alcohol Company LLC, or Eagle Alcohol, specializes in break bulk distribution of specialty alcohols.
−Removed: Eagle Alcohol purchases bulk
−Removed: alcohol from suppliers and then stores, denatures, packages, and resells alcohol products in smaller sizes, including tank trucks, totes,
−Removed: and drums, that typically garner a premium price to bulk alcohols.
−Removed: Eagle Alcohol delivers products to customers in the beverage, food,
−Removed: industrial and related-process industries via its own dedicated trucking fleet and common carrier.
−Removed: Production Segments
−Removed: We produce specialty alcohols, fuel-grade ethanol
−Removed: and essential ingredients, focusing on four key markets:
+Added: Three of our production
+Added: facilities are located in Illinois, one is located in Oregon and another is located in Idaho.
+Added: We have an annual alcohol production capacity
+Added: of up to 350 million gallons, including both renewable fuel and specialty alcohols ranging from industrial-, pharmaceutical-, and high-quality
+Added: food- and beverage-grade alcohols.
+Added: Of this amount, we are able to produce up to 110 million gallons annually of specialty alcohols, depending
+Added: on our product mix among the highest quality beverage-grade alcohol and alcohols of other quality specifications.
+Added: We market and distribute
+Added: all of the alcohols produced at our facilities as well as alcohols produced by third parties.
+Added: In 2023, we marketed and distributed approximately
+Added: 383 million gallons combined of our own alcohols as well as fuel-grade ethanol produced by third parties, and over 1.5 million tons of
+Added: essential ingredients on a dry matter basis.
+Added: also specialize in break bulk distribution of specialty alcohols through our Eagle Alcohol subsidiary.
+Added: We purchase bulk alcohol from
+Added: suppliers and then store, denature, package, and resell alcohol products in smaller sizes, including tank trucks, totes and drums that
+Added: typically garner a premium price to bulk alcohols.
+Added: We deliver products to customers in the beverage, food, industrial and related-process
+Added: industries via our own dedicated trucking fleet and common carrier.
+Added: report our financial and operating performance in three segments:
+Added: (1) Pekin campus production, which includes the production and sale
+Added: of alcohols and essential ingredients produced at our three production facilities located in Pekin, Illinois, which we refer to as our
+Added: Pekin Campus, (2) marketing and distribution, which includes marketing and merchant trading for company-produced alcohols and essential
+Added: ingredients on an aggregated basis, and sales of fuel-grade ethanol sourced from third parties, and (3) Western production, which includes
+Added: the production and sale of renewable fuel and essential ingredients produced at our two western production facilities on an aggregated
+Added: basis, none of which are individually so significant as to be considered a separately reportable segment.
+Added: mission is to produce the highest quality, sustainable ingredients from renewable resources that make everyday products better.
+Added: to accomplish this goal in part by investing in our specialized and higher value specialty alcohol production and distribution infrastructure,
+Added: expanding production in high-demand essential ingredients, expanding and extending the sale of our products into new regional and international
+Added: markets, building efficiencies and economies of scale and by capturing a greater portion of the value stream.
+Added: produce specialty alcohols, fuel-grade ethanol and essential ingredients, focusing on five key markets:
Health, Home & Beauty ;
Food & Beverage ;
+Added: Industry & Agriculture;
Essential Ingredients ;
and Renewable Fuels .
−Removed: Products for the Health, Home & Beauty markets include specialty alcohols used in mouthwash, cosmetics,
−Removed: pharmaceuticals, hand sanitizers, disinfectants and cleaners.
−Removed: Products for the Food & Beverage markets include grain neutral
−Removed: spirits used in alcoholic beverages and vinegar as well as corn germ used for corn oils.
−Removed: Products for Essential Ingredients markets
−Removed: include dried yeast, corn protein meal, corn protein feed, corn germ, and distillers grains and liquid feed used in commercial animal
−Removed: feed and pet foods.
−Removed: We also sell yeast for human consumption.
−Removed: Our products for the Renewable Fuels markets include fuel-grade ethanol
−Removed: and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels.
−Removed: We produce our alcohols and essential ingredients
−Removed: at our production facilities described below.
−Removed: Our production facilities located in Illinois are in the heart of the Corn Belt, benefit
−Removed: from relatively low-cost and abundant feedstock and enjoy logistical advantages that enable us to provide our products to both domestic
−Removed: and international markets via truck, rail or barge.
−Removed: Our production facilities located in Oregon and Idaho are near their respective fuel
−Removed: and feed customers, offering significant timing, transportation cost and logistical advantages.
−Removed: All of our production facilities are currently
−Removed: As market conditions change, we may increase, decrease or idle production at one or more operating facilities or resume operations
−Removed: at any idled facility.
−Removed: Marketing and Distribution Segment
−Removed: We market and distribute all of the alcohols and
−Removed: essential ingredients we produce at our facilities.
−Removed: We also market and distribute alcohol produced by third parties.
−Removed: We have extensive and long-standing customer relationships,
−Removed: both domestic and international, for our specialty alcohols and essential ingredients.
−Removed: These customers include producers and distributors
−Removed: of ingredients for cosmetics, sanitizers and related products, distilled spirits producers, food products manufacturers, producers of
−Removed: personal health/consumer health and personal care hygiene products, and global trading firms.
−Removed: Our renewable fuel customers are located throughout
−Removed: the Western and Midwestern United States and consist of integrated oil companies and gasoline marketers who blend fuel-grade ethanol into
−Removed: Our customers depend on us to provide a reliable supply of fuel-grade ethanol and manage the logistics and timing of delivery.
−Removed: Our customers collectively require fuel-grade ethanol volumes in excess of the supplies we produce at our facilities.
−Removed: We secure additional
−Removed: fuel-grade ethanol supplies from third-party ethanol producers.
−Removed: We arrange for transportation, storage and delivery of fuel-grade ethanol
−Removed: purchased by our customers through our agreements with third-party service providers in the Western United States as well as in the Midwest
−Removed: from a variety of sources.
−Removed: We market our essential ingredient feed products
−Removed: to dairies and feedlots, in many cases located near our production facilities.
−Removed: These customers use our feed products for livestock as
−Removed: a substitute for corn and other sources of starch and protein.
−Removed: We sell our corn oil to poultry and biodiesel customers.
+Added: Products for the Health,
+Added: Home & Beauty markets include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants
+Added: and cleaners.
+Added: Products for the Food & Beverage markets include grain neutral spirits used in alcoholic beverages and vinegar
+Added: as well as corn germ used for corn oils.
+Added: Products for Industry & Agriculture markets include alcohols and other products for
+Added: paint applications and fertilizer s.
+Added: Products for Essential Ingredients markets include dried yeast, corn protein meal,
+Added: corn protein feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods.
+Added: We also sell yeast
+Added: for human consumption.
+Added: Our products for the Renewable Fuels markets include fuel-grade ethanol and distillers corn oil used as
+Added: a feedstock for renewable diesel and biodiesel fuels.
+Added: produce our alcohols and essential ingredients at our production facilities.
+Added: Our production facilities located in Illinois are in the
+Added: heart of the Corn Belt, benefit from relatively low-cost and abundant feedstock and enjoy logistical advantages that enable us to provide
+Added: our products to both domestic and international markets via truck, rail or barge.
+Added: Our production facilities located in Oregon and Idaho
+Added: are near their respective fuel and feed customers, offering significant timing, transportation cost and logistical advantages.
+Added: All of our production facilities are currently operating except our
+Added: Magic Valley plant, which we temporarily hot-idled in January 2024 to minimize losses from negative regional crush margins and to expedite
+Added: the installation of additional equipment needed to achieve our intended production rate, quality and consistency from our corn oil and
+Added: high protein system.
+Added: We intend to restart Magic Valley production in late June or early July once the modifications are complete.
+Added: conditions change, we may increase, decrease or idle production at one or more operating facilities or resume operations at any idled
+Added: and Distribution Segment
+Added: market and distribute all of the alcohols and essential ingredients we produce at our facilities.
+Added: We also market and distribute alcohols
+Added: produced by third parties.
+Added: have extensive and long-standing customer relationships, both domestic and international, for our specialty alcohols and essential ingredients.
+Added: These customers include producers and distributors of ingredients for cosmetics, sanitizers and related products, distilled spirits producers,
+Added: food products manufacturers, producers of personal health/consumer health and personal care hygiene products, and global trading firms.
+Added: renewable fuel customers are located throughout the Western and Midwestern United States and consist of integrated oil companies and
+Added: gasoline marketers who blend fuel-grade ethanol into gasoline.
+Added: Our customers depend on us to provide a reliable supply of fuel-grade
+Added: ethanol and manage the logistics and timing of delivery.
+Added: Our customers collectively require fuel-grade ethanol volumes in excess of the
+Added: supplies we produce at our facilities.
+Added: We secure additional fuel-grade ethanol supplies from third-party ethanol producers.
+Added: for transportation, storage and delivery of fuel-grade ethanol purchased by our customers through our agreements with third-party service
+Added: providers in the Western United States as well as in the Midwest from a variety of sources.
+Added: We market food-grade essential ingredients to human and pet food markets,
+Added: our feed products such as distillers grains primarily to export markets from our Pekin Campus, and other feed products to dairies and
+Added: feedlots, in many cases located near our production facilities.
+Added: These customers use our feed products for livestock as a substitute for
+Added: corn and other sources of starch and protein.
+Added: We sell our corn oil to poultry, renewable diesel and biodiesel customers.
We do not market
essential ingredients from other producers.
−Removed: See “Note 2 – Segments” to our
−Removed: Notes to Consolidated Financial Statements included elsewhere in this report for financial information about our business segments.
