Item 1. Financial Statements
ITEM
1. FINANCIAL
STATEMENTS.
PACIFIC
ETHANOL, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30,
December 31,
2020
2019
(unaudited)
*
ASSETS
Current Assets:
Cash and cash equivalents
$ 38,730
$ 18,997
Accounts receivable, net (net of allowance for doubtful accounts of $16 and $39, respectively)
44,465
74,307
Inventories
37,706
60,600
Prepaid inventory
1,215
1,528
Assets held-for-sale
6,920
69,764
Derivative instruments
5,792
2,438
Other current assets
2,887
4,430
Total current assets
137,715
232,064
Property and equipment, net
306,251
332,526
Other Assets:
Right of use operating lease assets, net
21,710
24,346
Notes receivable
15,624
—
Assets held-for-sale
—
16,500
Intangible assets
2,678
2,678
Other assets
5,484
4,381
Total other assets
45,496
47,905
Total Assets
$ 489,462
$ 612,495
* Amounts
derived from the audited consolidated financial statements for the year ended December 31, 2019.
See
accompanying notes to consolidated financial statements.
1
PACIFIC
ETHANOL, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(in thousands, except par value)
September 30,
December 31,
2020
2019
(unaudited)
*
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable – trade
$ 17,582
$ 29,277
Accrued liabilities
11,721
22,331
Current portion – operating leases
2,541
3,457
Current portion – long-term debt
74,900
63,000
Liabilities held-for-sale
—
34,413
Derivative instruments
—
1,860
Other current liabilities
8,361
6,060
Total current liabilities
115,105
160,398
Long-term debt, net of current portion
87,989
180,795
Operating leases, net of current portion
19,659
21,171
Other liabilities
21,493
23,086
Total Liabilities
244,246
385,450
Commitments and Contingencies (Note 7)
Stockholders’ Equity:
Pacific Ethanol, Inc. Stockholders’ Equity:
Preferred stock, $0.001 par value; 10,000 shares authorized;
Series A: 1,684 shares authorized; no shares issued and outstanding as of September 30, 2020 and December 31, 2019; Series B: 1,581 shares authorized; 927 shares issued and outstanding as of September 30, 2020 and December 31, 2019; liquidation preference of $19,344 as of September 30, 2020
1
1
Common stock, $0.001 par value; 300,000 shares authorized; 63,483 and 55,508 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively
63
56
Non-voting common stock, $0.001 par value; 3,553 shares authorized; 1 share issued and outstanding as of September 30, 2020 and December 31, 2019
—
—
Additional paid-in capital
963,606
942,307
Accumulated other comprehensive loss
(2,370 )
(2,370 )
Accumulated deficit
(716,084 )
(720,214 )
Total Pacific Ethanol, Inc. Stockholders’ Equity
245,216
219,780
Noncontrolling interests
—
7,265
Total Stockholders’ Equity
245,216
227,045
Total Liabilities and Stockholders’ Equity
$ 489,462
$ 612,495
* Amounts
derived from the audited consolidated financial statements for the year ended December 31, 2019.
See
accompanying notes to consolidated financial statements.
2
PACIFIC
ETHANOL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited,
in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Net sales
$ 204,727
$ 365,160
$ 728,205
$ 1,067,264
Cost of goods sold
183,797
379,976
688,983
1,080,398
Gross profit (loss)
20,930
(14,816 )
39,222
(13,134 )
Selling, general and administrative expenses
(6,404 )
(8,687 )
(25,245 )
(23,630 )
Gain on litigation settlement
11,750
—
11,750
—
Income (loss) from operations
26,276
(23,503 )
25,727
(36,764 )
Interest expense, net
(4,199 )
(5,163 )
(14,153 )
(15,014 )
Fair value adjustments
(6,856 )
—
(7,497 )
Other income (expense), net
(6 )
(407 )
(1,164 )
254
Income (loss) before benefit for income taxes
15,215
(29,073 )
2,913
(51,524 )
Benefit for income taxes
—
—
—
—
Consolidated net income (loss)
15,215
(29,073 )
2,913
(51,524 )
Net loss attributed to noncontrolling interests
—
1,747
2,166
3,662
Net income (loss) attributed to Pacific Ethanol, Inc.
$ 15,215
$ (27,326 )
$ 5,079
$ (47,862 )
Preferred stock dividends
$ (319 )
$ (319 )
$ (949 )
$ (946 )
Net income (loss) available to common stockholders
$ 14,896
$ (27,645 )
$ 4,130
$ (48,808 )
Net income (loss) per share, basic
$ 0.25
$ (0.58 )
$ 0.07
$ (1.04 )
Net income (loss) per share, diluted
$ 0.24
$ (0.58 )
$ 0.07
$ (1.04 )
Weighted-average shares outstanding, basic
58,503
47,777
55,620
47,030
Weighted-average shares outstanding, diluted
61,699
47,777
57,958
47,030
See
accompanying notes to consolidated financial statements.
3
PACIFIC
ETHANOL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Nine Months Ended
September 30,
2020
2019
Operating Activities:
Consolidated net income (loss)
$ 2,913
$ (51,524 )
Adjustments to reconcile consolidated net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization of intangibles
26,855
35,944
Amortization of deferred financing fees
587
1,105
Fair value adjustments
7,497
—
Interest added to debt
133
—
Non-cash compensation
2,012
2,103
Gain on derivative instruments
(1,582 )
(1,565 )
Bad debt expense
1
27
Changes in operating assets and liabilities:
Accounts receivable
29,841
(370 )
Inventories
22,863
(4,689 )
Other assets
1,348
5,836
Prepaid inventory
313
(101 )
Operating leases
(2,348 )
(7,646 )
Assets held-for-sale
1,012
—
Liabilities held-for-sale
9,345
—
Accounts payable and accrued expenses
(25,097 )
(6,323 )
Net cash provided by (used in) operating activities
75,693
(27,203 )
Investing Activities:
Proceeds from PAL Sale
19,896
—
Additions to property and equipment
(4,864 )
(2,144 )
Net cash provided by (used in) investing activities
15,032
(2,144 )
Financing Activities:
Net (payments on) proceeds from Kinergy’s line of credit
(39,548 )
22,629
Proceeds from warrant exercises
5,500
—
Proceeds from issuance of common stock
5,296
3,670
Proceeds from CoGen contract amendment
—
8,036
Proceeds from borrowings
9,860
—
Principal payments on borrowings
(52,100 )
(11,748 )
Preferred stock dividends paid
—
(946 )
Net cash provided by (used in) financing activities
(70,992 )
21,641
Net change in cash and cash equivalents
19,733
(7,706 )
Cash and cash equivalents at beginning of period
18,997
26,627
Cash and cash equivalents at end of period
$ 38,730
$ 18,921
Supplemental Cash Flow Information:
Interest paid
$ 13,746
$ 13,877
Accrued preferred stock dividends
$ 949
$ —
See
accompanying notes to consolidated financial statements.
4
PACIFIC
ETHANOL, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited, in thousands)
Preferred
Stock
Common
Stock
Additional
Paid-In
Accumulated
Accum.
Other Comprehensive
Non-
Controlling
Shares
Amount
Shares
Amount
Capital
Deficit
Income (Loss)
Interests
Total
Balances,
January 1, 2020
927
$ 1
55,508
$ 56
$ 942,307
$ (720,214 )
$ (2,370 )
$ 7,265
$ 227,045
Stock-based
compensation expense – restricted stock issued to employees and directors, net of cancellations and tax
—
—
(38 )
(4 )
868
—
—
—
864
Issuances
of common stock
—
—
421
4
278
—
—
—
282
Preferred
stock dividends
—
—
—
—
—
(315 )
—
—
(315 )
Net
loss
—
—
—
—
—
(25,100 )
—
(2,056 )
(27,156 )
Balances,
March 31, 2020
927
$ 1
55,891
$ 56
$ 943,453
$ (745,629 )
$ (2,370 )
$ 5,209
$ 200,720
Stock-based
compensation expense – restricted stock issued to employees and directors, net of cancellations and tax
—
—
(409 )
(1 )
582
—
—
—
581
Preferred
stock dividends
—
—
—
—
—
(315 )
—
—
(315 )
Sale
of interests in PAL
—
—
—
—
—
—
—
(5,099 )
(5,099 )
Net
income (loss)
—
—
—
—
—
14,964
—
(110 )
14,854
Balances,
June 30, 2020
927
$ 1
55,482
$ 55
$ 944,035
$ (730,980 )
$ (2,370 )
$ —
$ 210,741
Stock-based
compensation expense – restricted stock issued to employees and directors, net of cancellations and tax
—
—
1,501
1
589
—
—
—
590
Issuance
of common stock
—
—
1,000
1
5,013
—
—
—
5,014
Warrant
exercise
—
—
5,500
6
13,969
—
—
—
13,975
Preferred
stock dividends
—
—
—
—
—
(319 )
—
—
(319 )
Net
income
—
—
—
—
—
15,215
—
—
15,215
Balances,
September 30, 2020
927
$ 1
63,483
$ 63
$ 963,606
$ (716,084 )
$ (2,370 )
$ —
$ 245,216
See
accompanying notes to consolidated financial statements.
5
PACIFIC ETHANOL, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (CONTINUED)
(unaudited, in thousands)
Preferred
Stock
Common
Stock
Additional
Paid-In
Accumulated
Accum.
Other Comprehensive
Non-
Controlling
Shares
Amount
Shares
Amount
Capital
Deficit
Income (Loss)
Interests
Total
Balances,
January 1, 2019
927
$ 1
45,771
$ 46
$ 932,179
$ (630,000 )
$ (2,459 )
$ 19,598
$ 319,365
Stock-based
compensation expense – restricted stock issued to employees and directors, net of cancellations and tax
—
—
(24 )
—
797
—
—
—
797
Issuances
of common stock
—
—
3,137
3
3,667
—
—
—
3,670
Preferred
stock dividends
—
—
—
—
—
(312 )
—
—
(312 )
Net
loss
—
—
—
—
—
(12,890 )
—
(1,271 )
(14,161 )
Balances,
March 31, 2019
927
$ 1
48,884
$ 49
$ 936,643
$ (643,202 )
$ (2,459 )
$ 18,327
$ 309,359
Stock-based
compensation expense – restricted stock issued to employees and directors, net of cancellations and tax
—
—
954
1
565
—
—
—
566
Preferred
stock dividends
—
—
—
—
—
(315 )
—
—
(315 )
Net
loss
—
—
—
—
—
(7,646 )
—
(644 )
(8,290 )
Balances,
June 30, 2019
927
$ 1
49,838
$ 50
$ 937,208
$ (651,163 )
$ (2,459 )
$ 17,683
$ 301,320
Stock-based
compensation expense – restricted stock issued to employees and directors, net of cancellations and tax
—
—
(54 )
—
587
—
—
—
587
Preferred
stock dividends
—
—
—
—
—
(319 )
—
—
(319 )
Net
loss
—
—
—
—
—
(27,326 )
—
(1,747 )
(29,073 )
Balances,
September 30, 2019
927
$ 1
49,784
$ 50
$ 937,795
$ (678,808 )
$ (2,459 )
$ 15,936
$ 272,515
See
accompanying notes to consolidated financial statements.
6
PACIFIC
ETHANOL, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. ORGANIZATION
AND
BASIS OF PRESENTATION.
Organization
and Business – The consolidated financial statements include, for all periods
presented, the accounts of Pacific Ethanol, Inc., a Delaware corporation (“Pacific Ethanol”), and its direct and indirect
subsidiaries (collectively, the “Company”), including its subsidiaries, Kinergy Marketing LLC, an Oregon limited liability
company (“Kinergy”), Pacific Ag. Products, LLC, a California limited liability company (“PAP”), PE Op Co.,
a Delaware corporation (“PE Op Co.”) and all nine of the Company’s production distilleries through April 15,
2020. As discussed in Note 2, on April 15, 2020, the Company completed the sale of its ownership interests in Pacific Aurora, LLC
(“Pacific Aurora”), thereby divesting the Company’s two production distilleries located in Nebraska.
The
Company is a leading producer and marketer of specialty alcohols and essential ingredients in the United States. The
Company’s production distilleries in Illinois are located in the heart of the Corn Belt, benefit from low-cost and
abundant feedstock and allow for access to many additional domestic markets. In addition, the Company’s ability to load
unit trains and barges from these distilleries in the Midwest allows for greater access to international markets. The
Company’s four distilleries in California, Oregon and Idaho (together with their respective holding companies, the
“Pacific Ethanol West Plants”) are located in close proximity to both feed and fuel-grade ethanol customers and
thus enjoy unique advantages in efficiency, logistics and product pricing.
Following the Company’s sale of its interest in Pacific
Aurora, the Company has a combined production capacity of 450 million gallons per year. In 2019, the Company marketed nearly 1.0
billion gallons combined of specialty alcohols and fuel-grade ethanol, and nearly 3.0 million tons of essential ingredients on
a dry matter basis.
