AIRO Group Holdings, Inc. 10-Q

Item 1. Financial Statements AIRO Group Holdings, Inc. Condensed Consolidated Balance Sheets unaudited (Amounts in thousands, except par value amounts) June 30, 2026 December 31, 2025 ASSETS Current assets: Cash $ 25,850 $ 74,358 Restricted cash 153 193 Accounts receivable, net 46,167 12,385 Related party receivables 168 393 Accounts receivable, net 168 393 Inventory 14,514 11,639 Prepaid expenses and other current assets 7,637 7,508 Total current assets 94,489 106,476 Property and equipment, net 11,809 8,986 Right-of-use operating lease assets 2,917 3,278 Goodwill 568,210 571,653 Intangible assets, net 79,413 83,487 Other assets 209 259 Total assets $ 757,047 $ 774,139 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 7,035 $ 6,599 Related party payables 3,332 8,892 Accounts payable 3,332 8,892 Accrued expenses 7,621 7,624 Operating lease liabilities, current 922 902 Deferred revenue 7,220 4,497 Related party borrowings 5 1,161 Revolving lines of credit 5,492 - Current maturities of debt 1,348 1,190 Total current liabilities 32,975 30,865 Long-term debt, net of current maturities - 500 Deferred tax liability 1,046 1,046 Long-term deferred revenue 11 8 Operating lease liabilities, noncurrent 2,075 2,478 Other long-term liabilities 800 50 Total liabilities 36,907 34,947 Commitments and contingencies (Note 9) - - Stockholders’ equity: Common stock, $ 0.000001 par value; 1,000,000 shares authorized; 32,773 issued and 31,555 outstanding as of June 30, 2026 and 32,594 issued and 31,376 outstanding as of December 31, 2025 - - Additional paid-in capital 965,628 963,022 Treasury shares, 1,218 shares as of June 30, 2026 and December 31, 2025 ( 21,220 ) ( 21,220 ) Accumulated other comprehensive income 3,736 7,947 Accumulated deficit ( 228,004 ) ( 210,557 ) Total stockholders’ equity 720,140 739,192 Total liabilities and stockholders’ equity $ 757,047 $ 774,139 The accompanying notes are an integral part of these condensed consolidated financial statements. 3 AIRO Group Holdings, Inc. Condensed Consolidated Statements of Operations unaudited Three months ended June 30, Six months ended June 30, (Amounts in thousands, except per share amounts) 2026 2025 2026 2025 Revenue $ 43,180 $ 24,550 $ 52,081 $ 36,345 Cost of revenue 15,493 9,516 22,029 14,378 Gross profit 27,687 15,034 30,052 21,967 Operating expenses: Research and development 7,576 4,101 14,280 7,767 Sales and marketing 2,355 1,758 4,332 3,191 General and administrative 16,102 28,864 26,944 33,779 Total operating expenses 26,033 34,723 45,556 44,737 Income (loss) from operations 1,654 ( 19,689 ) ( 15,504 ) ( 22,770 ) Other income (expense): Interest income (expense), net 208 ( 8,010 ) 584 ( 9,277 ) Gain on extinguishment of debt - 15,559 - 15,559 Other income (expense), net 206 20,068 ( 110 ) 22,730 Total other income 414 27,617 474 29,012 Income (loss) before income tax expense 2,068 7,928 ( 15,030 ) 6,242 Income tax expense ( 4,062 ) ( 2,057 ) ( 2,417 ) ( 2,344 ) Net (loss) income $ ( 1,994 ) $ 5,871 $ ( 17,447 ) $ 3,898 Net (loss) income per share – basic $ ( 0.06 ) $ 0.32 $ ( 0.56 ) $ 0.22 Net (loss) income per share – diluted $ ( 0.06 ) $ 0.30 $ ( 0.56 ) $ 0.20 Weighted-average number of shares of common stock used in computing net (loss) income per share, basic 31,470 18,490 31,433 17,445 Weighted-average number of shares of common stock used in computing net (loss) income per share, diluted 31,470 19,473 31,433 19,592 The accompanying notes are an integral part of these condensed consolidated financial statements. 4 AIRO Group Holdings, Inc. Condensed Consolidated Statements of Comprehensive (loss) Income unaudited Three months ended June 30, Six months ended June 30, (Amounts in thousands) 2026 2025 2026 2025 Net (loss) income $ ( 1,994 ) $ 5,871 $ ( 17,447 ) $ 3,898 Other comprehensive (loss) income: Foreign currency translation, net of tax ( 1,367 ) 12,605 ( 4,211 ) 18,245 Total other comprehensive (loss) income ( 1,367 ) 12,605 ( 4,211 ) 18,245 Comprehensive (loss) income $ ( 3,361 ) $ 18,476 $ ( 21,658 ) $ 22,143 The accompanying notes are an integral part of these condensed consolidated financial statements. 5 AIRO Group Holdings, Inc. Condensed Consolidated Statements of Stockholders’ Equity unaudited Common Stock Additional Paid-In Treasury Stock Accumulated Other Comprehensive Income Accumulated Total Stockholders’ (Amounts in thousands) Shares Amount Capital Shares Amount (Loss) Deficit Equity Balance as of April 1, 2026 31,435 $ - $ 964,524 1,218 $ ( 21,220 ) $ 5,103 $ ( 226,010 ) $ 722,397 RSU vesting 120 - - - - - - - Stock-based compensation - - 1,104 - - - - 1,104 Foreign currency translation adjustment - - - - - ( 1,367 ) - ( 1,367 ) Net loss - - - - - - ( 1,994 ) ( 1,994 ) Balance as of June 30, 2026 31,555 $ - $ 965,628 1,218 $ ( 21,220 ) $ 3,736 $ ( 228,004 ) $ 720,140 Common Stock Additional Paid-In Accumulated Other Comprehensive Income Accumulated Total Stockholders’ (Amounts in thousands) Shares Amount Capital (Loss) Deficit Equity Balance as of April 1, 2025 16,387 $ - $ 764,817 $ ( 3,869 ) $ ( 208,426 ) $ 552,522 Conversion of Coastal Defense promissory note 204 - 2,037 - - 2,037 Conversion of Aspen Bridge Notes 441 - 4,406 - - 4,406 Conversion of Jaunt Carter debt 1,122 - 11,224 - - 11,224 Issuance of investor note interest shares 1,126 - 11,260 - - 11,260 Conversion of Airo Drone debt 37 - 371 - - 371 Conversion of Agile Defense debt 34 - 344 - - 344 Conversion of Aspen Contingent Debt 44 - 435 - - 435 Conversion of Jaunt deferred compensation 46 - 460 - - 460 Reclassification of Libertas Warrants - - 1,042 - - 1,042 Exercise of Libertas Warrants 104 - 2 - - 2 Issuance of Underwriter Warrants - - 2,030 - - 2,030 Sale of common stock in initial public offering, including over-allotment, net of $ 12,686 offering costs 6,900 - 56,314 - - 56,314 Shares issued to NGA 34 - 340 - - 340 Shares issued to Dangroup 546 - 5,462 - - 5,462 Stock-based compensation - - 12,836 - - 12,836 Foreign currency translation adjustment - - - 12,605 - 12,605 Net income - - - - 5,871 5,871 Balance as of June 30, 2025 27,025 $ - $ 873,380 $ 8,736 $ ( 202,555 ) $ 679,561 6 Common Stock Additional Paid-In Treasury Stock Accumulated Other Comprehensive Income Accumulated Total Stockholders’ (Amounts in thousands) Shares Amount Capital Shares Amount (Loss) Deficit Equity Balance as of January 1, 2026 31,376 $ - $ 963,022 1,218 $ ( 21,220 ) $ 7,947 $ ( 210,557 ) $ 739,192 RSU vesting 179 - - - - - - - Stock-based compensation - - 2,606 - - - - 2,606 Foreign currency translation adjustment - - - - - ( 4,211 ) - ( 4,211 ) Net loss - - - - - - ( 17,447 ) ( 17,447 ) Balance as of June 30, 2026 31,555 $ - $ 965,628 1,218 $ ( 21,220 ) $ 3,736 $ ( 228,004 ) $ 720,140 Common Stock Additional Paid-In Accumulated Other Comprehensive Income Accumulated Total Stockholders’ (Amounts in thousands) Shares Amount Capital (Loss) Deficit Equity Balance as of January 1, 2025 16,387 $ - $ 764,692 $ ( 9,509 ) $ ( 206,453 ) $ 548,730 Conversion of Coastal Defense promissory note 204 - 2,037 - - 2,037 Conversion of Aspen Bridge notes 441 - 4,406 - - 4,406 Conversion of Jaunt Carter debt 1,122 - 11,224 - - 11,224 Issuance of investor note interest shares 1,126 - 11,260 - - 11,260 Conversion of Airo Drone debt 37 - 371 - - 371 Conversion of Agile Defense debt 34 - 344 - - 344 Conversion of Aspen Contingent Debt 44 - 435 - - 435 Conversion of Jaunt deferred compensation 46 - 460 - - 460 Reclassification of Libertas Warrants - - 1,042 - - 1,042 Exercise of Libertas Warrants 104 - 2 - - 2 Issuance of Underwriter Warrants - - 2,030 - - 2,030 Sale of common stock in initial public offering, including over-allotment, net of $ 12,686 offering costs 6,900 - 56,314 - - 56,314 Shares issued to NGA 34 - 340 - - 340 Shares issued to Dangroup 546 - 5,462 - - 5,462 Stock-based compensation - - 12,961 - - 12,961 Foreign currency translation adjustment - - - 18,245 - 18,245 Net income - - - - 3,898 3,898 Net income (Loss) - - - - 3,898 3,898 Balance as of June 30, 2025 27,025 $ - $ 873,380 $ 8,736 $ ( 202,555 ) $ 679,561 The accompanying notes are an integral part of these condensed consolidated financial statements. 