−Removed: Current Initiatives and Outlook
−Removed: Our third quarter results reflect a positive contribution
−Removed: from improved ethanol crush margins, particularly in September as corn basis declined as the corn harvest commenced, mitigating an unexpected
−Removed: sharp increase in corn basis levels earlier in the quarter.
−Removed: Our profit for the quarter did not, however, meet our expectations due to
−Removed: the sharp increase in corn basis levels and unusually high unscheduled production downtime that reduced sales volumes, shifted our overall
−Removed: product mix toward lower margin products, and resulted in significant increases in repair and maintenance costs.
−Removed: In addition, lower sales
−Removed: volumes from this unscheduled downtime adversely impacted our hedging strategy to lock in favorable crush spreads, resulting in unanticipated
−Removed: derivative losses.
−Removed: We nevertheless generated positive Adjusted EBITDA for the third quarter and greatly improved our results compared
−Removed: to the third quarter of 2022.
−Removed: Lower consumer demand has
−Removed: impacted our specialty alcohol sales thus far in 2023, but we are working with our customers to roll a portion of their current-year
−Removed: volume commitments into 2024.
−Removed: Our 2024 contracting season is underway and we are on pace to exceed 2023 delivered gallons at premiums
−Removed: to fuel-grade ethanol.
−Removed: Our goal is to move up the value chain and capture a larger share of the beverage-grade market where our high-quality,
−Removed: low-moisture specialty alcohols and location differentiations create competitive advantages.
−Removed: We continue to make significant
−Removed: capital expenditures to support our business transformation, diversify our revenue streams and reduce our exposure to often volatile commodity
−Removed: Since late 2019, we have focused on modifying our operations to pursue initiatives to expand margins and increase profitability.
−Removed: In early 2023, we outlined our revenue-enhancing and cost-reducing capital initiatives.
−Removed: These projects have different timelines, returns
−Removed: on investment and risk profiles.
−Removed: As a result, we have evaluated and prioritized our funding needs and options for each project separately
−Removed: with an overall goal of fiscal responsibility.
−Removed: For the third quarter, capital expenditures totaled $7 million, bringing our investments
−Removed: in our plants to $25 million for the first nine months of 2023.
−Removed: We expect the extensive repair and maintenance work completed during the
−Removed: quarter to benefit future production uptime and reliability.
−Removed: We have already completed
−Removed: several of our short-term projects, including the expansion of our high-quality alcohol product offerings, installation of additional
−Removed: corn storage capacity, replacement of boiler equipment and various other upgrades to our facilities and systems.
−Removed: For our longer-term,
−Removed: more capital-intensive projects, we have engaged experts – third party front-end engineering and design, or FEED, firms –
−Removed: to conduct deeper analyses on the scope, timing and costs of the projects.
−Removed: These projects include implementing systems to produce primary
−Removed: yeast, carbon capture and sequestration, or CCS, installing a natural gas pipeline, developing a cogeneration system, and biogas conversion.
−Removed: At our Magic Valley plant,
−Removed: we continue to align the CoProMax TM corn oil extraction and high protein system to achieve the system’s performance guarantees.
−Removed: This process has taken longer than anticipated but we are determined to improve output consistency and optimize production.
−Removed: to evaluate the rollout of corn oil extraction and high protein systems at our other plants, but we have already achieved comparable improvements
−Removed: in corn oil yields at our Pekin Campus dry mill through process optimization unique to the mill’s design.
−Removed: As part of our longer-term
−Removed: initiatives for high-margin offerings, we plan to expand into primary yeast production and recently received the preliminary results of
−Removed: our FEED study for this project.
−Removed: While the overall findings are promising, inflationary pressures and supply chain constraints have materially
−Removed: impacted installation costs from our original estimates.
−Removed: In addition, the construction period for the project has expanded from eighteen
−Removed: to twenty-seven months.
−Removed: Partially offsetting these adverse developments are an expected decline in operating costs and an improvement
−Removed: in the market price for primary yeast.
−Removed: We continue to evaluate this project and explore funding alternatives to transform this unique
−Removed: opportunity into a completed project.
−Removed: To better ensure that
−Removed: the construction costs of our other projects reflect current market conditions, we are critically reviewing all of our projects and prioritizing
−Removed: those with sustainable profitability while remaining fiscally vigilant given the challenging capital market environment.
−Removed: Our new 850,000-bushel
−Removed: corn storage silo at our Pekin Campus is now fully operational and contributing to improved corn procurement costs, greater plant reliability
−Removed: and lower plant operating costs across the production facility.
−Removed: We expect this added capacity to further benefit our operations this coming
−Removed: We are presently negotiating
−Removed: engineering, procurement and construction contracts for our natural gas pipeline and cogeneration projects.
−Removed: We also continue to make progress
−Removed: on our CCS project.
−Removed: Together with our development partner, we are designing a dedicated pipeline and sequestration system located within
−Removed: a relatively short distance of our Pekin Campus, materially reducing installation costs and external risks to the system.
−Removed: Based on the current economic
−Removed: environment, our estimates and projections, preliminary FEED study findings and changing capital requirements, we have extended our EBITDA
−Removed: expansion goals by six to twelve months.
−Removed: We are now targeting an incremental increase in annualized Adjusted EBITDA by over $65 million
−Removed: by mid-2026, following the completion of our near-term projects, and by approximately $125 million by year-end 2027, when our primary
−Removed: yeast, CCS and other long-term initiatives are fully realized.
−Removed: We continue to work on
−Removed: our sustainability goals and in this regard our Pekin Campus earned the Safe Feed/Safe Food third-party product safety certification for
−Removed: our corn meal and corn germ products, further differentiating these essential ingredients from various competing products.
−Removed: we plan to publish our sustainability report by year-end with the goal of providing key disclosures annually in the same format.
+Added: “Note 2 – Segments” to our Notes to Consolidated Financial Statements included elsewhere in this report for financial
+Added: information about our business segments.
+Added: Initiatives and Outlook
+Added: We began the year with
+Added: a refined vision to produce a variety of essential ingredients and the highest-grade beverage alcohol in the industry while prioritizing
+Added: our carbon capture and storage, or CCS, initiative.
+Added: Although encouraged by our strategic and operational progress thus far in 2024, relatively
+Added: low but now improving crush margins and various weather factors impacted our first quarter financial results.
+Added: Despite these challenges,
+Added: specialty alcohol sales from our Pekin Campus increased year-over-year contributing toward an overall improved gross profit and higher
+Added: Adjusted EBITDA.
+Added: Our results also reflect our ability to leverage the unique capabilities of our Pekin Campus and our other production
+Added: assets to moderate the impact of crush margin fluctuations.
+Added: During the first quarter, we also completed our annual Scope I and II greenhouse
+Added: gas verifications as part of our sustainability efforts.
+Added: Our outlook for the remainder
+Added: of 2024 is positive.
+Added: Crush margins have continued to improve in the second quarter compared to the first quarter, and we expect further
+Added: improvement, particularly during the summer driving season.
+Added: While we forecast lower feed prices for the balance of the year, we have solid
+Added: corn inventories and see improved export demand for ethanol.
+Added: In addition, the EPA’s summer waiver for 15% blends will facilitate
+Added: sustained use of higher-blend renewable transportation fuel and support ethanol prices in the coming months.
+Added: We expect our recent repair
+Added: and maintenance work will result in more consistent and higher production rates, enhancing reliability and profitability.
+Added: to evaluate our path to increase margins, improve profitability and deliver the highest return to our shareholders by evaluating our current
+Added: portfolio of assets.
+Added: Our goal for our CCS project
+Added: is to create value for us, our customers and the communities surrounding our Pekin Campus by substantially reducing our carbon footprint.
+Added: Our Pekin Campus facilities, given their CO 2 production and their location, provide us with a unique CCS opportunity.
+Added: to negotiate the terms of our proposed CCS agreements with potential financial partners and with Vault 44.01, a leading CCS company focused
+Added: on the development, capitalization and operation of carbon storage assets.
+Added: Our plan is to work with Vault to safely transport CO 2
+Added: to a geological reservoir nearby and permanently and securely store the CO 2 deep underground.
+Added: As noted in our March update,
+Added: together with Vault, we are driving forward with our respective activities for system design, community outreach, vendor negotiations
+Added: and schedule alignment requirements to procure equipment for compression and to support the installation of additional power.
+Added: completed a 2-dimensional seismic geological survey and has begun data analysis.
+Added: Vault has also advanced the work required to submit the
+Added: EPA Class VI permit application.
+Added: Our goal is for Vault to submit its application by the end of the third quarter, which will impact the
+Added: timing of when we order CCS equipment and when our energy needs for the project must be resolved.
+Added: We expect the most significant outlays
+Added: of capital for our CCS project will begin in the first half of 2025.
+Added: Our CCS project provides
+Added: compelling economics that we believe we can enhance with more efficient, lower-cost energy production.
+Added: To this end, we are evaluating
+Added: multiple capital-light options.
+Added: We are in discussions with a highly regarded, independent energy company.
+Added: We engaged this potential partner
+Added: to complete a front-end engineering and design (FEED) study for an energy cogeneration facility that the partner would build, own, operate
+Added: and maintain onsite at our Pekin Campus.
+Added: The cogeneration facility would lower our capital expenditures, improve operating efficiencies
+Added: and reduce our forecasted long-term energy costs.
+Added: We also continue to explore an opportunity with our current utility provider to expand
+Added: energy supply capabilities as an alternative to cogeneration.
+Added: Longer term, the updated
+Added: guidelines around tax credits for including ethanol in the production of sustainable aviation fuel further validates our CCS efforts.
+Added: Overall, we are pleased with the progress we have made with our CCS initiative and the value we expect to deliver to stakeholders.