The Company focuses on four key markets: Health, Home &
Beauty; Food & Beverage; Essential Ingredients; and Renewable Fuels . Products for the Health, Home & Beauty market
include specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants and cleaners. Products
for the Food & Beverage markets include grain neutral spirits used in alcoholic beverages and vinegar as well as corn germ
used for corn oils. Products for Essential Ingredients markets include yeast, corn gluten and distillers grains used in commercial
animal feed and pet foods. Renewable Fuels includes fuel-grade ethanol and distillers corn oil used as a feedstock for renewable
diesel fuel.
As of September 30, 2020, the Company was operating at approximately
51% of its 450 million gallon annual production capacity. As market conditions change, the Company may increase, decrease or idle
production at one or more operating distilleries or resume operations at any idled distillery.
Basis
of Presentation – Interim Financial Statements – The accompanying unaudited consolidated financial
statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States
for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Results for interim
periods should not be considered indicative of results for a full year. These interim consolidated financial statements should
be read in conjunction with the consolidated financial statements and related notes contained in the Company’s Annual Report
on Form 10-K for the year ended December 31, 2019. The accounting policies used in preparing these consolidated financial
statements are the same as those described in Note 1 to the consolidated financial statements in the Company’s Annual Report
on Form 10-K for the year ended December 31, 2019. In the opinion of management, all adjustments (consisting of normal recurring
adjustments) considered necessary for a fair statement of the results for interim periods have been included. All significant
intercompany accounts and transactions have been eliminated in consolidation.
Liquidity
– The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a
going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of
business. During the nine months ended September 30, 2020, the Company continued to experience significant adverse conditions
in the fuel-grade ethanol market as demand and pricing were at record lows due to reduced domestic transportation and
resulting lower gasoline demand. In response, the Company reduced fuel-grade ethanol production at its distilleries by more
than 50% in an effort to conserve capital as a result of the substantial reduction in fuel-grade ethanol demand due to
stay-at-home orders issued in response to the coronavirus pandemic. The Company, however, has not only continued producing
and selling its specialty alcohols, but also converted a portion of its fuel-grade ethanol production to specialty alcohol
production to respond to increased demand from the sanitizer and disinfectant markets. These sales of specialty alcohols were
at a mix of fixed and spot prices, both of which resulted in positive net income and cash flows from operations during the
quarter. The Company expects current demand for its specialty alcohols to continue for at least the next twelve months as the
Company continues to enter fixed-price contracts and hedge corn input costs, locking in profit margins on sales of specialty
alcohols.
7
At September 30, 2020, the Company had
$38.7 million in cash and $9.2 million available under Kinergy’s operating line of credit. During the first nine months of
2020, the Company generated $75.7 million in cash from its operations and realized $19.9 million in net cash proceeds from the
sale of its interest in Pacific Aurora. These positive cash flows have allowed the Company to make net payments totaling $91.6
million on its debt during the first nine months of 2020. Further, subsequent to September 30, 2020, the Company made an additional
$25.3 million in payments on its term debt from proceeds of its offerings of common stock and warrants that generated net
proceeds of approximately $70.0 million.
The Company believes that as of the
date of this report, it is in compliance with all debt covenants contained in its credit facilities, except the
Company’s obligation to obtain lender approval of a comprehensive plan to restructure its assets and liabilities with
respect to its Pekin and ICP debt and a dispute over whether a portion of the Company’s principal payments originated
from an approved source of funds. The Company has appointed a chief restructuring officer to facilitate the development of
such a plan and has presented and continues to negotiate the plan with its lenders. As a result, the Company is not in
compliance with its obligations to its lenders, which could result in their acceleration of the Company’s debt. Even
though the Company doesn’t believe acceleration is probable, it has classified its related debt as current on the
Company’s consolidated balance sheets.
In addition to the Company’s
projected cash flows from operations, the Company recently raised net proceeds of $70.0 million in offerings of common stock
and warrants, and has recently announced the sale of certain assets for $10.0 million, which is expected to close by November
30, 2020. In addition, the Company continues to evaluate its Western fuel-grade ethanol distilleries for either repurposing
or sale, which may provide additional proceeds to repay debt. Given these factors, the Company believes it has
alleviated substantial doubt about its ability to continue as a going concern and has sufficient liquidity to meet its
anticipated working capital, debt service and other liquidity needs for the next twelve months from the date of this
report.
Accounts
Receivable and Allowance for Doubtful Accounts – Trade accounts receivable are presented at face value, net of
the allowance for doubtful accounts. The Company sells fuel-grade ethanol to gasoline refining and distribution companies,
sells distillers grains and other feed co-products to dairy operators and animal feedlots and sells corn oil to poultry and
biodiesel customers generally without requiring collateral.
The
Company maintains an allowance for doubtful accounts for balances that appear to have specific collection issues. The collection
process is based on the age of the invoice and requires attempted contacts with the customer at specified intervals. If, after
a specified number of days, the Company has been unsuccessful in its collection efforts, a bad debt allowance is recorded for
the balance in question. Delinquent accounts receivable are charged against the allowance for doubtful accounts once uncollectibility
has been determined. The factors considered in reaching this determination are the apparent financial condition of the customer
and the Company’s success in contacting and negotiating with the customer. If the financial condition of the Company’s
customers were to deteriorate, resulting in an impairment of ability to make payments, additional allowances may be required.
Of
the accounts receivable balance, approximately $35,872,000 and $63,736,000 at September 30, 2020 and December 31, 2019, respectively,
were used as collateral under Kinergy’s operating line of credit. The allowance for doubtful accounts was $16,000 and $39,000
as of September 30, 2020 and December 31, 2019, respectively. The Company recorded no bad debt expense for the three months ended
September 30, 2020 and 2019. The Company recorded a bad debt expense of $1,000 and $27,000 for the nine months ended September
30, 2020 and 2019, respectively.
Financial
Instruments – The carrying values of cash and cash equivalents, accounts receivable, derivative assets, accounts
payable, accrued liabilities and derivative liabilities are reasonable estimates of their fair values because of the short maturity
of these items. The carrying value of the Company’s senior secured notes were recorded at fair value at December 31, 2019
and are considered Level 2 fair value measurements. The Company believes their carrying value approximates fair value at September
30, 2020. The Company believes the carrying value of its notes receivable are not considered materially different than fair value
due to their recent issuances, and other long-term debt instruments are not considered materially different than fair value because
the interest rates on these instruments are variable, and are considered Level 2 fair value measurements.
8
Impairment of Long-Lived Assets
– The Company assesses the impairment of long-lived assets, including property and equipment, internally developed software
and purchased intangibles subject to amortization, when events or changes in circumstances indicate that the fair value of assets
could be less than their net book value. In such event, the Company assesses long-lived assets for impairment by first determining
the forecasted, undiscounted cash flows the asset group is expected to generate plus the net proceeds expected from the sale of
the asset group. If this amount is less than the carrying value of the asset, the Company will then determine the fair value of
the asset group. An impairment loss would be recognized when the fair value is less than the related asset group’s net book
value, and an impairment expense would be recorded in the amount of the difference. An impairment loss may also occur to the extent
that the Company determines long-lived assets as held-for-sale and sales prices are less than carrying value. Forecasts
of future cash flows are judgments based on the Company’s experience and knowledge of its operations and the industries in
which it operates. These forecasts could be significantly affected by future changes in market conditions, the economic environment,
including inflation, and purchasing decisions of the Company’s customers. The Company performed an undiscounted cash flow
analysis for its long-lived assets held-for-use, as of September 30, 2020, resulting in amounts in excess of carrying values.
Estimates
and Assumptions – The preparation of the consolidated financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Significant estimates are required as part of determining the allowance for doubtful accounts, net realizable value of
inventory, estimated lives of property and equipment, long-lived asset impairments, valuation allowances on deferred income taxes
and the potential outcome of future tax consequences of events recognized in the Company’s financial statements or tax returns,
and the valuation of assets acquired and liabilities assumed as a result of business combinations. Actual results and outcomes
may materially differ from management’s estimates and assumptions.
2. ASSET SALES.
Pacific Aurora
On
December 19, 2019, Pacific Ethanol Central, LLC (“PE Central”) entered into a term sheet covering the proposed sale
of its 73.93% ownership interest in Pacific Aurora to Aurora Cooperative Elevator Company (“ACEC”) for $52.8 million,
and as a result, the Company determined that as of December 31, 2019, the long-lived assets of Pacific Aurora should be classified
as held-for-sale.
On April 15, 2020, the Company closed the sale of its ownership
interest in Pacific Aurora and preliminarily received total consideration of $52.8 million, subject to working capital adjustments
of approximately $35.3 million, resulting in cash proceeds of $19.9 million and the balance of $16.5 million in long-term ACEC
promissory notes, resulting in a net loss on sale of approximately $1.4 million, recorded as other income (expense) in the Company’s
consolidated statements of operations. Approximately $14.5 million of the cash proceeds were used to repay a portion of the Company’s
term debt. In September 2020, the Company and ACEC agreed to certain post-closing adjustments to the purchase price, resulting
in a decrease of $0.9 million, and a corresponding reduction in the aggregate principal amount owed under the long-term ACEC promissory
notes.
The Company received two promissory notes, as adjusted, in the
amounts of $8.6 million and $7.0 million as part consideration for the sale, both maturing on April 15, 2025. The $8.6 million
note accrues interest at an annual rate of 5.00%. Interest payments are due quarterly beginning July 1, 2020 and principal payments
of $0.4 million are due quarterly beginning July 1, 2021. The $7.0 million note accrues interest at an annual rate of 4.50%. Interest
payments are due quarterly beginning July 1, 2020 and principal payments of $0.4 million are due quarterly beginning January 3,
2022.
In
addition, upon the sale, the Company no longer had noncontrolling interests on its balance sheet and no longer records income
(loss) of noncontrolling interests for future periods.
For
the three months ended September 30, 2019, Pacific Aurora contributed approximately $40.1 million in net sales, $6.7 million in
pre-tax loss and $1.7 million in net loss attributed to noncontrolling interests, respectively. For the nine months ended September
30, 2020 and 2019, Pacific Aurora contributed $39.6 million and $112.0 million in net sales, $8.4 million and $14.0 million in
pre-tax loss, and $2.2 million and $3.7 million in net loss attributed to noncontrolling interests, respectively.
Pacific Ethanol Magic Valley
On July 28, 2020, the Company entered
into a term sheet with Liberty Basin, LLC (“Liberty”) to sell 134 acres, the rail loop and grain handling assets
at its Magic Valley plant in Burley, Idaho for $10.0 million in cash. The Company will retain the fuel-grade ethanol
production facility and terminal on the remaining 25 acres and will enter into certain agreements with Liberty for delivery
of grain to the plant, and as a result, the Company determined that as of September 30, 2020, these long-lived assets should
be classified as held-for-sale. On November 9, 2020, the Company announced a definitive sales agreement with Liberty had been
signed. The sale is expected to close on or before November 30, 2020, subject to customary and other closing conditions.
9
3. SEGMENTS.
The Company reports its financial and operating performance
in two segments: (1) production, which includes the production and sale of alcohols and essential ingredients, with all of the
Company’s production distilleries aggregated, and (2) marketing and distribution, which includes marketing and merchant trading
for Company-produced products as well as third-party fuel-grade ethanol.
The
following tables set forth certain financial data for the Company’s operating segments (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Net Sales
Production, recorded as gross:
Alcohol sales
$ 89,796
$ 212,897
$ 379,785
$ 586,680
Other product sales
30,549
65,693
134,678
199,177
Intersegment sales
451
403
1,548
1,187
Total production sales
120,796
278,993
516,011
787,044
Marketing and distribution:
Alcohol sales, gross
$ 84,000
$ 86,124
$ 212,625
$ 280,032
Alcohol sales, net
382
446
1,117
1,375
Intersegment sales
698
2,079
3,483
5,839
Total marketing and distribution sales
85,080
88,649
217,225
287,246
Intersegment eliminations
(1,149 )
(2,482 )
(5,031 )
(7,026 )
Net sales as reported
$ 204,727
$ 365,160
$ 728,205
$ 1,067,264
Cost of goods sold:
Production
$ 100,365
$ 294,888
$ 483,223
$ 810,670
Marketing and distribution
84,581
87,976
210,792
277,545
Intersegment eliminations
(1,149 )
(2,888 )
(5,032 )
(7,817 )
Cost of goods sold as reported
$ 183,797
$ 379,976
$ 688,983
$ 1,080,398
Income (loss) before benefit
for income taxes:
Production
$ 24,976
$ (25,999 )
$ 17,757
$ (50,682 )
Marketing and distribution
(865 )
(998 )
1,740
4,991
Corporate activities
(8,896 )
(2,076 )
(16,584 )
(5,833 )
$ 15,215
$ (29,073 )
$ 2,913
$ (51,524 )
Depreciation and amortization:
Production
$ 8,620
$ 11,833
$ 26,558
$ 35,390
Corporate activities
76
195
297
554
$ 8,696
$ 12,028
$ 26,855
$ 35,944
Interest expense:
Production
$ 1,383
$ 1,969
$ 5,121
$ 5,724
Marketing and distribution
335
929
1,275
2,291
Corporate activities
2,481
2,265
7,757
6,999
$ 4,199
$ 5,163
$ 14,153
$ 15,014
The
following table sets forth the Company’s total assets by operating segment (in thousands):
September 30,
2020
December 31,
2019
Total assets:
Production
$ 403,358
$ 492,060
Marketing and distribution
69,174
106,863
Corporate assets
16,930
13,572
$ 489,462
$ 612,495
10
4. INVENTORIES.
Inventories
consisted primarily of bulk specialty alcohols, fuel-grade ethanol, corn, co-products, low-carbon and Renewable
Identification Number (“RIN”) credits and unleaded fuel, and are valued at the lower-of-cost-or-net realizable
value, with cost determined on a first-in, first-out basis. Inventory is net of a $32,000 and $1,290,000 valuation adjustment
as of September 30, 2020 and December 31, 2019, respectively. Inventory balances consisted of the following (in
thousands):
September 30,
2020
December 31,
2019
Finished goods
$ 23,179
$ 38,194
Work in progress
2,503
7,426
Raw materials
6,873
7,890
Low-carbon and RIN credits
3,751
5,690
Other
1,400
1,400
Total
$ 37,706
$ 60,600
5. DERIVATIVES.
The
business and activities of the Company expose it to a variety of market risks, including risks related to changes in commodity
prices. The Company monitors and manages these financial exposures as an integral part of its risk management program. This program
recognizes the unpredictability of financial markets and seeks to reduce the potentially adverse effects that market volatility
could have on operating results.
