3 unchanged sentences
thousands, except per share data)
−Removed: June 30, 2022
+Added: December 31, 2021 *
+Added: September 30, 2022
Current assets:
−Removed: Cash and cash equivalents
+Added: Cash and cash
Restricted cash
−Removed: Accounts receivable, net of allowance for doubtful accounts of $ 3,176 and $ 2,641 in 2021 and 2022, respectively
+Added: Accounts receivable, net
+Added: of allowance for doubtful accounts of $ 3,176 and $ 2,835 in 2021 and 2022, respectively
Inventory, net
Deferred costs - current
−Removed: Prepaid expenses and other current assets
+Added: expenses and other current assets
Total current assets
6 unchanged sentences
Current liabilities:
−Removed: Short-term bank debt and current maturities of long-term debt
−Removed: Accounts payable and accrued expenses
+Added: Short-term bank debt and
+Added: current maturities of long-term debt
+Added: Accounts payable and accrued
Deferred revenue - current
−Removed: Lease liability - current
+Added: liability - current
Total current liabilities
5 unchanged sentences
Other long-term liabilities
−Removed: Total liabilities
Commitments and Contingencies (note 20)
MEZZANINE EQUITY
−Removed: Convertible redeemable preferred stock:
+Added: Convertible redeemable
+Added: preferred stock:
Series A – 100 shares authorized, $ 0.01 par value;
−Removed: 55 and 57 shares issued and outstanding at December 31, 2021 and June 30, 2022
+Added: 55 and 58 shares issued and outstanding at December 31,
+Added: 2021 and September 30, 2022
Preferred stock;
1 unchanged sentence
Common stock;
−Removed: authorized 75,000 shares, $ 0.01 par value;
−Removed: 37,263 and 37,546 shares issued at December 31, 2021 and June 30, 2022, respectively;
−Removed: shares outstanding, 35,882 and 36,119 at December 31, 2021 and June 30, 2022, respectively
+Added: authorized 75,000 shares, $ 0.01
+Added: 37,263 and 37,584 shares issued at December 31, 2021 and September 30, 2022, respectively;
+Added: shares outstanding, 35,882
+Added: and 36,156 at December 31, 2021 and September 30, 2022, respectively
Additional paid-in capital
2 unchanged sentences
Treasury stock;
−Removed: 1,381 and 1,427 common shares at cost at December 31, 2021 and June 30, 2022, respectively
+Added: and 1,429 common shares at cost at December 31, 2021 and September 30, 2022, respectively
Total Powerfleet, Inc.
−Removed: stockholders’ equity
+Added: stockholders’
Non-controlling interest
−Removed: Total liabilities and stockholders’ equity
+Added: Total liabilities and
+Added: stockholders’ equity
from audited balance sheet as of December 31, 2021.
3 unchanged sentences
thousands, except per share data)
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
Total revenues
2 unchanged sentences
Cost of services
−Removed: Total cost of revenues
+Added: cost of revenues
Operating expenses:
−Removed: Selling, general and administrative expenses
−Removed: Research and development expenses
−Removed: Total Operating expenses
+Added: Selling, general and administrative
+Added: and development expenses
+Added: Operating expenses
Loss from operations
1 unchanged sentence
Interest expense
−Removed: Other (expense) income, net
+Added: Other (expense) income,
Net loss before income taxes
4 unchanged sentences
Preferred stock dividend
−Removed: Net loss attributable to common stockholders
−Removed: Net loss per share attributable to common stockholders - basic and diluted
−Removed: Weighted average common shares outstanding - basic and diluted
+Added: Net loss attributable
+Added: to common stockholders
+Added: Net loss per share attributable
+Added: to common stockholders - basic and diluted
+Added: Weighted average common
+Added: shares outstanding - basic and diluted
accompanying notes to unaudited condensed consolidated financial statements.
2 unchanged sentences
thousands, except per share data)
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
−Removed: Net loss attributable to common stockholders
+Added: Months Ended September 30,
+Added: Months Ended September 30,
+Added: attributable to common stockholders
Other comprehensive (loss) income, net:
−Removed: Foreign currency translation adjustment
−Removed: Total other comprehensive income (loss)
−Removed: Comprehensive loss
+Added: Foreign currency translation
+Added: Total other comprehensive
+Added: income (loss)
+Added: Comprehensive
accompanying notes to unaudited condensed consolidated financial statements.
