Item 1. Financial Statements
Item
1. Financial Statements
POWERFLEET,
INC. AND SUBSIDIARIES
Condensed
Balance Sheets
(In
thousands, except per share data)
December 31, 2021 *
September 30, 2022
(Unaudited)
ASSETS
Current assets:
Cash and cash
equivalents
$ 26,452
$ 16,703
Restricted cash
308
309
Accounts receivable, net
of allowance for doubtful accounts of $ 3,176 and $ 2,835 in 2021 and 2022, respectively
32,094
33,352
Inventory, net
18,243
23,572
Deferred costs - current
1,762
1,025
Prepaid
expenses and other current assets
9,051
8,868
Total current assets
87,910
83,829
Deferred costs - less current portion
249
-
Fixed assets, net
8,988
8,994
Goodwill
83,487
83,487
Intangible assets, net
26,122
23,312
Right of use asset
9,787
7,999
Severance payable fund
4,359
3,614
Deferred tax asset
4,262
3,740
Other assets
4,703
5,086
Total
assets
$ 229,867
$ 220,061
LIABILITIES
Current liabilities:
Short-term bank debt and
current maturities of long-term debt
6,114
9,366
Accounts payable and accrued
expenses
29,015
28,818
Deferred revenue - current
6,519
6,523
Lease
liability - current
2,640
2,464
Total current liabilities
44,288
47,171
Long-term debt, less current maturities
18,110
11,914
Deferred revenue - less current portion
4,428
4,208
Lease liability - less current portion
7,368
5,793
Accrued severance payable
4,887
4,148
Deferred tax liability
5,220
5,182
Other long-term liabilities
706
628
Total
liabilities
85,007
79,044
Commitments and Contingencies (note 20)
-
MEZZANINE EQUITY
Convertible redeemable
preferred stock: Series A – 100 shares authorized, $ 0.01 par value; 55 and 58 shares issued and outstanding at December 31,
2021 and September 30, 2022
52,663
56,309
Preferred stock; authorized 50,000 shares, $ 0.01 par value;
-
-
Common stock; authorized 75,000 shares, $ 0.01
par value; 37,263 and 37,584 shares issued at December 31, 2021 and September 30, 2022, respectively; shares outstanding, 35,882
and 36,156 at December 31, 2021 and September 30, 2022, respectively
373
376
Additional paid-in capital
234,083
233,590
Accumulated deficit
( 134,437 )
( 139,784 )
Accumulated other comprehensive gain (loss)
391
( 1,050 )
Treasury stock; 1,381
and 1,429 common shares at cost at December 31, 2021 and September 30, 2022, respectively
( 8,299 )
( 8,492 )
Total Powerfleet, Inc. stockholders’
equity
92,111
84,640
Non-controlling interest
86
68
Total equity
92,197
84,708
Total liabilities and
stockholders’ equity
$ 229,867
$ 220,061
*
Derived
from audited balance sheet as of December 31, 2021.
See
accompanying notes to unaudited condensed consolidated financial statements.
3
POWERFLEET,
INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(In
thousands, except per share data)
(Unaudited)
2021
2022
2021
2022
Three
Months Ended
September
30,
Nine
Months Ended
September
30,
2021
2022
2021
2022
Revenues:
Products
$ 10,785
$ 14,021
$ 37,671
$ 43,231
Services
18,461
20,267
54,114
58,812
Total revenues
29,246
34,288
91,785
102,043
Cost of Revenues:
Cost of products
8,172
9,839
27,186
33,152
Cost of services
6,809
7,268
19,819
21,081
Total
cost of revenues
14,981
17,107
47,005
54,233
Gross profit
14,265
17,181
44,780
47,810
Operating expenses:
Selling, general and administrative
expenses
13,959
16,664
40,988
47,393
Research
and development expenses
2,735
1,735
8,259
6,965
Total
Operating expenses
16,694
18,399
49,247
54,358
Loss from operations
( 2,429 )
( 1,218 )
( 4,467 )
( 6,548 )
Interest income
11
20
35
48
Interest expense
( 777 )
( 331 )
( 1,446 )
1,262
Other (expense) income,
net
7
-
5
1
Net loss before income taxes
( 3,188 )
( 1,529 )
( 5,873 )
( 5,237 )
Income tax benefit (expense)
( 161 )
( 770 )
( 701 )
( 107 )
Net loss before non-controlling interest
( 3,349 )
( 2,299 )
( 6,574 )
( 5,344 )
Non-controlling interest
4
( 1 )
5
( 3 )
Net loss
( 3,345 )
( 2,300 )
( 6,569 )
( 5,347 )
Accretion of preferred stock
( 168 )
( 168 )
( 504 )
( 504 )
Preferred stock dividend
( 1,028 )
( 1,067 )
( 3,084 )
( 3,143 )
Net loss attributable
to common stockholders
$ ( 4,541 )
$ ( 3,535 )
$ ( 10,157 )
$ ( 8,994 )
Net loss per share attributable
to common stockholders - basic and diluted
$ ( 0.13 )
$ ( 0.10 )
$ ( 0.30 )
$ ( 0.25 )
Weighted average common
shares outstanding - basic and diluted
35,019
35,406
34,398
35,375
See
accompanying notes to unaudited condensed consolidated financial statements.
4
POWERFLEET,
INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Comprehensive Loss
(In
thousands, except per share data)
(Unaudited)
2021
2022
2021
2022
Three
Months Ended September 30,
Nine
Months Ended September 30,
2021
2022
2021
2022
Net loss
attributable to common stockholders
$ ( 4,541 )
$ ( 3,535 )
$ ( 10,157 )
$ ( 8,994 )
Other comprehensive (loss) income, net:
Foreign currency translation
adjustment
( 92 )
12
( 423 )
( 1,441 )
Total other comprehensive
income (loss)
( 92 )
12
( 423 )
( 1,441 )
Comprehensive
loss
$ ( 4,633 )
$ ( 3,523 )
$ ( 10,580 )
$ ( 10,435 )
See
accompanying notes to unaudited condensed consolidated financial statements.
5
POWERFLEET,
INC. AND SUBSIDIARIES
Condensed
Consolidated Statement of Changes in Stockholders’ Equity
(In
thousands, except per share data)
(Unaudited)
Number of Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Comprehensive
Income (Loss)
Treasury
Stock
controlling
Interest
Stockholders’
Equity
Common
Stock
Additional
Other
Non-
Number of Shares
Amount
Paid-in
Capital
Accumulated
Deficit
Comprehensive
Income (Loss)
Treasury
Stock
controlling
Interest
Stockholders’
Equity
Balance at January 1, 2022
37,263
$ 373
$ 234,083
$ ( 134,437 )
$ 391
$ ( 8,299 )
$ 86
$ 92,197
Net loss attributable to common stockholders
-
-
( 1,195 )
( 2,929 )
-
-
-
( 4,124 )
Net income attributable to non-controlling interest
-
-
-
-
-
-
1
1
Foreign currency translation adjustment
-
-
-
-
253
-
15
268
Issuance of restricted shares
398
4
( 4 )
-
-
-
-
-
Forfeiture of restricted shares
( 121 )
( 1 )
1
-
-
-
-
-
Vesting of restricted stock units
30
-
-
-
-
-
-
-
Shares withheld pursuant to vesting of restricted
stock
-
-
-
-
-
( 181 )
-
( 181 )
Stock based compensation
-
-
457
-
-
-
-
457
Balance at March 31, 2022
37,570
$ 376
$ 233,342
$ ( 137,366 )
$ 644
$ ( 8,480 )
$ 102
$ 88,618
Net loss attributable to common stockholders
-
-
( 1,216 )
( 118 )
-
-
-
( 1,334 )
Net income attributable to non-controlling interest
-
-
-
-
-
-
1
1
Foreign currency translation adjustment
-
-
-
-
( 1,706 )
-
( 18 )
( 1,724 )
Forfeiture of restricted shares
( 24 )
( 1 )
1
-
-
-
-
-
Shares withheld pursuant to vesting of restricted
stock
-
-
-
-
-
( 5 )
-
( 5 )
Stock based compensation
-
-
1,629
-
-
-
-
1,629
Balance at June 30, 2022
37,546
$ 375
$ 233,756
$ ( 137,484 )
$ ( 1,062 )
$ ( 8,485 )
$ 85
$ 87,185
Net loss attributable
to common stockholders
-
-
( 1,235 )
( 2,300 )
-
-
-
( 3,535 )
Net income attributable
to non-controlling interest
-
-
-
-
-
-
1
1
Issuance of restricted
stock
78
1
( 1 )
-
-
-
-
-
Foreign currency translation
adjustment
-
-
-
-
12
-
( 18 )
( 6 )
Forfeiture of restricted shares