Commodity
Risk – Cash Flow Hedges – The Company uses derivative instruments to protect cash flows
from fluctuations caused by volatility in commodity prices for periods of up to twelve months in order to protect gross profit
margins from potentially adverse effects of market and price volatility on fuel-grade ethanol sale and purchase commitments where
the prices are set at a future date and/or if the contracts specify a floating or index-based price for fuel-grade ethanol. In
addition, the Company hedges anticipated sales of fuel-grade ethanol to minimize its exposure to the potentially adverse effects
of price volatility. These derivatives may be designated and documented as cash flow hedges and effectiveness is evaluated by assessing
the probability of the anticipated transactions and regressing commodity futures prices against the Company’s purchase and
sales prices. Ineffectiveness, which is defined as the degree to which the derivative does not offset the underlying exposure,
is recognized immediately in cost of goods sold. For the three and nine months ended September 30, 2020 and 2019, the Company did
not designate any of its derivatives as cash flow hedges.
Commodity
Risk – Non-Designated Hedges – The Company uses derivative instruments to lock in prices for certain
amounts of corn and fuel-grade ethanol by entering into exchange-traded forward contracts for those commodities. These
derivatives are not designated for hedge accounting treatment. The changes in fair value of these contracts are recorded on
the balance sheet and recognized immediately in cost of goods sold. The Company recognized gains of $1,582,000 and losses of
$3,320,000 as the changes in the fair values of these contracts for the three months ended September 30, 2020 and 2019,
respectively. The Company recognized gains of $1,582,000 and $1,565,000 as the changes in the fair values of these contracts
for the nine months ended September 30, 2020 and 2019, respectively.
11
Non
Designated Derivative Instruments – The classification and amounts of the Company’s derivatives not designated
as hedging instruments, and related cash collateral balances, are as follows (in thousands):
As of September 30, 2020
Assets
Liabilities
Balance Sheet
Fair
Balance Sheet
Fair
Type of Instrument
Location
Value
Location
Value
Cash collateral balance
Other current assets
$ 15
Commodity contracts
Derivative instruments
$ 5,792
Derivative instruments
$ —
As of December 31,
2019
Assets
Liabilities
Balance Sheet
Fair
Balance Sheet
Fair
Type of Instrument
Location
Value
Location
Value
Cash collateral balance
Other current assets
$ 615
Commodity contracts
Derivative instruments
$ 2,438
Derivative instruments
$ 1,860
The
classification and amounts of the Company’s recognized gains (losses) for its derivatives not designated as hedging instruments
are as follows (in thousands):
Realized Gains (Losses)
Three Months Ended
September 30,
Type of Instrument
Statements of Operations Location
2020
2019
Commodity contracts
Cost of goods sold
$ (531 )
$ 2,262
Unrealized Gains (Losses)
Three Months Ended
September 30,
Type of Instrument
Statements of Operations Location
2020
2019
Commodity contracts
Cost of goods sold
$ 2,113
$ (5,582 )
Realized Gains (Losses)
Nine Months Ended
September 30,
Type of Instrument
Statements of Operations Location
2020
2019
Commodity contracts
Cost of goods sold
$ 47
$ (2,150 )
Unrealized Gains (Losses)
Nine Months Ended
September 30,
Type of Instrument
Statements of Operations Location
2020
2019
Commodity contracts
Cost of goods sold
$ 1,535
$ 3,715
12
6. DEBT.
Long-term
borrowings are summarized as follows (in thousands):
September 30,
2020
December 31,
2019
Kinergy line of credit
$ 38,790
$ 78,338
Pekin term loan
8,500
39,500
Pekin revolving loan
32,000
32,000
ICP term loan
—
12,000
ICP revolving loan
14,400
18,000
CARES Act loans
9,860
—
Parent notes payable
60,282
65,649
163,832
245,487
Less unamortized debt premium
288
461
Less unamortized debt financing costs
(1,231 )
(2,153 )
Less short-term portion
(74,900 )
(63,000 )
Long-term debt
$ 87,989
$ 180,795
PE
Pekin Credit Facilities – On March 20, 2020, Pacific Ethanol Pekin, LLC (“PE Pekin”) and its lender
agreed to defer $1.0 million in aggregate interest payments due March 20, 2020 and April 20, 2020 until May 20, 2020. On that
same date, the Company granted to the lender a security interest in all of the Company’s equity interests in PE Op Co.,
which indirectly owns the Company’s distilleries located on the West Coast. The Company and certain subsidiaries also
entered into intercreditor agreements with the PE Pekin and Illinois Corn Processing, LLC (“ICP”) lenders, and
the agent for the Company’s senior secured noteholders, to address issues of priority and the allocation of proceeds
from asset sales. In July 2020, the Company reached a confidential settlement of an outstanding dispute resulting in a gain
and cash proceeds of approximately $11.8 million. The Company used a portion of these funds to make approximately $7.4
million in additional principal payments on PE Pekin’s term debt.
ICP
Credit Facilities – On March 20, 2020, ICP and its lender agreed to defer a $1.5 million principal payment due March
20, 2020 and $0.3 million in aggregate interest payments due March 20, 2020 and April 20, 2020 until May 20, 2020. On that same
date, the Company granted to the lender a security interest in all of the Company’s equity interests in PE Op Co. The Company
and certain of its subsidiaries also entered into intercreditor agreements with the PE Pekin and ICP lenders, and the agent for
the Company’s senior secured noteholders, to address issues of priority and the allocation of proceeds from asset sales.
The Company used a portion of the proceeds from the settlement noted above, in July 2020, to make approximately $1.8 million in
additional principal payments on ICP’s term debt.
Parent Notes Payable –
On November 10, 2020, the Company repaid an additional $25.3 million in principal on its parent notes payable from the net proceeds
of its recent offerings of common stock and warrants.
CARES
Act Loans – On May 4, 2020, Pacific Ethanol, Inc. and PE Pekin received loan proceeds from Bank of America, NA under
the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), through the Paycheck Protection
Program administered by the U.S. Small Business Administration. Pacific Ethanol, Inc. received $6.0 million and PE Pekin received
$3.9 million in loan proceeds. The loans mature in two years and bear interest at a rate of 1.00% per annum. Under the terms of
the loans, certain amounts may be forgiven if they are used for qualifying expenses as described in the CARES Act, but the Company
can provide no assurance that it will be able to obtain forgiveness of all or any portion of the loans.
Restrictions
– At September 30, 2020, there were approximately $291.3 million of net assets at the Company’s subsidiaries that
were not available to be transferred to Pacific Ethanol, Inc. in the form of dividends, loans or advances due to restrictions
contained in the credit facilities of the Company’s subsidiaries.
13
7. COMMITMENTS
AND CONTINGENCIES.
Sales
Commitments – At September 30, 2020, the Company had entered into sales contracts
with its major customers to sell certain quantities of fuel-grade ethanol and co-products. The Company had open fuel-grade ethanol
indexed-price contracts for 54,750,000 gallons of fuel-grade ethanol as of September 30, 2020 and open fixed-price fuel-grade ethanol
and specialty alcohol sales contracts totaling $327,244,000 as of September 30, 2020. The Company had open fixed-price co-product
sales contracts totaling $18,120,000 and open indexed-price co-product sales contracts for 165,000 tons as of September 30, 2020.
These sales contracts are scheduled to be completed throughout 2020 and 2021.
Purchase
Commitments – At September 30, 2020, the Company had indexed-price purchase contracts to purchase 4,890,000
gallons of fuel-grade ethanol and fixed-price purchase contracts to purchase $3,341,000 of fuel-grade ethanol from its
suppliers. The Company had fixed-price purchase contracts to purchase $9,525,000 of corn from its suppliers as of September
30, 2020. These purchase commitments are scheduled to be satisfied throughout 2020.
Litigation
– General – The Company is subject to various claims and contingencies in the ordinary course of its business,
including those related to litigation, business transactions, employee-related matters, environmental regulations, and others.
When the Company is aware of a claim or potential claim, it assesses the likelihood of any loss or exposure. If it is probable
that a loss will result and the amount of the loss can be reasonably estimated, the Company will record a liability for the loss.
If the loss is not probable or the amount of the loss cannot be reasonably estimated, the Company discloses the claim if the likelihood
of a potential loss is reasonably possible and the amount involved could be material. While there can be no assurances, the Company
does not expect that any of its pending legal proceedings will have a material impact on the Company’s financial condition
or results of operations.
8. PENSION
AND RETIREMENT BENEFIT PLANS.
The
Company sponsors a defined benefit pension plan (the “Retirement Plan”) and a health care and life insurance plan
(the “Postretirement Plan”). The Company assumed the Retirement Plan and the Postretirement Plan as part of its acquisition
of PE Central on July 1, 2015.
The
Retirement Plan is noncontributory, and covers only “grandfathered” unionized employees at the Company’s Pekin,
Illinois distillery who fulfill minimum age and service requirements. Benefits are based on a prescribed formula based upon the
employee’s years of service. The Retirement Plan, which is part of a collective bargaining agreement, covers only union
employees hired prior to November 1, 2010.
The
Company uses a December 31 measurement date for its Retirement Plan. The Company’s funding policy is to make the minimum
annual contribution required by applicable regulations. As of December 31, 2019, the Retirement Plan’s accumulated projected
benefit obligation was $21.6 million, with a fair value of plan assets of $15.7 million. The underfunded amount of $5.9 million
is recorded on the Company’s consolidated balance sheet in other liabilities.
14
The
Postretirement Plan provides postretirement medical benefits and life insurance to certain “grandfathered” unionized
employees. Employees hired after December 31, 2000 are not eligible to participate in the Postretirement Plan. The Postretirement
Plan is contributory, with contributions required at the same rate as active employees. Benefit eligibility under the plan reduces
at age 65 from a defined benefit to a defined dollar cap based upon years of service. As of December 31, 2019, the Postretirement
Plan’s accumulated projected benefit obligation was $5.3 million and is recorded on the Company’s consolidated balance
sheet in other liabilities. The Company’s funding policy is to make the minimum annual contribution required by applicable
regulations.
9. FAIR
VALUE MEASUREMENTS.
The
fair value hierarchy prioritizes the inputs used in valuation techniques into three levels, as follows:
● Level
1 – Observable inputs – unadjusted quoted prices in active markets for identical
assets and liabilities;
● Level
2 – Observable inputs other than quoted prices included in Level 1 that are observable
for the asset or liability through corroboration with market data; and
● Level
3 – Unobservable inputs – includes amounts derived from valuation models
where one or more significant inputs are unobservable. For fair value measurements using
significant unobservable inputs, a description of the inputs and the information used
to develop the inputs is required along with a reconciliation of Level 3 values from
the prior reporting period.
Pooled
separate accounts – Pooled separate accounts invest primarily in domestic and international stocks, commercial paper
or single mutual funds. The net asset value is used as a practical expedient to determine fair value for these accounts. Each
pooled separate account provides for redemptions by the Retirement Plan at reported net asset values per share, with little to
no advance notice requirement, therefore these funds are classified within Level 2 of the valuation hierarchy.
Warrants
– The Company’s warrants issued December 22, 2019, were valued using the Black-Scholes Valuation Model.
Significant
assumptions used and related fair value for the warrants as of August 5, 2020, the day on which they were fully exercised, were
as follows:
Original Issuance
Exercise Price
Volatility
Risk Free Interest Rate
Term
(years)
Warrants Outstanding
Fair Value
12/22/19
$ 1.00
178.0 %
0.08 %
0.10
5,500,000
$ 8,474,000
Significant
assumptions used and related fair value for the warrants as of December 31, 2019 were as follows:
Original Issuance
Exercise Price
Volatility
Risk Free Interest Rate
Term
(years)
Warrants Outstanding
Fair Value
12/22/19
$ 1.00
76.0 %
1.66 %
3.00
5,500,000
$ 977,000
The
fair values of the warrants are based on unobservable inputs and are designated as Level 3 inputs.