+Added: In the first quarter,
+Added: we sold 26 million gallons of specialty alcohol, up from 21 million gallons in the same period for 2023.
+Added: As discussed in our March update,
+Added: we have contracted to sell approximately 93 million gallons of fixed-price specialty alcohol for 2024 at an average premium to renewable
+Added: fuel of 31 cents per gallon.
+Added: Our specialty alcohols include highly differentiated 192 proof and low-moisture 200 proof grain neutral spirits
+Added: that create customer opportunities higher up the value chain.
+Added: We completed our biennial
+Added: wet mill outage at our Pekin Campus in April.
+Added: The wet mill was offline for ten days while we executed a scope of work with over 450 discrete
+Added: tasks focused on corrective and preventative maintenance as well as upgrades to plant infrastructure.
+Added: The plant has returned safely to
+Added: operation and is ramping up to target production rates.
+Added: Although these efforts will negatively impact sales and margins for the second
+Added: quarter, they will result in more consistent and higher production rates, improving reliability as we approach the summer driving season.
+Added: At our Magic Valley facility,
+Added: we are diligently working on our corn oil and high protein system to return the plant to more sustainable profitability by reducing the
+Added: impact of periodic low crush margins and higher destination corn basis costs.
+Added: As outlined in our March update, we are working with the
+Added: system vendor, Harvesting Technology, to achieve the intended production rate, quality and consistency of corn oil and high protein output
+Added: at the facility.
+Added: We will evaluate a roll-out of the system to our other plants based on the system’s performance at our Magic Valley
+Added: The equipment for the system modifications has been ordered and based on current delivery and installation schedules, we expect
+Added: to resume production in late June or early July.
+Added: Harvesting Technology continues to pay for the direct costs of equipment and design changes
+Added: associated with the system.
+Added: During this downtime we are accelerating routine maintenance activities to optimize plant efficiency upon
Use of Non-GAAP Financial Measures
5 unchanged sentences
consolidated net income (loss) before interest expense, interest income, provision for income taxes and depreciation and amortization
−Removed: We define Adjusted EBITDA as unaudited consolidated net income (loss) before interest expense, interest income, provision for
−Removed: income taxes, asset impairments, loss on extinguishment of debt, acquisition-related expense, fair value adjustments, and depreciation
−Removed: and amortization expense.
+Added: We define Adjusted EBITDA as unaudited consolidated net income (loss) before interest expense, interest income, unrealized derivative
+Added: gains and losses, acquisition-related expense, asset impairments, provision for income taxes and depreciation and amortization expense.
A table is provided below
7 unchanged sentences
Information reconciling
−Removed: forward-looking Adjusted EBITDA to forward-looking consolidated net income (loss) would require a forward-looking statement of consolidated
−Removed: net income (loss) prepared in accordance with GAAP, which is unavailable to us without unreasonable effort.
−Removed: We are not able to provide
−Removed: a quantitative reconciliation of forward-looking Adjusted EBITDA to forward-looking consolidated net income (loss) because certain items
−Removed: required for reconciliation are uncertain, outside of our control and/or cannot reasonably be predicted, such as net sales, cost of goods
−Removed: sold, provision (benefit) for income taxes and asset impairments, which we view as the most material components of consolidated net income
−Removed: (loss) that are not presently estimable.
+Added: forward-looking EBITDA or Adjusted EBITDA to forward-looking consolidated net income (loss) would require a forward-looking statement
+Added: of consolidated net income (loss) prepared in accordance with GAAP, which is unavailable to us without unreasonable effort.
+Added: able to provide a quantitative reconciliation of forward-looking EBITDA or Adjusted EBITDA to forward-looking consolidated net income
+Added: (loss) because certain items required for reconciliation are uncertain, outside of our control and/or cannot reasonably be predicted,
+Added: such as net sales, cost of goods sold, unrealized derivative gains and losses, asset impairments and provision (benefit) for income taxes,
+Added: which we view as the most material components of consolidated net income (loss) that are not presently estimable.
Reconciliation of Adjusted
1 unchanged sentence
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
(in thousands) (unaudited)
−Removed: Interest expense
+Added: Consolidated net loss
+Added: Interest expense, net
Interest income
−Removed: Asset impairments
+Added: Unrealized derivative gains
Acquisition-related expense
+Added: Asset impairments
Provision for income taxes
2 unchanged sentences
Adjusted EBITDA
−Removed: Critical Accounting Policies and Estimates
−Removed: Our discussion and analysis
−Removed: of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance
−Removed: with accounting principles generally accepted in the United States of America.
−Removed: The preparation of these financial statements requires
−Removed: us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
−Removed: liabilities at the date of the financial statements and the reported amount of net sales and expenses for each period.
−Removed: We believe that
−Removed: of our significant accounting policies, the following critical accounting policies and estimates are those policies that we believe are
−Removed: the most important to the portrayal of our financial condition and results of operations and that require management’s most difficult,
−Removed: subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain:
+Added: Accounting Policies and Estimates
+Added: discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which
+Added: have been prepared in accordance with accounting principles generally accepted in the United States of America.
+Added: The preparation of these
+Added: financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure
+Added: of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses for each
+Added: We believe that of our significant accounting policies, the following critical accounting policies and estimates are those policies
+Added: that we believe are the most important to the portrayal of our financial condition and results of operations and that require management’s
+Added: most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are
+Added: inherently uncertain:
accounting for business combinations;
1 unchanged sentence
impairment of long-lived assets and held-for-sale classification;
−Removed: allowance for deferred taxes and derivative instruments.
−Removed: Except as noted below, these significant accounting principles are more fully
−Removed: described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting
−Removed: Policies and Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2022.
−Removed: Results of Operations
−Removed: The following selected financial
−Removed: information should be read in conjunction with our consolidated financial statements and notes to our consolidated financial statements
−Removed: included elsewhere in this report, and the other sections of “Management’s Discussion and Analysis of Financial Condition
−Removed: and Results of Operations” contained in this report.
−Removed: Certain performance metrics
−Removed: that we believe are important indicators of our results of operations include:
−Removed: September 30,
−Removed: September 30,
−Removed: fuel production gallons sold (in millions)
−Removed: alcohol production gallons sold (in millions)
−Removed: party renewable fuel gallons sold (in millions)
−Removed: gallons sold (in millions)
−Removed: gallons produced (in millions)
−Removed: capacity utilization
−Removed: sales price per gallon
−Removed: cost per bushel – CBOT equivalent
−Removed: essential ingredients tons sold (in thousands)
−Removed: ingredients revenues as % of delivered cost of corn (2)
−Removed: CBOT ethanol price per gallon
−Removed: CBOT corn price per bushel
−Removed: (1) Corn basis represents the difference between the immediate cash price of delivered corn and the future price
−Removed: of corn for Chicago delivery.
−Removed: (2) Essential ingredients revenues as a percentage of delivered cost of corn shows our yield based on sales of
−Removed: essential ingredients, including wet distillers grains and corn oil, generated from alcohol we produced.
−Removed: Net Sales, Cost of
−Removed: Goods Sold and Gross Profit (Loss)
−Removed: The following table presents
−Removed: our net sales, cost of goods sold and gross profit (loss) in dollars and gross profit (loss) as a percentage of net sales (in thousands,
−Removed: except percentages):
+Added: valuation allowance for deferred taxes and derivative instruments.
+Added: Except as noted below, these significant accounting principles are
+Added: more fully described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical
+Added: Accounting Policies and Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2023.
+Added: of Operations
+Added: Financial Information
+Added: following selected financial information should be read in conjunction with our consolidated financial statements and notes to our consolidated
+Added: financial statements included elsewhere in this report, and the other sections of “Management’s Discussion and Analysis of
+Added: Financial Condition and Results of Operations” contained in this report.
+Added: performance metrics that we believe are important indicators of our results of operations include:
+Added: Alcohol Sales
+Added: (gallons in millions)
+Added: Campus renewable fuel gallons sold
+Added: production renewable fuel gallons sold
+Added: party renewable fuel gallons sold
+Added: renewable fuel gallons sold
+Added: alcohol gallons sold
+Added: and distribution
+Added: Production (gallons in millions)
+Added: Cost per Bushel
+Added: Average Market
+Added: PLATTS Ethanol
+Added: price per gallon
+Added: Corn cost per bushel
+Added: corn crush per gallon (1)
Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Essential Ingredients Sold (thousand tons)
+Added: Pekin Campus:
+Added: Distillers grains
+Added: Corn wet feed
+Added: Corn dry feed
+Added: Corn oil and germ
+Added: Syrup and other
+Added: Total Pekin Campus essential ingredients sold
+Added: Western production:
+Added: Distillers grains
+Added: Syrup and other
+Added: Total Western production essential ingredients sold
+Added: Total Essential Ingredients Sold
+Added: Essential Ingredients Return % (2)
+Added: Pekin Campus return
+Added: Western production return
+Added: Consolidated total return
+Added: (1) Assumes corn conversion of 2.80 gallons of alcohol per bushel
+Added: (2) Essential ingredient revenues as a percentage of total corn
+Added: costs consumed.
+Added: * Not meaningful
+Added: Sales, Cost of Goods Sold and Gross Loss
+Added: following table presents our net sales, cost of goods sold and gross profit (loss) in dollars and gross profit (loss) as a percentage
+Added: of net sales (in thousands, except percentages):
Cost of goods sold
−Removed: Gross profit (loss)
Percentage of net sales
−Removed: * Not meaningful
−Removed: Three months ended September 30, 2023 as compared to the three months
−Removed: ended September 30, 2022
−Removed: The decline in our consolidated
−Removed: net sales for the three months ended September 30, 2023 as compared to the same period in 2022 was primarily due to fewer total gallons
−Removed: sold on a gross basis, mainly specialty alcohol, and lower average sales prices per gallon.