( 40 )
-
-
-
-
-
-
-
Shares withheld pursuant
to vesting of restricted stock
-
-
-
-
-
( 7 )
-
( 7 )
Stock based compensation
-
-
1,070
-
-
-
-
1,070
Balance at September 30, 2022
37,584
$ 376
$ 233,590
$ ( 139,784 )
$ ( 1,050 )
$ ( 8,492 )
$ 68
$ 84,708
Common
Stock
Accumulated
Number of
Shares
Amount
Additional
Paid-in Capital
Accumulated
Deficit
Other
Comprehensive Income (Loss)
Treasury
Stock
Non-controlling
Interest
Stockholders’
Equity
Balance at January 1, 2021
32,280
$ 323
$ 206,499
$ ( 121,150 )
$ 399
$ ( 6,858 )
$ 75
$ 79,288
Net loss attributable to common stockholders
-
-
( 1,196 )
( 1,787 )
-
-
-
( 2,983 )
Foreign currency translation adjustment
-
-
-
-
( 1,334 )
-
( 2 )
( 1,336 )
Issuance of restricted shares
415
4
( 4 )
-
-
-
-
-
Forfeiture of restricted shares
( 6 )
-
-
-
-
-
-
-
Vesting of restricted stock units
34
-
-
-
-
-
-
Shares issued pursuant to exercise of stock
options
129
1
716
-
-
-
-
717
Shares withheld pursuant to vesting of restricted
stock
-
-
-
-
-
( 347 )
-
( 347 )
Shares withheld pursuant to exercise of stock
options
-
-
-
-
-
( 647 )
-
( 647 )
Stock based compensation
-
-
1,357
-
-
-
-
1,357
Common shares issued,
net of issuance costs
4,428
44
26,822
-
-
-
-
26,866
Balance at March 31, 2021
37,280
$ 372
$ 234,194
$ ( 122,937 )
$ ( 935 )
$ ( 7,852 )
$ 73
$ 102,915
Net loss attributable to common stockholders
-
-
( 1,195 )
( 1,438 )
-
-
-
( 2,633 )
Net loss attributable to non-controlling interest
-
-
-
-
-
-
( 1 )
( 1 )
Foreign currency translation adjustment
-
-
-
-
1,003
-
7
1,010
Forfeiture of restricted shares
( 14 )
-
-
-
-
-
-
-
Vesting of restricted stock units
-
-
-
-
-
-
-
Shares issued pursuant to exercise of stock
options
12
1
71
-
-
-
-
72
Shares withheld pursuant to vesting of restricted
stock
-
-
-
-
-
( 15 )
-
( 15 )
Stock based compensation
-
-
1,095
-
-
-
-
1,095
Balance at June 30, 2021
37,278
$ 373
$ 234,165
$ ( 124,375 )
$ 68
$ ( 7,867 )
$ 79
$ 102,443
Net loss attributable to common stockholders
-
-
( 1,196 )
( 3,345 )
-
-
-
( 4,541 )
Net loss attributable to non-controlling interest
-
-
-
-
-
-
( 4 )
( 4 )
Net income (loss) attributable to
non-controlling interest
-
-
-
-
-
-
( 4 )
( 4 )
Foreign currency translation adjustment
-
-
-
-
( 92 )
-
19
( 73 )
Issuance of restricted shares
34
1
-
-
-
-
1
Forfeiture of restricted shares
( 67 )
( 1 )
-
-
-
-
-
( 1 )
Stock based compensation
-
928
-
-
-
-
928
Shares issued pursuant to exercise of stock
options
12
-
68
-
-
-
-
68
Shares withheld pursuant to vesting of restricted
stock
-
-
-
-
-
( 20 )
-
( 20 )
Balance at September 30, 2021
37,257
$ 373
$ 233,965
$ ( 127,720 )
$ ( 24 )
$ ( 7,887 )
$ 94
$ 98,801
See
accompanying notes to unaudited condensed consolidated financial statements.
6
POWERFLEET,
INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(In
thousands, except per share data)
(Unaudited)
2021
2022
Nine
Months Ended
September
30,
2021
2022
Cash flows from operating
activities
Net loss
$ ( 6,569 )
$ ( 5,347 )
Adjustments to reconcile net loss to cash (used
in) provided by operating activities:
Non-controlling interest
( 5 )
3
Inventory reserve
122
177
Stock based compensation
expense
3,380
3,156
Depreciation and amortization
6,377
6,152
Right-of-use assets, non-cash
lease expense
1,839
2,071
Bad debt expense
824
102
Deferred income taxes
701
107
Other non-cash items
229
660
Changes in:
Accounts receivable
( 7,469 )
( 3,025 )
Inventory
( 3,689 )
( 5,544 )
Prepaid expenses and other
assets
( 871 )
( 761 )
Deferred costs
2,888
986
Deferred revenue
( 1,365 )
( 197 )
Accounts payable and accrued
expenses
4,130
1,717
Lease liabilities
( 1,757 )
( 2,034 )
Accrued
severance payable, net
( 12 )
63
Net
cash provided by (used in) operating activities
( 1,247 )
( 1,714 )
Cash flows from investing
activities:
Capital expenditures
( 2,534 )
( 4,001 )
Net
cash (used in) investing activities
( 2,534 )
( 4,001 )
Cash flows from financing
activities:
Net proceeds from stock offering
26,907
-
Payment of preferred stock dividends
( 3,084 )
-
Repayment of long-term debt
( 4,040 )
( 4,279 )
Short-term bank debt, net
94
3,949
Proceeds from exercise of stock options, net
170
-
Purchase of treasury
stock upon vesting of restricted stock
( 383 )
( 193 )
Net
cash provided by (used in) financing activities
19,664
( 523 )
Effect of foreign exchange
rate changes on cash and cash equivalents
( 189 )
( 3,510 )
Net increase (decrease)
in cash, cash equivalents and restricted cash
15,694
( 9,748 )
Cash, cash equivalents
and restricted cash - beginning of period
18,435
26,760
Cash,
cash equivalents and restricted cash - end of period
$ 34,129
$ 17,012
Reconciliation of cash, cash equivalents, and
restricted cash, beginning of period
Cash and cash equivalents
18,127
26,452
Restricted
cash
308
308
Cash, cash equivalents,
and restricted cash, beginning of period
$ 18,435
$ 26,760
Reconciliation of cash, cash equivalents, and
restricted cash, end of period
Cash and cash equivalents
33,821
16,703
Restricted
cash
308
309
Cash, cash equivalents,
and restricted cash, end of period
$ 34,129
$ 17,012
Supplemental disclosure
of cash flow information:
Cash paid for:
Taxes
50
52
Interest
1,129
945
Noncash investing and financing
activities:
Value of shares withheld
pursuant to exercise of stock options
$ 647
$ -
See
accompanying notes to unaudited condensed consolidated financial statements.
7
POWERFLEET,
INC. AND SUBSIDIARIES
Notes
to Unaudited Condensed Consolidated Financial Statements
September
30, 2022
In
thousands (except per share data)
NOTE
1 - DESCRIPTION OF THE COMPANY AND BASIS OF PRESENTATION
Description
of the Company
The
Company is a global leader of Internet-of-Things (“IoT”) solutions providing valuable business intelligence for managing
high-value enterprise assets that improve operational efficiencies.
I.D.
Systems, Inc. (“I.D. Systems”) was incorporated in the State of Delaware in 1993. Powerfleet, Inc. was incorporated in the
State of Delaware in February 2019 for the purpose of effectuating the transactions (the “Transactions”) pursuant to which
the Company acquired Pointer Telocation Ltd. (“Pointer”) and commenced operations on October 3, 2019. Upon the closing of
the Transactions, Powerfleet became the parent entity of I.D. Systems and Pointer.
Impact
of COVID-19 and Supply Chain Disruptions
The
ongoing COVID-19 pandemic, and mitigation efforts by governments to attempt to control its spread, has resulted in significant economic
disruption and continues to adversely impact the broader global economy. The extent of the impact of the pandemic on our business and
financial results will depend largely on the future developments that cannot be accurately predicted at this time, including the duration
of the spread of the outbreak and COVID-19 variants, the extent and effectiveness of containment actions and vaccination campaigns, and
the impact of these and other factors on capital and financial markets and the related impact on the financial circumstances of our employees,
customers and suppliers.