15
Other
Derivative Instruments – The Company’s other derivative instruments consist of commodity positions. The fair
values of the commodity positions are based on quoted prices on the commodity exchanges and are designated as Level 1 inputs.
The
following table summarizes recurring and nonrecurring fair value measurements by level at September 30, 2020 (in thousands):
Fair
Value
Level 1
Level 2
Level 3
Assets:
Derivative financial instruments
$ 5,792
$ 5,792
$ —
$ —
The
following table summarizes recurring and nonrecurring fair value measurements by level at December 31, 2019 (in thousands):
Benefit Plan
Fair
Percentage
Value
Level 1
Level 2
Level 3
Allocation
Assets:
Derivative financial instruments
$ 2,438
$ 2,438
$ —
$ —
Long-lived assets held-for-sale
70,400
—
—
70,400
Defined benefit plan assets(1)
(pooled separate accounts):
Large U.S. Equity(2)
4,654
—
4,654
—
30 %
Small/Mid U.S. Equity(3)
2,348
—
2,348
—
15 %
International Equity(4)
2,596
—
2,596
—
17 %
Fixed Income(5)
6,056
—
6,056
—
38 %
$ 88,492
$ 2,438
$ 15,654
$ 70,400
Liabilities:
Derivative financial instruments
$ (1,860 )
$ (1,860 )
$ —
$ —
Warrants
(977 )
—
—
(977 )
$ (2,837 )
$ (1,860 )
$ —
$ (977 )
(1) Included
in derivative instruments in the consolidated balance sheets.
(2) This
category includes investments in funds comprised of equity securities of large U.S. companies.
The funds are valued using the net asset value method in which an average of the market
prices for the underlying investments is used to value the fund.
(3) This
category includes investments in funds comprised of equity securities of small- and medium-sized
U.S. companies. The funds are valued using the net asset value method in which an average
of the market prices for the underlying investments is used to value the fund.
(4) This
category includes investments in funds comprised of equity securities of foreign companies
including emerging markets. The funds are valued using the net asset value method in
which an average of the market prices for the underlying investments is used to value
the fund.
(5) This
category includes investments in funds comprised of U.S. and foreign investment-grade
fixed income securities, high-yield fixed income securities that are rated below investment-grade,
U.S. treasury securities, mortgage-backed securities, and other asset-backed securities.
The funds are valued using the net asset value method in which an average of the market
prices for the underlying investments is used to value the fund.
16
10. EARNINGS
PER SHARE.
The
following tables compute basic and diluted earnings per share (in thousands, except per share data):
Three Months Ended September 30, 2020
Income
Numerator
Shares
Denominator
Per-Share
Amount
Net income attributed to Pacific Ethanol, Inc.
$ 15,215
Less: Preferred stock dividends
(319 )
Basic income per share:
Income available to common stockholders
$ 14,896
58,503
$ 0.25
Add: Dilutive securities
—
3,196
Diluted income per share:
Income available to common stockholders
$ 14,896
61,699
$ 0.24
Three Months Ended September 30, 2019
Loss
Numerator
Shares
Denominator
Per-Share
Amount
Net loss attributed to Pacific Ethanol, Inc.
$ (27,326 )
Less: Preferred stock dividends
(319 )
Basic and diluted loss per share:
Loss available to common stockholders
$ (27,645 )
47,777
$ (0.58 )
Nine Months Ended September 30, 2020
Income
Numerator
Shares
Denominator
Per-Share
Amount
Net income attributed to Pacific Ethanol, Inc.
$ 5,079
Less: Preferred stock dividends
(949 )
Basic income per share:
Income available to common stockholders
$ 4,130
55,620
$ 0.07
Add: Dilutive securities
—
2,338
Diluted income per share:
Income available to common stockholders
$ 4,130
57,958
$ 0.07
Nine Months Ended September 30, 2019
Loss
Numerator
Shares
Denominator
Per-Share
Amount
Net loss attributed to Pacific Ethanol, Inc.
$ (47,862 )
Less: Preferred stock dividends
(946 )
Basic and diluted loss per share:
Loss available to common stockholders
$ (48,808 )
47,030
$ (1.04 )
There were an aggregate of 844,000 and 634,000 potentially dilutive
weighted-average shares from convertible securities outstanding for the three and nine months ended September 30, 2020 and 2019,
respectively. These convertible securities were not considered in calculating diluted net income (loss) per share for the periods
presented, as their effect would have been anti-dilutive.
On
October 28, 2020, the Company closed an underwritten public offering of 5,075,000 shares of its common stock at a public offering
price of $8.42 per share and 5-year pre-funded warrants to purchase 3,825,493 shares of common stock at a public offering price
of $8.42 per pre-funded warrant. In addition, in a concurrent private placement, the Company also issued to the investor, for
a nominal price, warrants to purchase an additional 8,900,493 shares of common stock at an exercise price of $9.757 per share.
The warrants will become exercisable after the six-month anniversary of the offering and will expire on the 18-month anniversary
of the offering. The aggregate gross proceeds from the offerings of common stock, pre-funded warrants and warrants was approximately
$75.0 million. The net offering proceeds were approximately $70.0 million after deducting underwriting discounts and commissions
and other estimated offering expenses.
17
11. PARENT
COMPANY FINANCIALS.
Restricted
Net Assets – At September 30, 2020, the Company had approximately $291,300,000 of net assets at its subsidiaries
that were not available to be transferred to Pacific Ethanol in the form of dividends, distributions, loans or advances due to
restrictions contained in the credit facilities of these subsidiaries.
Parent
company financial statements for the periods covered in this report are set forth below (in thousands):
September 30,
2020
December 31,
2019
Current Assets:
Cash and cash equivalents
$ 13,816
$ 4,985
Receivables from subsidiaries
13,345
13,057
Other current assets
1,285
2,349
Total current assets
28,446
20,391
Property and equipment, net
172
269
Other Assets:
Investments in subsidiaries
237,918
218,464
Pacific Ethanol West plant receivable
49,937
55,750
Right of use operating lease assets, net
3,053
3,253
Other assets
1,344
1,452
Total other assets
292,252
278,919
Total Assets
$ 320,870
$ 299,579
Current Liabilities:
Accounts payable and accrued liabilities
$ 2,577
$ 5,907
Accrued PE Op Co. purchase
3,829
3,829
Current portion of long-term debt
20,000
10,000
Other current liabilities
668
659
Total current liabilities
27,074
20,395
Long-term debt, net of current portion
45,743
56,110
Other liabilities
2,837
3,294
Total Liabilities
75,654
79,799
Stockholders’ Equity:
Preferred stock
1
1
Common and non-voting common stock
63
56
Additional paid-in capital
963,606
942,307
Accumulated other comprehensive loss
(2,370 )
(2,370 )
Accumulated deficit
(716,084 )
(720,214 )
Total Pacific Ethanol, Inc. stockholders’ equity
245,216
219,780
Total Liabilities and Stockholders’ Equity
$ 320,870
$ 299,579
18
Three
Months Ended
September
30,
Nine
Months Ended
September
30,
2020
2019
2020
2019
Management fees from subsidiaries
$ 2,802
$ 3,330
$ 8,928
$ 9,660
Selling, general and administrative expenses
3,305
3,827
12,990
11,374
Loss from operations
(503 )
(497 )
(4,062 )
(1,714 )
Interest income from subsidiaries
1,007
1,145
3,053
3,486
Interest expense
(2,497 )
(2,276 )
(7,840 )
(7,039 )
Fair value adjustments
(6,856 )
—
(7,497 )
—
Other expense
(41 )
(4 )
(203 )
(86 )
Loss before benefit for income taxes
(8,890 )
(1,632 )
(16,549 )
(5,353 )
Benefit for income taxes
—
—
—
—
Loss before benefit for income taxes
(8,890 )
(1,632 )
(16,549 )
(5,353 )
Equity in income (losses) of subsidiaries
24,105
(25,694 )
21,628
(42,509 )
Consolidated net income (loss)
$ 15,215
$ (27,326 )
$ 5,079
$ (47,862 )
For
the Nine Months Ended
September 30,
2020
2019
Operating Activities:
Net income (loss)
$ 5,079
$ (47,862 )
Adjustments to reconcile net income (loss) to cash used in operating activities:
Equity in (income) losses of subsidiaries
(21,628 )
42,509
Fair value adjustments
7,497
—
Depreciation
97
227
Amortization of debt discounts
(173 )
539
Changes in operating assets and liabilities:
Accounts receivable
(288 )
(114 )
Other assets
1,184
173
Accounts payable and accrued expenses
(19 )
1,950
Accounts payable with subsidiaries
—
(502 )
Net cash used in operating activities
$ (8,251 )
$ (3,080 )
Investing Activities:
Additions to property and equipment
$ —
$ (13 )
Net cash used in investing activities
$ —
$ (13 )
Financing Activities:
Proceeds from issuances of common stock
$ 5,296
$ 3,670
Proceeds from warrant exercises
5,500
—
Proceeds from long-term debt
5,973
—
Proceeds from Pacific Ethanol West
5,813
3,016
Payments on senior notes
(5,500 )
(3,748 )
Preferred stock dividend payments
—
(946 )
Net cash provided by financing activities
$ 17,082
$ 1,992
Net increase (decrease) in cash and cash equivalents
8,831
(1,101 )
Cash and cash equivalents at beginning of period
4,985
6,759
Cash and cash equivalents at end of period
$ 13,816
$ 5,658
19
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following discussion and analysis should be read in conjunction with our consolidated financial statements and notes to consolidated
financial statements included elsewhere in this report. This report and our consolidated financial statements and notes to consolidated
financial statements contain forward-looking statements, which generally include the plans and objectives of management for future
operations, including plans and objectives relating to our future economic performance and our current beliefs regarding revenues
we might generate and profits we might earn if we are successful in implementing our business and growth strategies. The forward-looking
statements and associated risks may include, relate to or be qualified by other important factors, including:
●
fluctuations in the
market prices of our products;
●
fluctuations in the
costs of key production input commodities such as corn and natural gas;
●
the projected growth
or contraction in the markets in which we operate;
●
our strategies for expanding,
maintaining or contracting our presence in these markets;
●
anticipated trends in
our financial condition and results of operations; and
●
our ability to distinguish
ourselves from our current and future competitors.
You
are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this report, or
in the case of a document incorporated by reference, as of the date of that document. We do not undertake to update, revise or
correct any forward-looking statements, except as required by law.
Any
of the factors described immediately above, or referenced from time to time in our filings with the Securities and Exchange Commission
or in the “Risk Factors” section below could cause our financial results, including our net income or loss or growth
in net income or loss to differ materially from prior results, which in turn could, among other things, cause the price of our
common stock to fluctuate substantially.
Overview
We
are a leading United States producer and marketer of specialty alcohols and essential ingredients.
We
operate seven strategically located production distilleries. Three of our distilleries are located in the Midwestern state of
Illinois and four of our distilleries are located in the Western states of California, Oregon and Idaho. Our distilleries have
a combined production capacity of 450 million gallons per year. We market all of the alcohols produced at our distilleries as
well as fuel-grade ethanol produced by third parties. In 2019, we marketed nearly 1.0 billion gallons combined of specialty alcohols
and fuel-grade ethanol, and nearly 3.0 million tons of essential ingredients on a dry matter basis. Our business consists of two
operating segments: a production segment and a marketing segment.
Our
mission is to be a leading United States producer and marketer of specialty alcohols and essential ingredients. We intend to accomplish
this goal in part by investing in our specialized and higher value production and distribution infrastructure, expanding production
in high demand essential ingredients, expanding and extending the sale of our products into new regional and international markets,
building efficiencies and economies of scale and by capturing a greater portion of the value stream.
20
Production
Segment
We
produce specialty alcohols and essential ingredients, focusing on four key markets: Health, Home & Beauty; Food & Beverage;
Essential Ingredients; and Renewable Fuels . Products for the Health, Home & Beauty market include specialty alcohols used
in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants and cleaners. Products for the Food & Beverage markets
include grain neutral spirits used in alcoholic beverages and vinegar as well as corn germ used for corn oils. Products for Essential
Ingredients markets include yeast, corn gluten and distillers grains used in commercial animal feed and pet foods. Renewable Fuels
includes fuel-grade ethanol and distillers corn oil used as a feedstock for renewable diesel fuel.
We
produce these products at our distilleries described below. Our distilleries located in the Midwest are in the heart of the Corn
Belt, benefit from low-cost and abundant feedstock and enjoy logistical advantages that enable us to provide our products to both
domestic and international markets via truck, rail or barge. Our distilleries located on the West Coast are near their respective
fuel and feed customers, offering significant timing, transportation cost and logistical advantages.
We
are currently operating at approximately 51% of production capacity. As market conditions change, we may increase, decrease or
idle production at one or more operating distilleries or resume operations at any idled distillery.
