6 unchanged sentences
Restricted cash
−Removed: Accounts receivable (net of allowance for doubtful accounts of $ 409 and $ 378 , respectively)
+Added: Accounts receivable, net (net of allowance for doubtful accounts of $ 444 and $ 378 , respectively)
Derivative instruments
8 unchanged sentences
Total other assets
−Removed: derived from the audited financial statements for the year ended December 31, 2021.
+Added: derived from the audited consolidated financial statements for the year ended December 31,
See accompanying notes to consolidated financial
2 unchanged sentences
(in thousands, except par value)
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: AND STOCKHOLDERS’ EQUITY
Current Liabilities:
5 unchanged sentences
Total current liabilities
−Removed: Long-term debt
+Added: Long-term debt, net of current portion
Operating leases, net of current portion
8 unchanged sentences
1,684 shares authorized;
−Removed: no shares issued and outstanding as of March 31, 2022 and December 31, 2021;
+Added: no shares issued and outstanding as of June 30, 2022 and December 31, 2021;
1,581 shares authorized;
−Removed: 927 shares issued and outstanding as of March 31, 2022 and December 31, 2021;
−Removed: liquidation preference of $ 18,075 as of March 31, 2022
+Added: 927 shares issued and outstanding as of June 30, 2022 and December 31, 2021;
+Added: liquidation preference of $ 18,075 as of June 30, 2022
Common stock, $ 0.001 par value;
300,000 shares authorized;
−Removed: 74,411 and 72,778 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively
+Added: 74,188 and 72,778 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
Non-voting common stock, $ 0.001 par value;
3,553 shares authorized;
−Removed: 1 share issued and outstanding as of March 31, 2022 and December 31, 2021
+Added: 1 share issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
Additional paid-in capital
2 unchanged sentences
Total Stockholders’ Equity
−Removed: Total Liabilities and Stockholders’ Equity
−Removed: * Amounts derived from the audited financial statements for the year ended December 31, 2021.
−Removed: See accompanying notes to consolidated financial
+Added: Total Liabilities
+Added: and Stockholders’ Equity
+Added: * Amounts derived from the audited consolidated financial statements for the year ended December 31, 2021.
+Added: accompanying notes to consolidated financial statements.
ALTO INGREDIENTS, INC.
2 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Cost of goods sold
Selling, general and administrative expenses
−Removed: Asset impairment
+Added: Asset impairments
Income (loss) from operations
Interest expense, net
−Removed: Other income, net
−Removed: Income (loss) before provision for income taxes
+Added: Income from cash grant
+Added: Income from loan forgiveness
+Added: Other income (expense), net
+Added: Income before provision for income taxes
Provision for income taxes
−Removed: Net income (loss)
Preferred stock dividends
−Removed: Net income (loss) available to common stockholders
−Removed: Net income (loss) per share, basic and
+Added: Income allocated to participating securities
+Added: Net income available to common stockholders
+Added: Net income per share, basic
+Added: Net income per share, diluted
Weighted-average shares outstanding, basic
4 unchanged sentences
(unaudited, in thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
Operating Activities:
−Removed: Consolidated net income (loss)
−Removed: Adjustments to reconcile consolidated net income (loss) to
−Removed: net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net income to net cash provided
+Added: by operating activities:
Depreciation and amortization of intangibles
−Removed: Asset impairment
−Removed: Gains on derivative instruments
+Added: Inventory valuation
+Added: Asset impairments
+Added: Income from loan forgiveness
Non-cash compensation
6 unchanged sentences
Liabilities held-for-sale
−Removed: Accounts payable and accrued liabilities
−Removed: Net cash provided by (used in) operating
+Added: Accounts payable and accrued expenses
+Added: Net cash provided by operating activities
Investing Activities:
+Added: Proceeds from Madera Sale
Additions to property and equipment
−Removed: of Eagle Alcohol, net of cash acquired
−Removed: Net cash used in investing activities
+Added: Purchase of Eagle Alcohol, net of
+Added: cash acquired
+Added: Net cash (used in) provided by investing
Financing Activities:
2 unchanged sentences
Proceeds from stock option exercises
−Removed: Preferred stock dividends paid
Principal payments on borrowings
−Removed: Net cash provided by financing activities
−Removed: Net decrease in cash, cash equivalents and restricted cash
−Removed: Cash, cash equivalents and restricted cash at beginning
−Removed: Cash, cash equivalents and restricted cash at end of period
−Removed: Reconciliation of total cash, cash equivalents and restricted
+Added: Preferred stock dividends paid
+Added: Net cash provided by (used in) financing
+Added: Net change in cash, cash equivalents and restricted cash
+Added: Cash, cash equivalents and restricted
+Added: cash at beginning of period
+Added: Cash, cash equivalents and restricted
+Added: cash at end of period
+Added: Reconciliation of total cash, cash
+Added: equivalents and restricted cash:
Cash and cash equivalents
Restricted cash
−Removed: Total cash, cash equivalents and restricted cash
+Added: Total cash, cash equivalents and
+Added: restricted cash
Supplemental Information:
Interest paid
−Removed: Income tax refunds
Accrued preferred stock dividends
−Removed: See accompanying notes to consolidated financial
+Added: accompanying notes to consolidated financial statements.