7 AIRO Group Holdings, Inc. Condensed Consolidated Statements of Cash Flows unaudited Six months ended June 30, (Amounts in thousands) 2026 2025 Cash flows from operating activities: Net (loss) income $ ( 17,447 ) $ 3,898 Adjustments to reconcile net (loss) income to net cash used in operating activities: Stock-based compensation 2,606 18,763 Non-cash gain on IPO transactions - ( 932 ) Note issuance for legal settlement - 750 Provision for credit losses 24 7 Non-cash interest - 1,064 Non-cash investor note interest - 6,731 Non-cash gain on debt extinguishment - ( 15,559 ) Change in investor notes at fair value - 186 Depreciation and amortization 6,335 6,126 Amortization of right-of-use lease assets 510 86 Change in fair value of contingent consideration - ( 20,272 ) Change in fair value of warrant liability - ( 1,843 ) Changes in operating assets and liabilities: Accounts receivable ( 34,882 ) ( 12,613 ) Related party receivables 225 - Prepaid expenses and other assets 694 ( 119 ) Inventory ( 3,253 ) ( 633 ) Accounts payable, accrued expenses and other long-term liabilities 629 ( 9,404 ) Related party payables ( 6,539 ) 5 Lease liabilities ( 534 ) ( 104 ) Deferred revenue 2,909 ( 7,216 ) Deferred compensation - 325 Net cash used in operating activities ( 48,723 ) ( 30,754 ) Cash flows from investing activities: Purchase of property and equipment and investment in intangible assets ( 4,508 ) ( 1,067 ) Net cash used in investing activities ( 4,508 ) ( 1,067 ) Cash flows from financing activities: Proceeds from the sale of common stock, net - 61,471 Change in lines of credit 5,492 ( 127 ) Proceeds from borrowings - 8,500 Repayments on borrowings ( 1,284 ) ( 14,072 ) Proceeds from related party borrowings - 231 Repayments on related party borrowings ( 176 ) ( 709 ) Debt issuance costs paid - ( 170 ) Proceeds from the exercise of warrants - 2 Payment of contingent consideration - ( 3,267 ) Cash paid to seller - ( 2,246 ) Net cash provided by financing activities 4,032 49,613 Effect of exchange rate changes 651 1,833 Net (decrease) increase in cash and restricted cash ( 48,548 ) 19,625 Cash and restricted cash as of beginning of period 74,551 20,911 Cash and restricted cash as of end of period $ 26,003 $ 40,536 Supplemental disclosures of non-cash information: Financing of insurance premiums $ 942 $ 927 Right-of-use assets obtained in exchange for operating lease liabilities $ 174 $ - Purchases of property and equipment included in accounts payable $ 114 $ - Deferred compensation settled in common stock $ - $ 460 Reclass between accrued expenses and notes payable $ - $ 622 Reclass between accrued expenses and contingent consideration $ - $ 5,268 Initial recognition of warrant liability $ - $ 2,885 Deferred consideration for licensing arrangement $ 1,000 $ - Reclass of warrants to equity $ - $ 1,042 Deferred offering cost in accounts payable $ - $ 3,126 Reclass between related party payables and related party borrowings $ 1,007 $ - Debt settled in common stock $ - $ 8,935 Contingent consideration settled in common stock $ - $ 13,976 The accompanying notes are an integral part of these condensed consolidated financial statements. 8 AIRO Group Holdings, Inc. Notes to Unaudited Condensed Consolidated Financial Statements 1. The Company and Summary of Significant Accounting Policies Nature of Operations AIRO Group Holdings, Inc., a Delaware corporation (“Holdings” or the “Company”), is a technologically differentiated aerospace, autonomy, and air mobility platform targeting 21st century aerospace and defense opportunities. The Company is organized into four operating segments: (i) Avionics, (ii) Drones, (iii) Electric Air Mobility, and (iv) Training. The Avionics segment develops, manufactures, and sells avionics for military and general aviation aircraft, drones, and electric vertical takeoff and landing (“eVTOL”) aircraft. The Drones segment develops, manufactures, and sells drones and expects to provide drone services, such as Drone as a Service (“DaaS”), for military and commercial end users. The Electric Air Mobility segment is developing autonomous eVTOL platforms for defense, government, cargo logistics, and remote operations applications. The Training segment currently provides military pilot training. Consolidation and Basis of Presentation The accompanying condensed consolidated financial statements include the accounts of Holdings and its wholly owned subsidiaries, including Old AGI, Inc. f/k/a AIRO Group, Inc., AIRO Drone, LLC (“AIRO Drone”), Agile Defense, LLC (“Agile Defense”), Coastal Defense, Inc. (“Coastal Defense”), Jaunt Air Mobility, LLC (“Jaunt”), Sky-Watch A/S (“Sky-Watch”) and Aspen Avionics, Inc. (“Aspen Avionics”). All intercompany accounts and transactions have been eliminated in consolidation. The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of such interim results. Certain information and disclosures normally included in unaudited condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Accordingly, the unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 (“Form 10-K”) as filed with the Securities and Exchange Commission (“SEC”). The condensed consolidated balance sheet as of December 31, 2025 has been derived from the audited consolidated financial statements as of that date. The results for the unaudited interim condensed consolidated statements of operations are not necessarily indicative of results to be expected for the year ending December 31, 2026 or for any future interim period. Liquidity The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As of June 30, 2026, the Company had cash and restricted cash of $ 26.0 million, of which $ 0.2 million was either restricted or was designated to only being used for Sky-Watch operations. Working capital was $ 61.5 million. In July 2026, the Company collected $ 43.2 million from the outstanding receivables as of June 30, 2026 strengthening its liquidity position. Management believes that the existing cash on hand is sufficient to meet its obligations and fund planned operations for at least the next twelve months from the date these condensed consolidated financial statements are issued. 