Distillery
Name
Location
Annual
Production
Capacity
(est. gallons)
Operating
Status
Magic Valley
Burley,
ID
60,000,000
Idled
Columbia
Boardman, OR
40,000,000
Operating
Stockton
Stockton, CA
60,000,000
Idled
Madera
Madera, CA
40,000,000
Idled
Pekin Wet
Pekin, IL
100,000,000
Operating
Pekin Dry
Pekin, IL
60,000,000
Idled*
Pekin
ICP
Pekin,
IL
90,000,000
Operating
* We
anticipate restarting our Pekin dry mill, which was idled due to temporary lock repairs
and resultant river closures, during the fourth quarter of 2020.
Marketing
Segment
We
market all of the alcohols and essential ingredients we produce at our distilleries. We also market fuel-grade ethanol produced
by third parties.
We
have extensive and long-standing customer relationships, both domestic and international, for our alcohols and essential ingredients.
These customers include producers and distributors of ingredients for cosmetics, sanitizers and related products, distilled spirits
producers, food products manufacturers, producers of personal health/consumer health and personal care hygiene products, and global
trading firms.
Our
fuel-grade ethanol customers are located throughout the Western and Midwestern United States and consist of integrated oil companies
and gasoline marketers who blend fuel-grade ethanol into gasoline. Our customers depend on us to provide a reliable supply of
fuel-grade ethanol and manage the logistics and timing of delivery with very little effort on their part. Our customers collectively
require fuel-grade ethanol volumes in excess of the supplies we produce at our production distilleries. We secure additional fuel-grade
ethanol supplies from third-party fuel-grade ethanol plants in California and other third-party suppliers in the Midwest where
a majority of fuel-grade ethanol producers are located. We arrange for transportation, storage and delivery of fuel-grade ethanol
purchased by our customers through our agreements with third-party service providers in the Western United States as well as in
the Midwest from a variety of sources.
21
We
market our essential ingredient feed products to dairies and feedlots, in many cases located near our distilleries. These customers
use our feed products for livestock as a substitute for corn and other sources of starch and protein. We sell our corn oil to
poultry and biodiesel customers. We do not market essential ingredients from other producers.
See
“Note 3 – Segments” to our Notes to Consolidated Financial Statements included elsewhere in this report for
financial information about our business segments.
Current
Initiatives and Outlook
In
the third quarter, we continued to experience an excellent margin environment for our specialty alcohols and essential ingredients.
In addition, margins for our fuel-grade ethanol improved, and ethanol spot prices have now largely recovered to pre-pandemic levels.
Our positive results for the quarter were mitigated, however, by significant logistical constraints due to closure of the Illinois
River for lock repairs. Although we expected this closure, it nevertheless required greater use of less cost-effective modes of
product transport such as via rail and truck, which resulted in higher costs. The Illinois River lock repairs are now complete
– approximately thirty days past the completion date initially anticipated – and we do not expect similar logistical
constraints going forward.
We
have strategically realigned our business to focus on specialty alcohols and essential ingredients in the three key markets of
Health, Home & Beauty , Food & Beverage and Essential Ingredients , in addition to our continued focus
on renewable fuel. These three markets have experienced stable growth and represent strong demand for our specialty alcohols and
essential ingredients that we sell to blue chip customers and well-known household brands. In the first nine months of 2020, we
generated approximately 45% of our net sales from specialty alcohols as compared to only 15% for all of 2019, excluding sales
of third-party fuel-grade ethanol. Our focus on specialty alcohols has also reduced our exposure to fuel-grade ethanol markets
that have experienced inventory over-supply challenges and demand destruction.
Robust
demand for specialty alcohols used in sanitizers and disinfectants as a result of the coronavirus pandemic has positively impacted
our results thus far in 2020. As demand vastly exceeded available supplies in the first months of the pandemic, spot prices for
these specialty alcohols significantly exceeded prices for more premium products. While this market remains highly dynamic, spot
demand has declined and spot prices have fallen from the peaks witnessed in the second quarter. Specialty alcohol premiums over
fuel-grade ethanol still remain greater than historical averages, contributing to our optimistic outlook for 2021 and beyond.
In fact, the majority of our specialty alcohol production for 2021 is already contracted for at fixed prices and for terms of
up to one year or more.
Our
optimistic outlook is also supported by two key market drivers. First, we expect an increase in the use of alcohol-based sanitizers
and disinfectants. Demand has increased for specialty alcohols used in sanitizers and disinfectants such as GermX and Lysol for
use in hospitals, restaurants, offices and schools. We believe that as the pandemic abates and the population begins to return
to typical social and work environs, demand for sanitizers and disinfectants will remain strong as individuals use these products
to protect themselves and businesses use these products to protect their customers and employees. Second, we expect continued
growth in distilled spirits consumption. Demand for distilled spirits has increased every year for the past decade, and we are
working to add 30 million gallons of grain neutral spirits production capacity in the fourth quarter to meet this rising demand.
Once completed, we will have increased our annual production capacity of specialty alcohols to 140 million gallons, the majority
of which will meet or exceed United States Pharmacopeia (USP) specifications, representing an increase of 65% in annual capacity
compared to 85 million gallons in 2019.
22
We
are working to broaden our addressable customers and markets by obtaining additional certifications. In October, we obtained our
ISO9001 certification, the world’s most widely recognized quality management system certification. We are also pursuing
two additional certifications, specifically, ICH Q7, which sets forth good manufacturing practices for active pharmaceutical ingredients,
and EXCiPACT, which sets standards for excipient safety and quality. We expect final audits for these additional certifications
by the end of 2020.
We
continue to evaluate many attractive investment opportunities in our asset portfolio. These opportunities are now available given
our performance and strengthened balance sheet. For example, we are expanding annual production capacity of our yeast facility
by 15%. Our yeast product is a high-value essential ingredient and we anticipate the full return of our investment of $5.5 million
in less than two years. We expect to complete this capacity expansion by the third quarter of 2021.
We
also continue to pursue our strategic realignment plans to sell or repurpose our Western distilleries. We recently announced an
agreement to sell our grain handling assets at our Magic Valley distillery in Burley, Idaho, comprising 134 acres of land, the
rail loop, and related grain handling assets, for $10.0 million. The sale is expected to close by the end of November and we intend
to use the sale proceeds to repay term debt. We will retain our alcohol production distillery, terminal and 25 acres of remaining
land in Burley, Idaho.
We
remain focused on our transformation to a stable, higher-margin business. We have already successfully transitioned production
to approximately 50% specialty alcohols and we are focusing on established markets that will continue to see long-term demand.
Our initiatives around quality assurance and certifications are directed at expanding our addressable customers and markets. Our
financial performance and balance sheet have greatly improved year over year, enabling us to pursue investment opportunities in
our asset portfolio. Overall, we are encouraged that we will be able to deliver greater and more consistent profitability for
our shareholders.
Critical
Accounting Policies
The
preparation of our financial statements, which have been prepared in accordance with accounting principles generally accepted
in the United States of America, requires us to make judgments and estimates that may have a significant impact upon the portrayal
of our financial condition and results of operations. We believe that of our significant accounting policies, the following require
estimates and assumptions that require complex, subjective judgments by management that can materially impact the portrayal of
our financial condition and results of operations: revenue recognition; impairment of long-lived assets and held-for-sale classification;
valuation of allowance for deferred taxes and derivative instruments. These significant accounting principles are more fully described
in “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting
Policies” in our Annual Report on Form 10-K for the year ended December 31, 2019.
23
Results
of Operations
The
following selected financial information should be read in conjunction with our consolidated financial statements and notes to
our consolidated financial statements included elsewhere in this report, and the other sections of “Management’s Discussion
and Analysis of Financial Condition and Results of Operations” contained in this report.
Certain
performance metrics that we believe are important indicators of our results of operations include:
Three
Months Ended
September
30,
Percentage
Nine
Months Ended
September
30,
Percentage
2020
2019
Variance
2020
2019
Variance
Production
gallons sold (in millions)
43.5
130.1
(66.6 )%
223.0
365.6
(39.0 )%
Third
party gallons sold (in millions)
76.7
80.2
(4.4 )%
212.9
258.3
(17.6 )%
Total
gallons sold (in millions)
120.2
210.3
(42.8 )%
435.9
623.9
(30.1 )%
Total
gallons produced (in millions)
45.2
124.2
(63.6 )%
209.1
368.0
(43.2 )%
Production
capacity utilization
40 %
82 %
(51.2 )%
54 %
81 %
(33.3 )%
Average
sales price per gallon
$ 1.71
$ 1.61
6.2 %
$ 1.60
$ 1.59
0.6 %
Corn
cost per bushel – CBOT equivalent
$ 3.29
$ 3.85
(14.5 )%
$ 3.49
$ 3.80
(8.2 )%
Average
basis (1)
$ 0.22
$ 0.47
(53.2 )%
$ 0.29
$ 0.42
(31.0 )%
Delivered
cost of corn
$ 3.51
$ 4.32
(18.8 )%
$ 3.78
$ 4.22
(10.4 )%
Total
co-product tons sold (in thousands)
255.5
720.4
(64.5 )%
1,177.5
2,096.0
(43.8 )%
Co-product
revenues as % of delivered cost of corn (2)
50.2 %
30.9 %
62.5 %
44.6 %
35.1 %
27.1 %
Average
CBOT fuel-grade ethanol price per gallon
$ 1.27
$ 1.41
(9.9 )%
$ 1.20
$ 1.38
(13.0 )%
Average
CBOT corn price per bushel
$ 3.40
$ 3.89
(12.6 )%
$ 3.45
$ 3.84
(10.2 )%
(1) Corn
basis represents the difference between the immediate cash price of delivered corn and
the future price of corn for Chicago delivery.
(2) Co-product
revenues as a percentage of delivered cost of corn shows our yield based on sales of
co-products, including WDG and corn oil, generated from alcohols we produced.
Net
Sales, Cost of Goods Sold and Gross Profit (Loss)
The
following table presents our net sales, cost of goods sold and gross profit (loss) in dollars and gross profit (loss) as a percentage
of net sales (in thousands, except percentages):
Three
Months Ended September 30,
Variance
in
Nine
Months Ended
September
30,
Variance
in
2020
2019
Dollars
Percent
2020
2019
Dollars
Percent
Net
sales
$
204,727
$
365,160
$
(160,433
)
(43.9
)%
$
728,205
$
1,067,264
$
(339,059
)
(31.8
)%
Cost of goods sold
183,797
379,976
(196,179
)
(51.6
)%
688,983
1,080,398
(391,415
)
(36.2
)%
Gross profit (loss)
$
20,930
$
(14,816
)
$
35,746
NM
$
39,222
$
(13,134
)
$
52,356
NM
Percentage of
net sales
10.2
%
(4.1
)%
5.4
%
(1.2
)%
Net
Sales
The
decline in our net sales for the three and nine months ended September 30, 2020 as compared to the same periods in 2019 was primarily
due to a significant decline in our fuel-grade ethanol production gallons sold.
We
sold fewer fuel-grade ethanol production gallons and co-products for the three and nine months ended September 30, 2020 as
compared to the same periods in 2019. These declines are primarily due to significantly reduced transportation fuel demand
from the effects of stay-at-home orders as a result of the coronavirus pandemic. As a result, we reduced our production
capacity utilization to 40% on a consolidated basis in the third quarter. Demand for our specialty alcohols, however,
increased significantly in the sanitizer and disinfectant markets. These markets have historically, and even more so in the
second and third quarters, provided a premium price over fuel-grade ethanol markets. Our third-party gallons sold declined
slightly in the quarter, but significantly less than the decline in overall fuel-grade ethanol demand, as most of our
fuel-grade ethanol commitments for the quarter were met through our third party marketing business.
24
Three
Months Ended September 30, 2020 and 2019
On
a consolidated basis, our average sales price per gallon increased 6.2% to $1.71 for the three months ended September 30, 2020
compared to $1.61 for the same period in 2019. The average Chicago Board of Trade, or CBOT, fuel-grade ethanol price per gallon,
decreased 9.9% to $1.27 for the three months ended September 30, 2020 compared to $1.41 for the same period in 2019. The increase
in our average sales price per gallon, despite lower fuel-grade ethanol prices, is due to a change in our mix of sales, with a
higher percentage of gallons sold of specialty alcohols as compared to fuel-grade ethanol.
Production
Segment
Net
sales of alcohols from our production segment declined by $123.1 million, or 58%, to $89.8 million for the three months ended
September 30, 2020 as compared to $212.9 million for the same period in 2019. Our total volume of production gallons sold declined
by 86.6 million gallons, or 67%, to 43.5 million gallons for the three months ended September 30, 2020 as compared to 130.1 million
gallons for the same period in 2019. Our production segment’s average sales price per gallon increased 25% to $2.02 for
the three months ended September 30, 2020 compared to our production segment’s average sales price per gallon of $1.62 for
the same period in 2019. At our production segment’s average sales price per gallon of $2.02 for the three months ended
September 30, 2020, we generated $174.5 million less in net sales from our production segment from the 86.6 million fewer production
gallons sold in the three months ended September 30, 2020 as compared to the same period in 2019. This decline was partially offset
by the increase of $0.40 in our production segment’s average sales price per gallon for the three months ended September
30, 2020 as compared to the same period in 2019, which increased our net sales of alcohols from our production segment by $51.4
million.
