3 unchanged sentences
(in thousands)
+Added: September 30,
Current Assets:
12 unchanged sentences
Total other assets
−Removed: derived from the audited consolidated financial statements for the year ended December 31,
+Added: * Amounts derived from the
+Added: audited consolidated financial statements for the year ended December 31, 2021.
See accompanying notes to consolidated financial
2 unchanged sentences
(in thousands, except par value)
−Removed: AND STOCKHOLDERS’ EQUITY
+Added: September 30,
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
16 unchanged sentences
1,684 shares authorized;
−Removed: no shares issued and outstanding as of June 30, 2022 and December 31, 2021;
+Added: no shares issued and outstanding as of September 30, 2022 and December 31, 2021;
1,581 shares authorized;
−Removed: 927 shares issued and outstanding as of June 30, 2022 and December 31, 2021;
−Removed: liquidation preference of $ 18,075 as of June 30, 2022
+Added: 927 shares issued and outstanding as of September 30, 2022 and December 31, 2021;
+Added: liquidation preference of $ 18,075 as of September 30, 2022
Common stock, $ 0.001 par value;
300,000 shares authorized;
−Removed: 74,188 and 72,778 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
+Added: 73,956 and 72,778 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively
Non-voting common stock, $ 0.001 par value;
3,553 shares authorized;
−Removed: 1 share issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
+Added: 1 share issued and outstanding as of September 30, 2022 and December 31, 2021
Additional paid-in capital
2 unchanged sentences
Total Stockholders’ Equity
−Removed: Total Liabilities
−Removed: and Stockholders’ Equity
−Removed: * Amounts derived from the audited consolidated financial statements for the year ended December 31, 2021.
−Removed: accompanying notes to consolidated financial statements.
+Added: Total Liabilities and Stockholders’ Equity
+Added: * Amounts derived from the
+Added: audited consolidated financial statements for the year ended December 31, 2021.
+Added: See accompanying notes to consolidated financial
ALTO INGREDIENTS, INC.
2 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Cost of goods sold
+Added: Gross profit (loss)
Selling, general and administrative expenses
5 unchanged sentences
Other income (expense), net
−Removed: Income before provision for income taxes
+Added: Income (loss) before provision for income taxes
Provision for income taxes
+Added: Net income (loss)
Preferred stock dividends
Income allocated to participating securities
−Removed: Net income available to common stockholders
−Removed: Net income per share, basic
−Removed: Net income per share, diluted
+Added: Net income (loss) available to common stockholders
+Added: Net income (loss) per share, basic
+Added: Net income (loss) per share, diluted
Weighted-average shares outstanding, basic
4 unchanged sentences
(unaudited, in thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Operating Activities:
−Removed: Adjustments to reconcile net income to net cash provided
−Removed: by operating activities:
+Added: Net income (loss)
+Added: Adjustments to reconcile net income (loss) to net cash
+Added: provided by (used in) operating activities:
Depreciation and amortization of intangibles
4 unchanged sentences
Amortization of deferred financing fees
−Removed: Bad debt expense
−Removed: Changes in operating assets and liabilities, net of business
+Added: Bad debt expense (benefit)
+Added: Changes in operating assets and liabilities, net of business acquisition:
Accounts receivable
3 unchanged sentences
Accounts payable and accrued expenses
−Removed: Net cash provided by operating activities
+Added: Net cash provided by (used in) operating activities
Investing Activities:
−Removed: Proceeds from Madera Sale
+Added: Proceeds from principal payments on notes receivable
+Added: Proceeds from asset sales
Additions to property and equipment
−Removed: Purchase of Eagle Alcohol, net of
−Removed: cash acquired
−Removed: Net cash (used in) provided by investing
+Added: Purchase of Eagle Alcohol, net of cash acquired
+Added: Net cash provided by (used in) investing activities
Financing Activities:
−Removed: Net proceeds from Kinergy’s line of credit
−Removed: Proceeds from principal payments on notes receivable
+Added: Net proceeds from (payments on) Kinergy’s line of credit
+Added: Stock repurchases
Proceeds from stock option exercises
1 unchanged sentence
Preferred stock dividends paid
−Removed: Net cash provided by (used in) financing
+Added: Net cash provided by (used in) financing activities
Net change in cash, cash equivalents and restricted cash
−Removed: Cash, cash equivalents and restricted
−Removed: cash at beginning of period
−Removed: Cash, cash equivalents and restricted
−Removed: cash at end of period
−Removed: Reconciliation of total cash, cash
−Removed: equivalents and restricted cash:
+Added: Cash, cash equivalents and restricted cash at beginning of period
+Added: Cash, cash equivalents and restricted cash at end of period
+Added: Reconciliation of total cash, cash equivalents and restricted cash:
Cash and cash equivalents
Restricted cash
−Removed: Total cash, cash equivalents and
−Removed: restricted cash
+Added: Total cash, cash equivalents and restricted cash
Supplemental Information:
5 unchanged sentences
(unaudited, in thousands)
−Removed: Preferred Stock
Comprehensive
−Removed: Balances, January
+Added: January 1, 2022
$ ( 691,781 )
−Removed: Restricted stock issued to employees and directors, net
−Removed: of cancellations and tax
−Removed: Stock-based compensation
−Removed: Shares issued for Eagle Alcohol acquisition
−Removed: Preferred stock dividends
−Removed: Balances, March 31, 2022
+Added: stock issued to employees and directors, net of cancellations and tax
+Added: issued for Eagle Alcohol acquisition
+Added: stock dividends
+Added: March 31, 2022
$ ( 694,695 )
−Removed: Restricted stock issued to employees and directors, net
−Removed: of cancellations and tax
−Removed: Stock-based compensation
−Removed: Preferred stock dividends
−Removed: Balances, June 30, 2022
+Added: stock issued to employees and directors, net of cancellations and tax
+Added: stock dividends
+Added: June 30, 2022
$ ( 672,895 )
+Added: stock issued to employees and directors, net of cancellations and tax
+Added: stock dividends
+Added: September 30, 2022
+Added: $ ( 701,252 )
January 1, 2021
$ ( 736,598 )
−Removed: Restricted stock issued to employees and directors, net
−Removed: of cancellations and tax
−Removed: Stock-based compensation
−Removed: Issuances of common stock
−Removed: Preferred stock dividends
−Removed: Balances, March 31, 2021
+Added: stock issued to employees and directors, net of cancellations and tax
+Added: of common stock
+Added: stock dividends
+Added: March 31, 2021
$ ( 732,232 )
−Removed: Restricted stock issued to employees and directors, net
−Removed: of cancellations and tax
−Removed: Stock-based compensation
−Removed: Preferred stock dividends
−Removed: Balances, June 30, 2021
+Added: stock issued to employees and directors, net of cancellations and tax
+Added: stock dividends
+Added: June 30, 2021
$ ( 724,157 )
+Added: stock issued to employees and directors, net of cancellations and tax
+Added: stock dividends
+Added: September 30, 2021
+Added: $ ( 727,608 )
See accompanying notes to consolidated financial
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: ORGANIZATION AND BASIS OF
−Removed: PRESENTATION.