ALTO INGREDIENTS, INC.
1 unchanged sentence
(unaudited, in thousands)
+Added: Preferred Stock
Comprehensive
−Removed: January 1, 2022
+Added: Balances, January
$ ( 691,781 )
−Removed: stock issued to employees and directors, net of cancellations and tax
−Removed: issued for Eagle Alcohol acquisition
−Removed: stock dividends
−Removed: March 31, 2022
+Added: Restricted stock issued to employees and directors, net
+Added: of cancellations and tax
+Added: Stock-based compensation
+Added: Shares issued for Eagle Alcohol acquisition
+Added: Preferred stock dividends
+Added: Balances, March 31, 2022
$ ( 694,695 )
+Added: Restricted stock issued to employees and directors, net
+Added: of cancellations and tax
+Added: Stock-based compensation
+Added: Preferred stock dividends
+Added: Balances, June 30, 2022
+Added: $ ( 672,895 )
January 1, 2021
$ ( 736,598 )
−Removed: stock issued to employees and directors, net of cancellations and tax
−Removed: option exercises
−Removed: stock dividends
−Removed: March 31, 2021
+Added: Restricted stock issued to employees and directors, net
+Added: of cancellations and tax
+Added: Stock-based compensation
+Added: Issuances of common stock
+Added: Preferred stock dividends
+Added: Balances, March 31, 2021
$ ( 732,232 )
−Removed: accompanying notes to consolidated financial statements.
+Added: Restricted stock issued to employees and directors, net
+Added: of cancellations and tax
+Added: Stock-based compensation
+Added: Preferred stock dividends
+Added: Balances, June 30, 2021
+Added: $ ( 724,157 )
+Added: See accompanying notes to consolidated financial
ALTO INGREDIENTS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: ORGANIZATION AND BASIS OF PRESENTATION.
+Added: ORGANIZATION AND BASIS OF
+Added: PRESENTATION.
Organization and Business
7 unchanged sentences
4, 2021, the Company completed the sale of its production facilities located in Madera and Stockton, California, respectively.
−Removed: results of these facilities are included in the Company’s results reported for the three months ended March 31, 2021.
−Removed: discussed in Note 2, on January 14, 2022, the Company acquired 100 % ownership of Eagle Alcohol Company LLC, a Missouri limited
−Removed: liability company (“Eagle Alcohol”), which is now a wholly-owned subsidiary of Alto Ingredients, Inc.
−Removed: The results of
−Removed: Eagle Alcohol since the date of the acquisition are included in the Company’s results reported for the three months ended
−Removed: March 31, 2022.
+Added: of these facilities are included in the Company’s results reported for the three and six months ended June 30, 2021.
+Added: in Note 2, on January 14, 2022, the Company acquired 100 % ownership of Eagle Alcohol Company LLC, a Missouri limited liability company
+Added: (“Eagle Alcohol”), which is now a wholly-owned subsidiary of Alto Ingredients, Inc.
+Added: The results of Eagle Alcohol since the
+Added: date of the acquisition are included in the Company’s results reported for the three and six months ended June 30, 2022.
The Company is a leading
producer and distributor of specialty alcohols and essential ingredients.
−Removed: The Company also produces, markets and distributes
−Removed: renewable fuel.
−Removed: The Company’s production facilities in Pekin, Illinois are located in the heart of the Corn Belt, benefit from
−Removed: low-cost and abundant feedstock and allow for access to many additional domestic markets.
−Removed: In addition, the Company’s ability
−Removed: to load unit trains and barges from these facilities allows for greater access to international markets.
−Removed: The Company’s two
−Removed: production facilities in Oregon and Idaho are located in close proximity to both feed and renewable fuel ethanol customers and
−Removed: thus enjoy unique advantages in efficiency, logistics and product pricing.
+Added: The Company also produces, markets and distributes renewable
+Added: The Company’s production facilities in Pekin, Illinois are located in the heart of the Corn Belt, benefit from low-cost and
+Added: abundant feedstock and allow for access to many additional domestic markets.
+Added: In addition, the Company’s ability to load barges,
+Added: rail and trucks from these facilities allows for greater access to international markets.
+Added: The Company’s two production facilities
+Added: in Oregon and Idaho are located in close proximity to both feed and renewable fuel customers and thus enjoy unique advantages in efficiency,
+Added: logistics and product pricing.
The Company has a combined
−Removed: alcohol production capacity of 350 million gallons per year and produces, on an annualized basis, nearly 1.2 million tons of
−Removed: essential ingredients on a dry matter basis, such as dried yeast, corn gluten meal, corn gluten feed, and distillers grains and
−Removed: liquid feed used in commercial animal feed and pet foods.
−Removed: In addition, the Company sells alcohols acquired from other producers, and
−Removed: markets and distributes fuel-grade ethanol produced by third parties.
+Added: alcohol production capacity of 350 million gallons per year and produces, on an annualized basis, nearly 1.2 million tons of essential
+Added: ingredients, such as dried yeast, corn gluten meal, corn gluten feed, corn germ, and distillers grains and liquid
+Added: feed used in commercial animal feed and pet foods.
+Added: In addition, the Company sells alcohols acquired from other producers, and markets
+Added: and distributes fuel-grade ethanol produced by third parties.