Net
sales of co-products declined $35.1 million, or 53%, to $30.6 million for the three months ended September 30, 2020 as compared
to $65.7 million for the same period in 2019. Our total volume of co-products sold declined by 464.9 thousand tons, or 65%, to
255.5 thousand tons for three months ended September 30, 2020 from 720.4 thousand tons for the same period in 2019, and our average
sales price per ton increased to $119.57 for the three months ended September 30, 2020 from $91.19 for the same period in 2019,
due to a higher mix of more valuable essential ingredients sold from our wet mill. At our average sales price per ton of $119.57
for the three months ended September 30, 2020, we realized $55.5 million less in net sales from the 464.9 thousand ton decline
in co-products sold in the three months ended September 30, 2020 as compared to the same period in 2019. The increase in our average
sales price per ton of $28.38, or 31%, for the three months ended September 30, 2020 as compared to the same period in 2019 increased
our net sales of co-products by $20.4 million.
Marketing
Segment
Net
sales of alcohols from our marketing segment, excluding intersegment sales, declined by $2.3 million, or 3%, to $84.3 million
for the three months ended September 30, 2020 as compared to $86.6 million for the same period in 2019. Our total volume of gallons
sold by our marketing segment declined by 90.1 million gallons, or 43%, to 120.2 million gallons for the three months ended September
30, 2020 as compared to 210.3 million gallons for the same period in 2019. The 90.1 million decline in gallons sold by our marketing
segment is comprised of 86.6 million fewer production gallons sold and 3.5 million fewer third party gallons sold. The 3.5 million
gallon decline in third party gallons sold is comprised of 0.3 million fewer gallons sold on a gross basis and 3.2 million fewer
gallons sold on a net basis.
25
Our
marketing segment’s average sales price per gallon declined 2% to $1.65 for the three months ended September 30, 2020 compared
to $1.61 for the same period in 2019. At our marketing segment’s average sales price per gallon of $1.65 for the three months
ended September 30, 2020, we generated $5.7 million less in net sales from our marketing segment from the 3.5 million fewer gallons
in third party fuel-grade ethanol sold in the three months ended September 30, 2020 as compared to the same period in 2019. The
increase of $0.04 in our marketing segment’s average sales price per gallon for the three months ended September 30, 2020
as compared to the same period in 2019 increased our net sales from third party fuel-grade ethanol sold by our marketing segment
by $3.4 million.
Nine
Months Ended September 30, 2020 and 2019
On
a consolidated basis, our average sales price per gallon increased 0.6% to $1.60 for the nine months ended September 30, 2020
compared to $1.59 for the same period in 2019. The average CBOT fuel-grade ethanol price per gallon declined 13.0% to $1.20 for
the nine months ended September 30, 2020 compared to $1.38 for the same period in 2019. The increase in our average sales price
per gallon, despite lower fuel-grade ethanol production, is due to a change in our mix of sales, with a higher percentage of gallons
sold of specialty alcohols as compared to fuel-grade ethanol.
Production
Segment
Net
sales of alcohols from our production segment declined by $206.9 million, or 35%, to $379.8 million for the nine months ended
September 30, 2020 as compared to $586.7 million for the same period in 2019. Our total volume of production gallons sold declined
by 142.6 million gallons, or 39%, to 223.0 million gallons for the nine months ended September 30, 2020 as compared to 365.6 million
gallons for the same period in 2019. Our production segment’s average sales price per gallon increased 6% to $1.68 for the
nine months ended September 30, 2020 compared to $1.59 for the same period in 2019. At our production segment’s average
sales price per gallon of $1.68 for the nine months ended September 30, 2020, we generated $239.4 million less in net sales from
our production segment from the 142.6 million fewer production gallons sold in the nine months ended September 30, 2020 as compared
to the same period in 2019. The increase of $0.09 in our production segment’s average sales price per gallon for the nine
months ended September 30, 2020 as compared to the same period in 2019 increased our net sales of alcohols from our production
segment by $32.5 million.
Net
sales of co-products declined $64.5 million, or 32%, to $134.7 million for the nine months ended September 30, 2020 as compared
to $199.2 million for the same period in 2019. Our total volume of co-products sold decreased by 918.5 thousand tons, or 44%,
to 1,177.5 thousand tons for nine months ended September 30, 2020 from 2,096.0 thousand tons for the same period in 2019. Our
average sales price per ton increased to $114.38 for the nine months ended September 30, 2020 from $95.03 for the same period
in 2019 due to a higher mix of more valuable essential ingredients. At our average sales price per ton of $114.38 for the nine
months ended September 30, 2020, we generated $105.0 million less in net sales from the 918.5 thousand tons of fewer co-products
sold in the nine months ended September 30, 2020 as compared to the same period in 2019. The increase of $19.35, or 20%, in our
average sales price per ton for the nine months ended September 30, 2020 as compared to the same period in 2019 increased net
sales of co-products by $40.5 million.
Marketing
Segment
Net
sales of alcohols from our marketing segment, excluding intersegment sales, declined by $67.7 million, or 24%, to $213.7 million
for the nine months ended September 30, 2020 as compared to $281.4 million for the same period in 2019. Our total volume of gallons
sold by our marketing segment declined by 188.0 million gallons, or 30%, to 435.9 million gallons for the nine months ended September
30, 2020 as compared to 623.9 million gallons for the same period in 2019. The 188.0 million decline in gallons sold by our marketing
segment is comprised of 142.6 million fewer production gallons sold and 45.4 million fewer third party gallons sold. The 45.4
million decline in third party gallons sold is comprised of 32.2 million fewer gallons sold on a gross basis and 13.2 million
fewer gallons sold on a net basis.
26
Our
marketing segment’s average sales price per gallon increased less than 1% to $1.53 for the nine months ended September 30,
2020 as compared to $1.52 for the same period in 2019. At our marketing segment’s average sales price per gallon of $1.53
for the nine months ended September 30, 2020, we generated $69.3 million less in net sales from our marketing segment from the
45.4 million fewer gallons in third party fuel-grade ethanol sold in the nine months ended September 30, 2020 as compared to the
same period in 2019. The increase of $0.01 in our marketing segment’s average sales price per gallon for the nine months
ended September 30, 2020 as compared to the same period in 2019 increased our net sales from third party fuel-grade ethanol sold
by our marketing segment by $1.6 million.
Cost
of Goods Sold and Gross Profit (Loss)
Our
consolidated gross profit improved to $20.9 million, representing a gross profit margin of 10.2%, for the three months ended September
30, 2020 compared to a gross loss of $14.8 million, representing a gross profit margin of negative 4.1% for the same period in
2019. Our consolidated gross profit improved to $39.2 million, representing a gross profit margin of 5.4%, for the nine months
ended September 30, 2020 compared to a gross loss of $13.1 million, representing a gross profit margin of negative 1.2%, for the
same period in 2019. Our gross profit and gross profit margin improved primarily due to significantly higher margins from sales
of our specialty alcohols.
Three
Months Ended September 30, 2020 and 2019
Production
Segment
Our
production segment’s gross profit from external sales improved by $36.3 million to $20.4 million for the three months ended
September 30, 2020 as compared to a loss of $15.9 million for the same period in 2019. Of this improvement, $77.0 million is attributable
to our production segment’s higher production volumes and margins of specialty alcohols for the three months ended September
30, 2020 as compared to the same period in 2019, partially offset by $40.7 million in lower gross profit attributable to lower
production volumes and margins of fuel-grade ethanol for the three months ended September 30, 2020 as compared to the same period
in 2019.
Marketing
Segment
Our
marketing segment’s gross profit declined by $0.6 million to $0.5 million for the three months ended September 30, 2020
as compared to $1.1 million for the same period in 2019. This decline primarily relates to our marketing segment’s lower
margins per gallon for fuel-grade ethanol for the three months ended September 30, 2020 as compared to the same period in 2019.
Nine
Months Ended September 30, 2020 and 2019
Production
Segment
Our
production segment’s gross profit from external sales improved by $56.4 million to $32.8 million for the nine months ended
September 30, 2020 as compared to a gross loss of $23.6 million for the same period in 2019. Of this improvement, $77.4 million
is attributable to our production segment’s higher production volumes and margins of specialty alcohols for the nine months
ended September 30, 2020 as compared to the same period in 2019, partially offset by $21.0 million in lower gross profit attributable
to production volumes and margins of fuel-grade ethanol for the nine months ended September 30, 2020 as compared to the same period
in 2019.
27
Marketing
Segment
Our
marketing segment’s gross profit declined by $4.1 million to $6.4 million for the nine months ended September 30, 2020 as
compared to $10.5 million for the same period in 2019. Of this decline, $2.7 million is attributable to our marketing segment’s
lower margins per gallon for fuel-grade ethanol and $1.4 million is attributable to lower third-party marketing volumes for the
nine months ended September 30, 2020 as compared to the same period in 2019.
Selling,
General and Administrative Expenses
The
following table presents our selling, general and administrative, or SG&A, expenses in dollars and as a percentage of net
sales (in thousands, except percentages):
Three
Months Ended
September 30,
Variance
in
Nine
Months Ended
September 30,
Variance
in
2020
2019
Dollars
Percent
2020
2019
Dollars
Percent
Selling, general and
administrative expenses
$ 6,404
$ 8,687
$ (2,283 )
(26.3 )%
$ 25,245
$ 23,630
$ 1,615
6.8 %
Percentage
of net sales
3.1 %
2.4 %
3.5 %
2.2 %
Our
SG&A expenses decreased for the three months ended September 30, 2020 as compared to the same period in 2019. The decrease
in SG&A expenses is primarily due to reduced legal and consulting expenses. Our SG&A expenses increased for the nine months
ended September 30, 2020 as compared to the same period in 2019. The increase in SG&A expenses is primarily due to increases
in professional fees associated with the sale of our interest in Pacific Aurora, LLC, or Pacific Aurora, and our other strategic
initiatives.
Net
Income (Loss) Available to Common Stockholders
The
following table presents our net income (loss) available to common stockholders in dollars and as a percentage of net sales (in
thousands, except percentages):
Three
Months Ended
September 30,
Variance
in
Nine
Months Ended
September 30,
Variance
in
2020
2019
Dollars
Percent
2020
2019
Dollars
Percent
Net
income (loss) available to common stockholders
$
14,896
$
(27,645
)
$
42,541
NM
$
4,130
$
(48,808
)
$
52,938
NM
Percentage of
net sales
7.3
%
(7.6
)%
0.6
%
(4.6
)%
The
improvement in net income (loss) available to common stockholders is primarily due to significantly higher margins from our specialty
alcohol sales for the three and nine months ended September 30, 2020 as compared to the same periods in 2019 and a gain on settlement
of litigation of $11.8 million, partially offset by higher fair value adjustments resulting from higher market prices of our common
stock.
28
Liquidity
and Capital Resources
During
the nine months ended September 30, 2020, we funded our operations primarily from cash generated by our operations and cash on
hand. These funds were used to make payments on our term debt and under our other credit facilities, and for capital expenditures
and to make lease payments.
Our
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. During the nine months ended September 30, 2020, we continued to experience significant
adverse conditions in the fuel-grade ethanol market as demand and pricing were at record lows due to reduced domestic transportation
and resulting lower gasoline demand. In response, we reduced production at our distilleries by more than 50% in an effort to conserve
capital as a result of a substantial reduction in demand due to stay-at-home orders issued in response to the coronavirus pandemic.
We have, however, not only continued producing and selling specialty alcohols, but also converted a portion of our fuel-grade
ethanol production to specialty alcohol production to respond to increased demand from the sanitizer and disinfectant markets.
These sales of specialty alcohols were at a mix of fixed and spot pricing, both of which resulted in positive net income and cash
flows from operations during the second and third quarters. We expect robust demand for our specialty alcohols to continue for
at least the next twelve months as we continue to enter fixed price contracts and hedge corn input costs, locking in profit margins
on sales of specialty alcohols.
At
September 30, 2020, we had $38.7 million in cash and $9.2 million available under our operating line of credit for our marketing
subsidiary, Kinergy Marketing LLC, or Kinergy. During the nine months ended September 30, 2020, we generated $75.7 million in
cash from our operations and realized $19.9 million in net cash from the sale of our interest in Pacific Aurora. These positive
cash flows have allowed us to make net payments totaling $91.6 million on our debt. Further, subsequent to September 30, 2020,
we made an additional $25.3 million in payments on our term debt using the proceeds of an equity offering described below.
On
October 28, 2020, we closed an underwritten public offering of 5,075,000 shares of our common stock at a public offering price
of $8.42 per share and 5-year pre-funded warrants to purchase 3,825,493 shares of common stock at a public offering price of $8.42
per pre-funded warrant. In addition, in a concurrent private placement, we also issued to the investor, for a nominal price, warrants
to purchase an additional 8,900,493 shares of common stock at an exercise price of $9.757 per share. The warrants will become
exercisable after the six-month anniversary of the offering and will expire on the 18-month anniversary of the offering. The aggregate
gross proceeds from the offerings of common stock, pre-funded warrants and warrants was approximately $75.0 million. The net offering
proceeds to us were approximately $70.0 million after deducting underwriting discounts and commissions and other estimated offering
expenses.