In
addition, the Company has experienced a significant impact to its supply chain given COVID-19 and the related global semiconductor chip
shortage, including delays in supply chain deliveries, extended lead times and shortages of certain key components, some raw material
cost increases and slowdowns at certain production facilities. As a result of these supply chain issues, the Company has had to increase
its volume of inventory to ensure supply. During the three- and nine-month periods ended September 30, 2022, the Company incurred supply
chain constraint expenses which lowered its gross margins and decreased its profitability. The supply chain disruptions and the related
global semiconductor chip shortage have delayed and may continue to delay the timing of some orders and expected deliveries of the Company’s
products. If the impact of the supply chain disruptions are more severe than the Company expects, it could result in longer lead times,
inventory supply challenges and further increased costs, all of which could result in the deterioration of the Company’s results,
potentially for a longer period than currently anticipated.
As
of the date of these unaudited consolidated financial statements, the full extent to which the COVID-19 pandemic and the related supply
chain issues may materially impact the Company’s business, results of operations and financial condition is uncertain.
Basis
of presentation
The
unaudited interim condensed consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned
subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. The accompanying unaudited condensed
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q. Accordingly, they do not include
all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, such statements
include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the consolidated
financial position of the Company as of September 30, 2022, the consolidated results of its operations for the three- and nine-month
periods ended September 30, 2021 and 2022, the consolidated change in stockholders’ equity for the three-month periods ended March
31, June 30, and September 30, 2021 and 2022, and the consolidated cash flows for the nine-month periods ended September 30, 2021 and
2022. The results of operations for the three- and nine-month periods ended September 30, 2022 are not necessarily indicative of the
operating results for the full year. These financial statements should be read in conjunction with the audited consolidated financial
statements and related disclosures for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K for
the year then ended.
8
Liquidity
As
of September 30, 2022, the Company had cash (including restricted cash) and cash equivalents of $ 17,012 and working capital of $ 36,658 .
The Company’s primary sources of cash are cash flows from operating activities, its holdings of cash, cash equivalents and investments
from the sale of its capital stock and borrowings under its credit facility. To date, the Company has not generated sufficient cash flows
solely from operating activities to fund its operations.
In
addition, the Company’s subsidiaries, Powerfleet Israel Ltd. (“Powerfleet Israel”) and Pointer, are party to a
Credit Agreement (the “Credit Agreement”) with Bank Hapoalim B.M. (“Hapoalim”), pursuant to which Hapoalim
provided Powerfleet Israel with two senior secured term loan facilities in an aggregate principal amount of $ 30,000
(comprised of two facilities in the aggregate principal amount of $ 20,000
and $ 10,000 )
and a five-year
revolving credit facility to Pointer in an aggregate principal amount of $ 10,000 .
The proceeds of the term loan facilities were used to finance a portion of the cash consideration payable in the Company’s
acquisition of Pointer. The proceeds of the revolving credit facility may be used by Pointer for general corporate purposes. The
Company borrowed net $ 3,949
under the revolving credit facility as of September 30, 2022. See Note 11 for additional information.
In
June 2012, Pointer entered into a one-year $ 1,000 revolving credit facility with Discount Bank, which renews annually, subject to the
bank’s approval. The proceeds of the revolving credit facility may be used by Pointer for general corporate purposes. The Company
did not have any borrowings outstanding under the revolving credit facility with Discount Bank as of September 30, 2022.
On
October 31, 2022, the Borrowers entered into a third amendment to the Credit Agreement (the “Third Amendment”) with Hapoalim.
The Third Amendment provides for, among other things, a new revolving credit facility to Pointer in the aggregate principal amount of
$ 10 million (the “New Revolver”). The New Revolver will be available for a period of one month, commencing on October 31,
2022, and will continue to be available for successive one-month periods until and including October 30, 2023, unless the Borrowers deliver
a notice to Hapoalim of their request not to renew the New Revolver.
The
New Revolver will initially bear interest at the Secured Overnight Financing Rate plus 2.59%. Such interest is subject to monthly changes
by Hapoalim, provided that Hapoalim gives Pointer advance notice regarding such change prior to the end of the applicable calendar month .
The
New Revolver will be secured by a first ranking fixed pledge and assignment by Pointer over its new bank account, which was opened in
connection with the New Revolver, and all of the rights relating thereunder as well as a cross guarantee by Powerfleet Israel.
Pointer
is required to pay a credit allocation fee equal to 0.5 % per annum on undrawn and uncancelled amounts of the New Revolver.
The
Company has on file a shelf registration statement on Form S-3 that was declared effective by the Securities and Exchange Commission
(the “SEC”) on November 27, 2019. Pursuant to the shelf registration statement, the Company may offer to the public from
time to time, in one or more offerings, up to $60,000 of its common stock, preferred stock, warrants, debt securities, and units, or
any combination of the foregoing, at prices and on terms to be determined at the time of any such offering. The specific terms of any
future offering will be determined at the time of the offering and described in a prospectus supplement that will be filed with the SEC
in connection with such offering.
On
February 1, 2021, the Company closed an underwritten public offering (the “Underwritten Public Offering”) of 4,428 shares
of common stock (which included the full exercise of the underwriters’ over-allotment option) for gross proceeds of approximately
$ 28,800 , before deducting the underwriting discounts and commissions and other offering expenses. The offer and sale of common stock
in the Underwritten Public Offering were made pursuant to the Company’s shelf registration statement.
Because
of the COVID-19 pandemic, there continues to be significant uncertainty surrounding the potential impact on our results of operations
and cash flows. During 2021 and 2022, we proactively took steps to increase available cash on hand including, but not limited to, targeted
reductions in discretionary operating expenses and capital expenditures.
The
Company believes that its available working capital, anticipated level of future revenues, expected cash flows from operations and available
borrowings under its revolving credit facility with Hapoalim will provide sufficient funds to cover capital requirements through at least
November 9, 2023.
NOTE
2 – USE OF ESTIMATES
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. The Company continually evaluates
estimates used in the preparation of the financial statements for reasonableness. The most significant estimates relate to
capitalized software, realization of deferred tax assets, the impairment of intangible assets including goodwill, and market-based stock compensation
costs. Actual results could differ from those estimates.
As
of September 30, 2022, the impact of COVID-19 continues to unfold. In addition, the Company has experienced increased economic uncertainty
due to rising interest rates, higher inflation and supply chain disruptions. As a result, many of our estimates and assumptions required
increased judgment and carry a higher degree of variability and volatility. As events continue to evolve and additional information becomes
available, our estimates may change materially in future periods.
NOTE
3 – CASH AND CASH EQUIVALENTS
The
Company considers all highly liquid debt instruments with an original maturity of three months or less when purchased to be cash equivalents
unless they are legally or contractually restricted. The Company’s cash and cash equivalent balances exceed Federal Deposit Insurance
Corporation (FDIC) and other local jurisdictional limits. Restricted cash at December 31, 2021 and September 30, 2022 consists of cash
held in escrow for purchases from a vendor.
9
NOTE
4 - REVENUE RECOGNITION
The
Company and its subsidiaries generate revenue from sales of systems and products and from customer SaaS and hosting infrastructure fees.
Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services.
Sales, value add, and other taxes the Company collects concurrently with revenue-producing activities are excluded from revenue. Incidental
items that are immaterial in the context of the contract are recognized as expense. The expected costs associated with the Company’s
base warranties continue to be recognized as expense when the products are sold (see Note 12).
Revenue
is recognized when performance obligations under the terms of a contract with our customer are satisfied. Product sales are recognized
at a point in time when title transfers, when the products are shipped, or when control of the system is transferred to the customer,
which usually is upon delivery of the system and when contractual performance obligations have been satisfied. For products which do
not have stand-alone value to the customer separate from the SaaS services provided, the Company considers both hardware and SaaS services
a bundled performance obligation. Under the applicable accounting guidance, all of the Company’s billings for equipment and the
related cost for these systems are deferred, recorded, and classified as a current and long-term liability and a current and long-term
asset, respectively. The deferred revenue and cost are recognized over the service contract life, ranging from one to five years, beginning
at the time that a customer acknowledges acceptance of the equipment and service.
The
Company recognizes revenue for remotely hosted SaaS agreements and post-contract maintenance and support agreements beyond our standard
warranties over the life of the contract. Revenue is recognized ratably over the service periods and the cost of providing these services
is expensed as incurred. Amounts invoiced to customers which are not recognized as revenue are classified as deferred revenue and classified
as short-term or long-term based upon the terms of future services to be delivered. Deferred revenue also includes prepayment of extended
maintenance, hosting and support contracts.
The
Company earns other service revenues from installation services, training and technical support services which are short-term in nature
and revenue for these services are recognized at the time of performance when the service is provided.
The
Company also derives revenue from leasing arrangements. Such arrangements provide for monthly payments covering product or system sale,
maintenance, support and interest. These arrangements meet the criteria to be accounted for as sales-type leases. Accordingly, an asset
is established for the “sales-type lease receivable” at the present value of the expected lease payments and revenue is deferred
and recognized over the service contract, as described above. Maintenance revenues and interest income are recognized monthly over the
lease term.