The Company focuses on four
7 unchanged sentences
vinegar as well as corn germ used for corn oils.
−Removed: Products for Essential Ingredients markets include yeast, corn gluten and distillers
−Removed: grains used in commercial animal feed and pet foods.
−Removed: Renewable Fuels includes fuel-grade ethanol and distillers corn oil used as a feedstock
−Removed: for renewable diesel fuel.
−Removed: As of March 31, 2022, all of
+Added: Products for Essential Ingredients markets include dried yeast, corn gluten meal, corn
+Added: gluten feed, corn germ, and distillers grains and liquid feed used in commercial animal feed and pet foods.
+Added: Renewable Fuels includes
+Added: fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel and biodiesel fuels.
+Added: As of June 30, 2022, all of
the Company’s production facilities were operating.
As market conditions change, the Company may increase, decrease or idle production
−Removed: at one or more operating facilities or resume operations at any idled facility.
+Added: at one or more operating facilities or resume operations at any then-idled facility.
Basis of Presentation – Interim
30 unchanged sentences
Of the accounts receivable balance, approximately
−Removed: $ 52,008,000 and $ 63,929,000 at March 31, 2022 and December 31, 2021, respectively, were used as collateral under Kinergy’s operating
+Added: $ 60,256,000 and $ 63,929,000 at June 30, 2022 and December 31, 2021, respectively, were used as collateral under Kinergy’s operating
line of credit.
−Removed: The allowance for doubtful accounts was $ 409,000 and $ 378,000 as of March 31, 2022 and December 31, 2021, respectively.
−Removed: The Company recorded a bad debt expense of $ 31,000 and $ 91,000 for the three months ended March 31, 2022 and 2021, respectively.
−Removed: Company does not have any off-balance sheet credit exposure related to its customers.
+Added: The allowance for doubtful accounts was $ 444,000 and $ 378,000 as of June 30, 2022 and December 31, 2021, respectively.
+Added: The Company recorded a bad debt expense of $ 35,000 and $ 52,000 for the three months ended June 30, 2022 and 2021, respectively.
+Added: recorded a bad debt expense of $ 66,000 and $ 143,000 for the six months ended June 30, 2022 and 2021, respectively.
+Added: The Company does not
+Added: have any off-balance sheet credit exposure related to its customers.
Financial Instruments – The
3 unchanged sentences
the interest rates on these instruments are variable.
−Removed: Business Combinations – Business
−Removed: acquisitions are accounted for in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
−Removed: (“ASC”) 805 “Business Combinations”.
−Removed: FASB ASC 805 requires the reporting entity to identify the acquirer, determine
−Removed: the acquisition date, recognize and measure the identifiable tangible and intangible assets acquired, the liabilities assumed and recognize
−Removed: and measure goodwill or a gain from the purchase.
−Removed: Assets acquired and liabilities assumed are recorded at their fair values and the excess
−Removed: of the purchase price over the amounts assigned is recorded as goodwill.
−Removed: Adjustments to fair value assessments are recorded to goodwill
−Removed: over the measurement period (not longer than twelve months).
+Added: Business Combinations –
+Added: Business acquisitions are accounted for in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards
+Added: Codification (“ASC”) 805 “Business Combinations”.
+Added: FASB ASC 805 requires the reporting entity to identify the
+Added: acquirer, determine the acquisition date, recognize and measure the identifiable tangible and intangible assets acquired and liabilities
+Added: assumed and recognize and measure goodwill or a gain from the purchase.
+Added: Assets acquired and liabilities assumed are recorded at their
+Added: fair values and the excess of the purchase price over the amounts assigned is recorded as goodwill.
+Added: Adjustments to fair value assessments
+Added: are recorded to goodwill over the measurement period (not longer than twelve months).
+Added: Income from Cash Grant –
+Added: The Company applied for and received $ 22,652,000 in cash from the USDA’s Biofuel Producer Program.
+Added: The program was created as part
+Added: of the CARES Act in 2020, which allocated $ 700,000,000 to support biofuel producers who experienced market losses due to the pandemic.
+Added: The cash grant is not required to be repaid.
+Added: Since these funds are provided to subsidize historical losses of the Company, and are not
+Added: required to be repaid, the Company accounted for the proceeds by analogy to International Accounting Standards 20 Accounting for Government
+Added: Grants and Disclosure of Government Assistance , and reported as income from cash grant in the accompanying consolidated
+Added: statements of operations.
Estimates and Assumptions –
18 unchanged sentences
With respect to these payments, the Company has recognized an estimated $ 0.9 million
−Removed: for the three months ended March 31, 2022, in selling, general and administrative expenses in the accompanying consolidated statements
−Removed: of operations.
+Added: and $ 1.8 million for the three and six months ended June 30, 2022, respectively, in selling, general and administrative expenses in the
+Added: accompanying consolidated statements of operations.
Eagle Alcohol specializes in break bulk distribution
1 unchanged sentence
Eagle Alcohol purchases bulk alcohol from suppliers.
−Removed: Eagle Alcohol then stores, denatures, packages, and resells alcohol
−Removed: products in smaller sizes, including tank trucks, totes, and drums, that garner a premium to bulk alcohols.
−Removed: Eagle Alcohol delivers products
−Removed: to customers in the beverage, food, pharma, and related-process industries via its own dedicated trucking fleet and common carrier.