−Removed: We produced and sold fewer gallons of specialty
−Removed: alcohol in part to align production and sales volumes with our customer order volumes during the quarter.
−Removed: In addition, we experienced
−Removed: unusually high unscheduled production downtime during the quarter which also reduced sales volumes.
−Removed: We marketed no third-party gallons
−Removed: on a net basis during the quarter since we had previously ended our contractual relationship with the two fuel-grade ethanol plants for
−Removed: which we sold their production to focus on sales of our own fuel-grade ethanol production.
−Removed: Pekin Campus Production Segment
−Removed: Net sales of alcohol from our
−Removed: Pekin Campus production segment decreased by $5.1 million, or 4%, to $128.6 million for the three months ended September 30, 2023 as compared
−Removed: to $133.7 million for the same period in 2022.
−Removed: Our total volume of production gallons sold increased by 1.7 million gallons, or 3%, to
−Removed: 52.0 million gallons for the three months ended September 30, 2023 as compared to 50.3 million gallons for the same period in 2022.
−Removed: decrease of $0.19, or 7%, in the segment’s average sales price per gallon for the three months ended September 30, 2023 as compared
−Removed: to the same period in 2022 reduced our net sales from the segment by $9.3 million.
−Removed: At the segment’s average sales price per gallon
−Removed: of $2.47 for the three months ended September 30, 2023, we generated $4.2 million more in net sales from the 1.7 million additional gallons
−Removed: of alcohol sold in the three months ended September 30, 2023 as compared to the same period in 2022.
−Removed: Net sales of essential ingredients
−Removed: from our Pekin Campus production segment decreased by $2.9 million, or 5%, to $51.6 million for the three months ended September 30, 2023
−Removed: as compared to $54.5 million for the same period in 2022.
−Removed: Our total volume of essential ingredients sold increased by 8,000 tons, or 4%,
−Removed: to 226,100 tons for the three months ended September 30, 2023 from 218,100 tons for the same period in 2022.
−Removed: The decrease of $21.69, or
−Removed: 9%, in the segment’s average sales price per ton for the three months ended September 30, 2023 as compared to the same period in
−Removed: 2022 reduced our net sales from the segment by $4.7 million.
−Removed: At the segment’s average sales price per ton of $228.37 for the three
−Removed: months ended September 30, 2023, we generated $1.8 million in additional net sales from the 8,000 additional tons of essential ingredients
−Removed: sold in the three months ended September 30, 2023 as compared to the same period in 2022.
−Removed: Marketing and Distribution
−Removed: Net sales of alcohol from our marketing and distribution
−Removed: segment, excluding intersegment sales, increased by $3.3 million, or 6%, to $58.9 million for the three months ended September 30, 2023
−Removed: as compared to $55.6 million for the same period in 2022.
−Removed: Our volume of third-party alcohol sold reported
−Removed: gross by the segment increased by 2.9 million gallons, or 15%, to 21.9 million gallons for the three months ended September 30, 2023 as
−Removed: compared to 19.0 million gallons for the same period in 2022.
−Removed: At the segment’s average sales price per gallon of $2.69 for the three
−Removed: months ended September 30, 2023, we generated $7.8 million in additional net sales from the 2.9 million additional gallons of third-party
−Removed: alcohol sold gross in the three months ended September 30, 2023 as compared to the same period in 2022.
−Removed: The $0.22 per gallon, or 8%, decrease
−Removed: in the segment’s average sales price per gallon for the three months ended September 30, 2023 as compared to the same period in
−Removed: 2022 resulted in a $4.2 million decline in our net sales from third-party fuel-grade ethanol sold by the segment.
−Removed: Our volume of alcohol sold reported net by the
−Removed: segment decreased by 8.6 million gallons, or 100%, to no gallons sold net for the three months ended September 30, 2023 as compared to
−Removed: 8.6 million gallons for the same period in 2022.
−Removed: This decline reduced net sales by $0.3 million.
−Removed: Other Production Segment
−Removed: Net sales of alcohol from our
−Removed: Other production segment decreased by $7.3 million, or 11%, to $57.2 million for the three months ended September 30, 2023 as compared
−Removed: to $64.5 million for the same period in 2022.
−Removed: Our total volume of alcohol sold declined by 1.3 million gallons, or 6%, to 22.2 million
−Removed: gallons for the three months ended September 30, 2023 as compared to 23.5 million gallons for the same period in 2022.
−Removed: At the segment’s
−Removed: average sales price per gallon of $2.57 for the three months ended September 30, 2023, we generated $3.3 million less in net sales from
−Removed: the 1.3 million fewer gallons of alcohol sold in the three months ended September 30, 2023 as compared to the same period in 2022.
−Removed: decrease of $0.17, or 6%, in the segment’s average sales price per gallon for the three months ended September 30, 2023 as compared
−Removed: to the same period in 2022 reduced our net sales from the segment by $4.0 million.
−Removed: Net sales of essential ingredients
−Removed: from our other production segment decreased by $6.6 million, or 27%, to $17.8 million for the three months ended September 30, 2023 as
−Removed: compared to $24.4 million for the same period in 2022.
−Removed: Our total volume of essential ingredients sold declined by 6,800 tons, or 3%, to
−Removed: 197,100 tons for the three months ended September 30, 2023 from 203,900 tons for the same period in 2022.
−Removed: The decrease of $29.34, or 24%,
−Removed: in our average sales price per ton for the three months ended September 30, 2023 as compared to the same period in 2022 decreased our
−Removed: net sales of essential ingredients from the segment by $6.0 million.
−Removed: At the segment’s average sales price per ton of $90.52 for
−Removed: the three months ended September 30, 2023, we generated $0.6 million less in net sales from the 6,800 fewer tons of essential ingredients
−Removed: sold in the three months ended September 30, 2023 as compared to the same period in 2022.
−Removed: Corporate and other
−Removed: Net sales of alcohol from corporate
−Removed: and other remained flat at $4.1 million for the three months ended September 30, 2023 as compared to the same period in 2022.
−Removed: are from Eagle Alcohol’s business.
−Removed: Cost of Goods Sold and Gross Profit (Loss)
−Removed: Our consolidated gross profit (loss) increased to $4.2 million in gross
−Removed: profit for the three months ended September 30, 2023 from a gross loss of $19.8 million for the same period in 2022, representing a gross
−Removed: margin of 1.3% for the three months ended September 30, 2023 compared to a negative gross margin of 5.9% for the same period in 2022.
−Removed: Our consolidated gross profit increased due to improved commodity margins as a result of lower corn costs relative to the price of fuel-grade
−Removed: Our gross profit for the quarter did not, however, meet our expectations due to unusually high unscheduled production downtime
−Removed: that reduced sales volumes, shifted our overall product mix toward lower margin products, and resulted in significant increases in repair
−Removed: and maintenance costs.
−Removed: In addition, lower sales volumes from this unscheduled downtime adversely impacted our hedging strategy to lock
−Removed: in favorable crush spreads, resulting in unanticipated derivative losses.
−Removed: Our gross profit for the quarter was also negatively impacted
−Removed: by an unexpected sharp increase in corn basis levels earlier in the quarter despite a decline in corn basis levels in September as the
−Removed: corn harvest commenced.
−Removed: Pekin Campus Production Segment
−Removed: Our Pekin Campus production segment’s gross
−Removed: profit, net of intercompany activity, improved by $20.1 million to a gross profit of $1.1 million for the three months ended September
−Removed: 30, 2023 as compared to gross loss of $19.0 million for the same period in 2022.
−Removed: This improvement in gross profit is primarily attributable
−Removed: to higher fuel-grade ethanol margins.
−Removed: Marketing and Distribution Segment
−Removed: Our marketing and distribution segment’s gross profit, net of
−Removed: intercompany activity, improved by $0.5 million to a gross profit of $0.9 million for the three months ended September 30, 2023 as compared
−Removed: to $0.4 million for the same period in 2022.
−Removed: Of this improvement, $0.4 million is attributable to higher margins from sales of third-party
−Removed: fuel-grade ethanol and $0.1 million is attributable to higher sales volumes for the three months ended September 30, 2023 as compared
+Added: The decrease in our consolidated net sales for the three months ended
+Added: March 31, 2024 as compared to the same period in 2023 is attributable to lower average sales prices per gallon for both specialty alcohol
+Added: and renewable fuel as well as lower average sales prices of essential ingredients due to a lower commodity price environment.
+Added: Campus Production Segment
+Added: Net sales of alcohol from our Pekin Campus production segment declined
+Added: by $24.0 million, or 18%, to $108.4 million for the three months ended March 31, 2024 as compared to $132.4 million for the same period
+Added: Our total volume of production gallons sold increased by 1.3 million gallons, or 2%, to 57.1 million gallons for the three months
+Added: ended March 31, 2024 as compared to 55.8 million gallons for the same period in 2023.
+Added: The decrease of $0.48, or 20%, in the segment’s
+Added: average sales price per gallon for the three months ended March 31, 2024 as compared to the same period in 2023 reduced our net sales
+Added: from the segment by $26.5 million.
+Added: With the segment’s average sales price per gallon of $1.90 for the three months ended March 31,
+Added: 2024, we generated $2.5 million more in net sales from the 1.3 million additional gallons of alcohol sold in the three months ended March
+Added: 31, 2024 as compared to the same period in 2023.
+Added: Net sales of essential ingredients from our Pekin Campus production
+Added: segment declined by $16.9 million, or 27%, to $46.7 million for the three months ended March 31, 2024 as compared to $63.6 million for
+Added: the same period in 2023.