The
Company’s contracts with customers may include multiple performance obligations. For such arrangements, the Company allocates revenue
to each performance obligation based on its relative standalone selling price. The Company generally determines standalone selling prices
based on observable prices charged to customers or adjusted market assessment or using expected cost-plus margin when one is available.
Adjusted market assessment price is determined based on overall pricing objectives taking into consideration market conditions and entity
specific factors.
The
Company recognizes an asset for the incremental costs of obtaining the contract arising from the sales commissions to employees because
the Company expects to recover those costs through future fees from the customers. The Company amortizes the asset over one to five years
because the asset relates to the services transferred to the customer during the contract term of one to five years.
The
Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one
year or less and (ii) contracts for which the Company recognizes revenue at the amount to which the Company has the right to invoice
for services performed.
The
following table presents the Company’s revenues disaggregated by revenue source for the three- and nine-months ended September
30, 2021 and 2022:
SCHEDULE OF REVENUE DISAGGREGATED BY REVENUE SOURCE
Three
Months Ended September 30,
Nine
Months Ended September 30,
2021
2022
2021
2022
Products
$ 10,785
$ 14,021
$ 37,671
$ 43,231
Services
18,461
20,267
54,114
58,812
$ 29,246
$ 34,288
$ 91,785
$ 102,043
10
The
balances of contract assets, and contract liabilities from contracts with customers are as follows as of December 31, 2021 and September
30, 2022:
SCHEDULE OF DEFERRED REVENUE
December
31, 2021
September
30, 2022
(unaudited)
Assets:
Deferred
contract costs
$ 3,045
$ 2,797
Deferred costs
$ 2,011
$ 1,025
Liabilities:
Deferred revenue- services (1)
$ 8,401
$ 9,463
Deferred revenue - products
(1)
2,546
1,268
Deferred revenue
10,947
10,731
Less: Deferred revenue
and contract liabilities - current portion
( 6,519 )
( 6,523 )
Deferred revenue and
contract liabilities - less current portion
$ 4,428
$ 4,208
(1)
The
Company records deferred revenues when cash payments are received or due in advance of the Company’s performance. For the three-
and nine-month periods ended September 30, 2021 and 2022, the Company recognized revenue of $ 2,547 and $ 7,767 , respectively, and
$ 3,174 and $ 8,040 , respectively, that was included in the deferred revenue balance at the beginning of each reporting period. The
Company expects to recognize as revenue these deferred revenue balances before the year 2027, when the services are performed and,
therefore, satisfies its performance obligation to the customers.
NOTE
5 – PREPAID EXPENSES AND OTHER ASSETS
Prepaid
expenses and other current assets consist of the following:
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
December
31, 2021
September
30, 2022
(Unaudited)
Finance receivables, current
$ 786
$ 1,117
Prepaid expenses
4,580
5,227
Contract assets
1,124
1,146
Other current assets
2,561
1,378
Prepaid expenses and
other current assets
$ 9,051
$ 8,868
NOTE
6 - INVENTORY
Inventory,
which primarily consists of finished goods and components used in the Company’s products, is stated at the lower of cost or net
realizable value using the “moving average” cost method or the first-in first-out (FIFO) method. Inventory is shown net of
a valuation reserve of $ 260 at December 31, 2021 and $ 406 at September 30, 2022.
11
Inventories
consist of the following:
SCHEDULE OF INVENTORIES
December
31, 2021
September
30, 2022
(Unaudited)
Components
$ 11,137
$ 13,386
Work in process
699
586
Finished goods, net
6,407
9,600
Inventory, net
$ 18,243
$ 23,572
NOTE
7 - FIXED ASSETS
Fixed
assets are stated at cost, less accumulated depreciation and amortization, and are summarized as follows:
SCHEDULE OF FIXED ASSETS
December
31, 2021
September
30, 2022
(Unaudited)
Installed products
$ 6,190
$ 7,702
Computer software
6,732
7,036
Computer and electronic equipment
5,688
5,507
Furniture and fixtures
2,246
1,932
Leasehold improvements
1,445
1,373
Property, plant and equipment, gross
22,301
23,550
Accumulated depreciation
and amortization
( 13,313 )
( 14,556 )
Property, plant and equipment,
net
$ 8,988
$ 8,994
Depreciation
and amortization expense of fixed assets for the three- and nine-month periods ended September 30, 2021 was $ 865 and $ 2,498 , respectively,
and for the three- and nine- month periods ended September 30, 2022 was $ 752 and $ 2,336 , respectively. This includes amortization of
costs associated with computer software for the three- and nine-month periods ended September 30, 2021 of $ 106 and $ 316 , respectively,
and for the three- and nine-month periods ended September 30, 2022 of $ 11 and $ 145 , respectively.
12
NOTE
8 - INTANGIBLE ASSETS AND GOODWILL
Costs
incurred internally in researching and developing software products are charged to expense until technological feasibility has been established
for the product. Once technological feasibility is established, software costs are capitalized until the product is available for general
release to customers. Judgment is required in determining when technological feasibility of a product is established. The amortization
of these costs will be included in cost of revenue over the estimated life of the products.
The
following table summarizes identifiable intangible assets of the Company as of December 31, 2021 and September 30, 2022:
SCHEDULE OF INTANGIBLE ASSETS
September
30, 2022
Useful
Lives
(In Years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying Amount
Amortized:
Customer relationships
9 - 12
$ 19,264
$ ( 5,576 )
$ 13,688
Trademark and tradename
3 - 15
7,553
( 2,698 )
4,855
Patents
7 - 11
628
( 329 )
299
Technology
7
10,911
( 7,612 )
3,299
Software to be sold or leased
3 - 6
1,006
-
1,006
Favorable contract interest
4
388
( 388 )
-
Covenant not to compete
5
208
( 208 )
-
39,958
( 16,811 )
23,147
Unamortized:
Customer List
104
-
104
Trademark and tradename
61
-
61
165
-
165
Total
$ 40,123
$ ( 16,811 )
$ 23,312
December
31, 2021
Useful
Lives
(In Years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying Amount
Amortized:
Customer relationships
9 - 12
$ 19,264
$ ( 4,356 )
$ 14,908
Trademark and tradename
3 - 15
7,553
( 2,096 )
5,457
Patents
7 - 11
628
( 262 )
366
Technology
7
10,911
( 5,709 )
5,202
Favorable contract interest
4
388
( 388 )
-
Covenant not to compete
5
208
( 184 )
24
38,952
( 12,995 )
25,957
Unamortized:
Customer List
104
-
104
Trademark and tradename
61
-
61
165
-
165
Total
$ 39,117
$ ( 12,995 )
$ 26,122
At
September 30, 2022, the weighted-average amortization period for the intangible assets was 8.9 years. At September 30, 2022, the weighted-average
amortization periods for customer relationships, trademarks and trade names, patents, technology, favorable contract interests and covenant
not to compete were 11.9 , 9.6 , 7.0 , 4.3 , 0.0 and 5.0 years, respectively.
Amortization
expense for the three- and nine-month periods ended September 30, 2021 was $ 1,282 and $ 3,879 , respectively, and for the three- and nine-month
periods ended September 30, 2022 was $ 1,267 and $ 3,816 , respectively. Estimated future amortization expense for each of the five succeeding
fiscal years for these intangible assets is as follows:
SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS AMORTIZATION EXPENSE
Year ending December 31:
2022 (remaining)
$ 1,264
2023
5,035
2024
2,622
2025
2,495
2026
2,413
2027
2,233
Thereafter
7,085
Finite-Lived intangible
assets
$ 23,147
The Company tests for goodwill
impairment at the reporting unit level on October 1 of each year and between annual tests if a triggering event indicates the possibility
of an impairment. The Company monitors changing business conditions as well as industry and economic factors, among others, for events
which could trigger the need for an interim impairment analysis. The Company concluded that a sustained decline in its stock price coupled
with continuing losses, represented a triggering event for impairment during the third quarter.
Accordingly, the Company performed an interim quantitative impairment analysis
at September 30, 2022 using a market-based quantitative assessment utilizing a combination of the (i) the guideline public company method(“GPC”)
applying revenue and adjusted EBITDA multiples of similar companies and, (ii) the discounted cash flow method (‘DCF”). The
fair value determination used in the impairment assessment requires estimates of the fair values based present value or other valuation
techniques or a combination thereof, necessitating subjective judgments and assumptions by management. These estimates and assumptions
could result in significant differences to the amounts reported if underlying circumstances were to change. The Company concluded that
no impairment relating to goodwill existed at September 30, 2022.
There
have been no changes in the carrying amount of goodwill from January 1, 2022 to September 30, 2022.