−Removed: acquisition will provide the Company further vertical integration and access to new markets in the specialty alcohol industry.
+Added: Eagle Alcohol then stores, denatures, packages, and resells
+Added: alcohol products in smaller sizes, including tank trucks, totes, and drums, that garner a premium to bulk alcohols.
+Added: Eagle Alcohol delivers
+Added: products to customers in the beverage, food, and related-process industries via its own dedicated trucking fleet and common carrier.
+Added: The acquisition will provide the Company further vertical integration and access to new markets in the specialty alcohol industry.
Eagle Alcohol’s unaudited results for the
−Removed: three months ended March 31, 2022 and 2021 generated $ 3.8 million and $ 6.8 million in net sales and $ 0.2 million and $ 0.9 million in
−Removed: net income, respectively.
−Removed: The following table presents unaudited pro forma combined financial information assuming the acquisition
−Removed: occurred on January 1, 2021 (dollars in thousands except per share amounts):
+Added: three months ended June 30, 2022 and 2021 generated $ 4.1 million and $ 8.9 million in net sales and $ 0.0 million and $ 1.1 million in net
+Added: income, respectively.
+Added: Eagle Alcohol’s unaudited results for the six months ended June 30, 2022 and 2021 generated $ 7.9 million
+Added: and $ 17.5 million in net sales and $ 0.2 million and $ 2.0 million in net income, respectively.
+Added: The following table presents unaudited
+Added: pro forma combined financial information assuming the acquisition occurred on January 1, 2021 (dollars in thousands except per share
Three Months Ended
Revenues – pro forma
−Removed: Net income (loss) available to common stockholders – pro forma
−Removed: Diluted net income (loss) per share – pro forma
+Added: Net income available to common stockholders – pro forma
+Added: Diluted net income per share – pro forma
Diluted shares
+Added: Six Months Ended
+Added: Revenues – pro forma
+Added: Net income available to common stockholders – pro forma
+Added: Diluted net income per share – pro forma
+Added: Diluted shares
The following preliminary allocation of the estimated
3 unchanged sentences
estimate of working capital is under review by management and is subject to change.
−Removed: Based upon these
−Removed: assumptions, the preliminary purchase price allocation is as follows (in thousands):
−Removed: Cash and equivalents
−Removed: Accounts receivables
+Added: Based upon these assumptions, the preliminary purchase
+Added: price allocation is as follows (in thousands):
+Added: Cash and cash equivalents
+Added: Accounts receivable
Total current assets
3 unchanged sentences
Current liabilities
−Removed: Right of use liabiltiy
+Added: Right of use liabilities
Total liabiltiies
8 unchanged sentences
customer relationships and 10 years for tradename.
−Removed: For the three months ended March 31, 2022, the Company recorded amortization of
−Removed: these intangibles of $ 108,000 and $ 9,000 , respectively.
−Removed: Any changes to the initial estimates of the fair value of the acquired
−Removed: assets and assumed liabilities will be recorded as adjustments to those assets and liabilities and residual amounts will be
−Removed: allocated to goodwill if net assets acquired are less than the purchase price.
−Removed: The Company did not incur any material acquisition
+Added: For the three months ended June 30, 2022, the Company recorded amortization
+Added: expense of $ 137,000 and $ 10,000 for customer relationships and tradename, respectively.
+Added: For the six months ended June 30, 2022, the
+Added: Company recorded amortization expense of $ 245,000 and $ 19,000 for customer relationships and tradename, respectively.
+Added: to the initial estimates of the fair value of the acquired assets and assumed liabilities will be recorded as adjustments to those
+Added: assets and liabilities and residual amounts will be allocated to goodwill if net assets acquired are less than the purchase price.
+Added: The Company did not incur any material acquisition costs.
The Company reports its financial and operating
performance in three segments:
−Removed: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced
−Removed: alcohols and essential ingredients on an aggregated basis and third-party fuel-grade ethanol sales (2) Pekin production, which
−Removed: includes the production and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus
−Removed: (“Pekin Campus”), and (3) Other production, which includes the production and sale of renewable fuel and
−Removed: essential ingredients produced at all of the Company’s other production facilities on an aggregated basis (“Other
−Removed: production”), none of which are individually so significant as to be considered a reportable segment.
+Added: (1) marketing and distribution, which includes marketing and merchant trading for Company-produced alcohols
+Added: and essential ingredients on an aggregated basis and third-party fuel-grade ethanol sales (2) Pekin production, which includes the production
+Added: and sale of alcohols and essential ingredients produced at the Company’s Pekin, Illinois campus (“Pekin Campus”), and
+Added: (3) Other production, which includes the production and sale of renewable fuel and essential ingredients produced at all of the Company’s
+Added: other production facilities on an aggregated basis (“Other production”), none of which are individually so significant as
+Added: to be considered a reportable segment.