+Added: ORGANIZATION AND BASIS OF PRESENTATION.
Organization and Business
−Removed: – The consolidated financial statements include, for all periods presented, the accounts of Alto Ingredients, Inc., a Delaware
−Removed: corporation (“Alto Ingredients”), and its direct and indirect wholly-owned subsidiaries (collectively, the “Company”),
−Removed: including Kinergy Marketing LLC, an Oregon limited liability company (“Kinergy”), Alto Nutrients, LLC, a California limited
−Removed: liability company (“Alto Nutrients”), Alto Op Co., a Delaware corporation (“Alto Op Co.”), Alto Pekin, LLC, a
−Removed: Delaware limited liability company (“Alto Pekin”) and Alto ICP, LLC, a Delaware limited liability company (“ICP”),
−Removed: and the Company’s production facilities in Oregon and Idaho.
+Added: – The consolidated financial statements include, for all periods presented, the accounts of Alto Ingredients, Inc., a Delaware corporation
+Added: (“Alto Ingredients”), and its direct and indirect wholly-owned subsidiaries (collectively, the “Company”), including
+Added: Kinergy Marketing LLC, an Oregon limited liability company (“Kinergy”), Alto Nutrients, LLC, a California limited liability
+Added: company (“Alto Nutrients”), Alto Op Co., a Delaware corporation (“Alto Op Co.”), Alto Pekin, LLC, a Delaware limited
+Added: liability company (“Alto Pekin”) and Alto ICP, LLC, a Delaware limited liability company (“ICP”), and the Company’s
+Added: production facilities in Oregon and Idaho.
On May 14, 2021 and November
4, 2021, the Company completed the sale of its production facilities located in Madera and Stockton, California, respectively.
−Removed: of these facilities are included in the Company’s results reported for the three and six months ended June 30, 2021.
+Added: of these facilities are included in the Company’s results reported for the three and nine months ended September 30, 2021.
in Note 2, on January 14, 2022, the Company acquired 100 % ownership of Eagle Alcohol Company LLC, a Missouri limited liability company
1 unchanged sentence
The results of Eagle Alcohol since the
−Removed: date of the acquisition are included in the Company’s results reported for the three and six months ended June 30, 2022.
−Removed: The Company is a leading
−Removed: producer and distributor of specialty alcohols and essential ingredients.
−Removed: The Company also produces, markets and distributes renewable
−Removed: The Company’s production facilities in Pekin, Illinois are located in the heart of the Corn Belt, benefit from low-cost and
−Removed: abundant feedstock and allow for access to many additional domestic markets.
−Removed: In addition, the Company’s ability to load barges,
−Removed: rail and trucks from these facilities allows for greater access to international markets.
−Removed: The Company’s two production facilities
−Removed: in Oregon and Idaho are located in close proximity to both feed and renewable fuel customers and thus enjoy unique advantages in efficiency,
−Removed: logistics and product pricing.
−Removed: The Company has a combined
−Removed: alcohol production capacity of 350 million gallons per year and produces, on an annualized basis, nearly 1.2 million tons of essential
−Removed: ingredients, such as dried yeast, corn gluten meal, corn gluten feed, corn germ, and distillers grains and liquid
−Removed: feed used in commercial animal feed and pet foods.
−Removed: In addition, the Company sells alcohols acquired from other producers, and markets
−Removed: and distributes fuel-grade ethanol produced by third parties.
+Added: date of the acquisition are included in the Company’s results reported for the three and nine months ended September 30, 2022.
+Added: The Company is a leading producer
+Added: and distributor of specialty alcohols and essential ingredients.
+Added: The Company also produces, markets and distributes renewable fuel.
+Added: Company’s production facilities in Pekin, Illinois are located in the heart of the Corn Belt, benefit from low-cost and abundant
+Added: feedstock and allow for access to many additional domestic markets.
+Added: In addition, the Company’s ability to load barges, rail and
+Added: trucks from these facilities allows for greater access to international markets.
+Added: The Company’s two production facilities in Oregon
+Added: and Idaho are located in close proximity to both feed and renewable fuel customers and thus enjoy unique advantages in efficiency, logistics
+Added: and product pricing.
+Added: The Company has a combined alcohol
+Added: production capacity of 350 million gallons per year and produces, on an annualized basis, over 1.5 million tons of essential ingredients,
+Added: such as dried yeast, corn gluten meal, corn gluten feed, corn germ, and distillers grains and liquid feed used in commercial animal feed
+Added: and pet foods.
+Added: In addition, the Company sells alcohols acquired from other producers, and markets and distributes fuel-grade ethanol produced
+Added: by third parties.
The Company focuses on four
3 unchanged sentences
and Renewable Fuels .
−Removed: Products for the Health, Home & Beauty market include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers,
−Removed: disinfectants and cleaners.
−Removed: Products for the Food & Beverage markets include grain neutral spirits used in alcoholic beverages and
−Removed: vinegar as well as corn germ used for corn oils.
−Removed: Products for Essential Ingredients markets include dried yeast, corn gluten meal, corn
−Removed: gluten feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods.
−Removed: Renewable Fuels includes
−Removed: fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels.
−Removed: As of June 30, 2022, all of
−Removed: the Company’s production facilities were operating.
+Added: for the Health, Home & Beauty market include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants
+Added: and cleaners.