13
NOTE
9 - STOCK-BASED COMPENSATION
Stock
Option Plans
During
the first fiscal quarter of 2022, the Company granted options to purchase 5,065,000 shares of the Company’s common stock to certain
executives. The options have an exercise price that range from $ 2.85 to $ 21.00 . The options will vest and become exercisable if the volume
weighted average price of the Company’s common stock during a consecutive 60-day trading period (the “60 Day VWAP”)
ranges between $ 10.50 and $ 21.00 . The Company valued the market-based performance stock option awards using a Monte Carlo simulation
model using a daily price forecast over ten years until expiration utilizing Geometric Brownian Motion that considers a variety of factors
including, but not limited to, the Company’s common stock price, risk-free rate ( 1.7 %), and expected stock price volatility ( 51.7 %)
over the expected life of awards ( 10 years ). The weighted average fair value of options granted during the period was $ 1.27 .
[A]
Stock options:
The
following table summarizes the activity relating to the Company’s market-based stock options that were granted to certain executives
for the nine-month period ended September 30, 2022:
SCHEDULE OF STOCK OPTIONS ACTIVITY
Options
Weighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual
Terms
Aggregate
Intrinsic Value
Outstanding at beginning of year
-
$ -
Granted
5,065
14.14
Exercised
-
-
Forfeited or expired
-
-
Outstanding at end of period
5,065
$ 14.14
9.3
years
$ -
Exercisable at end of period
-
$ -
-
$ -
The
following table summarizes the activity relating to the Company’s stock options, excluding the market-based stock options that
were granted to certain executives, for the nine-month period ended September 30, 2022:
Options
Weighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual
Terms
Aggregate
Intrinsic Value
Outstanding at beginning of year
3,470
$ 5.91
Granted
895
4.08
Exercised
-
-
Forfeited or expired
( 1,578 )
5.95
Outstanding at end of period
2,787
$ 5.30
7.3
years
$ 2
Exercisable at end of period
1,124
$ 5.80
5.8
years
$ 2
The
fair value of each option grant on the date of grant is estimated using the Black-Scholes option-pricing model reflecting the following
weighted-average assumptions:
SCHEDULE OF FAIR VALUE STOCK OPTION ASSUMPTIONS
2021
2022
September
30,
2021
2022
Expected volatility
50.2 %
49.4 %
Expected life of options (in years)
7
7
Risk free interest rate
0.69 %
1.73 %
Dividend yield
0 %
0 %
Weighted-average fair value of options granted
during year
$ 3.81
$ 2.04
Expected
volatility is based on historical volatility of the Company’s common stock and the expected life of options is based on historical
data with respect to employee exercise periods.
The
Company recorded stock-based compensation expense of $ 345 and $ 1,061 , for the three- and nine-month periods ended September 30, 2021,
respectively, and $ 809 and $ 2,110 , for the three- and nine-month periods ended September 30, 2022, respectively, in connection with awards
made under the stock option plans.
The
fair value of options vested during the nine-month periods ended September 30, 2021 and 2022 was $ 508 and $ 409 , respectively. The total
intrinsic value of options exercised during the three-month periods ended September 30, 2021 and 2022 was $ 470 and $- 0 -, respectively.
14
As
of September 30, 2022, there was approximately $ 6,558 of unrecognized compensation cost related to non-vested options granted under the
Company’s stock option plans for the performance stock options that were granted to certain executives. That cost is expected to
be recognized over a weighted-average period of 3.20 years.
As
of September 30, 2022, there was approximately $ 2,266 of unrecognized compensation cost related to non-vested options granted under the
Company’s stock option plans that exclude the performance stock options. That cost is expected to be recognized over a weighted
average period of 3.10 years.
The
Company estimates forfeitures at the time of valuation and reduces expense ratably over the vesting period. This estimate is adjusted
periodically based on the extent to which actual forfeitures differ, or are expected to differ, from the previous estimate.
[B]
Restricted Stock Awards:
The
Company grants restricted stock to employees, whereby the employees are contractually restricted from transferring the shares until they
are vested. The stock is unvested at the time of grant and, upon vesting, there are no legal restrictions on the stock. The fair value
of each share is based on the Company’s closing stock price on the date of the grant. A summary of all non-vested restricted stock
for the nine-month period ended September 30, 2022 is as follows:
SCHEDULE OF NON-VESTED RESTRICTED STOCK ACTIVITY
Number
of Non-
Vested Shares
Weighted-
Average Grant
Date Fair Value
Restricted stock, non-vested, beginning
of year
629
$ 7.06
Granted
476
3.74
Vested
( 183 )
7.26
Forfeited
( 185 )
7.08
Restricted stock, non-vested,
end of period
737
$ 4.86
The
Company recorded stock-based compensation expense of $ 533
and $ 1,908
for the three- and nine-month periods ended September 30, 2021, respectively, and $ 254
and $ 997 for the three-and nine-month periods ended September 30, 2022, respectively, in connection with restricted stock
grants. As of September 30, 2022, there was $ 2,557
of total unrecognized compensation cost related to non-vested shares. That cost is expected to be recognized over a weighted-average
period of 2.58
years.
[C]
Restricted Stock Units:
The
Company also has granted restricted stock units (RSUs) to employees. The following table summarizes the activity relating to the Company’s
restricted stock units for the three-month period ended September 30, 2022:
SCHEDULE OF NON-VESTED RESTRICTED STOCK ACTIVITY
Number
of
Restricted Stock
Units
Weighted-
Average Grant
Date Fair Value
Restricted stock units, non-vested,
beginning of year
36
$ 5.60
Granted
-
-
Vested
( 31 )
5.60
Forfeited
-
-
Restricted stock units,
non-vested, end of period
5
$ 5.60
The
Company recorded stock-based compensation expense of $ 51 and
$ 152
for the three- and nine-month periods ended September 30, 2021, respectively, and $ 7 and
$ 49
for the three- and nine-month periods ended September 30, 2022, respectively, in connection with the RSUs. As of September 30, 2022,
there was $ 3 total
unrecognized compensation cost related to non-vested RSUs. That cost is expected to be recognized over a weighted-average period of 0.13 years.
15
NOTE
10 - NET LOSS PER SHARE
Net
loss per share for the three- and nine-month periods ended September 30, 2021 and 2022 are as follows:
SCHEDULE OF NET LOSS PER SHARE BASIC AND DILUTED
2021
2022
2021
2022
Three
Months Ended September 30,
Nine
Months Ended September 30,
2021
2022
2021
2022
Basic and diluted loss per
share
Net loss
attributable to common stockholders
$ ( 4,541 )
$ ( 3,535 )
$ ( 10,157 )
$ ( 8,994 )
Weighted-average common
share outstanding - basic and diluted
35,019
35,406
34,398
35,375
Net loss attributable
to common stockholders - basic and diluted
$ ( 0.13 )
$ ( 0.10 )
$ ( 0.30 )
$ ( 0.25 )
Basic
loss per share is calculated by dividing net loss attributable to common shareholders by the weighted-average number of common shares
outstanding during the period. Diluted loss per share reflects the potential dilution assuming common shares were issued upon the exercise
of outstanding options and the proceeds thereof were used to purchase outstanding common shares. Dilutive potential common shares include
outstanding stock options, warrants and restricted stock and performance share awards. We include participating securities (unvested
share-based payment awards and equivalents that contain non-forfeitable rights to dividends or dividend equivalents) in the computation
of earnings per share pursuant to the two-class method. Our participating securities consist solely of preferred stock, which have contractual
participation rights equivalent to those of stockholders of unrestricted common stock. The two-class method of computing earnings per
share is an allocation method that calculates earnings per share for common stock and participating securities. During periods of net
loss, no effect is given to the participating securities because they do not share in the losses of the Company. For the nine-month periods
ended September 30, 2021 and 2022, the basic and diluted weighted-average shares outstanding are the same, since the effect from the
potential exercise of outstanding stock options, conversion of preferred stock, and vesting of restricted stock and restricted stock
units totaling 11,939 and 16,517 , respectively, would have been anti-dilutive due to the loss.
NOTE
11 - SHORT-TERM BANK DEBT AND LONG-TERM DEBT
SCHEDULE OF LONG TERM DEBT
December
31, 2021
September
30, 2022
(Unaudited)
Current
maturities of long-term debt
$ 6,114
$ 9,366
Long term debt - less
current maturities
$ 18,110
$ 11,914
16
Long-term
debt
In
connection with the Transactions, Powerfleet Israel incurred $ 30,000 in term loan borrowings on the closing date of the Transactions
(the “Closing Date”) under the Credit Agreement, pursuant to which Hapoalim agreed to provide Powerfleet Israel with two
senior secured term loan facilities in an aggregate principal amount of $ 30,000 (comprised of two facilities in the aggregate principal
amount of $ 20,000 and $ 10,000 , respectively (the “Term A Facility” and “Term B Facility”, respectively, and collectively,
the “Term Facilities”)) and a five-year revolving credit facility (the “Revolving Facility”) to Pointer in an
aggregate principal amount of $ 10,000 (collectively, the “Credit Facilities”). As of September 30, 2022, the Company borrowed
$ 3,949 under the Revolving Facility.