9 Use of Estimates The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make judgments, estimates, and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These judgments, estimates, and assumptions are used to determine litigation and claims and other asset and liability amounts. The Company bases its estimates and judgments on historical experience along with other pertinent information available at the time the estimate is made. However, future events are subject to change and the estimates and judgments may require adjustments. Actual results could differ from these estimates, and these differences may be material. Business Risk and Concentration of Credit Risk Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash and accounts receivable. Cash is maintained with financial institutions and its composition and maturities are regularly monitored by management. Deposits at any time may exceed federally insured limits. The Company performs ongoing credit evaluations of its customers and generally does not require collateral for accounts receivable. A large portion of the Company’s sales result in partial prepayments prior to shipment from customers. Otherwise, customer invoices generally have payment terms of net 30 days and do not contain a significant financing component. The Company’s operational structure includes an existing operating business and early-stage businesses in emerging and developing markets that are concentrated in an industry characterized by rapid technological advances, changes in customer requirements, and evolving regulatory requirements and industry standards. Any significant delays in the development or introduction of products or services, or any failure by the Company to anticipate or to respond adequately to technological developments in its industry, changes in customer requirements, or changes in regulatory requirements or industry standards, could have a material adverse effect on the Company’s business and operating results. The Company’s business, results of operations, and financial condition for the foreseeable future will likely continue to depend on sales to a relatively small number of customers. In the future, these customers may decide not to purchase the Company’s products, may purchase fewer products than in previous years, or may alter their purchasing patterns. Further, the amount of revenue attributable to any single customer or customer concentration generally may fluctuate in any given period. In addition, a decline in the production levels of one or more of the Company’s major customers could reduce revenue. The loss of one or more key customers, a reduction in sales to any key customer, or the Company’s inability to attract new significant customers could negatively impact revenue and adversely affect the Company’s business, results of operations, and financial condition. Significant Accounting Policies No material changes have been made to the Company’s significant accounting policies disclosed in Note 1. The Company and Summary of Significant Accounting Policies , of its audited consolidated financial statements included in the Form 10-K. Recently Adopted Accounting Standards In July 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-05, Financial Instruments — Credit Losses (Topic 326), Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient to simplify the estimation of expected credit losses on current accounts receivable and current contract assets arising from revenue transactions under Accounting Standards Codification (“ASC”) 606. The Company adopted this guidance effective January 1, 2026. The adoption did not have a material impact on the Company’s condensed consolidated financial statements or related disclosures. 10 Recent Accounting Pronouncements Not Yet Adopted In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses , which requires disclosure of certain costs and expenses on an interim and annual basis in the notes to the consolidated financial statements. The guidance is effective for annual reporting periods beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The guidance is to be applied either (1) prospectively to financial statements issued for reporting periods after the effective date or (2) retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures. In December 2025, the FASB issued ASU 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities , which establishes authoritative guidance on the recognition, measurement, presentation, and disclosure of government grants received by business entities. The ASU requires entities to recognize a government grant when it is probable that both (1) the entity will comply with the conditions attached to the grant and (2) the grant will be received. For grants related to assets, an entity may apply either a deferred income approach or a cost accumulation approach, and for grants related to income, an entity should recognize income on a systematic basis as related expenses are incurred. The ASU also includes expanded disclosure requirements regarding the nature of government grants received, the accounting policies adopted, and significant terms and conditions of the grants. The guidance is effective for annual reporting periods beginning after December 15, 2029. Early adoption is permitted. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures. In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements , which amends the guidance in ASC 270, Interim Reporting . The objective of this new guidance is to improve the clarity and navigability of the interim reporting guidance without changing the fundamental nature of interim reporting or expanding or reducing the interim disclosure requirements currently in U.S. GAAP. The amendments clarify the scope and applicability of ASC 270, specify the form and content of interim financial statements and accompanying notes, and consolidate the interim disclosures required under U.S. GAAP into a single comprehensive list. The ASU also introduces a disclosure principle that an entity must disclose events and changes occurring after the end of the last annual reporting period that have a material impact on the entity, consistent with the principle that previously existed under certain SEC interim reporting rules. The amendments are effective for interim reporting periods within annual reporting periods beginning after December 15, 2028. Early adoption is permitted, and the amendments may be applied either prospectively or retrospectively to prior interim periods presented. The Company is currently evaluating the potential impact of adopting this new guidance on its consolidated financial statements and related disclosures. In December 2025, the FASB issued ASU 2025-12, Codification Improvements, which provides technical corrections, clarifications, and improvements to the FASB ASC across multiple Topics. The amendments are generally not expected to change current accounting practices materially but may affect application of certain guidance such as diluted earnings per share in loss periods and other technical areas. The amendments are effective for annual reporting periods beginning after December 15, 2026, including interim periods within those annual periods, with early adoption permitted. An entity may elect the transition method on an issue-by-issue basis. The Company is evaluating the impact of ASU 2025-12 on its consolidated financial statements and related disclosures. 2. Net (Loss) Income Per Share Basic net (loss) income per share is determined using the weighted average number of common shares outstanding during the period. Diluted net (loss) income per share is determined using the weighted average number of common shares and potential common shares (representing the hypothetical number of incremental shares issuable under the assumed exercise of outstanding stock options and vesting of outstanding restricted stock units (“RSUs”) during the period using the treasury stock method. The calculation of dilutive shares outstanding excludes securities that would have an antidilutive effect on net income per share. 