Our
current available capital resources consist of cash on hand and amounts available for borrowing under our credit facilities. We
expect that our future available capital resources will consist primarily of any cash generated from our operations, cash balances,
any availability under our lines of credit and net cash proceeds from any sale of our production assets.
We
believe that as of the date of this report, we are in compliance with all debt covenants contained in our credit facilities,
except our obligation to obtain lender approval of a comprehensive plan to restructure our assets and liabilities with
respect to our Pekin and ICP debt and a dispute over whether a portion of our principal payments originated from an approved
source of funds. As noted above, we appointed a chief restructuring officer to facilitate the development of such a plan and
we have presented and continue to negotiate the plan with our lenders. As a result, we are not in compliance with our
obligations to our lenders, which could result in their acceleration of our debt. Even though we do not believe acceleration
is probable, we have classified our related debt as current on our consolidated balance sheets.
29
In
addition to our projected cash flows from operations, we recently raised net proceeds of $70.0 million in offerings of common
stock and warrants, and have recently announced the sale of certain assets for $10.0 million, which is expected to close by
November 30, 2020. We continue to evaluate our Western fuel-grade ethanol distilleries for either repurposing or sale,
which may provide additional proceeds to repay debt. Given these factors, we believe we have alleviated substantial doubt
about our ability to continue as a going concern and we will have sufficient liquidity to meet our anticipated working
capital, debt service and other liquidity needs for the next twelve months from the date of this report.
Quantitative
Quarter-End Liquidity Status
We
believe that the following amounts provide insight into our liquidity and capital resources. The following selected financial
information should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements
included elsewhere in this report, and the other sections of “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” contained in this report (dollars in thousands):
September 30,
2020
December 31,
2019
Change
Cash
and cash equivalents
$ 38,730
$ 18,997
103.9 %
Current
assets
$ 137,715
$ 232,064
(40.7 )%
Property
and equipment, net
$ 306,251
$ 332,526
(7.9 )%
Current
liabilities
$ 115,105
$ 160,398
(28.2 )%
Long-term
debt, net of current portion
$ 87,989
$ 180,795
(51.3 )%
Working
capital
$ 22,610
$ 71,666
(68.5 )%
Working
capital ratio
1.20
1.45
(17.2 )%
Restricted
Net Assets
At
September 30, 2020, we had approximately $291.3 million of net assets at our subsidiaries that were not available to be transferred
to Pacific Ethanol, Inc. in the form of dividends, loans or advances due to restrictions contained in the credit facilities of
our subsidiaries.
Changes
in Working Capital and Cash Flows
Our
working capital declined to $22.6 million at September 30, 2020 from $71.7 million at December 31, 2019 as a result of a decrease
of $94.3 million in current assets, partially offset by a decrease of $45.3 million in current liabilities.
Current
assets decreased primarily due to a decrease in assets held-for-sale associated with the completed sale of our interest in Pacific
Aurora, and decreases in accounts receivable and inventories, due to the timing of collections, and lower fuel-grade ethanol production
and sales.
Our
current liabilities decreased primarily due to a decrease in liabilities held-for-sale associated with the completed sale of our
interest in Pacific Aurora, partially offset by an increase in the current portion of our long-term debt primarily due to our
failure to obtain lender approval of a comprehensive plan to restructure our assets and liabilities.
Our
cash and cash equivalents increased by $19.7 million at September 30, 2020 as compared to December 31, 2019 primarily due to $75.7
million in cash provided by our operating activities and $15.0 million in cash provided by our investing activities, partially
offset by $71.0 million in cash used in our financing activities.
30
Cash
provided by our Operating Activities
Cash
provided by our operating activities increased by $102.9 million for the nine months ended September 30, 2020, as compared to
the same period in 2019. We generated $75.7 million in cash from our operating activities during the nine months ended September
30, 2020. Specific factors that contributed to the increase in cash provided by our operating activities include:
● an
increase of $54.4 million in our consolidated net income due to higher margins from our
sales of specialty alcohols;
● a
decrease of $30.2 million related to accounts receivable primarily due to the timing
of collections and reduced volumes;
● a
decrease of $27.6 million related to inventories as we reduced fuel-grade ethanol production
during the period; and
● an
increase of $9.4 million related to liabilities held-for-sale in connection with the
sale of our interests in Pacific Aurora.
These
amounts were partially offset by:
● a
decrease of $18.8 million in accounts payable and accrued expenses, primarily due to increased payments of past due amounts;
● a
decrease of $9.1 million in depreciation expense resulting from the sale of Pacific Aurora;
and
● a
decrease of $4.5 million related to other assets due to the timing of payments.
Cash
provided by our Investing Activities
Cash
provided by our investing activities was $15.0 million for the nine months ended September 30, 2020, which included $19.9 million
in net proceeds from the sale of Pacific Aurora, partially offset by $4.9 million of additions to property and equipment.
Cash
used in our Financing Activities
Cash
used in our financing activities was $71.0 million for the nine months ended September 30, 2020. The increase in cash used in
our financing activities was primarily due to $39.5 million in net payments under Kinergy’s line of credit and $52.1 million
in principal payments on our other borrowings, partially offset by $9.9 million in proceeds under our CARES Act loans, $5.5 million
in proceeds from warrant exercises and $5.3 million from the issuance of common stock.
Kinergy
Operating Line of Credit
Kinergy
maintains an operating line of credit for an aggregate amount of up to $100.0 million. The credit facility matures on August 2,
2022. Interest accrues under the credit facility at a rate equal to (i) the three-month London Interbank Offered Rate (“LIBOR”),
plus (ii) a specified applicable margin ranging from 1.50% to 2.00%. The credit facility’s monthly unused line fee is 0.25%
to 0.375% of the amount by which the maximum credit under the facility exceeds the average daily principal balance during the
immediately preceding month. Payments that may be made by Kinergy to Pacific Ethanol as reimbursement for management and other
services provided by Pacific Ethanol to Kinergy are limited under the terms of the credit facility to $1.5 million per fiscal
quarter. The credit facility also includes the accounts receivable of Pacific Ag. Products, LLC, or PAP, as additional collateral.
Payments that may be made by PAP to Pacific Ethanol as reimbursement for management and other services provided by Pacific Ethanol
to PAP are limited under the terms of the credit facility to $0.5 million per fiscal quarter. PAP, one of our indirect wholly-owned
subsidiaries, markets our co-products and also provides raw material procurement services to our subsidiaries.
31
For
all monthly periods in which excess borrowing availability falls below a specified level, Kinergy and PAP must collectively maintain
a fixed-charge coverage ratio (calculated as a twelve-month rolling earnings before interest, taxes, depreciation and amortization
(EBITDA) divided by the sum of interest expense, capital expenditures, principal payments of indebtedness, indebtedness from capital
leases and taxes paid during such twelve-month rolling period) of at least 2.0 and are prohibited from incurring certain additional
indebtedness (other than specific intercompany indebtedness). Kinergy’s and PAP’s obligations under the credit facility
are secured by a first-priority security interest in all of their assets in favor of the lender. We believe Kinergy and PAP are
in compliance with this covenant. The following table summarizes Kinergy’s financial covenants and actual results for the
periods presented:
Three
Months Ended
September 30,
Years
Ended
December 31,
2020
2019
2019
2018
Fixed-Charge
Coverage Ratio Requirement
2.00
2.00
2.00
2.00
Actual
5.66
5.62
5.71
19.06
Excess
3.66
3.62
3.71
17.06
Pacific
Ethanol has guaranteed all of Kinergy’s obligations under the credit facility. As of September 30, 2020, Kinergy had an
outstanding balance of $41.4 million with additional borrowing availability under the credit facility of $9.2 million.
Pekin
Credit Facilities
On
December 15, 2016, Pacific Ethanol Pekin, LLC, or PE Pekin, entered into term and revolving credit facilities. PE Pekin borrowed
$64.0 million under a term loan facility that matures on August 20, 2021 and $32.0 million under a revolving credit facility that
matures on February 1, 2022. The PE Pekin credit facilities are secured by a first-priority security interest in all of PE Pekin’s
assets. Interest initially accrued under the PE Pekin credit facilities at an annual rate equal to the 30-day LIBOR plus 3.75%,
payable monthly. PE Pekin is required to make quarterly principal payments in the amount of $3.5 million on the term loan beginning
on May 20, 2017, with the remaining principal balance payable at maturity on August 20, 2021. PE Pekin is required to pay monthly
in arrears a fee on any unused portion of the revolving credit facility at a rate of 0.75% per annum. Prepayment of these facilities
is subject to a prepayment penalty. Under the initial terms of the credit facilities, PE Pekin was required to maintain not less
than $20.0 million in working capital and an annual debt service coverage ratio of not less than 1.25 to 1.0.
On
August 7, 2017, PE Pekin amended its term and revolving credit facilities by agreeing to increase the interest rate under the
facilities by 25 basis points to an annual rate equal to the 30-day LIBOR plus 4.00%. PE Pekin and its lender also agreed that
PE Pekin is required to maintain working capital of not less than $17.5 million from August 31, 2017 through December 31, 2017
and working capital of not less than $20.0 million from January 1, 2018 and continuing at all times thereafter. In addition, the
required debt service coverage ratio was reduced to 0.15 to 1.00 for the fiscal year ended December 31, 2017. PE Pekin’s
actual debt service coverage ratio was 0.17 to 1.00 for the fiscal year ended December 31, 2017, 0.02 in excess of the required
0.15 to 1.00. For the month ended January 31, 2018, PE Pekin was not in compliance with its working capital requirement due to
larger than anticipated repair and maintenance expenses to replace faulty equipment. PE Pekin received a waiver from its lender
for this noncompliance. Further, the lender decreased PE Pekin’s working capital covenant requirement to $13.0 million for
the month ended February 28, 2018, excluding from the calculation a $3.5 million principal payment previously due in May 2018.
32
On
March 30, 2018, PE Pekin further amended its term loan facility by reducing the amount of working capital it is required to maintain
to not less than $13.0 million from March 31, 2018 through November 30, 2018 and not less than $16.0 million from December 1,
2018 and continuing at all times thereafter. In addition, a principal payment in the amount of $3.5 million due for May 2018 was
deferred until the maturity date of the term loan.
At
December 31, 2018 and January 31, 2019, PE Pekin experienced certain covenant violations under its term and revolving credit facilities.
In February 2019, PE Pekin reached an agreement with its lender to forbear until March 11, 2019 and to defer a $3.5 million principal
payment until that date.
On
March 21, 2019, PE Pekin amended its term and revolving credit facilities by agreeing to increase the interest rate under the
facilities by 125 basis points to an annual rate equal to the 30-day LIBOR plus 5.00%. PE Pekin and its lender also agreed that
it is required to maintain working capital of not less than $15.0 million from March 21, 2019 through July 15, 2019 and working
capital of not less than $30.0 million from July 15, 2019 and continuing at all times thereafter. On July 15, 2019, PE Pekin and
its lender agreed to a further amendment extending the aforementioned July 15, 2019 dates to November 15, 2019. On August 6, 2019,
PE Pekin paid its $3.5 million principal payment scheduled for August 20, 2019.
Under
these amendments, the lender agreed to temporarily waive financial covenant violations, working capital maintenance violations
and intercompany accounts receivable collections violations that occurred with respect to the credit agreement. The lenders also
agreed to defer all scheduled principal payments, including further deferral of principal payments in the amount of $3.5 million
each due on February 20, 2019 and May 20, 2019.
The
waivers and principal deferral expired on November 15, 2019, at which time the waivers were to become permanent if PE Pekin’s
parent, Pacific Ethanol Central, LLC, or PE Central, made a contribution to PE Pekin in an amount equal to $30.0 million, minus
the then-existing amount of PE Pekin’s working capital, plus the amount of any accounts receivable owed by PE Central to
PE Pekin, plus $12.0 million, or the Parent Contribution Amount. In addition, if the Parent Contribution Amount was timely received,
the lender agreed to waive PE Pekin’s debt service coverage ratio financial covenant for the year ended December 31, 2019.
If the Parent Contribution Amount was not timely made, then the temporary waivers would automatically expire.
PE
Pekin was also required to pay by November 15, 2019 the aggregate amount of $10.5 million representing all deferred and unpaid
scheduled principal payments and all additional scheduled principal payments for the remainder of 2019.
On
November 15, 2019, PE Pekin amended its term and revolving credit facilities by agreeing to extend the temporary waiver of violations
of financial and other covenants relating to working capital maintenance, intercompany accounts receivable collections, financial
projections, cash flow forecasts, and sales reports. The lender also agreed to extend the deferral of all scheduled principal
payments payable on February 20, 2019, May 20, 2019 and November 15, 2019 to December 15, 2019. The amendment also made a payment
default of $250,000 or more under Kinergy’s credit facility or the senior secured notes, or any acceleration of indebtedness,
or any termination of any commitment to lend or termination of any forbearance or other accommodation, an event of default.