The following tables set forth certain financial
1 unchanged sentence
Three Months Ended
−Removed: Pekin Campus production, recorded as gross:
+Added: Six Months Ended
+Added: Pekin Campus, recorded as gross:
Alcohol sales
15 unchanged sentences
Net sales as reported
−Removed: Cost of goods sold:
+Added: of goods sold:
Marketing and distribution
3 unchanged sentences
Cost of goods sold as reported
−Removed: Gross profit (loss):
−Removed: Pekin Campus production
Marketing and distribution
2 unchanged sentences
Intersegment eliminations
−Removed: Gross profit (loss) as reported
−Removed: Income (loss) before provision
−Removed: for income taxes:
−Removed: Pekin Campus production
+Added: Gross profit as reported
+Added: before provision for income taxes:
Marketing and distribution
Other production
−Removed: and amortization:
−Removed: Pekin Campus production
+Added: Corporate and other
+Added: and amortization of intangibles:
Other production
−Removed: Interest expense:
−Removed: Pekin Campus production
+Added: Corporate and other
+Added: expense, net of capitalized interest:
Marketing and distribution
Other production
+Added: Corporate and other
The following table sets forth the Company’s
1 unchanged sentence
Total assets:
−Removed: Pekin Campus production
Marketing and distribution
4 unchanged sentences
cost determined on a first-in, first-out basis.
−Removed: Inventory is net of a valuation adjustment of $ 249,000 and $ 0 as of
−Removed: March 31, 2022 and December 31, 2021, respectively.
+Added: Inventory is net of a valuation adjustment of $ 3,010,000 and $ 0 as of June 30, 2022 and
+Added: December 31, 2021, respectively.
Inventory balances consisted of the following (in thousands):
20 unchanged sentences
recognized immediately in cost of goods sold.
−Removed: For the three months ended March 31, 2022 and 2021, the Company did not designate any of
−Removed: its derivatives as cash flow hedges.
+Added: For the three and six months ended June 30, 2022 and 2021, the Company did not designate
+Added: any of its derivatives as cash flow hedges.
Commodity Risk – Non-Designated Hedges
−Removed: – The Company uses derivative instruments to lock in prices for certain amounts of corn and ethanol by entering into exchange-traded
+Added: – The Company uses derivative instruments to lock in prices for certain amounts of corn and alcohols by entering into exchange-traded
forward contracts or options for those commodities.
2 unchanged sentences
The Company recognized
−Removed: net gains of $ 5,316,000 and $ 10,543,000 as the change in the fair value of these contracts for the three months ended March 31, 2022
−Removed: and 2021, respectively.
+Added: net gains of $ 16,619,000 and $ 8,868,000 as the change in the fair value of these contracts for the three months ended June 30, 2022 and
+Added: 2021, respectively.
+Added: The Company recognized net gains of $ 21,936,000 and $ 19,411,000 as the change in the fair value of these contracts
+Added: for the six months ended June 30, 2022 and 2021, respectively.
Non Designated Derivative Instruments
1 unchanged sentence
balances, are as follows (in thousands):
−Removed: As of March 31, 2022
+Added: As of June 30, 2022
Type of Instrument
15 unchanged sentences
Derivative liabilities
−Removed: The above amounts represent the gross balances
−Removed: of the contracts;
−Removed: however, the Company does have a right of offset with each of its derivative brokers, but its intent is to close out
−Removed: positions individually, therefore, they are reported at gross.
+Added: The above amounts represent the gross balances of
+Added: the contracts;
+Added: however, the Company does have a right of offset with each of its derivative brokers, but its intent is to close out positions
+Added: individually, therefore, they are reported at gross.
The classification and amounts of the Company’s
1 unchanged sentence
Realized Gains
−Removed: For the three months Ended March 31,
+Added: For the Three Months Ended
Type of Instrument
2 unchanged sentences
Cost of goods sold
+Added: Realized Gains
+Added: For the Six Months Ended
+Added: Type of Instrument
+Added: Statements of Operations Location
+Added: Commodity contracts
+Added: Cost of goods sold
Unrealized Gains (Losses)
−Removed: For the three months Ended March 31,
+Added: For the Three Months
+Added: Ended June 30,
Type of Instrument
2 unchanged sentences
Cost of goods sold
−Removed: Long-term borrowings are summarized as follows
−Removed: (in thousands):
+Added: Unrealized (Losses)
+Added: For the Six Months Ended
+Added: Type of Instrument
+Added: Statements of Operations Location
+Added: Commodity contracts
+Added: Cost of goods sold
+Added: Long-term borrowings are summarized as follows (in
Kinergy line of credit
2 unchanged sentences
Long-term debt
−Removed: Excess Availability – As
−Removed: of March 31, 2022, Kinergy had $ 15.2 million in unused borrowing availability under its line of credit.
−Removed: COMMITMENTS AND CONTINGENCIES.
−Removed: Sales Commitments – At March
+Added: As of June 30, 2022, Kinergy had $ 28.6 million in
+Added: unused borrowing availability under its line of credit.
+Added: In addition, the Company believes it is currently in compliance with its covenants
+Added: under the line of credit.
+Added: AND CONTINGENCIES.
+Added: Sales Commitments – At June
30, 2022, the Company had entered into sales contracts with its major customers to sell certain quantities of alcohol and essential ingredients.
−Removed: The Company had open alcohol indexed-price contracts for 125,438,000 gallons as of March 31, 2022 and open fixed-price alcohol sales
−Removed: contracts totaling $ 124,713,000 as of March 31, 2022.
+Added: The Company had open alcohol indexed-price contracts for 103,094,000 gallons as of June 30, 2022 and open fixed-price alcohol sales contracts
+Added: totaling $ 102,157,000 as of June 30, 2022.