11 Diluted net (loss) income per share is based on the treasury stock method and computed by dividing net (loss) income available to common stockholders by the diluted weighted-average shares of common stock outstanding during each period. The potentially dilutive shares are considered to be common stock equivalents and are only included in the calculation of diluted net loss per share when the effect is dilutive. The following table presents the computation of basic and diluted net (loss) income per share: Schedule of Basic and Diluted Net Income (Loss) Per Share 2026 2025 2026 2025 Three Months ended June 30, Six Months ended June 30, 2026 2025 2026 2025 Numerator: Net (loss) income $ ( 1,994 ) $ 5,871 $ ( 17,447 ) $ 3,898 Denominator: Basic weighted average shares outstanding 31,470 18,490 31,433 17,445 Dilutive effect of common equivalent shares outstanding - 983 - 2,147 Diluted weighted average shares outstanding 31,470 19,473 31,433 19,592 Net (loss) income per share – basic $ ( 0.06 ) $ 0.32 $ ( 0.56 ) $ 0.22 Net (loss) income per share - diluted $ ( 0.06 ) $ 0.30 $ ( 0.56 ) $ 0.20 The potentially dilutive shares of common stock that have been excluded from the calculation of net loss per share because of the anti-dilutive effect are as follows as of June 30, 2026: 0.4 million warrants, 0.2 million stock options, and 0.5 million unsettled RSUs. The number of potentially dilutive shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted-average outstanding calculations as required if the securities were dilutive. 3. Stock, Warrants, and Equity Incentive Plan The Company’s authorized capital stock consists of 1.0 billion shares of common stock, par value $ 0.000001 per share, and 10.0 million shares of preferred stock, par value $ 0.000001 per share. All authorized preferred stock is undesignated. Common Stock The Company has reserved the following shares of authorized but unissued common stock as of June 30, 2026: 0.4 million shares for warrants, 0.2 million shares for stock options, 0.5 million shares for RSUs, and 1.9 million shares available for issuance under the Equity Incentive Plan described below. Warrants The Company assumed warrants to purchase 0.1 million shares of the Company’s common stock as part of the merger with Jaunt. These warrants expire ten years from the date of issuance, March 10, 2022, have an exercise price of $ 16.83 per share and were outstanding as of June 30, 2026 and December 31, 2025. The Company determined that these warrants are equity classified. In September 2024, the Company executed a financing advisor agreement with Cantor Fitzgerald & Co. as compensation for assistance with the initial public offering (“IPO”), pursuant to which the Company agreed to issue warrants to certain of the underwriters upon the closing of the IPO (the “Underwriter Warrants”) exercisable for the number of shares of common stock equal to 5 % of the total number of shares of common stock sold in such IPO. In conjunction with the IPO, the Company issued the Underwriter Warrants, which are exercisable into 345,000 shares of common stock. The Company determined the fair value of the Underwriter Warrants at the grant date on June 12, 2025 to be $ 2.0 million which was recorded as an issuance cost against IPO proceeds during the year ended December 31, 2025. The Underwriter Warrants have an exercise price of $ 11.00 and can be exercised between December 12, 2025 and June 12, 2030. The Underwriter Warrants remain outstanding as of June 30, 2026 and December 31, 2025. 12 Equity Incentive Plan In March 2025, the Board of Directors adopted, and the stockholders approved, the AIRO Group Holdings, Inc. 2025 Equity Incentive Plan (the “2025 Plan”). The 2025 Plan provides for the grant of incentive stock options (“ISOs”) to employees, including employees of any parent or subsidiary, and for the grant of non-statutory stock options, stock appreciation rights, restricted stock awards, RSUs, performance awards, and other forms of stock awards to employees, directors, and consultants, including employees and consultants of the Company’s affiliates. The initial share reserve of the Company’s common stock authorized for issuance under the 2025 Plan was 1.9 million shares. Effective January 1, 2026, the share reserve automatically increased by 0.9 million shares pursuant to the plan’s “evergreen” provision. The share reserve will continue to increase annually through January 1, 2035 by 3% of the outstanding shares of common stock or a lesser amount approved by the Board of Directors. The maximum number of shares issuable upon exercise of ISOs under the 2025 Plan is 5.7 million. During the three and six months ended June 30, 2026, the Company granted 0.1 million and 0.5 million RSUs under the 2025 Plan and recognized $ 1.1 million and $ 2.6 million of stock-based compensation expense related to these RSUs, respectively. The weighted-average grant date fair value per share of RSUs granted during the three and six months ended June 30, 2026 was $ 8.42 and $ 9.99 , respectively. As of June 30, 2026, there were 0.3 million unvested RSUs outstanding under the 2025 Plan. Total unrecognized compensation expense related to unvested RSUs was $ 3.2 million as of June 30, 2026, which is expected to be recognized over a weighted average period of 2.3 years. 4. Goodwill The following table presents the changes in the carrying value of goodwill for the periods indicated: Schedule of Goodwill (In thousands) Avionics Drones Electric Air Mobility Training Total Balance as of January 1, 2026 $ - $ 121,765 $ 434,347 $ 15,541 $ 571,653 Effect of exchange rate - ( 3,443 ) - - ( 3,443 ) Balance as of June 30, 2026 $ - $ 118,322 $ 434,347 $ 15,541 $ 568,210 Balance as of January 1, 2025 $ - $ 107,620 $ 434,347 $ 15,541 $ 557,508 Effect of exchange rate - 14,524 - - 14,524 Balance as of June 30, 2025 $ - $ 122,144 $ 434,347 $ 15,541 $ 572,032 The Company evaluates goodwill for impairment as of October 1 each year, and more frequently if events or circumstances indicate that there may be impairment. The Company completed its most recent annual goodwill impairment test as of October 1, 2025 and determined that no goodwill impairment existed. No triggering events were identified during the six months ended June 30, 2026 that would require an interim impairment assessment. 13 5. Intangible Assets, Net Intangible assets, net, consist primarily of intangible assets acquired through business combinations. During the six months ended June 30, 2026, the Company also capitalized $ 1.3 million related to a manufacturing license agreement that provides rights to intellectual property, technical data, and know-how used to manufacture and commercialize products. The agreement is recorded as a definite-lived intangible asset and is amortized on a straight-line basis over its five-year contractual term. The following table presents the details of intangible assets, net, as of the dates indicated: Schedule of Intangible Assets, Net As of June 30, 2026 (In thousands) Weighted Average Remaining Life (Years) Gross Accumulated Amortization Carrying Value Developed technology - definite lived 8.5 $ 99,984 $ 37,032 $ 62,952 Developed technology - indefinite lived N/A 66 - 66 Tradenames - definite lived 2.8 1,923 1,278 645 Tradenames - indefinite lived N/A 8,738 - 8,738 Customer relationships 2.8 20,261 14,631 5,630 Patents 6.0 585 370 215 Manufacturing license agreement 4.7 1,250 83 1,167 Intangible assets net $ 132,807 $ 53,394 $ 79,413 As of December 31, 2025 (In thousands) Weighted Average Remaining Life (Years) Gross Accumulated Amortization Carrying Value Developed technology – definite lived 8.9 $ 100,179 $ 33,136 $ 67,043 Developed technology – indefinite lived N/A 66 - 66 Tradenames - definite lived 3.3 1,933 1,153 780 Tradenames - indefinite lived N/A 8,738 - 8,738 Customer relationships 3.3 20,339 13,717 6,622 Patents 6.3 585 347 238 Intangible assets net $ 131,840 $ 48,353 $ 83,487 Amortization expense is reported within the following line items in the condensed consolidated statements of operations line items for the periods indicated: Schedule of Amortization Expense (In thousands) 2026 2025 2026 2025 Three months ended June 30, Six months ended June 30, (In thousands) 2026 2025 2026 2025 Cost of revenue $ 86 $ 107 $ 173 $ 213 Research and development 1,905 1,905 3,815 3,798 Sales and marketing 497 504 993 1,205 General and administrative 130 89 240 176 Amortization expense $ 2,618 $ 2,605 $ 5,221 $ 5,392 14 The following table presents the total estimated future amortization expense as of the date indicated: Schedule of Estimated Future Amortization Expense (In thousands) June 30, 2026 2026 (remaining) $ 5,241 2027 10,303 2028 10,121 2029 8,643 2030 7,281 Thereafter 29,020 Amortization expense $ 70,609 The estimated future amortization expense presented above excludes indefinite lived intangible assets, which are not subject to amortization. 