+Added: Our total volume of essential ingredients sold declined by 14,300 tons, or 6%, to 212,600 tons for the three
+Added: months ended March 31, 2024 from 226,900 tons for the same period in 2023.
+Added: The decrease of $60.73, or 22%, in the segment’s average
+Added: sales price per ton for the three months ended March 31, 2024 as compared to the same period in 2023 reduced our net sales from the segment
+Added: by $13.8 million.
+Added: With the segment’s average sales price per ton of $219.70 for the three months ended March 31, 2024, we generated
+Added: $3.1 million less in net sales from the 14,300 fewer tons of essential ingredients sold in the three months ended March 31, 2024 as compared
to the same period in 2023.
−Removed: Other Production Segment
−Removed: Our other production segment’s gross profit,
−Removed: net of intercompany activity, improved by $4.2 million to a gross profit of $1.7 million for the three months ended September 30, 2023
−Removed: as compared to a gross loss of $2.5 million for the same period in 2022.
−Removed: Of this improvement, $4.3 million is attributable to higher fuel-grade
−Removed: ethanol margins, partially offset by $0.1 million in lower volumes sold.
−Removed: Corporate and other
−Removed: Gross profit from corporate
−Removed: and other declined by $0.8 million to a gross profit of $0.5 million for the three months ended September 30, 2023 as compared to $1.3
−Removed: million for the same period in 2022, all of which were from Eagle Alcohol’s business.
−Removed: Nine months ended September 30, 2023 as compared to the nine months
−Removed: ended September 30, 2022
−Removed: The decline in our consolidated net sales for the nine months ended
−Removed: September 30, 2023 as compared to the same period in 2022 was primarily due to fewer total gallons sold, mainly specialty alcohol, an
−Removed: overall lower average sales price per gallon and lower volumes of essential ingredients sold at lower prices.
−Removed: We produced and sold fewer
−Removed: gallons of specialty alcohol in part to align production and sales volumes with our customer order volumes during the period.
−Removed: we experienced unusually high unscheduled production downtime during the third quarter which also reduced sales volumes for the nine-month
−Removed: We marketed no third-party gallons on a net basis during the period since we had previously ended our contractual relationship
−Removed: with the two fuel-grade ethanol plants for which we sold their production to instead focus on sales of our own fuel-grade ethanol production.
−Removed: Pekin Campus Production Segment
−Removed: Net sales of alcohol from our
−Removed: Pekin Campus production segment decreased by $4.9 million, or 1%, to $388.6 million for the nine months ended September 30, 2023 as compared
−Removed: to $393.5 million for the same period in 2022.
−Removed: Our total volume of production gallons sold increased by 9.6 million gallons, or 6%, to
−Removed: 158.0 million gallons for the nine months ended September 30, 2023 as compared to 148.4 million gallons for the same period in 2022.
−Removed: decrease of $0.19, or 7%, in the segment’s average sales price per gallon for the nine months ended September 30, 2023 as compared
−Removed: to the same period in 2022 reduced our net sales from the segment by $28.5 million.
−Removed: At the segment’s average sales price per gallon
−Removed: of $2.46 for the nine months ended September 30, 2023, we generated $23.6 million in additional net sales from the 9.6 million additional
−Removed: gallons of alcohol sold in the nine months ended September 30, 2023 as compared to the same period in 2022.
−Removed: Net sales of essential
−Removed: ingredients from our Pekin Campus production segment decreased by $0.5 million, or less than 1%, to $169.2 million for the nine
−Removed: months ended September 30, 2023 as compared to $169.7 million for the same period in 2022.
−Removed: Our total volume of essential ingredients
−Removed: sold increased by 15,300 tons, or 2%, to 660,200 tons for the nine months ended September 30, 2023 from 644,900 tons for the same
−Removed: period in 2022.
−Removed: The decrease of $6.78, or 3%, in the segment’s average sales price per ton for the nine months ended September
−Removed: 30, 2023 as compared to the same period in 2022 decreased our net sales from the segment by $4.4 million.
−Removed: At the segment’s
−Removed: average sales price per ton of $256.32 for the nine months ended September 30, 2023, we generated $3.9 million in additional net
−Removed: sales from the 15,300 additional tons of essential ingredients sold in the nine months ended September 30, 2023 as compared to the
−Removed: same period in 2022.
−Removed: Marketing and Distribution
−Removed: Net sales of alcohol from our marketing and distribution
−Removed: segment, excluding intersegment sales, increased by $42.3 million, or 24%, to $216.0 million for the nine months ended September 30, 2023
+Added: and Distribution Segment
+Added: sales of alcohol from our marketing and distribution segment, excluding intersegment sales, declined by $30.0 million, or 36%, to $54.5
+Added: million for the three months ended March 31, 2024 as compared to $84.5 million for the same period in 2023.
+Added: Our volume of third-party alcohol sold reported gross by the segment
+Added: declined by 4.2 million gallons, or 12%, to 29.7 million gallons for the three months ended March 31, 2024 as compared to 33.9 million
+Added: gallons for the same period in 2023.
+Added: With the segment’s average sales price per gallon of $1.83 for the three months ended March
+Added: 31, 2024, we realized $7.7 million less in net sales from the 4.2 million fewer gallons of third-party alcohol sold gross in the three
+Added: months ended March 31, 2024 as compared to the same period in 2023.
+Added: $0.66 per gallon, or 27%, decrease in the segment’s average sales price per gallon for the three months ended March 31, 2024 as
+Added: compared to the same period in 2023 resulted in a $22.3 million decline in our net sales from third-party fuel-grade ethanol sold by
+Added: Production Segment
+Added: Net sales of alcohol from our Western production segment declined by
+Added: $0.7 million, or 3%, to $20.2 million for the three months ended March 31, 2024 as compared to $20.9 million for the same period in 2023.
+Added: Our total volume of alcohol sold increased by 3.3 million gallons, or 42%, to 11.2 million gallons for the three months ended March 31,
+Added: 2024 as compared to 7.9 million gallons for the same period in 2023.
+Added: With the segment’s average sales price per gallon of $1.80
+Added: for the three months ended March 31, 2024, we generated $6.0 million more in net sales from the 3.3 million additional gallons of alcohol
+Added: sold in the three months ended March 31, 2024 as compared to the same period in 2023.
+Added: However, the decrease of $0.84, or 32%, in the segment’s
+Added: average sales price per gallon for the three months ended March 31, 2024 as compared to the same period in 2023 reduced our net sales
+Added: from the segment by $6.7 million.
+Added: Net sales of essential ingredients from our Western production segment
+Added: declined by $0.6 million, or 7%, to $7.8 million for the three months ended March 31, 2024 as compared to $8.4 million for the same period
+Added: Our total volume of essential ingredients sold increased by 28,400 tons, or 39%, to 100,800 tons for the three months ended March
+Added: 31, 2024 from 72,400 tons for the same period in 2023.
+Added: With the segment’s average sales price per ton of $77.64 for the three months
+Added: ended March 31, 2024, we generated $2.2 million more in net sales from the 28,400 additional tons of essential ingredients sold in the
+Added: three months ended March 31, 2024 as compared to the same period in 2023.
+Added: The decrease of $37.73, or 33%, in our average sales price per
+Added: ton for the three months ended March 31, 2024 as compared to the same period in 2023 reduced our net sales of essential ingredients from
+Added: the segment by $2.8 million.
+Added: sales of alcohol from corporate and other declined by $1.1 million, or 27%, to $3.0 million for the three months ended March 31, 2024
as compared to $4.1 million for the same period in 2023.
−Removed: Our volume of third-party alcohol sold reported
−Removed: gross by the segment increased by 22.6 million gallons, or 38%, to 82.3 million gallons for the nine months ended September 30, 2023 as
−Removed: compared to 59.7 million gallons for the same period in 2022.
−Removed: At the segment’s average sales price per gallon of $2.62 for the nine
−Removed: months ended September 30, 2023, we generated $59.2 million in additional net sales from the 22.6 million additional gallons of third-party
−Removed: alcohol sold gross in the nine months ended September 30, 2023 as compared to the same period in 2022.
−Removed: The $0.27 per gallon, or 9%, decrease
−Removed: in the segment’s average sales price per gallon for the nine months ended September 30, 2023 as compared to the same period in 2022
−Removed: resulted in a $16.2 million decline in our net sales from third-party fuel-grade ethanol sold by the segment.
−Removed: Our volume of alcohol sold reported net by the
−Removed: segment decreased by 28.7 million gallons, or 100%, to no gallons sold net for the nine months ended September 30, 2023 as compared to
−Removed: 28.7 million gallons for the same period in 2022.
−Removed: This decline reduced net sales by $0.7 million.
−Removed: Other Production Segment
−Removed: Net sales of alcohol from our
−Removed: other production segment decreased by $69.0 million, or 36%, to $122.5 million for the nine months ended September 30, 2023 as compared
−Removed: to $191.5 million for the same period in 2022.
−Removed: Our total volume of alcohol sold declined by 25.8 million gallons, or 36%, to 46.6 million
−Removed: gallons for the nine months ended September 30, 2023 as compared to 72.4 million gallons for the same period in 2022.
−Removed: At the segment’s
−Removed: average sales price per gallon of $2.63 for the nine months ended September 30, 2023, we generated $67.8 million less in net sales from
−Removed: the 25.8 million fewer gallons of alcohol sold in the nine months ended September 30, 2023 as compared to the same period in 2022.
−Removed: decrease of $0.02, or less than 1%, in the segment’s average sales price per gallon for the nine months ended September 30, 2023
−Removed: as compared to the same period in 2022 reduced our net sales from the segment by $1.2 million.