The
Credit Facilities will mature on the date that is five years from the Closing Date. The indicative interest rate provided for the Term
Facilities in the original Credit Agreement was approximately 4.73 % for the Term A Facility and 5.89 % for the Term B Facility. The interest
rate for the Revolving Facility is, with respect to NIS-denominated loans, Hapoalim’s prime rate + 2.5%, and with respect to US
dollar-denominated loans, LIBOR + 4.6%. In addition, the Company agreed to pay a 1% commitment fee on the unutilized and uncancelled
availability under the Revolving Facility . The Credit Facilities are secured by the shares held by Powerfleet Israel in Pointer and by
Pointer over all of its assets. The original Credit Agreement includes customary representations, warranties, affirmative covenants,
negative covenants (including the following financial covenants, tested quarterly: Pointer’s net debt to EBITDA; Pointer’s
net debt to working capital; minimum equity of Powerfleet Israel; Powerfleet Israel equity to total assets; Powerfleet Israel net debt
to EBITDA; and Pointer EBITDA to current payments and events of default.
On
August 23, 2021, Powerfleet Israel and Pointer (the “Borrowers”) entered into an amendment (the “Amendment”),
effective as of August 1, 2021, to the Credit Agreement with Hapoalim. The Amendment memorializes the agreements between the Borrowers
and Hapoalim regarding a reduction in the interest rates of the two Term Facilities. Pursuant to the Amendment, commencing as of November
12, 2020, the interest rate with respect to the Term A Facility was reduced to a fixed rate of 3.65 % per annum and the interest rate
with respect to the Term B Facility was reduced to a fixed rate of 4.5 % per annum. The Amendment also provides, among other things, for
(i) a reduction in the credit allocation fee on undrawn and uncancelled amounts of the Revolving Facility from 1 % to 0.5 % per annum,
(ii) removal of the requirement that Powerfleet Israel maintain $ 3,000 on deposit in a separate reserve fund, and (iii) modifications
to certain of the affirmative and negative covenants, including a financial covenant regarding the ratio of the Borrowers’ debt
levels to Pointer’s EBITDA. The Company is in compliance with the covenants as of September 30, 2022.
In
connection with the Credit Facilities, the Company incurred debt issuance costs of $ 742 . For the three- and nine-month periods ended
September 30, 2021, amortization of the debt issuance costs was $ 68 and $ 223 , respectively. For the three- and nine-month periods ended
September 30, 2022, amortization of the debt issuance costs was $ 49 and $ 168 , respectively. The Company recorded charges of $ 268 and
$ 821 for the three- and nine-month periods ended September 30, 2021, respectively, and $ 196 and $ 642 for the three- and nine-month periods
ended September 30, 2022, respectively, to interest expense on its consolidated statements of operations related to interest expense
and amortization of debt issuance costs associated with the Credit Facilities.
In
June 2012, Pointer entered into a one-year $ 1,000 revolving credit facility with Discount Bank, which renews annually, subject to the
bank’s approval. The proceeds of the revolving credit facility may be used by Pointer for general corporate purposes. The Company
did not have any borrowings outstanding under the revolving credit facility with Discount Bank as of September 30, 2022.
On
October 31, 2022, the Borrowers entered into a third amendment to the Credit Agreement (the “Third Amendment”) with Hapoalim.
The Third Amendment provides for, among other things, a new revolving credit facility to Pointer in the aggregate principal amount of
$ 10 million (the “New Revolver”). The New Revolver will be available for a period of one month, commencing on October 31,
2022, and will continue to be available for successive one-month periods until and including October 30, 2023, unless the Borrowers deliver
a notice to Hapoalim of their request not to renew the New Revolver.
The
New Revolver will initially bear interest at the Secured Overnight Financing Rate plus 2.59%. Such interest is subject to monthly changes
by Hapoalim, provided that Hapoalim gives Pointer advance notice regarding such change prior to the end of the applicable calendar month.
The
New Revolver will be secured by a first ranking fixed pledge and assignment by Pointer over its new bank account, which was opened in
connection with the New Revolver, and all of the rights relating thereunder as well as a cross guarantee by PowerFleet Israel.
Pointer
is required to pay a credit allocation fee equal to 0.5 % per annum on undrawn and uncancelled amounts of the New Revolver.
Scheduled
maturities of the long-term debt as of September 30, 2022 are as follows:
SCHEDULE OF MATURITIES OF LONG TERM DEBT
Year ending December 31:
October - December 2022
$ 5,392
2023
4,563
2024
11,325
Long term debt
21,280
Less: Current Portion
9,366
Total
$ 11,914
The
Term B Facility is not subject to amortization over the life of the loan and instead the original principal amount is due in one installment
on the fifth anniversary of the date of the consummation of the Transactions.
17
NOTE
12 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consist of the following:
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
December
31, 2021
September
30, 2022
(Unaudited)
Accounts payable
$ 17,748
$ 18,422
Accrued warranty
1,146
1,708
Accrued compensation
6,644
6,132
Government authorities
2,080
1,963
Other current liabilities
1,397
593
Accounts payable and
accrued expenses
$ 29,015
$ 28,818
The
Company’s products are warranted against defects in materials and workmanship for a period of one to three years from the date
of acceptance of the product by the customer . The customers may purchase an extended warranty providing coverage up to a maximum of 60
months. A provision for estimated future warranty costs is recorded for expected or historical warranty matters related to equipment
shipped and is included in accounts payable and accrued expenses in the Condensed Consolidated Balance Sheets as of December 31, 2021
and September 30, 2022.
The
following table summarizes warranty activity for the nine-month periods ended September 30, 2021 and 2022:
SCHEDULE OF PRODUCT WARRANTY LIABILITY
2021
2022
Nine
Months Ended
September
30,
2021
2022
Accrued warranty reserve, beginning
of year
$ 742
$ 1,333
Accrual for product warranties issued
639
998
Product replacements and other warranty expenditures
( 565 )
( 373 )
Expiration of warranties
19
( 83 )
Accrued warranty reserve,
end of period ( a )
$ 835
$ 1,875
(a)
Includes
non-current accrued warranty included in other long-term liabilities at December 31, 2021 and September 30, 2022 of $ 187 and $ 167 ,
respectively.
18
NOTE
13 - STOCKHOLDERS’ EQUITY
[A]
Public Offering:
On
February 1, 2021, the Company closed an underwritten public offering of 4,428 shares of common stock (which included the full exercise
of the underwriters’ over-allotment option) for gross proceeds of approximately $ 28,800 , before deducting the underwriting discounts
and commissions and other offering expenses.
[B]
Redeemable preferred stock
The
Company is authorized to issue 150 shares of preferred stock, par value $ 0.01 per share of which 100 shares are designated Series A Convertible
Preferred Stock (“Series A Preferred Stock”) and 50 shares are undesignated.
Series
A Preferred Stock
In
connection with the completion of the Transactions, on October 3, 2019, the Company issued 50 shares of Series A Preferred Stock to ABRY
Senior Equity V, L.P., ABRY Senior Equity Co-Investment Fund V, L.P and ABRY Investment Partnership, L.P. (the “Investors”).
For the nine-month periods ended September 30, 2021 and September 30, 2022, the Company issued - 0 - and 3 additional shares of Series
A Preferred Stock, respectively.
Liquidation
The
Series A Preferred Stock has a liquidation preference equal to the greater of (i) the original issuance price of $ 1,000.00 per share,
subject to certain adjustments (the “Series A Issue Price”), plus all accrued and unpaid dividends thereon (except in the
case of a deemed liquidation event, then 150% of such amount), and (ii) the amount such holder would have received if the Series A Preferred
Stock had converted into common stock immediately prior to such liquidation.
Dividends
Holders
of Series A Preferred Stock are entitled to receive cumulative dividends at a minimum rate of 7.5 % per annum (calculated on the basis
of the Series A Issue Price), quarterly in arrears. The dividends are payable at the Company’s election, in kind, through the issuance
of additional shares of Series A Preferred Stock, or in cash, provided no dividend payment failure has occurred and is continuing and
that there has not previously occurred two or more dividend payment failures. Commencing on the 66-month anniversary of the date on which
any shares of Series A Preferred Stock are first issued (the “Original Issuance Date”), and on each monthly anniversary thereafter,
the dividend rate will increase by 100 basis points, until the dividend rate reaches 17.5 % per annum, subject to the Company’s
right to defer the increase for up to three consecutive months on terms set forth in the Company’s Amended and Restated Certificate
of Incorporation (the “Charter”). During the nine-month period ended September 30, 2022, the Company paid dividends in the
amounts of 3 shares to the holders of the Series A Preferred Stock. As of September 30, 2022, dividends in arrears were $- 0 -.