33
The
waivers and principal deferral expired on December 15, 2019. On December 15, 2019, the waivers were to become permanent if PE
Central made a contribution to PE Pekin in an amount equal to the Parent Contribution Amount. In addition, if the Parent Contribution
Amount was timely received, the lender agreed to waive PE Pekin’s debt service coverage ratio financial covenant for the
year ended December 31, 2019. If the Parent Contribution Amount was not timely made, then the temporary waivers would automatically
expire.
On
December 16, 2019, PE Pekin amended its term and revolving credit facilities by agreeing to extend the deferral of all scheduled
principal payments payable on February 20, 2019, May 20, 2019 and November 20, 2019 to December 20, 2019.
On
December 20, 2019, PE Pekin’s lender agreed to temporarily waive working capital covenant violations, debt service coverage
ratio covenant violations, reporting covenant violations and certain other covenant violations that occurred under the PE Pekin
credit agreement, and replaced those covenants with new EBITDA and production volume covenants. PE Pekin’s lender also agreed
to defer all scheduled principal installments payable under the term note on February 20, 2019, May 20, 2019 and November 20,
2019 until August 20, 2021. In addition, PE Pekin was not required to make its prior scheduled quarterly principal payments of
$3.5 million until September 30, 2020, at which time $3.5 million will be due, with the same amount due quarterly thereafter until
maturity.
Under
the amendment, PE Pekin, collectively with Illinois Corn Processing, LLC, or ICP, agreed to pay the lenders an aggregate of $40.0
million on or before September 30, 2020 to reduce the outstanding balances of the term loans under the PE Pekin credit agreement
and the ICP credit agreement. The $40.0 million is an aggregate amount payable to ICP’s lender and PE Pekin’s lender,
and allocated between them. The $40.0 million is to be funded through asset sales, proceeds of any award, judgment or settlement
of litigation, or, at our election, from funds contributed to PE Pekin by us. Following receipt by the lenders under the ICP credit
agreement and the PE Pekin credit agreement, collectively, of $40.0 million in full, and once any loans corresponding to the particular
midwestern asset sold are repaid, additional proceeds from the sale of any of our midwestern distillery assets will generally
be allocated 33/34/33% among ICP’s lender and PE Pekin’s lender, collectively, the selling security holders, and us,
respectively. Proceeds from the sale of any of our western assets will generally be allocated 33/34/33% among PE Pekin’s
lender and ICP’s lender, collectively, the selling security holders, and us, respectively.
PE
Pekin’s lender also imposed cross-default terms such that, until PE Pekin’s lender and ICP’s lender receive
$40.0 million, a default under the ICP credit agreement would constitute a default under the PE Pekin credit agreement. PE Pekin
agreed to provide additional collateral security to support its obligations under the PE Pekin credit agreement, including second
lien positions in our western distilleries, which will terminate and be released upon PE Pekin’s lender’s receipt
of $40.0 million.
On
December 29, 2019, PE Pekin agreed to amend the secured obligations under its security agreement to include PE Pekin’s unconditional
guarantee of the payment of up to an aggregate $40.0 million to satisfy the obligations of ICP to ICP’s lender under the
ICP credit agreement.
On
March 20, 2020, PE Pekin and its lender agreed to defer $1.0 million in aggregate interest payments due March 20, 2020 and April
20, 2020 until May 20, 2020. On that same date, we granted to the lender a security interest in all of our equity interests in
our wholly-owned subsidiary, PE Op Co., which indirectly owns our distilleries located on the West Coast. We also entered into
intercreditor agreements with our PE Pekin and ICP lenders, and the agent for our senior secured noteholders, to address issues
of priority and the allocation of proceeds from asset sales.
On
April 15, 2020, upon the closing of the sale of our interests in Pacific Aurora, we repaid approximately $11.6 million in principal
on our PE Pekin term debt.
34
At
the end of the second quarter and during the third quarter of 2020, we repaid an aggregate of approximately $19.4 million in additional
principal on our PE Pekin term debt.
As
of the filing of this report, we believe we are in compliance with all debt covenants under our PE Pekin credit facilities,
except our obligation to obtain lender approval of a comprehensive plan to restructure our assets and liabilities and a
dispute over whether a portion of our principal payments originated from an approved source of funds. See “Risk
Factors”.
ICP
Credit Facilities
On
September 15, 2017, ICP entered into term and revolving credit facilities. ICP borrowed $24.0 million under a term loan facility
that matures on September 20, 2021 and $18.0 million under a revolving credit facility that matures on September 1, 2022. The
ICP credit facilities are secured by a first-priority security interest in all of ICP’s assets. Interest accrues under the
ICP credit facilities at an annual rate equal to the 30-day LIBOR plus 3.75%, payable monthly. ICP is required to make quarterly
consecutive principal payments in the amount of $1.5 million. ICP is required to pay monthly in arrears a fee on any unused portion
of the revolving credit facility at a rate of 0.75% per annum. Prepayment of these facilities is subject to a prepayment penalty.
Under the terms of the credit facilities, ICP is required to maintain not less than $8.0 million in working capital and an annual
debt service coverage ratio of not less than 1.5 to 1.0, beginning for the year ended December 31, 2018. As of September 30, 2019,
ICP had no additional borrowing availability under its revolving credit facility. As of September 30, 2019, ICP did not meet its
minimum working capital requirement, however, ICP’s lender subsequently waived the minimum working capital deficiency.
On
December 20, 2019, ICP amended its term and revolving credit facilities under which ICP’s lender granted waivers for certain
ICP covenant defaults and replaced those covenants with new EBITDA and production volume covenants. ICP’s lender also imposed
cross-default terms such that, until ICP’s lender and PE Pekin’s lender receive an aggregate of $40.0 million, a default
under the PE Pekin credit agreement would constitute a default under the ICP credit agreement. ICP agreed to provide additional
collateral security to support its obligations under the ICP credit agreement, including second lien positions in our western
distilleries, which will terminate and be released upon ICP’s lender’s receipt of an aggregate of $40.0 million. ICP’s
prior scheduled principal payment of $1.5 million, originally due on December 20, 2019, was deferred to the maturity date of September
20, 2021. Scheduled quarterly principal payments of $1.5 million will resume March 20, 2020.
Under
the amendment, ICP, collectively with PE Pekin, agreed to pay the lenders an aggregate of $40.0 million on or before September
30, 2020 to reduce the outstanding balances of the term loans under the ICP credit agreement and the PE Pekin credit agreement.
The $40.0 million is an aggregate amount payable to ICP’s lender and PE Pekin’s lender, and allocated between them.
The $40.0 million is to be funded through asset sales, proceeds of any award, judgment or settlement of litigation, or, at our
election, from funds contributed to ICP by us. Following receipt by the lenders under the ICP credit agreement and the PE Pekin
credit agreement, collectively, of $40.0 million in full, and once any loans corresponding to the particular midwestern asset
sold are repaid, any additional proceeds from a sale of our midwestern distillery assets will generally be allocated 33/34/33%
among ICP’s lender and PE Pekin’s lender, collectively, the selling security holders, and us, respectively. Proceeds
from the sale of any of our western assets will generally be allocated 33/34/33% among PE Pekin’s lender and ICP’s
lender, collectively, the selling security holders, and us, respectively.
On
December 29, 2019, ICP agreed to amend the secured obligations under its security agreement to include ICP’s unconditional
guarantee of the payment of up to an aggregate $40.0 million to satisfy the obligations of PE Pekin to PE Pekin’s lender
under the PE Pekin credit agreement.
35
On
March 20, 2020, ICP and its lender agreed to defer a $1.5 million principal payment due March 20, 2020 and $0.3 million in aggregate
interest payments due March 20, 2020 and April 20, 2020 until May 20, 2020. On that same date, we granted to the lender a security
interest in all of our equity interests in PE Op Co. We also entered into intercreditor agreements with our PE Pekin and ICP lenders,
and the agent for our senior secured noteholders, to address issues of priority and the allocation of proceeds from asset sales.
On
April 15, 2020, upon the closing of the sale of our interests in Pacific Aurora, we repaid approximately $2.9 million in principal
on our ICP term debt.
At
the end of the second quarter and during the third quarter of 2020, we repaid an aggregate of approximately $9.7 million in additional
principal on our ICP revolving debt.
As
of the filing of this report, we believe we are in compliance with all debt covenants under our ICP credit facilities, except
our obligation to obtain lender approval of a comprehensive plan to restructure our assets and liabilities and a dispute over
whether a portion of our principal payments originated from an approved source of funds. See “Risk
Factors”.
Pacific
Ethanol, Inc. Notes Payable
On
December 12, 2016, we entered into a Note Purchase Agreement with five accredited investors. On December 15, 2016, under the terms
of the Note Purchase Agreement, we sold $55.0 million in aggregate principal amount of our senior secured notes to the investors
in a private offering for aggregate gross proceeds of 97% of the principal amount of the notes sold. On June 26, 2017, we entered
into a second Note Purchase Agreement with five accredited investors. On June 30, 2017, under the terms of the second Note Purchase
Agreement, we sold an additional $13.9 million in aggregate principal amount of our senior secured notes to the investors in a
private offering for aggregate gross proceeds of 97% of the principal amount of the notes sold, for a total of $68.9 million in
aggregate principal amount of senior secured notes.
The
notes had an original maturity date of December 15, 2019. Interest on the notes accrued at an annual rate equal to (i) the greater
of 1% and the three-month LIBOR, plus 7.0% from the closing through December 14, 2017, (ii) the greater of 1% and three-month
LIBOR, plus 9% between December 15, 2017 and December 14, 2018, and (iii) the greater of 1% and three-month LIBOR plus 11% between
December 15, 2018 and the maturity date. The interest rate would increase by an additional 2% per annum above the interest rate
otherwise applicable upon the occurrence and during the continuance of an event of default until cured. Interest was payable in
cash in arrears on the 15th calendar day of each March, June, September and December. We are required to pay all outstanding principal
and any accrued and unpaid interest on the notes on the maturity date. We may, at our option, prepay the outstanding principal
amount of the notes at any time without premium or penalty. Pacific Ethanol, Inc. issued the notes, which are secured by a first-priority
security interest in the equity interest held by Pacific Ethanol, Inc. in PE Op. Co.
On
December 16, 2019, we amended the notes to extend the maturity date from December 15, 2019 to December 23, 2019 and amended the
interest rate from the greater of 1% and the three-month LIBOR, plus 11% between December 15, 2018 through December 14, 2019 to
15% commencing on September 15, 2019. Under the amendment, we also agreed to pay the December 15, 2019 interest payment 50% in
cash and 50% in-kind through the issuance of an additional note in the principal amount equal thereto.
On
December 22, 2019, we amended and restated the notes which extended the maturity date from December 23, 2019 to December 15, 2021.
Interest on the Notes accrues at a rate of 15% per annum, payable quarterly.
36
On
March 20, 2020, we and the noteholders agreed to defer a $2.5 million aggregate interest payment due March 15, 2020 until May
20, 2020. On that same date, ICP granted a junior lien in certain of its personal property to the noteholders, and PE Central
granted a junior lien in certain of its personal property to the noteholders. PE Central also pledged its equity interests in
Pacific Aurora, PE Pekin and ICP in favor of the noteholders. In addition, PE Op Co. and Pacific Ethanol West, LLC, which directly
owns our distilleries located on the West Coast, granted a security interest in certain of their personal property to the noteholders.
We also entered into intercreditor agreements with our PE Pekin and ICP lenders, and the agent for our senior secured noteholders,
to address issues of priority and the allocation of proceeds from asset sales.
During
September 2020, we repaid approximately $5.5 million in additional principal on the notes.
On
November 10, 2020, we repaid approximately $25.3 million in additional principal on the notes.
As
of the filing of this report, we believe we are in compliance with all debt covenants under our senior secured notes.
CARES
Act Loans
On
May 4, 2020, Pacific Ethanol, Inc. and PE Pekin received loan proceeds from Bank of America, NA under the recently enacted Coronavirus
Aid, Relief, and Economic Security Act, or CARES Act, through the Paycheck Protection Program administered by the U.S. Small Business
Administration. Pacific Ethanol, Inc. received $6.0 million and PE Pekin received $3.9 million in loan proceeds. The loans mature
in two years and bear interest at a rate of 1.00% per annum. Under the terms of the loans, certain amounts may be forgiven if
they are used for qualifying expenses as described in the CARES Act, but we can provide no assurance that we will be able to obtain
forgiveness of all or any portion of the loans.
At-the-Market
Program
We
previously established an “at-the-market” equity distribution program under which we could offer and sell shares of
common stock to, or through, sales agents by means of ordinary brokers’ transactions on The NASDAQ Capital Market, in block
transactions, or as otherwise agreed to between us and the sales agent at prices we deem appropriate. We were under no obligation
to offer and sell shares of common stock under the program. For the three months ended September 30, 2020, we sold 1,000,000 shares
of common stock through our “at-the-market” equity program that resulted in net proceeds of $5,013,741 and fees paid
to our sales agent of $159,048. We terminated our “at-the-market” equity program on October 22, 2020.
Effects
of Inflation
The
impact of inflation was not significant to our financial condition or results of operations for the three and nine months ended
September 30, 2020 and 2019.
37
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.