−Removed: The decline in gallons sold by our other
−Removed: production segment resulted from the idling of our Magic Valley plant during the first quarter of 2023 due to unfavorable market conditions
−Removed: and to facilitate the installation of our new high protein systems at the plant.
−Removed: We restarted our Magic Valley facility in April 2023,
−Removed: but did not achieve higher fuel-grade ethanol production levels until later in the second quarter.
−Removed: Net sales of essential ingredients
−Removed: from our other production segment decreased by $26.1 million, or 39%, to $40.6 million for the nine months ended September 30, 2023 as
−Removed: compared to $66.7 million for the same period in 2022.
−Removed: Our total volume of essential ingredients sold declined by 163,600 tons, or 28%,
−Removed: to 426,400 tons for the nine months ended September 30, 2023 from 590,000 tons for the same period in 2022.
−Removed: At the segment’s average
−Removed: sales price per ton of $95.25 for the nine months ended September 30, 2023, we generated $15.6 million less in net sales from the 163,600
−Removed: fewer tons of essential ingredients sold in the nine months ended September 30, 2023 as compared to the same period in 2022.
−Removed: of $17.88, or 16%, in our average sales price per ton for the nine months ended September 30, 2023 as compared to the same period in 2022
−Removed: reduced our net sales of essential ingredients from the segment by $10.5 million.
−Removed: Corporate and other
−Removed: Net sales of alcohol from corporate
−Removed: and other increased by $0.3 million, or 3%, to $12.3 million for the nine months ended September 30, 2023, as compared to $12.0 million
−Removed: for the same period in 2022.
These sales are from Eagle Alcohol’s business.
−Removed: Cost of Goods Sold and Gross Profit (Loss)
−Removed: Our consolidated gross profit increased to $18.2 million for the nine
−Removed: months ended September 30, 2023 from a gross loss of $6.2 million for the same period in 2022, representing a gross margin of 1.9% for
−Removed: the nine months ended September 30, 2023 compared to a negative gross margin of 0.6% for the same period in 2022.
−Removed: Our consolidated gross
−Removed: profit improved due to improved commodity margins as a result of lower corn costs relative to the price of fuel-grade ethanol.
−Removed: profit for the period did not, however, meet our expectations in part due to unusually high unscheduled production downtime in the third
−Removed: quarter that reduced sales volumes, shifted our overall product mix toward lower margin products, and resulted in significant increases
−Removed: in repair and maintenance costs.
−Removed: Pekin Campus Production Segment
−Removed: Our Pekin Campus production segment’s gross
−Removed: profit, net of intercompany activity, increased by $20.3 million to a gross profit of $13.7 million for the nine months ended September
−Removed: 30, 2023 as compared to gross loss of $6.6 million for the same period in 2022.
−Removed: Marketing and Distribution Segment
−Removed: Our marketing and distribution segment’s
−Removed: gross profit, net of intercompany activity, improved by $3.4 million to a gross profit of $3.3 million for the nine months ended September
−Removed: 30, 2023 as compared to a gross loss of $0.1 million for the same period in 2022.
−Removed: Of this improvement, $3.0 million is attributable to
−Removed: higher margins from sales of third-party fuel-grade ethanol and $0.4 million is attributable to higher sales volumes for the nine months
−Removed: ended September 30, 2023 as compared to the same period in 2022.
−Removed: Other Production Segment
−Removed: Our other production segment’s gross profit,
−Removed: net of intercompany activity, improved by $0.8 million to a gross loss of $1.8 million for the nine months ended September 30, 2023 as
−Removed: compared to a gross loss of $2.6 million for the same period in 2022.
−Removed: Of this improvement, $0.7 million is attributable to higher fuel-grade
−Removed: ethanol margins and $0.1 million is attributable to higher sales volumes.
−Removed: Corporate and other
−Removed: Gross profit from corporate
−Removed: and other remained flat at $3.0 million for the nine months ended September 30, 2023, all of which were from Eagle Alcohol’s business.
−Removed: Selling, General and
−Removed: Administrative Expenses
−Removed: The following table presents
−Removed: our selling, general and administrative, or SG&A, expenses in dollars and as a percentage of net sales (in thousands, except percentages):
−Removed: September 30,
−Removed: September 30,
+Added: of Goods Sold and Gross Profit (Loss)
+Added: Our consolidated gross loss declined to a gross
+Added: loss of $2.4 million for the three months ended March 31, 2024 from a gross loss of $3.2 million for the same period in 2023, representing
+Added: a gross margin of negative 1.0% for the three months ended March 31, 2024 and 2023.
+Added: With sales volumes relatively flat, our consolidated
+Added: gross loss declined due to slightly higher average commodity margins from proportionally lower production input costs despite lower sales
+Added: prices, and increased sales of higher-margin specialty alcohol as well as the positive impact of our efforts to increase returns on our
+Added: essential ingredients, reduce costs and expand our operating efficiencies.
+Added: Three significant additional factors impacted our
+Added: gross profit in the first quarter.
+Added: First, we recognized $4.9 million in incremental costs, compared to $8.6 million for the
+Added: same period in 2023, from our natural gas hedging activities, which benefitted us during the cold spike in January but resulted in losses
+Added: for the remainder of the quarter due to unseasonably moderate weather conditions and ensuing historically low natural gas prices resulting
+Added: from higher natural gas production and supply coupled with lower consumer demand.
+Added: Second, extreme cold weather conditions in January at
+Added: our Pekin Campus restricted barge deliveries and increased standby fees.
+Added: To manage inventory levels, we transported more product by rail,
+Added: a higher cost mode of transportation.
+Added: Cold weather conditions also required us to shift to lower margin feed products and reduced our
+Added: production rates across our Pekin Campus, hindering our ability to produce specialty alcohol at full capacity.
+Added: Finally, first quarter
+Added: production at our Colombia facility was hampered by equipment issues which we addressed by extending the facility’s regularly scheduled
+Added: outage in mid-March to install equipment upgrades that will increase reliability and reduce ongoing maintenance costs.
+Added: Our repairs and maintenance expense for the first
+Added: quarter was $7.5 million, an increase of $1.0 million compared to the same period in 2023.
+Added: This increase reflects accelerated
+Added: repairs and maintenance costs, and we remain on track to achieve our overall estimate of $34 million in repairs and maintenance expenses
+Added: Campus Production Segment
+Added: Pekin Campus production segment’s gross profit, net of intercompany activity, improved by $6.5 million to a gross profit of $4.9
+Added: million for the three months ended March 31, 2024 as compared to a gross loss of $1.6 million for the same period in 2023.
+Added: Of this improvement,
+Added: $6.4 million is attributable to higher fuel-grade ethanol margins and $0.1 million is attributable to higher sales volumes.
+Added: and Distribution Segment
+Added: marketing and distribution segment’s gross profit, net of intercompany activity, declined by $0.6 million to a gross profit of
+Added: $0.7 million for the three months ended March 31, 2024 as compared to a gross profit of $1.3 million for the same period in 2023.
+Added: this decline, $0.5 million is attributable to lower margins from sales of third-party fuel-grade ethanol and $0.1 million is attributable
+Added: to lower sales volumes for the three months ended March 31, 2024 as compared to the same period in 2023.
+Added: Production Segment
+Added: Western production segment’s gross profit, net of intercompany activity, declined by $3.7 million to a gross loss of $8.3 million
+Added: for the three months ended March 31, 2024 as compared to a gross loss of $4.6 million for the same period in 2023.
+Added: Of this decline, $1.3
+Added: million is attributable to lower renewable fuel margins and $2.4 million is attributable to higher sales volumes of both renewable fuel
+Added: and essential ingredients at lower margins.
+Added: profit from corporate and other declined by $1.4 million to a gross profit of $0.3 million for the three months ended March 31, 2024
+Added: as compared to $1.7 million for the same period in 2023, all of which were from Eagle Alcohol’s business.
General and Administrative Expenses
−Removed: Our SG&A expenses increased for the three and
−Removed: nine months ended September 30, 2023 as compared to the same period in 2022.
−Removed: The period over period increases in SG&A expenses are
−Removed: primarily due to increased stock compensation expenses, compensation-related expenses and litigation accruals, partially offset by a reduction
−Removed: in accruals for deferred cash payments attributable to our acquisition of Eagle Alcohol.
−Removed: Interest Expense, net
−Removed: The following table presents
−Removed: our interest expense, net in dollars and as a percentage of net sales (in thousands, except percentages):
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Interest Expense, net
−Removed: Percentage of net sales
−Removed: Our interest expense increased for the three and
−Removed: nine months ended September 30, 2023 as compared to the same periods in 2022.
−Removed: The increase resulted from higher debt balances due to our
−Removed: recent term loan to fund our capital improvement projects as well as higher interest rates under Kinergy’s line of credit resulting
−Removed: from the general rise in interest rates.
−Removed: Income from Cash Grant
−Removed: We applied for the USDA’s
−Removed: Biofuel Producer Program in 2022.
−Removed: As a result, we received $2.8 million for the three and nine months ended September 30, 2023 after receiving
−Removed: an initial payment of $22.7 million for the nine months ended September 30, 2022.
−Removed: These cash grants are not required to be repaid nor
−Removed: will they recur in the future.
−Removed: Net Loss Available
−Removed: to Common Stockholders
−Removed: The following table presents
−Removed: our net loss available to common stockholders in dollars and as a percentage of net sales (in thousands, except percentages):
−Removed: Three Months Ended
−Removed: September 30,
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Net loss available to common stockholders
−Removed: Percentage of net sales
−Removed: The decline in
−Removed: our net loss available to common stockholders for the three months ended September 30, 2023 as compared to the same period in 2022 is
−Removed: primarily due to improved margins from a lower cost of corn.