+Added: Products for the Food & Beverage markets include grain neutral spirits used in alcoholic beverages and vinegar as well
+Added: as corn germ used for corn oils.
+Added: Products for Essential Ingredients markets include dried yeast, corn gluten meal, corn gluten feed, corn
+Added: germ, and distillers grains and liquid feed used in commercial animal feed and pet foods.
+Added: Renewable Fuels includes fuel-grade ethanol
+Added: and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels.
+Added: As of September 30, 2022, all
+Added: of the Company’s production facilities were operating.
As market conditions change, the Company may increase, decrease or idle production
at one or more operating facilities or resume operations at any then-idled facility.
−Removed: Basis of Presentation – Interim
−Removed: Financial Statements – The accompanying unaudited consolidated financial statements and related notes have been prepared
−Removed: in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions
−Removed: to Form 10-Q and Rule 10-01 of Regulation S-X.
−Removed: Results for interim periods should not be considered indicative of results for
−Removed: These interim consolidated financial statements should be read in conjunction with the consolidated financial statements
−Removed: and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
−Removed: The accounting
−Removed: policies used in preparing these consolidated financial statements are the same as those described in Note 1 to the consolidated financial
−Removed: statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
−Removed: In the opinion of management, all
−Removed: adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the results for interim periods
−Removed: have been included.
−Removed: All significant intercompany accounts and transactions have been eliminated in consolidation.
+Added: Presentation – Interim Financial Statements – The accompanying unaudited consolidated financial
+Added: statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States for
+Added: interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.
+Added: Results for interim
+Added: periods should not be considered indicative of results for a full year.
+Added: These interim consolidated financial statements should be
+Added: read in conjunction with the consolidated financial statements and related notes contained in the Company’s Annual Report on
+Added: Form 10-K for the year ended December 31, 2021.
+Added: The accounting policies used in preparing these consolidated financial
+Added: statements are the same as those described in Note 1 to the consolidated financial statements in the Company’s Annual Report
+Added: on Form 10-K for the year ended December 31, 2021.
+Added: In the opinion of management, all adjustments (consisting of normal recurring
+Added: adjustments) considered necessary for a fair statement of the results for interim periods have been included.
+Added: All significant
+Added: intercompany accounts and transactions have been eliminated in consolidation.
Accounts Receivable and Allowance for Doubtful
7 unchanged sentences
attempted contacts with the customer at specified intervals.
−Removed: If, after a specified number of days, the Company has been unsuccessful
−Removed: in its collection efforts, a bad debt allowance is recorded for the balance in question.
+Added: If, after a specified number of days, the Company has been unsuccessful in
+Added: its collection efforts, a bad debt allowance is recorded for the balance in question.
Delinquent accounts receivable are charged against
the allowance for doubtful accounts once uncollectibility has been determined.
−Removed: The factors considered in reaching this determination
−Removed: are the apparent financial condition of the customer and the Company’s success in contacting and negotiating with the customer.
−Removed: If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of ability to make payments,
−Removed: additional allowances may be required.
+Added: The factors considered in reaching this determination are
+Added: the apparent financial condition of the customer and the Company’s success in contacting and negotiating with the customer.
+Added: financial condition of the Company’s customers were to deteriorate, resulting in an impairment of ability to make payments, additional
+Added: allowances may be required.
Of the accounts receivable balance, approximately
−Removed: $ 60,256,000 and $ 63,929,000 at June 30, 2022 and December 31, 2021, respectively, were used as collateral under Kinergy’s operating
+Added: $ 54,972,000 and $ 63,929,000 at September 30, 2022 and December 31, 2021, respectively, were used as collateral under Kinergy’s operating
line of credit.
−Removed: The allowance for doubtful accounts was $ 444,000 and $ 378,000 as of June 30, 2022 and December 31, 2021, respectively.
−Removed: The Company recorded a bad debt expense of $ 35,000 and $ 52,000 for the three months ended June 30, 2022 and 2021, respectively.
−Removed: recorded a bad debt expense of $ 66,000 and $ 143,000 for the six months ended June 30, 2022 and 2021, respectively.
−Removed: The Company does not
−Removed: have any off-balance sheet credit exposure related to its customers.
+Added: The allowance for doubtful accounts was $ 135,000 and $ 378,000 as of September 30, 2022 and December 31, 2021, respectively.
+Added: The Company recorded a bad debt recovery of $ 253,000 and $ 3,000 for the three months ended September 30, 2022 and 2021, respectively.
+Added: The Company recorded a bad debt recovery of $ 187,000 and bad debt expense of $ 140,000 for the nine months ended September 30, 2022 and
+Added: 2021, respectively.
+Added: The Company does not have any off-balance sheet credit exposure related to its customers.
Financial Instruments – The
6 unchanged sentences
Codification (“ASC”) 805 “Business Combinations”.
−Removed: FASB ASC 805 requires the reporting entity to identify the
−Removed: acquirer, determine the acquisition date, recognize and measure the identifiable tangible and intangible assets acquired and liabilities
−Removed: assumed and recognize and measure goodwill or a gain from the purchase.
−Removed: Assets acquired and liabilities assumed are recorded at their
−Removed: fair values and the excess of the purchase price over the amounts assigned is recorded as goodwill.
−Removed: Adjustments to fair value assessments
−Removed: are recorded to goodwill over the measurement period (not longer than twelve months).
−Removed: Income from Cash Grant –
−Removed: The Company applied for and received $ 22,652,000 in cash from the USDA’s Biofuel Producer Program.
−Removed: The program was created as part
−Removed: of the CARES Act in 2020, which allocated $ 700,000,000 to support biofuel producers who experienced market losses due to the pandemic.
+Added: FASB ASC 805 requires the reporting entity to identify the acquirer,
+Added: determine the acquisition date, recognize and measure the identifiable tangible and intangible assets acquired and liabilities assumed
+Added: and recognize and measure goodwill or a gain from the purchase.
+Added: Assets acquired and liabilities assumed are recorded at their fair values
+Added: and the excess of the purchase price over the amounts assigned is recorded as goodwill.
+Added: Adjustments to fair value assessments are recorded
+Added: to goodwill over the measurement period (not longer than twelve months).
+Added: Income from Cash
+Added: Grant – The Company applied for and received $ 22,652,000 in cash from the USDA’s Biofuel Producer Program.