Voting;
Consent Rights
The
holders of Series A Preferred Stock will be given notice by the Company of any meeting of stockholders or action to be taken by written
consent in lieu of a meeting of stockholders as to which the holders of common stock are given notice at the same time as provided in,
and in accordance with, the Company’s Amended and Restated Bylaws. Except as required by applicable law or as otherwise specifically
set forth in the Charter, the holders of Series A Preferred Stock are not entitled to vote on any matter presented to the Company’s
stockholders unless and until any holder of Series A Preferred Stock provides written notification to the Company that such holder is
electing, on behalf of all holders of Series A Preferred Stock, to activate their voting rights and in doing so rendering the Series
A Preferred Stock voting capital stock of the Company (such notice, a “Series A Voting Activation Notice”). From and after
the delivery of a Series A Voting Activation Notice, all holders of the Series A Preferred Stock will be entitled to vote with the holders
of common stock as a single class on an as-converted basis (provided, however, that any holder of Series A Preferred Stock shall not
be entitled to cast votes for the number of shares of common stock issuable upon conversion of such shares of Series A Preferred Stock
held by such holder that exceeds the quotient of (1) the aggregate Series A Issue Price for such shares of Series A Preferred Stock divided
by (2) $5.57 (subject to adjustment for stock splits, stock dividends, combinations, reclassifications and similar events, as applicable)).
So long as shares of Series A Preferred Stock are outstanding and convertible into shares of common stock that represent at least 10%
of the voting power of the common stock, or the Investors or their affiliates continue to hold at least 33% of the aggregate amount of
Series A Preferred Stock issued to the Investors on the Original Issuance Date, the consent of the holders of at least a majority of
the outstanding shares of Series A Preferred Stock will be necessary for the Company to, among other things, (i) liquidate the Company
or any operating subsidiary or effect any deemed liquidation event (as such term is defined in the Charter), except for a deemed liquidation
event in which the holders of Series A Preferred Stock receive an amount in cash not less than the Redemption Price (as defined below),
(ii) amend the Company’s organizational documents in a manner that adversely affects the Series A Preferred Stock, (iii) issue
any securities that are senior to, or equal in priority with, the Series A Preferred Stock or issue additional shares of Series A Preferred
Stock to any person other than the Investors or their affiliates, (iv) incur indebtedness above the agreed-upon threshold, (v) change
the size of the Company’s board of directors to a number other than seven, or (vi) enter into certain affiliated arrangements or
transactions .
19
Redemption
At
any time, each holder of Series A Preferred Stock may elect to convert each share of such holder’s then-outstanding Series A Preferred
Stock into the number of shares of the Company’s common stock equal to the quotient of (x) the Series A Issue Price, plus any accrued
and unpaid dividends, divided by (y) the Series A Conversion Price in effect at the time of conversion. The Series A Conversion Price
is initially equal to $ 7.319 , subject to certain adjustments as set forth in the Charter.
At
any time after the third anniversary of the Original Issuance Date, subject to certain conditions, the Company may redeem the Series
A Preferred Stock for an amount per share, equal to the greater of (i) the product of (x) 1.5 multiplied by (y) the sum of the Series
A Issue Price, plus all accrued and unpaid dividends and (ii) the product of (x) the number of shares of common stock issuable upon conversion
of such Series A Preferred Stock multiplied by (y) the volume weighted average price of the common stock during the 30 consecutive trading
day period ending on the trading date immediately prior to the date of such redemption notice or, if calculated in connection with a
deemed liquidation event, the value ascribed to a share of common stock in such deemed liquidation event (the “Redemption Price”) .
Further,
at any time (i) after the 66-month anniversary of the Original Issuance Date, (ii) following delivery of a mandatory conversion notice
by us, or (iii) upon a deemed liquidation event, subject to Delaware law governing distributions to stockholders, the holders of the
Series A Preferred Stock may elect to require us to redeem all or any portion of the outstanding shares of Series A Preferred Stock for
an amount per share equal to the Redemption Price.
NOTE
14 - ACCUMULATED OTHER COMPREHENSIVE LOSS
Comprehensive
income (loss) includes net loss and foreign currency translation gains and losses.
The
accumulated balances for each classification of other comprehensive loss for the nine-month period ended September 30, 2022 are as follows:
SCHEDULE OF ACCUMULATED OTHER COMPREHENSIVE LOSS
Foreign
currency
translation
adjustment
Accumulated
other
comprehensive
income/(loss)
Balance at January 1, 2022
$ 391
$ 391
Net current period
change
( 1,441 )
( 1,441 )
Balance at September
30, 2022
$ ( 1,050 )
$ ( 1,050 )
The
accumulated balances for each classification of other comprehensive loss for the nine-month period ended September 30, 2021 are as follows:
Foreign
currency
translation
adjustment
Accumulated
other
comprehensive
income/(loss)
Balance at January 1, 2021
$ 399
$ 399
Net current period
change
( 423 )
( 423 )
Balance at September
30, 2021
$ ( 24 )
$ ( 24 )
The
Company’s reporting currency is the U.S. dollar (USD). For businesses where the majority of the revenues are generated in USD or
linked to the USD and a substantial portion of the costs are incurred in USD, the Company’s management believes that the USD is
the primary currency of the economic environment and thus their functional currency. Due to the fact that Argentina has been determined
to be highly inflationary, the financial statements of our subsidiary in Argentina have been remeasured as if its functional currency
was the USD. The Company also has foreign operations where the functional currency is the local currency. For these operations, assets
and liabilities are translated using the end-of-period exchange rates and revenues, expenses and cash flows are translated using average
rates of exchange for the period. Equity is translated at the rate of exchange at the date of the equity transaction. Translation adjustments
are recognized in stockholders’ equity as a component of accumulated other comprehensive income (loss). Net translation gains/(losses)
from the translation of foreign currency financial statements of $( 423 ) and $( 1,441 ) at September 30, 2021 and 2022, respectively, are
included in comprehensive loss in the Consolidated Statement of Changes in Stockholders’ Equity.
20
Foreign
currency translation gains and losses related to operational expenses denominated in a currency other than the functional currency are
included in determining net income or loss. Foreign currency translation (losses) gains for the three- and nine-month periods ended September
30, 2021 of $( 345 ) and $( 139 ), respectively, and for the three- and nine-month periods ended September 30, 2022 of $( 922 ) and $( 1,844 ),
respectively, are included in selling, general and administrative expenses in the Consolidated Statement of Operations. Foreign currency
translation gains (losses) related to long-term debt of $( 261 ) and $ 151 for the three- and nine-month periods ended September 30, 2021,
respectively, and $ 191 and $ 2,803 for the three- and nine-month periods ended September 30, 2022, respectively, are included in interest
expense in the Consolidated Statement of Operations.
NOTE
15 – SEGMENT INFORMATION
The
Company operates in one reportable segment, wireless IoT asset management. The following table summarizes revenues by geographic region.
SCHEDULE OF REVENUES AND LONG LIVED ASSETS BY GEOGRAPHICAL REGION
2021
2022
2021
2022
Three
Months Ended September 30,
Nine
Months Ended September 30,
2021
2022
2021
2022
United States
$ 10,976
$ 14,548
$ 36,186
$ 42,670
Israel
10,655
10,925
33,343
34,007
Other
7,615
8,815
22,256
25,366
Total
revenues
$ 29,246
$ 34,288
$ 91,785
$ 102,043
December
31, 2021
September
30, 2022
(Unaudited)
Long lived assets by geographic region:
United States
$ 1,123
$ 1,048
Israel
3,675
3,450
Other
4,190
4,496
Long
lived assets
$ 8,988
$ 8,994
NOTE
16 - INCOME TAXES
The
Company records its interim tax provision based upon a projection of the Company’s annual effective tax rate (“AETR”).
This AETR is applied to the year-to-date consolidated pre-tax income to determine the interim provision for income taxes before discrete
items. The Company updates the AETR on a quarterly basis as the pre-tax income projections are revised and tax laws are enacted. The
effective tax rate (“ETR”) each period is impacted by a number of factors, including the relative mix of domestic and foreign
earnings and adjustments to recorded valuation allowances. The currently forecasted ETR may vary from the actual year-end due to the
changes in these factors.