The Company had open fixed-price sales contracts for essential ingredients totaling $ 18,847,000
−Removed: $ 23,023,000 and open indexed-price sales contracts of essential ingredients for 5,242,000 tons as of March 31, 2022.
−Removed: These sales contracts
−Removed: are scheduled to be completed throughout 2022.
−Removed: Purchase Commitments – At
−Removed: March 31, 2022, the Company had indexed-price purchase contracts to purchase 17,439,000 gallons of alcohol and fixed-price purchase contracts
+Added: as of June 30, 2022.
+Added: These sales contracts are scheduled to be completed throughout 2022.
+Added: Purchase Commitments – At June
+Added: 30, 2022, the Company had indexed-price purchase contracts to purchase 12,746,000 gallons of alcohol and fixed-price purchase contracts
to purchase $ 68,886,000 of alcohol from its suppliers.
The Company had fixed-price purchase contracts to purchase $ 104,062,000 of corn
−Removed: from its suppliers as of March 31, 2022.
+Added: from its suppliers as of June 30, 2022.
The Company had fixed-price purchase contracts for natural gas totaling $ 7,724,000 and indexed-price
15 unchanged sentences
have a material impact on the Company’s financial condition or results of operations.
−Removed: PENSION PLANS.
+Added: RETIREMENT BENEFIT PLANS.
The Company sponsors a defined
benefit pension plan (the “Retirement Plan”) and a healthcare and life insurance plan (the “Postretirement Plan”).
−Removed: Retirement Plan is noncontributory, and covers only “grandfathered” unionized employees at the Company’s Pekin, Illinois
−Removed: facility who fulfill minimum age and service requirements.
−Removed: Benefits are based on a prescribed formula based upon the employee’s
−Removed: years of service.
−Removed: The Retirement Plan, which is part of a collective bargaining agreement, covers only union employees hired prior to
−Removed: November 1, 2010.
−Removed: Company uses a December 31 measurement date for its Retirement Plan.
−Removed: The Company’s funding policy is to make the minimum annual
−Removed: contribution required by applicable regulations.
−Removed: As of December 31, 2021, the Retirement Plan’s accumulated projected benefit obligation
−Removed: was $ 23.8 million, with a fair value of plan assets of $ 20.0 million.
−Removed: The underfunded amount of $ 3.8 million is recorded on the Company’s
−Removed: consolidated balance sheet in other liabilities.
−Removed: For the three months ended March 31, 2022, the Retirement Plan’s net periodic
−Removed: expense (income) was ($ 8,000 ), comprised of $ 164,000 in interest cost and $ 101,000 in service cost, more than offset by $ 273,000 of expected
−Removed: return on plan assets.
−Removed: For the three months ended March 31, 2021, the Retirement Plan’s net periodic expense was $ 22,000 , comprised
−Removed: of $ 151,000 in interest cost and $ 109,000 in service cost, partially offset by $ 238,000 of expected return on plan assets.
−Removed: Postretirement Plan provides postretirement medical benefits and life insurance to certain “grandfathered” unionized employees.
−Removed: Employees hired after December 31, 2000 are not eligible to participate in the Postretirement Plan.
−Removed: The Postretirement Plan is contributory,
−Removed: with contributions required at the same rate as active employees.
−Removed: Benefit eligibility under the plan reduces at age 65 from a defined
−Removed: benefit to a defined dollar cap based upon years of service.
−Removed: As of December 31, 2021, the Postretirement Plan’s accumulated projected
−Removed: benefit obligation was $ 4.3 million and is recorded on the Company’s consolidated balance sheet in other liabilities.
−Removed: The Company’s
−Removed: funding policy is to make the minimum annual contribution required by applicable regulations.
−Removed: For the three months ended March 31, 2022,
−Removed: the Postretirement Plan’s net periodic expense was $ 32,000 , comprised of $ 26,000 of interest cost and $ 6,000 of service cost.
−Removed: the three months ended March 31, 2021, the Postretirement Plan’s net periodic expense was $ 42,000 , comprised of $ 10,000 of interest
−Removed: cost, $ 26,000 of service cost and $ 6,000 of amortization expense.
+Added: The Retirement Plan is noncontributory,
+Added: and covers only “grandfathered” unionized employees at the Company’s Pekin, Illinois facility who fulfill minimum age
+Added: and service requirements.
+Added: Benefits are based on a prescribed formula based upon the employee’s years of service.
+Added: The Retirement
+Added: Plan, which is part of a collective bargaining agreement, covers only union employees hired prior to November 1, 2010.
+Added: The Company uses a December 31
+Added: measurement date for its Retirement Plan.
+Added: The Company’s funding policy is to make the minimum annual contribution required by applicable
+Added: As of December 31, 2021, the Retirement Plan’s accumulated projected benefit obligation was $ 23.8 million, with a
+Added: fair value of plan assets of $ 20.0 million.
+Added: The underfunded amount of $ 3.8 million is recorded on the Company’s consolidated balance
+Added: sheet in other liabilities.
+Added: For the three months ended June
+Added: 30, 2022, the Retirement Plan’s net periodic benefit was $ 8,000 , comprised of $ 273,000 of expected return on plan assets, partially
+Added: offset by $ 164,000 in interest cost and $ 101,000 in service cost.