+Added: The program was created as part of the CARES Act in 2020, which allocated $ 700,000,000 to support biofuel producers who experienced
+Added: market losses due to the pandemic.
The cash grant is not required to be repaid.
−Removed: Since these funds are provided to subsidize historical losses of the Company, and are not
−Removed: required to be repaid, the Company accounted for the proceeds by analogy to International Accounting Standards 20 Accounting for Government
−Removed: Grants and Disclosure of Government Assistance , and reported as income from cash grant in the accompanying consolidated
−Removed: statements of operations.
+Added: Since these funds are provided to subsidize
+Added: historical losses of the Company, and are not required to be repaid, the Company accounted for the proceeds by analogy to
+Added: International Accounting Standards 20, Accounting for Government Grants and Disclosure of Government Assistance , and reported
+Added: the amount as income from cash grant in the accompanying consolidated statements of operations.
+Added: Share Repurchase Program –
+Added: On September 12, 2022, the Company announced a share repurchase program under which it may repurchase up to $ 50 million of its common
+Added: stock with an initial purchase authorization of $ 10 million.
+Added: Amounts in excess of the initial purchase authorization of $ 10 million will
+Added: require additional board and preferred stockholder authorization.
+Added: The share repurchase program does not have an expiration date, does
+Added: not require the repurchase of any particular amount of shares, and may be implemented, modified, suspended or discontinued in whole or
+Added: in part at any time and without further notice.
+Added: As repurchases are made, the Company will retire the shares, resulting in a reduction
+Added: of issued and outstanding shares.
+Added: For the three and nine months ended September 30, 2022, the Company repurchased an aggregate of 259,000
+Added: shares for $ 1,002,000 in cash.
Estimates and Assumptions –
18 unchanged sentences
With respect to these payments, the Company has recognized an estimated $ 0.9 million
−Removed: and $ 1.8 million for the three and six months ended June 30, 2022, respectively, in selling, general and administrative expenses in the
−Removed: accompanying consolidated statements of operations.
+Added: and $ 2.6 million for the three and nine months ended September 30, 2022, respectively, in selling, general and administrative expenses
+Added: in the accompanying consolidated statements of operations.
Eagle Alcohol specializes in break bulk distribution
of specialty alcohols.
−Removed: Eagle Alcohol purchases bulk alcohol from suppliers.
−Removed: Eagle Alcohol then stores, denatures, packages, and resells
−Removed: alcohol products in smaller sizes, including tank trucks, totes, and drums, that garner a premium to bulk alcohols.
−Removed: Eagle Alcohol delivers
−Removed: products to customers in the beverage, food, and related-process industries via its own dedicated trucking fleet and common carrier.
−Removed: The acquisition will provide the Company further vertical integration and access to new markets in the specialty alcohol industry.
+Added: Eagle Alcohol purchases bulk alcohol from suppliers and then stores, denatures, packages, and resells alcohol products
+Added: in smaller sizes, including tank trucks, totes, and drums, that garner a premium to bulk alcohols.
+Added: Eagle Alcohol delivers products to
+Added: customers in the beverage, food, and related-process industries via its own dedicated trucking fleet and common carrier.
+Added: The acquisition
+Added: has provided the Company further vertical integration and access to new markets in the specialty alcohol industry.
Eagle Alcohol’s unaudited results for the
−Removed: three months ended June 30, 2022 and 2021 generated $ 4.1 million and $ 8.9 million in net sales and $ 0.0 million and $ 1.1 million in net
−Removed: income, respectively.
−Removed: Eagle Alcohol’s unaudited results for the six months ended June 30, 2022 and 2021 generated $ 7.9 million
−Removed: and $ 17.5 million in net sales and $ 0.2 million and $ 2.0 million in net income, respectively.
−Removed: The following table presents unaudited
−Removed: pro forma combined financial information assuming the acquisition occurred on January 1, 2021 (dollars in thousands except per share
+Added: three months ended September 30, 2022 and 2021 generated $ 4.2 million and $ 9.9 million in net sales and $ 0.0 million and $ 1.0 million
+Added: in net income, respectively.
+Added: Eagle Alcohol’s unaudited results for the nine months ended September 30, 2022 and 2021 generated
+Added: $ 12.1 million and $ 27.5 million in net sales and $ 0.1 million and $ 3.0 million in net income, respectively.
+Added: The following table presents
+Added: unaudited pro forma combined financial information assuming the acquisition occurred on January 1, 2021 (dollars in thousands except
+Added: per share amounts):
Three Months Ended
+Added: September 30,
Revenues – pro forma
−Removed: Net income available to common stockholders – pro forma
−Removed: Diluted net income per share – pro forma
+Added: Net loss available to common stockholders – pro forma
+Added: Diluted net loss per share – pro forma
Diluted shares
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Revenues – pro forma
−Removed: Net income available to common stockholders – pro forma
−Removed: Diluted net income per share – pro forma
+Added: Net income (loss) available to common stockholders – pro forma
+Added: Diluted net income (loss) per share – pro forma
Diluted shares
6 unchanged sentences
price allocation is as follows (in thousands):
−Removed: Cash and cash equivalents
+Added: Cash and equivalents
Accounts receivable
4 unchanged sentences
Current liabilities
−Removed: Right of use liabilities
−Removed: Total liabiltiies
+Added: Right of use liability
+Added: Total liabilities
Net tangible assets acquired
3 unchanged sentences
integration that the operations of Eagle Alcohol will add to the Company.
−Removed: The Company expects the amortization of goodwill to be
−Removed: deductible for tax purposes.
−Removed: For the identifiable intangible assets, the Company has estimated 12 years for useful lives for
−Removed: customer relationships and 10 years for tradename.
−Removed: For the three months ended June 30, 2022, the Company recorded amortization
+Added: The Company expects the amortization of goodwill to be deductible
+Added: for tax purposes.
+Added: For the identifiable intangible assets, the Company has estimated 12 years for useful lives for customer relationships
+Added: and 10 years for tradename.
+Added: For the three months ended September 30, 2022, the Company recorded amortization expense of $ 137,000 and $ 10,000
+Added: for customer relationships and tradename, respectively.
+Added: For the nine months ended September 30, 2022, the Company recorded amortization
expense of $ 390,000 and $ 30,000 for customer relationships and tradename, respectively.