6. Inventory The following table presents inventory as of the dates indicated: Schedule of Inventory (In thousands) June 30, 2026 December 31, 2025 Raw materials $ 9,641 $ 7,052 Work in process 1,407 1,503 Finished goods 3,466 3,084 Total $ 14,514 $ 11,639 7. Prepaid Expenses and Other Current Assets and Accrued Expenses The following table presents prepaid expenses and other current assets as of the dates indicated: Schedule of Prepaid expenses and other current assets (In thousands) June 30, 2026 December 31, 2025 Prepaid insurance $ 1,153 $ 835 Prepaid taxes 267 464 Value added tax 900 616 Vendor prepayments 4,063 4,984 Other 1,254 609 Prepaid expenses and other current assets $ 7,637 $ 7,508 The following table presents accrued expenses as of the dates indicated: Schedule of Accrued expenses (In thousands) June 30, 2026 December 31, 2025 Accrued legal and professional fees $ 995 $ 945 Payroll related expenses 4,389 5,026 Accrued warranty 244 299 Accrued taxes 1,152 385 Other accrued expenses 841 969 Accrued expenses $ 7,621 $ 7,624 8. Debt Revolving Lines of Credit On May 26, 2026, the Company entered into a revolving overdraft credit facility with Danske Bank providing borrowing capacity of up to DKK 60.0 million, or $ 9.2 million with a foreign exchange rate as of June 30, 2026, to support the working capital needs of Sky-Watch. Borrowings under the facility bear interest at a variable rate equal to the applicable overnight reference rate (Danish Overnight Index Short-Term Rate, Euro Short-Term Rate, and Secured Overnight Financing Rate, as applicable) plus 1.75 %, are subject to annual renewal, and were classified as revolving lines of credit as of June 30, 2026 in the accompanying condensed consolidated balance sheets. As of June 30, 2026, the outstanding balance under the revolving overdraft credit facility was $ 5.5 million. 15 Current Maturities of Debt and Long-Term Debt Current maturities of debt and long-term debt consist of the following as of June 30, 2026 and December 31, 2025: Schedule of Current Maturities of Debt and Long Term Debt June 30, 2026 December 31, 2025 Bridge Loans $ - $ 43 SBA COVID-19 Economic Injury Disaster Loan - 500 Code 1 98 188 Perrin Legal Settlement 250 500 Financed Insurance Premiums 1,000 459 Total debt 1,348 1,690 Less: current maturities of long-term debt ( 1,348 ) ( 1,190 ) Long-term debt, net of current maturities $ - $ 500 As of June 30, 2026, the Company has repaid in full its outstanding balance under the U.S. Small Business Administration COVID-19 Economic Injury Disaster Loan. As of June 30, 2026, all outstanding debt is scheduled to mature within the next twelve months and are therefore classified as current liabilities in the accompanying condensed consolidated balance sheets. 9. Commitments and Contingencies Joint Venture Agreement On November 13, 2025, AIRO Drone entered into a Joint Venture and Operating Agreement (the “JV Agreement”) with Nord Drone Group, LLC (“NDG”), a Ukrainian limited liability company, pursuant to which AIRO Drone and NDG will form AIRO Nord-Drone, LLC, a Delaware limited liability company (the “JV”). Pursuant to the terms of the JV Agreement, the JV will develop, manufacture, and commercialize unmanned aerial systems primarily designed for delivering munitions, targeting U.S., North Atlantic Treaty Organization (“NATO”), and Ukrainian defense markets. Each of the parties will contribute operational resources and capabilities to the JV. The Company will contribute business development, sales, manufacturing, engineering, and government certification resources, as well as manufacturing facilities in the United States, while NDG will contribute intellectual property, engineering data, operational resources, and manufacturing facilities in Ukraine. In addition, the Company will reimburse NDG for reasonable out-of-pocket costs incurred by NDG in obtaining NATO certification required by the JV Agreement, up to a maximum amount of $ 50,000 within 30 days of the closing of the JV. Each party to the JV will receive 50% of the limited liability company interests of the JV. The JV will be governed by a five-member board of managers, with each party appointing two directors and the acting chairman of the Company’s board of directors serving as the fifth director and chairman of the JV. The consummation of the JV is subject to various closing conditions, including executing certain ancillary agreements between the parties and the JV, including intellectual property license, manufacturing, and services agreements, and obtaining any regulatory approval required under applicable law or by any governmental authority. Unless revised, the JV Agreement (as amended) will terminate and the JV will not be consummated if closing does not occur on or before September 30, 2026. There can be no assurance that closing conditions under the JV Agreement will be satisfied or when or that the JV will be consummated on the terms described herein or at all. The JV involves material risks including operational challenges related to NDG’s location in Ukraine during ongoing military conflict, complex export control and sanctions compliance requirements, and potential regulatory scrutiny regarding foreign defense partnerships. Litigation The Company is not a party to any material legal proceedings and is not aware of any pending or threatened claims. From time to time, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of its business activities. Legal contingencies are subject to significant uncertainties and, therefore, determining the likelihood of a loss or the measurement of a loss can be complex. The Company will accrue losses that are both probable and reasonably estimable. 16 10. Segment Information The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company’s reportable segments. The Company’s chief operating decision maker has been identified as the chief executive officer. The Company periodically reevaluates its reportable and operating segments. The Company manages its business primarily based upon four operating segments: Avionics, Drones, Electric Air Mobility and Training. In accordance with the segment reporting accounting standard, the Company evaluated the economic similarity of its operating segments and determined that each of these operating segments represents a reportable segment. ● Avionics: This segment develops, manufactures, and sells avionics and GPS (“Global Positioning System”) sensors for general aviation (“GA”), unmanned aircraft systems (“UAS”) and eVTOL applications. The Company’s avionics products are focused on GA aftermarket, original equipment manufacturer (“OEM”) display, integration and connected panel solutions. ● Drones: This segment offers direct operation of drones and drone systems, provision of drone-derived information, and the development of drone-optimized communication services. Additionally, it consists of development and commercialization of market leading mini unmanned aircraft