−Removed: Liquidity and Capital Resources
−Removed: During the nine months ended September 30, 2023,
−Removed: we funded our operations primarily from cash generated by our operations, proceeds from our line of credit and cash on hand.
−Removed: to funding our operations, our capital resources were used to advance our capital improvement projects and make an annual payment for
−Removed: our acquisition of Eagle Alcohol.
−Removed: As of September 30, 2023, we had $26.2 million in cash and cash equivalents, $53.4 million available
−Removed: for borrowing under Kinergy’s operating line of credit and $40.0 million available for borrowing under our Orion term loan.
−Removed: have an option to expand the Orion term loan by up to $25.0 million upon the satisfaction of certain conditions.
−Removed: We believe we have sufficient
−Removed: liquidity to meet our anticipated working capital, debt service and other liquidity needs for the next twelve months from the date of
−Removed: Quantitative Period-End Liquidity
−Removed: We believe that the following
−Removed: amounts provide insight into our liquidity and capital resources.
−Removed: The following selected financial information should be read in conjunction
−Removed: with our consolidated financial statements and notes to consolidated financial statements included elsewhere in this report, and the other
−Removed: sections of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in this
−Removed: report (dollars in thousands).
−Removed: September 30,
+Added: following table presents our selling, general and administrative, or SG&A, expenses in dollars and as a percentage of net sales (in
+Added: thousands, except percentages):
+Added: general and administrative expenses
+Added: Our SG&A expenses were essentially flat for the three months ended
+Added: March 31, 2024 as compared to the same period in 2023.
+Added: However, as a percentage of net sales, our SG&A expenses increased primarily
+Added: due to additional legal and other costs associated with progress on our strategic capital improvement projects.
+Added: following table presents our interest expense, net, in dollars and as a percentage of net sales (in thousands, except percentages):
+Added: interest expense, net, increased for the three months ended March 31, 2024 as compared to the same period in 2023.
+Added: The less than $0.1
+Added: million period over period increase in interest expense, net, is primarily due to higher debt balances compared to the prior year period.
+Added: Loss Available to Common Stockholders
+Added: following table presents our net loss available to common stockholders in dollars and as a percentage of net sales (in thousands, except
+Added: percentages):
+Added: loss available to Common Stockholders
+Added: decrease in net loss available to common stockholders is primarily due to lower net sales at negative margins and a decline of $0.6 million
+Added: in asset impairments for the three months ended March 31, 2024 as compared to the same period in 2023.
+Added: and Capital Resources
+Added: During the three months ended March 31, 2024, we funded our operations
+Added: primarily from proceeds from cash on hand, cash flow from our operations, and Kinergy’s operating line of credit.
+Added: In addition to
+Added: funding our operations, our capital resources were used to advance our capital improvement projects and make an annual payment for our
+Added: acquisition of Eagle Alcohol.
+Added: As of March 31, 2024, we had $42.1 million in cash, cash equivalents and restricted cash, $25.9 million
+Added: available for borrowing under Kinergy’s operating line of credit and $65.0 million that may be available for capital improvement
+Added: projects under our Orion term loan, subject to certain conditions.
+Added: We believe we have sufficient liquidity to meet our anticipated working
+Added: capital, debt service and other liquidity needs for the next twelve months from the date of this report.
+Added: Year-End Liquidity Status
+Added: believe that the following amounts provide insight into our liquidity and capital resources.
+Added: The following selected financial information
+Added: should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements included elsewhere
+Added: in this report, and the other sections of “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
+Added: contained in this report (dollars in thousands).
Cash, cash equivalents and restricted cash
2 unchanged sentences
Current liabilities
−Removed: Long-term debt
+Added: Long-term debt, noncurrent portion
Working capital
Working capital ratio
−Removed: Changes in Working Capital and Cash Flows
−Removed: Working capital declined slightly to $109.8 million
−Removed: at September 30, 2023 from $121.1 million at December 31, 2022 due to a decrease of $30.9 million in current assets and a decrease of
−Removed: $19.6 million in current liabilities.
−Removed: Current assets declined primarily due to a decrease
−Removed: in cash, cash equivalents and restricted cash of $14.7 million and a decrease in accounts receivable, inventories and derivative assets
−Removed: due to changes in average commodity prices for the nine months ended September 30, 2023 as compared to the same period in 2022.
−Removed: Our current liabilities decreased primarily due
−Removed: to lower accrued liabilities as a result of our payment of accrued contingent consideration for our acquisition of Eagle Alcohol and lower
−Removed: utility accruals in the current period, partially offset by an increase in the value of derivative instruments due to the end of period
−Removed: change in commodity prices for open contracts.
−Removed: Our cash, cash equivalents and restricted cash
−Removed: declined by $14.7 million primarily due to $28.1 million in cash used in our investing activities, partially offset by $10.2 million in
−Removed: cash provided by our operating activities and $3.2 million in cash provided by our financing activities, as further detailed below.
−Removed: Cash provided by our Operating Activities
−Removed: We generated $10.2 million in cash from our operating
−Removed: activities for the nine months ended September 30, 2023 as compared to $1.8 million for the same period in 2022.
−Removed: Specific factors that
−Removed: contributed to the change in cash generated by our operating activi ties include:
−Removed: ● a decrease of $17.7 million in gains from our derivative instruments due to changes in the number of positions and commodity prices;
−Removed: ● an increase of $22.8 million related to changes in inventories due to changes in the quantity of finished goods and commodity prices.
−Removed: These amounts were partially offset by:
−Removed: ● a decrease of $13.5 million related to changes in accounts receivable balances due to the timing of our collections;
−Removed: ● a decrease of $9.4 million related to other assets, primarily driven by changes in the value of derivative instruments due to changes
−Removed: in commodity prices;
−Removed: ● a decrease of $8.0 million related to higher inventory valuations, as various commodity prices increased for the period.
−Removed: Cash used in our Investing Activities
−Removed: We used $28.1 million in cash during the period
−Removed: to fund $24.6 million of additions to property and equipment, including for our capital improvement projects, and to fund $3.5 million
−Removed: of contingent purchase price payments for our acquisition of Eagle Alcohol.
−Removed: Cash provided by our Financing Activities
−Removed: Cash provided by our financing activities was $3.2
−Removed: million for the nine months ended September 30, 2023, which reflects net proceeds of $6.8 million from Kinergy’s operating line
−Removed: of credit, partially offset by $2.7 million of stock repurchases and $0.9 million paid in preferred stock dividends, as compared to $6.4
−Removed: million of cash used in our financing activities for the same period in 2022.
−Removed: Kinergy’s Operating Line of Credit
−Removed: Kinergy maintains an operating line of credit for an aggregate amount
−Removed: of up to $100.0 million.
+Added: March 31, 2024, we had approximately $53.0 million of net assets at our subsidiaries that were not available to be transferred to Alto
+Added: Ingredients, Inc.
+Added: in the form of dividends, distributions, loans or advances due to restrictions contained in our subsidiaries’
+Added: credit facilities.
+Added: in Working Capital and Cash Flows
+Added: capital declined to $95.8 million at March 31, 2024 from $103.5 million at December 31, 2023 as a result of a decrease of $17.9 million
+Added: in current assets, partially offset by a decrease of $10.2 million in current liabilities.
+Added: Current assets declined primarily due to a decrease in inventories
+Added: from reduced production volumes.
+Added: Our current liabilities decreased primarily due to lower accounts payable
+Added: and accrued liabilities as a result of timing of payments, and a decrease in derivative liabilities from changes in commodity prices for
+Added: open contracts.
+Added: cash, cash equivalents and restricted cash declined by $3.4 million due to $6.0 million in cash used in our investing activities,
+Added: partially offset by $1.4 million in cash provided by our operating activities and $1.2 million in cash provided by our financing activities.
+Added: provided by our Operating Activities
+Added: cash flow provided by our operations was $1.4 million for the three months ended March 31, 2024 as compared to $23.3 million of cash
+Added: used in our operating activities for the same period in 2023.
+Added: Specific factors that contributed to the change in cash provided by our
+Added: operating activities include:
+Added: increase of $22.0 million related to payments of accounts payable and accrued liabilities
+Added: due to their timing;
+Added: increase of $9.9 million related to lower inventories due to reduced production volumes.
+Added: amounts were partially offset by:
+Added: decrease of $5.1 million related to higher period-end commodity prices applicable to our
+Added: derivative instruments;
+Added: decrease of $1.5 million related to lower accounts receivable balances due to the timing
+Added: of collections;
+Added: ● a decrease of $1.4 million in net loss due to lower sales volumes at
+Added: negative margins.
+Added: used in our Investing Activities
+Added: We used $4.6 million in cash during the quarter for capital expenditures
+Added: to fund additions to property and equipment and $1.4 million in cash to make contingent purchase price payments for our acquisition of
+Added: Eagle Alcohol.
+Added: Our capital expenditures for the first quarter are in line with our overall $25 million capital expenditure budget for
+Added: provided by our Financing Activities
+Added: Cash provided by our financing activities was $1.2 million for the
+Added: three months ended March 31, 2024, which reflects net proceeds of $1.5 million from Kinergy’s operating line of credit, partially
+Added: offset by $0.3 million paid in preferred dividends.
+Added: Operating Line of Credit
+Added: maintains an operating line of credit for an aggregate amount of up to $100.0 million.
The credit facility matures on November 7, 2027.
−Removed: Interest accrues under the credit facility at a rate equal to
−Removed: (i) the daily Secured Overnight Financing Rate, plus (ii) a specified applicable margin ranging from 1.25% to 1.75%.