−Removed: For the six months ended June 30, 2022, the
−Removed: Company recorded amortization expense of $ 245,000 and $ 19,000 for customer relationships and tradename, respectively.
−Removed: to the initial estimates of the fair value of the acquired assets and assumed liabilities will be recorded as adjustments to those
−Removed: assets and liabilities and residual amounts will be allocated to goodwill if net assets acquired are less than the purchase price.
−Removed: The Company did not incur any material acquisition costs.
+Added: Any changes to the initial estimates of the fair
+Added: value of the acquired assets and assumed liabilities will be recorded as adjustments to those assets and liabilities and residual amounts
+Added: will be allocated to goodwill if net assets acquired are less than the purchase price.
+Added: The Company did not incur any material acquisition
The Company reports its financial and operating
9 unchanged sentences
Three Months Ended
−Removed: Six Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Pekin Campus, recorded as gross:
16 unchanged sentences
Net sales as reported
−Removed: of goods sold:
+Added: Cost of goods sold:
Marketing and distribution
3 unchanged sentences
Cost of goods sold as reported
+Added: Gross profit (loss):
Marketing and distribution
2 unchanged sentences
Intersegment eliminations
−Removed: Gross profit as reported
−Removed: before provision for income taxes:
+Added: Gross profit (loss) as reported
+Added: Income (loss) before provision for income taxes:
Marketing and distribution
1 unchanged sentence
Corporate and other
−Removed: and amortization of intangibles:
+Added: Depreciation and amortization of intangibles:
Other production
Corporate and other
−Removed: expense, net of capitalized interest:
+Added: Interest expense, net of capitalized interest:
Marketing and distribution
3 unchanged sentences
total assets by operating segment (in thousands):
+Added: September 30,
Total assets:
3 unchanged sentences
Inventories consisted primarily of bulk ethanol,
−Removed: specialty alcohols, corn, essential ingredients and unleaded fuel, and are valued at the lower of cost or net realizable value, with
−Removed: cost determined on a first-in, first-out basis.
−Removed: Inventory is net of a valuation adjustment of $ 3,010,000 and $ 0 as of June 30, 2022 and
+Added: specialty alcohols, corn, essential ingredients and unleaded fuel, and are valued at the lower of cost or net realizable value, with cost
+Added: determined on a first-in, first-out basis.
+Added: Inventory is net of a valuation adjustment of $ 7,963,000 and $ 0 as of September 30, 2022 and
December 31, 2021, respectively.
Inventory balances consisted of the following (in thousands):
+Added: September 30,
Finished goods
8 unchanged sentences
Commodity Risk – Cash
−Removed: Flow Hedges – The Company uses derivative instruments to protect cash flows from fluctuations caused by volatility in commodity
−Removed: prices for periods of up to twelve months in order to protect gross profit margins from potentially adverse effects of market and price
−Removed: volatility on alcohol sales and purchase commitments where the prices are set at a future date and/or if the contracts specify a floating
−Removed: or index-based price.
−Removed: In addition, the Company hedges anticipated sales of alcohol to minimize its exposure to the potentially adverse
−Removed: effects of price volatility.
−Removed: These derivatives may be designated and documented as cash flow hedges and effectiveness is evaluated by
−Removed: assessing the probability of the anticipated transactions and regressing commodity futures prices against the Company’s purchase
−Removed: and sales prices.
−Removed: Ineffectiveness, which is defined as the degree to which the derivative does not offset the underlying exposure, is
−Removed: recognized immediately in cost of goods sold.
−Removed: For the three and six months ended June 30, 2022 and 2021, the Company did not designate
−Removed: any of its derivatives as cash flow hedges.
+Added: Flow Hedges – The Company uses derivative instruments to protect cash flows from fluctuations caused by volatility in
+Added: commodity prices for periods of up to twelve months in order to protect gross profit margins from potentially adverse effects of
+Added: market and price volatility on alcohol sales and purchase commitments where the prices are set at a future date and/or if the
+Added: contracts specify a floating or index-based price.
+Added: In addition, the Company hedges anticipated sales of alcohol to minimize its
+Added: exposure to the potentially adverse effects of price volatility.
+Added: These derivatives may be designated and documented as cash flow
+Added: hedges and effectiveness is evaluated by assessing the probability of the anticipated transactions and regressing commodity futures
+Added: prices against the Company’s purchase and sales prices.
+Added: Ineffectiveness, which is defined as the degree to which the
+Added: derivative does not offset the underlying exposure, is recognized immediately in cost of goods sold.
+Added: For the three and nine months
+Added: ended September 30, 2022 and 2021, the Company did not designate any of its derivatives as cash flow hedges.
Commodity Risk – Non-Designated Hedges
2 unchanged sentences
These derivatives are not designated for hedge accounting treatment.
−Removed: in fair value of these contracts are recorded on the balance sheet and recognized immediately in cost of goods sold.
+Added: The changes in
+Added: fair value of these contracts are recorded on the balance sheet and recognized immediately in cost of goods sold.
The Company recognized
−Removed: net gains of $ 16,619,000 and $ 8,868,000 as the change in the fair value of these contracts for the three months ended June 30, 2022 and
−Removed: 2021, respectively.
+Added: net losses of $ 1,772,000 and $ 976,000 as the change in the fair value of these contracts for the three months ended September 30, 2022
+Added: and 2021, respectively.
The Company recognized net gains of $ 20,164,000 and $ 18,435,000 as the change in the fair value of these contracts
−Removed: for the six months ended June 30, 2022 and 2021, respectively.
+Added: for the nine months ended September 30, 2022 and 2021, respectively.
Non Designated Derivative Instruments
1 unchanged sentence
balances, are as follows (in thousands):
−Removed: As of June 30, 2022
+Added: As of September 30, 2022
Type of Instrument
15 unchanged sentences
Derivative liabilities
−Removed: The above amounts represent the gross balances of
−Removed: the contracts;
−Removed: however, the Company does have a right of offset with each of its derivative brokers, but its intent is to close out positions
−Removed: individually, therefore, they are reported at gross.
+Added: The above amounts represent the gross balances
+Added: of the contracts;
+Added: however, the Company does have a right of offset with each of its derivative brokers, but its intent is to close out
+Added: positions individually, therefore, they are reported at gross.