+Added: For the three months ended June 30, 2021, the Retirement Plan’s
+Added: net periodic expense was $ 22,000 , comprised of $ 151,000 in interest cost and $ 109,000 in service cost, partially offset by $ 238,000 of
+Added: expected return on plan assets.
+Added: For the six months ended June 30, 2022, the Retirement Plan’s net periodic benefit was $ 16,000 ,
+Added: comprised of $ 546,000 of expected return on plan assets, partially offset by $ 328,000 in interest cost and $ 202,000 in service cost.
+Added: For the six months ended June 30, 2021, the Retirement Plan’s net periodic expense was $ 44,000 , comprised of $ 302,000 in interest
+Added: cost and $ 218,000 in service cost, partially offset by $ 476,000 of expected return on plan assets.
+Added: The Postretirement Plan provides
+Added: postretirement medical benefits and life insurance to certain “grandfathered” unionized employees.
+Added: Employees hired after
+Added: December 31, 2000 are not eligible to participate in the Postretirement Plan.
+Added: The Postretirement Plan is contributory, with contributions
+Added: required at the same rate as active employees.
+Added: Benefit eligibility under the plan declines at age 65 from a defined benefit to a defined
+Added: dollar cap based upon years of service.
+Added: As of December 31, 2021, the Postretirement Plan’s accumulated projected benefit obligation
+Added: was $ 4.3 million and is recorded on the Company’s consolidated balance sheet in other liabilities.
+Added: The Company’s funding
+Added: policy is to make the minimum annual contribution required by applicable regulations.
+Added: For the three months ended June
+Added: 30, 2022, the Postretirement Plan’s net periodic expense was $ 32,000 , comprised of $ 6,000 of interest cost and $ 26,000 of service
+Added: For the three months ended June 30, 2021, the Postretirement Plan’s net periodic expense was $ 42,000 , comprised of $ 10,000
+Added: of interest cost, $ 26,000 of service cost and $ 6,000 of amortization expense.
+Added: For the six months ended June
+Added: 30, 2022, the Postretirement Plan’s net periodic expense was $ 64,000 , comprised of $ 12,000 of interest cost and $ 52,000 of service
+Added: For the six months ended June 30, 2021, the Postretirement Plan’s net periodic expense was $ 84,000 , comprised of $ 20,000
+Added: of interest cost, $ 52,000 of service cost and $ 12,000 of amortization expense.
FAIR VALUE MEASUREMENTS.
−Removed: fair value hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows:
+Added: The fair value hierarchy prioritizes the inputs
+Added: used in valuation techniques into three levels, as follows:
1 – Observable inputs – unadjusted quoted prices in active markets for identical
7 unchanged sentences
inputs is required along with a reconciliation of Level 3 values from the prior reporting
−Removed: separate accounts – Pooled separate accounts invest primarily in domestic and international stocks, commercial paper or
−Removed: single mutual funds.
−Removed: The net asset value is used as a practical expedient to determine fair value for these accounts.
−Removed: Each pooled separate
−Removed: account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to no advance notice requirement,
−Removed: therefore these funds are classified within Level 2 of the valuation hierarchy.
−Removed: Assets Held-for-Sale – The Company recorded its long-lived assets associated with its property and equipment held-for-sale
−Removed: at fair value at March 31, 2022 and December 31, 2021 of $ 1,000,000 .
−Removed: The fair values of these assets are based on observable values for
−Removed: the assets through corroboration with market data and are designated as Level 3 inputs.
−Removed: Derivative Instruments – The Company’s other derivative instruments consist of commodity positions.
−Removed: The fair values
−Removed: of the commodity positions are based on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
−Removed: following table summarizes recurring and nonrecurring fair value measurements by level at March 31, 2022 (in thousands):
−Removed: financial instruments
−Removed: assets held-for-sale
+Added: Pooled separate accounts – Pooled
+Added: separate accounts invest primarily in domestic and international stocks, commercial paper or single mutual funds.
+Added: The net asset value
+Added: is used as a practical expedient to determine fair value for these accounts.
+Added: Each pooled separate account provides for redemptions by
+Added: the Retirement Plan at reported net asset values per share, with little to no advance notice requirement, therefore these funds are classified
+Added: within Level 2 of the valuation hierarchy.
+Added: Long-Lived Assets Held-for-Sale –
+Added: The Company recorded its long-lived assets associated with its property and equipment held-for-sale at fair value at June 30, 2022 and
+Added: December 31, 2021 of $ 1,000,000 .
+Added: The fair values of these assets are based on observable values for the assets through corroboration
+Added: with market data and are designated as Level 3 inputs.
+Added: Other Derivative Instruments –
+Added: The Company’s other derivative instruments consist of commodity positions.
+Added: The fair values of the commodity positions are based
+Added: on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
+Added: The following table summarizes recurring and nonrecurring
+Added: fair value measurements by level at June 30, 2022 (in thousands):
Derivative financial instruments
−Removed: following table summarizes recurring and nonrecurring fair value measurements by level at December 31, 2021 (in thousands):
−Removed: financial instruments
Long-lived assets held-for-sale
−Removed: Defined benefit plan
+Added: Derivative financial instruments
+Added: The following table summarizes recurring and nonrecurring
+Added: fair value measurements by level at December 31, 2021 (in thousands):
+Added: Derivative financial instruments
+Added: Long-lived assets held-for-sale
+Added: Defined benefit plan assets(1)
(pooled separate accounts):
3 unchanged sentences
Derivative financial instruments
−Removed: (1) Included in other assets in the consolidated balance sheets.