systems (“mUAS”) for professional users, primarily in the defense and security markets. The mUAS includes internally developed software, hardware, and mechanical system components. Operations cover sourcing, manufacturing, assembly, quality assurance testing activities and logistics. ● Electric Air Mobility: This segment is designing and developing dual-use electric and hybrid-electric compound rotorcraft aircraft, with a near-term focus on cargo-configured and multi-role autonomous platforms supporting middle-mile logistics, tactical resupply, emergency medical delivery, law enforcement, intelligence, surveillance and reconnaissance (“ISR”), and other commercial and government missions. ● Training: This segment provides and operates military aircraft for U.S. military services and Department of War (“DoW”) (formerly referred to as the U.S. Department of Defense) contractors. Segment revenues are earned from (1) flying training missions as part of armed forces training groups, and (2) providing aircraft and support services to DoW contractors. The Company evaluates the performance of its reportable segments based on the net income (loss) for each reporting segment. The following table presents the reconciliations of the reportable segment total revenues to the condensed consolidated revenues and the reportable segment total net income (loss) to the condensed consolidated net loss for the periods indicated: Schedule of Segment Information Three months ended June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Total Revenue $ 1,431 $ 41,012 $ - $ 737 $ 43,180 Cost of revenue 1,005 13,890 - 598 15,493 Gross profit 426 27,122 - 139 27,687 Research and development 552 4,366 2,549 - 7,467 Sales and marketing 447 1,405 - 496 2,348 General and administrative 385 4,327 583 1,188 6,483 Interest expense - 7 - 18 25 Interest income - ( 17 ) - - ( 17 ) Gain on extinguishment of debt, net Other expense, net 12 13 - - 25 Income tax expense - 4,062 - - 4,062 Segment (loss) income $ ( 970 ) $ 12,959 $ ( 3,132 ) $ ( 1,563 ) 7,294 Unallocated amounts: Corporate expenses 9,735 - - Interest income, net ( 216 ) Other income, net ( 231 ) Net loss $ ( 1,994 ) 17 (In thousands) Avionics Drones Electric Air Mobility Training Total Three months ended June 30, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Total Revenue $ 1,527 $ 21,969 $ - $ 1,054 $ 24,550 Cost of revenue 958 7,900 - 658 9,516 Gross profit 569 14,069 - 396 15,034 Research and development 199 2,062 1,840 - 4,101 Sales and marketing 341 921 - 496 1,758 General and administrative 2,124 1,748 215 10,660 14,747 Interest expense 4 50 - 79 133 Interest income - ( 27 ) - - ( 27 ) Gain on extinguishment of debt, net ( 13,091 ) - - - ( 13,091 ) Other expense (income), net 627 ( 197 ) ( 16,790 ) ( 1,878 ) ( 18,238 ) Income tax expense - 2,057 - - 2,057 Segment income (loss) $ 10,365 $ 7,455 $ 14,735 $ ( 8,961 ) 23,594 Unallocated amounts: Corporate expenses 14,117 Interest expense, net 7,904 Gain on extinguishment of debt, net ( 2,468 ) Other income, net ( 1,830 ) Net income $ 5,871 (In thousands) Avionics Drones Electric Air Mobility Training Total Six months ended June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Total Revenue $ 3,136 $ 47,544 $ - $ 1,401 $ 52,081 Cost of revenue 2,276 18,493 - 1,260 22,029 Gross profit 860 29,051 - 141 30,052 Research and development 1,260 8,169 4,742 - 14,171 Sales and marketing 730 2,597 - 993 4,320 General and administrative 1,108 8,428 954 2,190 12,680 Interest expense - 8 - 34 42 Interest income - ( 81 ) - - ( 81 ) Other expense (income), net 12 33 ( 6 ) 71 110 Income tax expense - 2,417 - - 2,417 Segment (loss) income $ ( 2,250 ) $ 7,480 $ ( 5,690 ) $ ( 3,147 ) ( 3,607 ) Unallocated amounts: Corporate expenses 14,385 Interest income, net ( 545 ) Other expense, net - Income tax expense - Net loss $ ( 17,447 ) (In thousands) Avionics Drones Electric Air Mobility Training Total Six months ended June 30, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Total Revenue $ 3,776 $ 30,452 $ - $ 2,117 $ 36,345 Cost of revenue 2,149 10,555 - 1,674 14,378 Gross profit 1,627 19,897 - 443 21,967 Research and development 444 3,608 3,715 - 7,767 Sales and marketing 615 1,584 - 992 3,191 General and administrative 2,531 4,010 492 11,417 18,450 Interest expense 20 158 - 146 324 Interest income - ( 115 ) - - ( 115 ) Gain on extinguishment of debt, net ( 13,091 ) - - - ( 13,091 ) Other expense (income), net 628 ( 281 ) ( 18,573 ) ( 2,680 ) ( 20,906 ) Income tax expense - 2,344 - - 2,344 Segment income (loss) $ 10,480 $ 8,589 $ 14,366 $ ( 9,432 ) 24,003 Segment (loss) income $ 10,480 $ 8,589 $ 14,366 $ ( 9,432 ) 24,003 Unallocated amounts: Corporate expenses 15,329 Interest expense, net 9,068 Gain on extinguishment of debt, net ( 2,468 ) Other income, net ( 1,824 ) Net income $ 3,898 18 The following table presents revenue by geographic area for the periods indicated: Schedule of Revenue by Geographic Area (In thousands) Avionics Drones Electric Air Mobility Training Total Three months ended June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Total United States $ 973 $ - $ - $ 737 $ 1,710 Europe 242 40,943 - - 41,185 Other 216 69 - - 285 Revenue $ 1,431 $ 41,012 $ - $ 737 $ 43,180 (In thousands) Avionics Drones Electric Air Mobility Training Total Three months ended June 30, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Total United States $ 914 $ 1 $ - $ 1,054 $ 1,969 Europe 423 21,968 - - 22,391 Other 190 - - - 190 Revenue $ 1,527 $ 21,969 $ - $ 1,054 $ 24,550 (In thousands) Avionics Drones Electric Air Mobility Training Total Six months ended June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Total United States $ 1,983 $ 1 $ - $ 1,401 $ 3,385 Europe 780 47,205 - - 47,985 Other 373 338 - - 711 Revenue $ 3,136 $ 47,544 $ - $ 1,401 $ 52,081 (In thousands) Avionics Drones Electric Air Mobility Training Total Six months ended June 30, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Total United States $ 2,308 $ 33 $ - $ 2,117 $ 4,458 Europe 920 30,419 - - 31,339 Other 548 - - - 548 Revenue $ 3,776 $ 30,452 $ - $ 2,117 $ 36,345 The following table presents revenue by products and services for the periods indicated: Schedule of Revenue by Products and Services (In thousands) Avionics Drones Electric Air Mobility Training Total Three months ended June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Total Products $ 1,421 $ 40,137 $ - $ - $ 41,558 Services 10 875 - 737 1,622 Revenue $ 1,431 $ 41,012 $ - $ 737 $ 43,180 (In thousands) Avionics Drones Electric Air Mobility Training Total Three months ended June 30, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Total Products $ 1,524 $ 20,173 $ - $ 586 $ 22,283 Services 3 1,796 - 468 2,267 Revenue $ 1,527 $ 21,969 $ - $ 1,054 $ 24,550 19 (In thousands) Avionics Drones Electric Air Mobility Training Total Six months ended June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Total Products $ 3,113 $ 45,618 $ - $ - $ 48,731 Services 23 1,926 - 1,401 3,350 Revenue $ 3,136 $ 47,544 $ - $ 1,401 $ 52,081 (In thousands) Avionics Drones Electric Air Mobility Training Total Six months ended June 30, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Total Products $ 3,766 $ 26,851 $ - $ 586 $ 31,203 Services 10 3,601 - 1,531 5,142 Revenue $ 3,776 $ 30,452 $ - $ 2,117 $ 36,345 The following table presents capital expenditures, depreciation and amortization, stock-based compensation and contingent consideration fair value adjustments for the periods indicated: Schedule of Capital Expenditures, Depreciation and Amortization (In thousands) Avionics Drones Electric Air Mobility Training Total (1) Three months ended