The classification and amounts of the Company’s
−Removed: recognized gains for its derivatives not designated as hedging instruments are as follows (in thousands):
−Removed: Realized Gains
−Removed: For the Three Months Ended
+Added: recognized gains (losses) for its derivatives not designated as hedging instruments are as follows (in thousands):
+Added: Realized Losses
+Added: For the Three Months
+Added: Ended September 30,
Type of Instrument
3 unchanged sentences
Realized Gains
−Removed: For the Six Months Ended
Type of Instrument
Statements of Operations Location
+Added: For the Nine Months Ended September 30,
Commodity contracts
Cost of goods sold
−Removed: Unrealized Gains (Losses)
+Added: Unrealized Gains
For the Three Months
−Removed: Ended June 30,
+Added: Ended September 30,
Type of Instrument
2 unchanged sentences
Cost of goods sold
−Removed: Unrealized (Losses)
−Removed: For the Six Months Ended
+Added: Unrealized Gains (Losses)
+Added: For the Nine Months
+Added: Ended September 30,
Type of Instrument
2 unchanged sentences
Cost of goods sold
−Removed: Long-term borrowings are summarized as follows (in
+Added: Long-term borrowings are summarized as follows
+Added: (in thousands):
+Added: September 30,
Kinergy line of credit
2 unchanged sentences
Long-term debt
−Removed: As of June 30, 2022, Kinergy had $ 28.6 million in
−Removed: unused borrowing availability under its line of credit.
−Removed: In addition, the Company believes it is currently in compliance with its covenants
−Removed: under the line of credit.
−Removed: AND CONTINGENCIES.
−Removed: Sales Commitments – At June
+Added: As of September 30, 2022, Kinergy had $ 30.7 million
+Added: in unused borrowing availability under its line of credit.
+Added: The Company believes it was in compliance with its covenants under the line
+Added: of credit as of September 30, 2022.
+Added: COMMITMENTS AND CONTINGENCIES.
+Added: Sales Commitments – At September
30, 2022, the Company had entered into sales contracts with its major customers to sell certain quantities of alcohol and essential ingredients.
−Removed: The Company had open alcohol indexed-price contracts for 103,094,000 gallons as of June 30, 2022 and open fixed-price alcohol sales contracts
−Removed: totaling $ 102,157,000 as of June 30, 2022.
+Added: The Company had open alcohol indexed-price contracts for 92,771,000 gallons as of September 30, 2022 and open fixed-price alcohol sales
+Added: contracts totaling $ 101,427,000 as of September 30, 2022.
The Company had open fixed-price sales contracts for essential ingredients totaling
−Removed: as of June 30, 2022.
−Removed: These sales contracts are scheduled to be completed throughout 2022.
−Removed: Purchase Commitments – At June
−Removed: 30, 2022, the Company had indexed-price purchase contracts to purchase 12,746,000 gallons of alcohol and fixed-price purchase contracts
−Removed: to purchase $ 68,886,000 of alcohol from its suppliers.
−Removed: The Company had fixed-price purchase contracts to purchase $ 104,062,000 of corn
−Removed: from its suppliers as of June 30, 2022.
−Removed: The Company had fixed-price purchase contracts for natural gas totaling $ 7,724,000 and indexed-price
−Removed: purchase contracts for natural gas totaling 2,140,000 MMBTU.
−Removed: The Company also had future commitments for certain capital projects totaling
−Removed: $ 34,800,000 .
+Added: $ 17,274,000 as of September 30, 2022.
+Added: These sales contracts are scheduled to be completed throughout 2022 and 2023.
+Added: Purchase Commitments – At
+Added: September 30, 2022, the Company had indexed-price purchase contracts to purchase 13,988,000 gallons of alcohol and fixed-price purchase
+Added: contracts to purchase $ 45,599,000 of alcohol from its suppliers.
+Added: The Company had fixed-price purchase contracts to purchase $ 38,769,000
+Added: of corn from its suppliers as of September 30, 2022.
+Added: The Company had fixed-price purchase contracts for natural gas totaling $ 1,947,000
+Added: and indexed-price purchase contracts for natural gas totaling 4,463,000 MMBTU.
+Added: The Company also had future commitments for certain capital
+Added: projects totaling $ 46,796,000 .
These purchase commitments are scheduled to be satisfied throughout 2022 and 2023.
6 unchanged sentences
reasonably estimated, the Company will record a liability for the loss.
−Removed: If the loss is not probable or the amount of the loss cannot
−Removed: be reasonably estimated, the Company discloses the claim if the likelihood of a potential loss is reasonably possible and the amount
−Removed: involved could be material.
−Removed: While there can be no assurances, the Company does not expect that any of its pending legal proceedings will
−Removed: have a material impact on the Company’s financial condition or results of operations.
−Removed: RETIREMENT BENEFIT PLANS.
+Added: If the loss is not probable or the amount of the loss cannot be
+Added: reasonably estimated, the Company discloses the claim if the likelihood of a potential loss is reasonably possible and the amount involved
+Added: could be material.
+Added: While there can be no assurances, the Company does not expect that any of its pending legal proceedings will have a
+Added: material impact on the Company’s financial condition or results of operations.
+Added: PENSION AND RETIREMENT BENEFIT PLANS.
The Company sponsors a defined
8 unchanged sentences
31 measurement date for its Retirement Plan.
−Removed: The Company’s funding policy is to make the minimum annual contribution required by applicable
−Removed: As of December 31, 2021, the Retirement Plan’s accumulated projected benefit obligation was $ 23.8 million, with a
−Removed: fair value of plan assets of $ 20.0 million.
−Removed: The underfunded amount of $ 3.8 million is recorded on the Company’s consolidated balance
−Removed: sheet in other liabilities.
−Removed: For the three months ended June
+Added: The Company’s funding policy is to make the minimum annual contribution required by
+Added: applicable regulations.
+Added: As of December 31, 2021, the Retirement Plan’s accumulated projected benefit obligation was $ 23.8 million,
+Added: with a fair value of plan assets of $ 20.0 million.
+Added: The underfunded amount of $ 3.8 million is recorded on the Company’s consolidated
+Added: balance sheet in other liabilities.