−Removed: The credit facility’s
−Removed: monthly unused line fee is 0.25% to 0.375% of the amount by which the maximum credit under the facility exceeds the average daily principal
−Removed: balance during the immediately preceding month.
−Removed: Payments that may be made by Kinergy to Alto Ingredients, Inc.
−Removed: as reimbursement for management
−Removed: and other services provided by Alto Ingredients, Inc.
−Removed: to Kinergy are limited under the terms of the credit facility to $1.5 million per
−Removed: fiscal quarter.
−Removed: The credit facility also includes the accounts receivable of our indirect wholly-owned subsidiary, Alto Nutrients, LLC,
−Removed: or Alto Nutrients, as additional collateral.
−Removed: Payments that may be made by Alto Nutrients to Alto Ingredients, Inc.
−Removed: as reimbursement for
−Removed: management and other services provided by Alto Ingredients, Inc.
−Removed: to Alto Nutrients are limited under the terms of the credit facility
−Removed: to $0.5 million per fiscal quarter.
−Removed: Alto Nutrients markets our essential ingredients and also provides raw material procurement services
−Removed: to our subsidiaries.
−Removed: In addition, the amount of cash distributions that Kinergy or Alto Nutrients may make to us is also limited to up
−Removed: to 75% of excess cash flow.
−Removed: For all monthly periods in which excess borrowing
−Removed: availability falls below a specified level, Kinergy and Alto Nutrients must collectively maintain a fixed-charge coverage ratio (calculated
−Removed: as a twelve-month rolling earnings before interest, taxes, depreciation and amortization divided by the sum of interest expense, capital
−Removed: expenditures, principal payments of indebtedness, indebtedness from capital leases and taxes paid during such twelve-month rolling period)
−Removed: of at least 1.1 and are prohibited from incurring certain additional indebtedness (other than specific intercompany indebtedness).
−Removed: obligations of Kinergy and Alto Nutrients under the credit facility are secured by all of our tangible and intangible assets.
−Removed: We believe Kinergy and Alto Nutrients are in compliance
−Removed: with the fixed-charge coverage ratio covenant as of the filing of this report.
−Removed: The following table sets forth the fixed-charge coverage
−Removed: ratio financial covenant and the actual results for the periods presented:
−Removed: Three Months Ended
−Removed: Fixed-Charge Coverage Ratio Requirement
−Removed: Alto Ingredients, Inc.
−Removed: guaranteed all of Kinergy’s obligations under the credit facility.
−Removed: As of September 30, 2023, Kinergy had an outstanding balance
−Removed: of $24.9 million and $53.4 million of unused borrowing availability under the credit facility.
−Removed: Orion Term Loan
−Removed: On November 7, 2022, we entered into a credit agreement
−Removed: with certain funds managed by Orion Infrastructure Capital, or Lenders, under which the Lenders extended a senior secured credit facility
−Removed: in the amount of up to $125,000,000, or Term Loan.
−Removed: The Term Loan is secured by a first priority lien on certain of our assets and a second
−Removed: priority lien on certain assets of Kinergy and Alto Nutrients.
−Removed: The Lenders agreed to advance up to $100,000,000,
−Removed: with up to an additional $25,000,000 upon the satisfaction of certain conditions.
−Removed: We committed to issue to the Lenders pro rata an aggregate
−Removed: of 1,282,051 shares of our common stock at the initial funding and up to an additional 320,513 shares of our common stock based upon certain
−Removed: further fundings under the credit facility.
−Removed: On November 23, 2022, we received our initial funding of $60,000,000 under the credit facility
−Removed: and issued an aggregate of 1,282,051 shares of our common stock to the Lenders.
−Removed: We received no separate consideration for the shares of
−Removed: common stock issued.
−Removed: Interest accrues on the unpaid principal amount
−Removed: of the Term Loan at a fixed rate of 10% per annum.
−Removed: The Term Loan matures on November 7, 2028, or earlier upon acceleration.
−Removed: We must prepay amounts outstanding under the Term
−Removed: Loan on a semi-annual basis beginning with the six-month period ending December 31, 2023 in an amount equal to a percentage of our excess
−Removed: cash flow based on a specified leverage ratio, as follows:
−Removed: (a) if our leverage ratio is greater than or equal to 3.0x, then the mandatory
−Removed: prepayment amount will equal 100% of our excess cash flow, (b) if our leverage ratio is less than 3.0x and greater than or equal to 1.5x,
−Removed: then the mandatory prepayment amount will equal 50% of our excess cash flow, and (c) if our leverage ratio is less than 1.5x, then the
−Removed: mandatory prepayment amount will equal 25% of our excess cash flow.
−Removed: As of September 30, 2023, the outstanding principal
−Removed: balance under the Term Loan was $60,000,000.
−Removed: Share Repurchase Program
−Removed: For the nine months ended September
−Removed: 30, 2023, we repurchased 1,249,000 shares of our common stock as part of our publicly announced share repurchase program at an average
−Removed: price per share of $2.15 for an aggregate expenditure of $2,683,000.
−Removed: We did not repurchase any shares in the three months ended September
−Removed: Other Cash Obligations
−Removed: As of September 30, 2023, we had future commitments for certain capital
−Removed: projects totaling $23.6 million.
−Removed: These commitments are scheduled to be satisfied throughout 2024.
−Removed: In connection with our acquisition
−Removed: of Eagle Alcohol, we committed to contingent payments of up to $5.5 million in cash over the next two years if certain targets are met.
+Added: Interest accrues under the credit facility at a rate equal to (i) the daily Secured Overnight Financing Rate, plus (ii) a specified
+Added: applicable margin ranging from 1.25% to 1.75%.
+Added: The credit facility’s monthly unused line fee is 0.25% to 0.375% of the amount by
+Added: which the maximum credit under the facility exceeds the average daily principal balance during the immediately preceding month.
+Added: that may be made by Kinergy to Alto Ingredients, Inc.
+Added: as reimbursement for management and other services provided by Alto Ingredients,
+Added: to Kinergy are limited under the terms of the credit facility to $1.5 million per fiscal quarter.
+Added: The credit facility also includes
+Added: the accounts receivable of our indirect wholly-owned subsidiary, Alto Nutrients, LLC, or Alto Nutrients, as additional collateral.
+Added: that may be made by Alto Nutrients to Alto Ingredients, Inc.
+Added: as reimbursement for management and other services provided by Alto Ingredients,
+Added: to Alto Nutrients are limited under the terms of the credit facility to $0.5 million per fiscal quarter.
+Added: Alto Nutrients markets
+Added: our essential ingredients and also provides raw material procurement services to our subsidiaries.
+Added: In addition, the amount of cash distributions
+Added: that Kinergy or Alto Nutrients may make to us is also limited to up to 75% of excess cash flow.
+Added: all monthly periods in which excess borrowing availability falls below a specified level, Kinergy and Alto Nutrients must collectively
+Added: maintain a fixed-charge coverage ratio (calculated as a twelve-month rolling earnings before interest, taxes, depreciation and amortization
+Added: divided by the sum of interest expense, capital expenditures, principal payments of indebtedness, indebtedness from capital leases and
+Added: taxes paid during such twelve-month rolling period) of at least 1.1 and are prohibited from incurring certain additional indebtedness
+Added: (other than specific intercompany indebtedness).
+Added: The obligations of Kinergy and Alto Nutrients under the credit facility are secured
+Added: by all of our tangible and intangible assets.
+Added: believe Kinergy and Alto Nutrients are in compliance with the fixed-charge coverage ratio covenant as of the filing of this report.
+Added: following table sets forth the fixed-charge coverage ratio financial covenant and the actual results for the periods presented:
+Added: Fixed-Charge Coverage
+Added: Ratio Requirement
+Added: Ingredients, Inc.
+Added: has guaranteed all of Kinergy’s obligations under the credit facility.
+Added: As of March 31, 2024, Kinergy had an outstanding
+Added: balance of $32.2 million and $25.9 million of unused borrowing availability under the credit facility.
+Added: November 7, 2022, we entered into a credit agreement with certain funds managed by Orion Infrastructure Capital, or Lenders, under which
+Added: the Lenders extended a senior secured credit facility in the amount of up to $125.0 million, or Term Loan.
+Added: The Term Loan is secured by
+Added: a first priority lien on certain of our assets and a second priority lien on certain assets of Kinergy and Alto Nutrients.
+Added: Lenders agreed to advance to us up to $125.0 million upon the satisfaction of certain conditions.
+Added: Interest accrues on the
+Added: unpaid principal amount of the Term Loan at a fixed rate of 10% per annum.
+Added: The Term Loan matures on November 7, 2028, or earlier
+Added: upon acceleration.
+Added: We must prepay amounts outstanding under the Term Loan on a semi-annual
+Added: basis in an amount equal to a percentage of our excess cash flow based on a specified leverage ratio, as follows:
+Added: (i) if our leverage
+Added: ratio is greater than or equal to 3.0x, then the mandatory prepayment amount will equal 100% of our excess cash flow, (ii) if our leverage
+Added: ratio is less than 3.0x and greater than or equal to 1.5x, then the mandatory prepayment amount will equal 50% of our excess cash flow,
+Added: and (iii) if our leverage ratio is less than 1.5x, then the mandatory prepayment amount will equal 25% of our excess cash flow.
+Added: of March 31, 2024, the principal amount outstanding under the Term Loan was $60,000,000.
+Added: Cash Obligations
+Added: of March 31, 2024, we had future commitments for certain capital projects totaling $10.8 million.
+Added: These commitments are scheduled to
+Added: be satisfied through 2024.
+Added: connection with our acquisition of Eagle Alcohol, we committed to contingent payments of up to $4.1 million in cash over the next two
+Added: years if certain targets are met.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.