−Removed: (2) This category includes investments in funds comprised of equity securities of large U.S.
−Removed: The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
−Removed: (3) This category includes investments in funds comprised of equity securities of small- and medium-sized U.S.
−Removed: The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
−Removed: (4) This category includes investments in funds comprised of equity securities of foreign companies including emerging markets.
−Removed: The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
−Removed: (5) This category includes investments in funds comprised of U.S.
−Removed: and foreign investment-grade fixed income securities, high-yield fixed income securities that are rated below investment-grade, U.S.
+Added: in other assets in the consolidated balance sheets.
+Added: category includes investments in funds comprised of equity securities of large U.S.
+Added: The funds are valued using the net asset value method in which an average of the market prices
+Added: for the underlying investments is used to value the fund.
+Added: category includes investments in funds comprised of equity securities of small- and medium-sized
+Added: The funds are valued using the net asset value method in which an average
+Added: of the market prices for the underlying investments is used to value the fund.
+Added: category includes investments in funds comprised of equity securities of foreign companies
+Added: including emerging markets.
+Added: The funds are valued using the net asset value method in which
+Added: an average of the market prices for the underlying investments is used to value the fund.
+Added: category includes investments in funds comprised of U.S.
+Added: and foreign investment-grade fixed
+Added: income securities, high-yield fixed income securities that are rated below investment-grade,
treasury securities, mortgage-backed securities, and other asset-backed securities.
−Removed: The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the fund.
−Removed: following tables compute basic and diluted earnings per share (in thousands, except per share data):
−Removed: Months Ended March 31, 2022
−Removed: Preferred stock
−Removed: Basic and diluted loss per
−Removed: Net loss available to
−Removed: common stockholders
−Removed: Months Ended March 31, 2021
−Removed: Preferred stock
+Added: The funds are valued using the net asset value method in which an average of the market prices
+Added: for the underlying investments is used to value the fund.
+Added: The following tables compute basic and diluted earnings
+Added: per share (in thousands, except per share data):
+Added: Three Months Ended June 30, 2022
+Added: Net income attributed to Alto Ingredients, Inc.
+Added: Preferred stock dividends
+Added: Income allocated to participating securities
Basic income per share:
−Removed: Income available to common
−Removed: Dilutive securities
+Added: Income available to common stockholders
+Added: Dilutive instruments
Diluted income per share:
−Removed: Income available to common
−Removed: were an additional aggregate potentially dilutive weighted-average shares of 1,339,000 and 3,265,000 from convertible securities outstanding
−Removed: for the three months ended March 31, 2022 and 2021.
−Removed: These securities were not considered in calculating diluted net income (loss) per
−Removed: share for the three months ended March 31, 2022 and 2021, as their effect would have been anti-dilutive.
−Removed: At March 31, 2022, the Company
−Removed: had outstanding unexercised warrants to purchase 8.9 million shares of its common stock at an exercise price of $ 9.76 per share.
−Removed: warrants expired unexercised on April 28, 2022.
+Added: Income available to common stockholders
+Added: Three Months Ended June 30, 2021
+Added: Income Numerator
+Added: Shares Denominator
+Added: Per-Share Amount
+Added: Net income attributed to Alto Ingredients, Inc.
+Added: Preferred stock dividends
+Added: Income allocated to participating securities
+Added: Basic income per share:
+Added: Income available to common stockholders
+Added: Dilutive instruments
+Added: Diluted income per share:
+Added: Income available to common stockholders
+Added: Six Months Ended June 30, 2022
+Added: Income Numerator
+Added: Shares Denominator
+Added: Per-Share Amount
+Added: Net income attributed to Alto Ingredients, Inc.
+Added: Preferred stock dividends
+Added: Income allocated to participating securities
+Added: Basic income per share:
+Added: Income available to common stockholders
+Added: Dilutive instruments
+Added: Diluted income per share:
+Added: Income available to common stockholders
+Added: Six Months Ended June 30, 2021
+Added: Income Numerator
+Added: Shares Denominator
+Added: Per-Share Amount
+Added: Net income attributed to Alto Ingredients, Inc.
+Added: Preferred stock dividends
+Added: Income allocated to participating securities
+Added: Basic income per share:
+Added: Income available to common stockholders
+Added: Dilutive instruments
+Added: Diluted income per share:
+Added: Income available to common stockholders
+Added: There were an additional aggregate potentially
+Added: dilutive weighted-average shares of 964,000 from convertible securities outstanding for the three and six months ended June 30, 2022
+Added: These securities were not considered in calculating diluted net income (loss) per share for the three and six months ended
+Added: June 30, 2022 and 2021, as their effect would have been anti-dilutive.
+Added: At December 31, 2021, the Company had outstanding unexercised
+Added: warrants to purchase 8.9 million shares of its common stock at an exercise price of $ 9.76 per share.
+Added: These warrants expired unexercised
+Added: on April 28, 2022.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.