June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Total (1) Depreciation and amortization $ 132 $ 554 $ 1,701 $ 756 $ 3,143 Stock-based compensation 8 67 31 5 111 Capital expenditures 73 2,251 - 66 2,390 (1) The totals above exclude corporate amounts, including $ 0.06 million of depreciation and amortization, $ 1.0 million of stock-based compensation, and $ 0.05 million of capital expenditures. (In thousands) Avionics Drones Electric Air Mobility Training Total (1) Three months ended June 30, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Total (1) Depreciation and amortization $ 121 $ 360 $ 1,700 $ 807 $ 2,988 Stock-based compensation 1,717 - 41 10,087 11,845 Contingent consideration fair value adjustments - ( 230 ) ( 15,423 ) ( 1,881 ) ( 17,534 ) Capital expenditures - 463 - 259 722 (1) The total above excludes corporate amount of $ 6.8 million in stock-based compensation. (In thousands) Avionics Drones Electric Air Mobility Training Total (1) Six months ended June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Total (1) Depreciation and amortization $ 260 $ 1,077 $ 3,401 $ 1,514 $ 6,252 Stock-based compensation 10 1,304 42 7 1,363 Capital expenditures 204 2,848 - 1,070 4,122 (1) The totals above exclude corporate amounts, including $ 0.08 million of depreciation and amortization, $ 1.2 million of stock-based compensation, and $ 0.4 million of capital expenditures. (In thousands) Avionics Drones Electric Air Mobility Training Total Six months ended June 30, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Total (1) Depreciation and amortization $ 244 $ 868 $ 3,400 $ 1,614 $ 6,126 Stock-based compensation 1,717 - 166 10,087 11,970 Contingent consideration fair value adjustments - ( 365 ) ( 17,223 ) ( 2,684 ) ( 20,272 ) Capital expenditures - 808 - 259 1,067 (1) The total above excludes corporate amount of $ 6.8 million in stock-based compensation. 20 The following table presents tangible long-lived assets by geographic area as of the dates indicated: Schedule of Tangible Long Lived Assets by Geographic Area (In thousands) Avionics Drones Electric Air Mobility Training Corporate Total June 30, 2026 (In thousands) Avionics Drones Electric Air Mobility Training Corporate Total United States $ 683 $ - $ 25 $ 5,942 $ 136 $ 6,786 Europe - 5,023 - - - 5,023 Total $ 683 $ 5,023 $ 25 $ 5,942 $ 136 $ 11,809 (In thousands) Avionics Drones Electric Air Mobility Training Corporate Total December 31, 2025 (In thousands) Avionics Drones Electric Air Mobility Training Corporate Total United States $ 544 $ - $ 3 $ 5,484 $ - $ 6,031 Europe - 2,955 - - - 2,955 Total $ 544 $ 2,955 $ 3 $ 5,484 $ - $ 8,986 The following table presents the reconciliation of total segment assets to the condensed consolidated amounts as of the dates indicated: Schedule of Segment Assets Total Segment assets (In thousands) Avionics Drones Electric Air Mobility Training Corporate Total June 30, 2026 $ 4,005 $ 191,828 $ 503,088 $ 28,336 $ 29,790 $ 757,047 December 31, 2025 $ 3,795 $ 178,064 $ 506,214 $ 30,387 $ 55,679 $ 774,139 11. Revenue The Company generates revenue from (i) product sales, including avionics, Global Navigation Satellite System (“GNSS”) technologies, and mUAS/commercial drones; (ii) services, including training, support, and drone services; (iii) research and development (“R&D”) contracts; and (iv) sales-based royalties. Product revenue is recognized at a point in time upon shipment or delivery when control transfers to the customer. Service revenue, including support, training, and drone services, is recognized over time as services are performed, generally on a straight-line basis over the service period. Extended warranties are service-type warranties and are recognized over the contractual term, typically two to three years. Revenue from R&D contracts is recognized over time using an input method based on costs incurred relative to total estimated costs. Sales-based royalties are recognized at a point in time as underlying sales occur. The following table summarizes revenue recognized at a point in time and over time for the periods indicated: Schedule of Revenue Recognition based on Time Periods (In thousands) 2026 2025 2026 2025 Three Months ended June 30, Six Months ended June 30, (In thousands) 2026 2025 2026 2025 Point in time $ 42,269 $ 22,815 $ 50,201 $ 32,734 Over time 911 1,735 1,880 3,611 Revenue $ 43,180 $ 24,550 $ 52,081 $ 36,345 Contract liabilities as of June 30, 2026 and December 31, 2025 were $ 7.2 million and $ 4.5 million, respectively. The majority of contract liabilities are expected to be recognized as revenue during 2026. The Company had no significant contract assets as of June 30, 2026 and December 31, 2025. During the three and six months ended June 30, 2026, the Company recognized $ 0.9 million and $ 1.9 million in revenue previously included in contract liabilities as of December 31, 2025. Revenue is also disaggregated by segment and geography. See Note 10. Segment Information . 21 12. Related Party Transactions Related party transactions include the following: ● Aspen Avionics has a Commercialization Agreement with Centro Italiano Richerche Aerospaziali S.c.p.A (“CIRA”), a stockholder of Aspen Avionics, whereby CIRA licensed certain technology to Aspen Avionics. As consideration for the license, CIRA will receive a royalty based on each unit sold by Aspen Avionics. In March 2020, Aspen Avionics entered into an agreement with CIRA to settle unpaid royalty amounts due under a development agreement. The Company owed $ 0.6 million to CIRA as of June 30, 2026 and December 31, 2025. ● Coastal Defense entered into unsecured due on demand notes with two stockholders (the “Stockholder Notes”). Interest is charged at 7.00 % per year. As of December 31, 2025, the outstanding balance of the Stockholder Notes was $ 1.1 million. During 2025, the Company engaged in settlement discussions with one counterparty, Jeffrey F. Parker as executor of the estate of Kenneth Parker, and received a proposed settlement pursuant to which the Company is expected to pay the counterparty $ 1.0 million in full satisfaction of the obligations. The proposed settlement reflects a comprehensive resolution that includes offsets for amounts owed by Failor Services, Inc. (“Failor”) and Coastal Restaurant Group (“CRG”) to Coastal Defense. As of December 31, 2025, Coastal Defense’s recorded balances relating to these items were as follows: (i) amount due to Jeffrey F. Parker related to the Stockholder Notes of $ 1.0 million, (ii) amount due from Failor of $ 0.4 million, and (iii) an immaterial amount due from CRG, resulting in a net amount due of $ 0.6 million. The proposed settlement payment of $ 1.0 million exceeds the net recorded balance by $ 0.4 million, which was accrued at December 31, 2025 and included in “Related party payables” on the condensed consolidated balance sheets. In January 2026, the Company made a payment of $ 0.1 million to one of the stockholders. In April 2026, the Company also finalized the settlement with Jeffrey F. Parker and fully repaid the remaining Stockholder Note. No amounts remained outstanding under the Stockholder Notes as of June 30, 2026. ● Edvard Per Erik Svehag, a member of the Company’s Board of Directors, is a director of Dangroup ApS (“Dangroup”) and indirectly beneficially owns approximately 60 % of Dangroup. Dangroup was also a former shareholder of Sky-Watch, which the Company acquired in March 2022. On June 28, 2024, the Company signed an Incentive Agreement whereby the Company will pay Dangroup 20 % of Sky-Watch’s earnings before interest, taxes, depreciation and amortization (“EBITDA”) as an incentive bonus for their continued