+Added: For the three months ended September
30, 2022, the Retirement Plan’s net periodic benefit was $ 8,000 , comprised of $ 273,000 of expected return on plan assets, partially
offset by $ 164,000 in interest cost and $ 101,000 in service cost.
−Removed: For the three months ended June 30, 2021, the Retirement Plan’s
+Added: For the three months ended September 30, 2021, the Retirement Plan’s
net periodic expense was $ 22,000 , comprised of $ 151,000 in interest cost and $ 109,000 in service cost, partially offset by $ 238,000 of
expected return on plan assets.
−Removed: For the six months ended June 30, 2022, the Retirement Plan’s net periodic benefit was $ 16,000 ,
+Added: For the nine months ended September 30, 2022, the Retirement Plan’s net periodic benefit was $ 24,000 ,
comprised of $ 819,000 of expected return on plan assets, partially offset by $ 492,000 in interest cost and $ 303,000 in service cost.
−Removed: For the six months ended June 30, 2021, the Retirement Plan’s net periodic expense was $ 44,000 , comprised of $ 302,000 in interest
+Added: the nine months ended September 30, 2021, the Retirement Plan’s net periodic expense was $ 66,000 , comprised of $ 453,000 in interest
cost and $ 327,000 in service cost, partially offset by $ 714,000 of expected return on plan assets.
1 unchanged sentence
postretirement medical benefits and life insurance to certain “grandfathered” unionized employees.
−Removed: Employees hired after
−Removed: December 31, 2000 are not eligible to participate in the Postretirement Plan.
−Removed: The Postretirement Plan is contributory, with contributions
−Removed: required at the same rate as active employees.
−Removed: Benefit eligibility under the plan declines at age 65 from a defined benefit to a defined
−Removed: dollar cap based upon years of service.
−Removed: As of December 31, 2021, the Postretirement Plan’s accumulated projected benefit obligation
−Removed: was $ 4.3 million and is recorded on the Company’s consolidated balance sheet in other liabilities.
−Removed: The Company’s funding
−Removed: policy is to make the minimum annual contribution required by applicable regulations.
−Removed: For the three months ended June
+Added: Employees hired after December
+Added: 31, 2000 are not eligible to participate in the Postretirement Plan.
+Added: The Postretirement Plan is contributory, with contributions required
+Added: at the same rate as active employees.
+Added: Benefit eligibility under the plan declines at age 65 from a defined benefit to a defined dollar
+Added: cap based upon years of service.
+Added: As of December 31, 2021, the Postretirement Plan’s accumulated projected benefit obligation was
+Added: $ 4.3 million and is recorded on the Company’s consolidated balance sheet in other liabilities.
+Added: The Company’s funding policy
+Added: is to make the minimum annual contribution required by applicable regulations.
+Added: For the three months ended September
30, 2022, the Postretirement Plan’s net periodic expense was $ 32,000 , comprised of $ 6,000 of interest cost and $ 26,000 of service
−Removed: For the three months ended June 30, 2021, the Postretirement Plan’s net periodic expense was $ 42,000 , comprised of $ 10,000
+Added: For the three months ended September 30, 2021, the Postretirement Plan’s net periodic expense was $ 42,000 , comprised of $ 10,000
of interest cost, $ 26,000 of service cost and $ 6,000 of amortization expense.
−Removed: For the six months ended June
+Added: For the nine months ended September
30, 2022, the Postretirement Plan’s net periodic expense was $ 96,000 , comprised of $ 18,000 of interest cost and $ 78,000 of service
−Removed: For the six months ended June 30, 2021, the Postretirement Plan’s net periodic expense was $ 84,000 , comprised of $ 20,000
+Added: For the nine months ended September 30, 2021, the Postretirement Plan’s net periodic expense was $ 126,000 , comprised of $ 30,000
of interest cost, $ 78,000 of service cost and $ 18,000 of amortization expense.
FAIR VALUE MEASUREMENTS.
−Removed: The fair value hierarchy prioritizes the inputs
−Removed: used in valuation techniques into three levels, as follows:
+Added: The fair va lue
+Added: hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows:
1 – Observable inputs – unadjusted quoted prices in active markets for identical
7 unchanged sentences
inputs is required along with a reconciliation of Level 3 values from the prior reporting
−Removed: Pooled separate accounts – Pooled
−Removed: separate accounts invest primarily in domestic and international stocks, commercial paper or single mutual funds.
−Removed: The net asset value
−Removed: is used as a practical expedient to determine fair value for these accounts.
−Removed: Each pooled separate account provides for redemptions by
−Removed: the Retirement Plan at reported net asset values per share, with little to no advance notice requirement, therefore these funds are classified
−Removed: within Level 2 of the valuation hierarchy.
+Added: separate accounts – Pooled separate accounts invest primarily in domestic and international stocks, commercial paper or
+Added: single mu tual funds.
+Added: The net asset value is used as a practical expedient to determine fair value for these accounts.
+Added: separate account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to no advance notice
+Added: requirement, therefore these funds are classified within Level 2 of the valuation hierarchy.
Long-Lived Assets Held-for-Sale
−Removed: The Company recorded its long-lived assets associated with its property and equipment held-for-sale at fair value at June 30, 2022 and
−Removed: December 31, 2021 of $ 1,000,000 .
−Removed: The fair values of these assets are based on observable values for the assets through corroboration
−Removed: with market data and are designated as Level 3 inputs.
+Added: – The Company recorded its long-lived assets associated with its property and equipment held-for-sale at fair value at December
+Added: 31, 2021 of $ 1,000,000 .
+Added: These assets were sold during the three months ended September 30, 2022.
+Added: The fair values of these assets are based
+Added: on observable values for the assets through corroboration with market data and are designated as Level 3 inputs.
Other Derivative Instruments –
2 unchanged sentences
on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
−Removed: The following table summarizes recurring and nonrecurring
−Removed: fair value measurements by level at June 30, 2022 (in thousands):
+Added: The following table summarizes recurring and
+Added: nonrecurring fair value measurements by level at September 30, 2022 (in thousands):
Derivative financial instruments
−Removed: Long-lived assets held-for-sale
Derivative financial instruments
3 unchanged sentences
Long-lived assets held-for-sale
−Removed: Defined benefit plan assets(1)
−Removed: (pooled separate accounts):
+Added: Defined benefit plan assets (1) (pooled separate accounts):
Small/Mid U.S.