SCHEDULE OF INCOME BEFORE INCOME TAX DOMESTIC AND FOREIGN
2021
2022
2021
2022
Three
Months Ended September 30,
Nine
Months Ended September 30,
2021
2022
2021
2022
Domestic pre-tax book income/(loss)
$ ( 3,481 )
$ ( 3,739 )
$ ( 7,854 )
$ ( 12,083 )
Foreign pre-tax book
income/(loss)
293
2,210
1,981
6,846
Total income before income (loss) taxes
( 3,188 )
( 1,529 )
( 5,873 )
( 5,237 )
Income tax benefit (expense)
( 161 )
( 770 )
( 701 )
( 107 )
Total income (loss)
after taxes
( 3,349 )
( 2,299 )
( 6,574 )
( 5,344 )
Effective tax rate
$ ( 5.03 )%
$ ( 50.35 )%
$ ( 11.9 )%
$ ( 2.04 )%
For
the three- and nine-month periods ended September 30, 2021 and September 30, 2022, the effective tax rate differed from the statutory
tax rates primarily due to the mix of domestic and foreign earnings amongst taxable jurisdictions, recorded valuation allowances to fully
reserve against deferred tax assets in non-Israel foreign jurisdictions and certain discrete items.
On
August 16, 2022, the President of the United States signed into law H.R. 5376, commonly referred to as the Inflation Reduction Act of
2022 (the “IRA”). The tax measures include, among other items, a corporate alternative minimum tax of 15 %; an excise tax
of 1 % on corporate stock buy-backs; energy-related tax credits; and additional funding for the IRS for taxpayer services and enforcement.
The passage of the IRA did not have a material impact to the Company nor its calculated AETR as of September 30, 2022.
On
August 9, 2022, the President of the United States signed into law H.R. 4346, “The CHIPS and Science Act of 2022.” Tax measures
include a 25% advanced investment tax credit (ITC) for certain investments in semiconductor manufacturing. The passage of the CHIPS and
Science Act did not have a material impact to the Company nor its calculated AETR as of September 30, 2022.
On
March 11, 2021, the President of the United States signed the American Rescue Plan Act (the “ARPA”) into law as a continuing
response to the COVID-19 pandemic. The ARPA implemented new entity taxation provisions as well as extended unemployment benefits and
related incentives to provide further economic relief to US businesses. The passage of the ARPA did not have a material impact to the
Company nor its calculated AETR as of September 30, 2022.
21
NOTE
17 - LEASES
The
Company has operating leases for office space and office equipment. The Company’s leases have remaining lease terms of one year
to seven years , some of which include options to extend the lease term for up to five years .
The
Company has lease arrangements which are classified as short-term in nature. These leases meet the criteria for operating lease classification.
Lease costs associated with the short-term leases are included in selling, general and administrative expenses on the Company’s
condensed consolidated statements of operations during the three- and nine-months ended September 30, 2021 and 2022.
Components
of lease expense are as follows:
SCHEDULE OF COMPONENTS OF LEASE EXPENSE
Three
Months Ended September 30,
Nine
Months Ended September 30,
2021
2022
2021
2022
Short
term lease cost:
$ 117
$ 102
$ 472
$ 346
Supplemental
cash flow information and non-cash activity related to our operating leases are as follows:
SCHEDULE OF CASH FLOW INFORMATION AND NON-CASH ACTIVITY OF OPERATING LEASES
2021
2022
Nine
Months Ended September 30,
2021
2022
Non-cash activity:
Right-of-use
assets obtained in exchange for lease obligations
$ 2,341
$ 1,042
Weighted-average
remaining lease term and discount rate for our operating leases are as follows:
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
September
30, 2022
Weighted-average remaining lease
term (in years)
3.3
Weighted-average discount rate
4.4 %
Scheduled
maturities of operating lease liabilities outstanding as of September 30, 2022 are as follows:
SCHEDULED MATURITIES OF OPERATING LEASE LIABILITIES
Year ending December 31:
October - December 2022
$ 769
2023
2,616
2024
1,939
2025
1,760
2026
802
Thereafter
1,202
Total lease payments
9,088
Less:
Imputed interest
( 831 )
Present
value of lease liabilities
$ 8,257
22
NOTE
18 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The
Company’s cash and cash equivalents are carried at fair value. The carrying value of financing receivables approximates fair value
due to the interest rate implicit in the instruments approximating current market rates. The carrying value of accounts receivables,
accounts payable and accrued liabilities and short term bank debt approximates their fair values due to the short period to maturity
of these instruments. The fair value of the Company’s long term debt is based on observable relevant market information and future
cash flows discounted at current rates, which are Level 2 measurements.
SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS
September
30, 2022
Carrying
Amount
Fair
Value
Long term debt
$ 21,280
$ 21,280
NOTE
19 - CONCENTRATION OF CUSTOMERS
For
the nine-month periods ended September 30, 2021 and 2022, there were no customers who generated revenues greater than 10% of the Company’s
consolidated total revenues or generated greater than 10% of the Company’s consolidated accounts receivable.
NOTE
20 - COMMITMENTS AND CONTINGENCIES
Except
for normal operating leases, the Company is not currently subject to any material commitments.
From
time to time, the Company is involved in various litigation matters involving claims incidental to its business and acquisitions, including
employment matters, acquisition related claims, patent infringement and contractual matters, among other issues. While the outcome of
any such litigation matters cannot be predicted with certainty, management currently believes that the outcome of these proceedings,
including the matters described below, either individually or in the aggregate, will not have a material adverse effect on its business,
results of operations or financial condition. The Company records reserves related to legal matters when losses related to such litigation
or contingencies are both probable and reasonably estimable.
In
August 2014, Pointer do Brasil Comercial Ltda. (“Pointer Brazil”) received a notification of lack of payment of VAT tax (Brazilian
ICMS tax) in the amount of $ 217 , plus $ 978 of interest and penalty, totaling $ 1,195 as of September 30, 2022. The Company is vigorously
defending this tax assessment before the administrative court in Brazil, but in light of the administrative and judicial processes in
Brazil, it could take up to 14 years before the dispute is finally resolved. In case the administrative court rules against the Company,
the Company could claim before the judicial court, an appellate court in Brazil, a substantial reduction of interest charged, potentially
reducing the Company’s total exposure. The Company’s legal counsel is of the opinion that the chance of loss is not probable
and for this reason the Company has not made any provision.
In
July 2015, Pointer Brazil received a tax deficiency notice alleging that the services provided by Pointer Brazil should be classified
as “telecommunication services” and therefore Pointer Brazil should be subject to the state value-added tax. The aggregate
amount claimed to be owed under the notice was approximately $ 11,193
as of September 30, 2022. On August 14, 2018,
the lower chamber of the State Tax Administrative Court in São Paulo rendered a decision that was favorable to Pointer Brazil
in relation to the ICMS demands, but adverse in regards to the clerical obligation of keeping in good order a set of ICMS books and related
tax receipts. The state has the opportunity to appeal to the higher chamber of the State Tax Administrative Court. The Company’s
legal counsel is of the opinion that the chance of loss is not probable and that no material costs will arise in respect to these claims.
For this reason, the Company has not made any provision.
NOTE
21 - RECENT ACCOUNTING PRONOUNCEMENTS
In
June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on
Financial Instruments,” which amends the guidance on measuring credit losses on financial assets held at amortized cost. The amendment
is intended to address the issue that the previous “incurred loss” methodology was restrictive for an entity’s ability
to record credit losses based on not yet meeting the “probable” threshold. The new language will require these assets to
be valued at amortized cost presented at the net amount expected to be collected with a valuation provision. This updated standard is
effective for fiscal years beginning after December 15, 2022. The Company is currently evaluating the impact of this ASU on the consolidated
financial statements.
NOTE
22 – SUBSEQUENT EVENTS
On
October 31, 2022, the Borrowers entered into a third amendment to the Credit Agreement (the “Third Amendment”) with Hapoalim.
The Third Amendment provides for, among other things, a new revolving credit facility to Pointer in the aggregate principal amount of
$ 10 million (the “New Revolver”). The New Revolver will be available for a period of one month, commencing on October 31,
2022, and will continue to be available for successive one-month periods until and including October 30, 2023, unless the Borrowers deliver
a notice to Hapoalim of their request not to renew the New Revolver.
The
New Revolver will initially bear interest at the Secured Overnight Financing Rate plus 2.59%. Such interest is subject to monthly changes
by Hapoalim, provided that Hapoalim gives Pointer advance notice regarding such change prior to the end of the applicable calendar month.
The
New Revolver will be secured by a first ranking fixed pledge and assignment by Pointer over its new bank account, which was opened in
connection with the New Revolver, and all of the rights relating thereunder as well as a cross guarantee by Powerfleet Israel.
Pointer
is required to pay a credit allocation fee equal to 0.5 % per annum on undrawn and uncancelled amounts of the New Revolver.
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.