involvement in Sky-Watch’s governance, management and/or other operations commencing on January 1, 2025 for an initial term of five years. The agreement was amended in December 2024 and June 2026. In connection with the June 2026 amendment, the Company also agreed to pay Dangroup DKK 1.3 million, or $0.2 million with a foreign exchange rate as of June 30, 2026, on or before December 15, 2026. The incentive bonus related to fiscal year 2025 of $6.1 million was paid in June 2026. On June 28, 2024, the Company signed a Consulting Agreement whereby the Company will pay Mr. Svehag 2.5 % of Sky-Watch’s EBITDA as a consulting fee for his assistance with branding and rolling out products and services into new and additional markets commencing on January 1, 2024. In February 2026, the Company hired Mr. Svehag as an employee and terminated the Consulting Agreement. The amounts owed under this agreement are included in “Accrued expenses” on the condensed consolidated balance sheet as of June 30, 2026 but were included in “Related party payables” on the condensed consolidated balance sheet as of December 31, 2025. Consulting fees related to fiscal year 2025 of $ 0.9 million were paid in June 2026. During the three and six months ended June 30, 2026, the Company recorded $ 2.9 million and $ 3.5 million, respectively, and $ 2.0 million and $ 2.6 million of expense in the three and six months ended June 30, 2025, respectively, within general and administrative expense related to these agreements. 22 Note Regarding Forward-Looking Statements This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws, which statements are subject to substantial risks and uncertainties and are based on estimates and assumptions. All statements other than statements of historical facts, including statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, financing needs, plans or intentions relating to markets, and business trends and other information contained in this Quarterly Report on Form 10-Q are forward-looking statements, including statements about: ● our ability to grow and manage growth profitably; ● our financial and business performance and business metrics; ● our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans; ● the implementation, market acceptance and success of our business model; ● our market opportunity and the potential growth of that market; ● our ability to compete effectively in a competitive industry; ● our ability to protect and enhance our corporate reputation and brand; ● the impact from future regulatory, judicial, and legislative changes in our industry; ● our ability to effect our growth strategies, acquisitions or investments successfully; and ● our future capital requirements and sources and uses of cash. These statements are subject to known and unknown risks, uncertainties and assumptions that could cause actual results to differ materially from those projected or otherwise implied by the forward-looking statements. The following factors, among others, may cause actual results to differ materially from those expressed or implied in our forward-looking statements: ● our dependence on a limited number of customers for most of our revenue; ● our lack of long-term commitments from our customers; ● our ability to successfully integrate the businesses and personnel of acquired companies, including AIRO Drone, LLC (“AIRO Drone”), Agile Defense, LLC (“Agile Defense”), Coastal Defense, Inc. (“Coastal Defense”), Jaunt Air Mobility, LLC (“Jaunt”), Sky-Watch A/S (“Sky-Watch”) and Aspen Avionics, Inc. (“Aspen Avionics”), and our ability to realize the anticipated synergies and benefits of such acquisitions; ● our ability to keep pace with technological advances and our dependence on advances in technology by other companies, many of which have substantially greater resources than we do; ● our ability to acquire additional aircraft to support our Training segment on acceptable terms or at all; ● the impact that our customers may experience from service failures or interruptions due to defects in the software, infrastructure, components or engineering system that comprise our products and services, or due to errors in product installation; ● our dependence on the continuing efforts of our key personnel and on our ability to attract and retain highly skilled personnel and senior management; 23 ● we have identified material weaknesses in our internal control over financial reporting which, if not corrected, could affect the reliability of our condensed consolidated financial statements; ● our failure to comply with applicable government regulations; ● any disruptions or threatened disruptions to our relationships with our distributors, suppliers, customers and employees, including shortages in components for our products; ● our sales to the U.S. government, particularly to agencies of the DoW, and a decline in government budgets, funding, changes in spending or budgetary priorities, or delays in contract awards; ● budget uncertainty, the risk of future budget cuts, the impact of continuing resolution funding mechanisms, the debt ceiling and government shutdowns, and changing funding and acquisition priorities; ● changes in the supply, demand and/or prices for our products and services and our ability to perform under existing contracts and obtain new contracts; ● the complexities and uncertainty of obtaining and conducting international business, including export compliance and other reporting and compliance requirements; ● the impact of potential security and cyber threats or the risk of unauthorized access to our, our customers’ and/or our suppliers’ information and systems; ● our ability to respond and adapt to changes in economic, capital market, and political conditions in the U.S. and globally, such as from the global sanctions and export controls with respect to Russia, and any changes therein, and including changes related to financial market conditions, banking industry disruptions, fluctuations in commodity prices or supply (including energy supply), inflation, interest rates and foreign currency exchange rates, disruptions in global supply chain and labor markets, and geopolitical risks, including in the Middle East and Ukraine; ● our failure to develop new products or integrate new technology into current products; ● unfavorable results in legal proceedings; ● the accuracy of our estimates regarding expenses, future revenues, capital requirements and needs for additional financing; and ● our expectations regarding the period during which we will qualify as an emerging growth company and smaller reporting company. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target” or “will” or the negative of these terms or other similar expressions intended to identify statements about the future. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond our control, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements. You should read the section titled “Risk Factors” included in our Annual Report on Form 10-K for a discussion of important factors that may cause our actual results to differ materially from those expressed or implied by our forward-looking statements. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. As a result of these factors, we cannot assure you that the forward-looking statements in this Quarterly Report on Form 10-Q will prove to be accurate. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise. You should read this Form 10-Q and the documents that we reference in this report and have filed as exhibits to the report, completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements in this Form 10-Q by these cautionary statements. 24