2 unchanged sentences
Derivative financial instruments
−Removed: in other assets in the consolidated balance sheets.
−Removed: category includes investments in funds comprised of equity securities of large U.S.
+Added: (1) Included in other assets in the consolidated balance sheets.
+Added: (2) This category includes investments in funds comprised of
+Added: equity securities of large U.S.
The funds are valued using the net asset value method in which an average of the market prices
for the underlying investments is used to value the fund.
−Removed: category includes investments in funds comprised of equity securities of small- and medium-sized
+Added: (3) This category includes investments in funds comprised of
+Added: equity securities of small- and medium-sized U.S.
The funds are valued using the net asset value method in which an average
of the market prices for the underlying investments is used to value the fund.
−Removed: category includes investments in funds comprised of equity securities of foreign companies
−Removed: including emerging markets.
−Removed: The funds are valued using the net asset value method in which
−Removed: an average of the market prices for the underlying investments is used to value the fund.
−Removed: category includes investments in funds comprised of U.S.
−Removed: and foreign investment-grade fixed
−Removed: income securities, high-yield fixed income securities that are rated below investment-grade,
−Removed: treasury securities, mortgage-backed securities, and other asset-backed securities.
−Removed: The funds are valued using the net asset value method in which an average of the market prices
−Removed: for the underlying investments is used to value the fund.
−Removed: The following tables compute basic and diluted earnings
−Removed: per share (in thousands, except per share data):
−Removed: Three Months Ended June 30, 2022
−Removed: Net income attributed to Alto Ingredients, Inc.
+Added: (4) This category includes investments in funds comprised of
+Added: equity securities of foreign companies including emerging markets.
+Added: The funds are valued using the net asset value method in which an
+Added: average of the market prices for the underlying investments is used to value the fund.
+Added: (5) This category includes investments in funds comprised of U.S.
+Added: and foreign investment-grade fixed income
+Added: securities, high-yield fixed income securities that are rated below investment-grade, U.S.
+Added: treasury securities, mortgage-backed securities,
+Added: and other asset-backed securities.
+Added: The funds are valued using the net asset value method in which an average of the market prices for
+Added: the underlying investments is used to value the fund.
+Added: EARNINGS (LOSS) PER SHARE.
+Added: The following tables compute basic and diluted
+Added: earnings (loss) per share (in thousands, except per share data):
+Added: Three Months Ended September 30, 2022
Preferred stock dividends
−Removed: Income allocated to participating securities
−Removed: Basic income per share:
−Removed: Income available to common stockholders
−Removed: Dilutive instruments
−Removed: Diluted income per share:
−Removed: Income available to common stockholders
−Removed: Three Months Ended June 30, 2021
−Removed: Income Numerator
−Removed: Shares Denominator
−Removed: Per-Share Amount
−Removed: Net income attributed to Alto Ingredients, Inc.
+Added: Basic and Diluted loss per share:
+Added: Loss available to common stockholders
+Added: Three Months Ended September 30, 2021
Preferred stock dividends
−Removed: Income allocated to participating securities
−Removed: Basic income per share:
−Removed: Income available to common stockholders
−Removed: Dilutive instruments
−Removed: Diluted income per share:
−Removed: Income available to common stockholders
−Removed: Six Months Ended June 30, 2022
−Removed: Income Numerator
−Removed: Shares Denominator
−Removed: Per-Share Amount
−Removed: Net income attributed to Alto Ingredients, Inc.
+Added: Basic and Diluted loss per share:
+Added: Loss available to common stockholders
+Added: Nine Months Ended September 30, 2022
Preferred stock dividends
−Removed: Income allocated to participating securities
−Removed: Basic income per share:
−Removed: Income available to common stockholders
−Removed: Dilutive instruments
−Removed: Diluted income per share:
−Removed: Income available to common stockholders
−Removed: Six Months Ended June 30, 2021
−Removed: Income Numerator
−Removed: Shares Denominator
−Removed: Per-Share Amount
−Removed: Net income attributed to Alto Ingredients, Inc.
+Added: Basic and Diluted loss per share:
+Added: Loss available to common stockholders
+Added: Nine Months Ended September 30, 2021
Preferred stock dividends
6 unchanged sentences
There were an additional aggregate potentially
−Removed: dilutive weighted-average shares of 964,000 from convertible securities outstanding for the three and six months ended June 30, 2022
−Removed: These securities were not considered in calculating diluted net income (loss) per share for the three and six months ended
−Removed: June 30, 2022 and 2021, as their effect would have been anti-dilutive.
+Added: dilutive weighted-average shares of 964,000 from convertible securities outstanding for the three and nine months ended September 30,
+Added: 2022 and 2021.
+Added: These securities were not considered in calculating diluted net income (loss) per share for the three and nine months ended
+Added: September 30, 2022 and 2021, as their effect would have been anti-dilutive.
At December 31, 2021, the Company had outstanding unexercised
2 unchanged sentences
on April 28, 2022 .
+Added: SUBSEQUENT EVENTS.
+Added: Loan Facility – On November 7, 2022, the Company closed on a senior secured term loan credit facility with certain
+Added: funds managed by Orion Infrastructure Capital for up to $125 million.
+Added: The term loan allows for periodic draws in an aggregate amount
+Added: of up to $100 million, with an additional $25 million available upon the attainment of certain performance conditions.
+Added: November 7, 2022, no amounts had been drawn.
+Added: The six-year term loan has a fixed annual interest rate of 10% and will be issued at
+Added: an original issue discount of 1.5%.
+Added: The term loan does not require scheduled principal amortization payments but includes customary
+Added: prepayment obligations as well as semi-annual sweeps of a portion of excess cash flow commencing for the six-month period ending
+Added: December 31, 2023.
+Added: The Company’s obligations under the term loan are secured by all of the Company’s tangible and
+Added: intangible assets.
+Added: In connection
+Added: with the term loan facility, the Company will issue to the lenders an aggregate of up to 1,602,564 shares of the
+Added: Company’s common stock.
+Added: Operating Line of Credit Extension – On November 7, 2022, the Company amended Kinergy’s operating line of credit
+Added: to extend the maturity to 2027.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.