2 unchanged sentences
thousands, except per share data)
+Added: Number of Shares
Comprehensive
1 unchanged sentence
Stockholders’
+Added: Number of Shares
Comprehensive
1 unchanged sentence
Stockholders’
−Removed: at January 1, 2022
+Added: Balance at January 1, 2022
$ ( 134,437 )
−Removed: loss attributable to common stockholders
−Removed: loss attributable to non-controlling interest
−Removed: currency translation adjustment
−Removed: of restricted shares
−Removed: of restricted shares
−Removed: of restricted stock units
−Removed: withheld pursuant to vesting of restricted stock
+Added: Net loss attributable to common stockholders
+Added: Net income attributable to non-controlling interest
+Added: Foreign currency translation adjustment
+Added: Issuance of restricted shares
+Added: Forfeiture of restricted shares
+Added: Vesting of restricted stock units
+Added: Shares withheld pursuant to vesting of restricted
Stock based compensation
−Removed: at March 31, 2022
+Added: Balance at March 31, 2022
$ ( 137,366 )
−Removed: loss attributable to common stockholders
−Removed: loss attributable to non-controlling interest
−Removed: currency translation adjustment
−Removed: of restricted shares
−Removed: withheld pursuant to vesting of restricted stock
+Added: Net loss attributable to common stockholders
+Added: Net income attributable to non-controlling interest
+Added: Foreign currency translation adjustment
+Added: Forfeiture of restricted shares
+Added: Shares withheld pursuant to vesting of restricted
Stock based compensation
−Removed: at June 30, 2022
+Added: Balance at June 30, 2022
$ ( 137,484 )
−Removed: Comprehensive
−Removed: Income (Loss)
−Removed: Stockholders’
+Added: Net loss attributable
+Added: to common stockholders
+Added: Net income attributable
+Added: to non-controlling interest
+Added: Issuance of restricted
+Added: Foreign currency translation
+Added: Forfeiture of restricted shares
+Added: Shares withheld pursuant
+Added: to vesting of restricted stock
+Added: Stock based compensation
+Added: Balance at September 30, 2022
+Added: $ ( 139,784 )
Paid-in Capital
−Removed: Other Comprehensive
−Removed: Income (Loss)
+Added: Comprehensive Income (Loss)
Non-controlling
7 unchanged sentences
Vesting of restricted stock units
−Removed: Shares issued pursuant to exercise of stock options
−Removed: Shares withheld pursuant to vesting of restricted stock
−Removed: Shares withheld pursuant to exercise of stock options
+Added: Shares issued pursuant to exercise of stock
+Added: Shares withheld pursuant to vesting of restricted
+Added: Shares withheld pursuant to exercise of stock
Stock based compensation
−Removed: Common shares issued, net of issuance
+Added: Common shares issued,
+Added: net of issuance costs
Balance at March 31, 2021
5 unchanged sentences
Vesting of restricted stock units
−Removed: Shares issued pursuant to exercise of stock options
−Removed: Shares withheld pursuant to vesting of restricted stock
+Added: Shares issued pursuant to exercise of stock
+Added: Shares withheld pursuant to vesting of restricted
Stock based compensation
1 unchanged sentence
$ ( 124,375 )
+Added: Net loss attributable to common stockholders
+Added: Net loss attributable to non-controlling interest
+Added: Net income (loss) attributable to
+Added: non-controlling interest
+Added: Foreign currency translation adjustment
+Added: Issuance of restricted shares
+Added: Forfeiture of restricted shares
+Added: Stock based compensation
+Added: Shares issued pursuant to exercise of stock
+Added: Shares withheld pursuant to vesting of restricted
+Added: Balance at September 30, 2021
+Added: $ ( 127,720 )
accompanying notes to unaudited condensed consolidated financial statements.
2 unchanged sentences
thousands, except per share data)
−Removed: Six Months Ended June 30,
−Removed: Cash flows from operating activities
−Removed: Adjustments to reconcile net loss to cash (used in) provided by operating activities:
+Added: Cash flows from operating
+Added: Adjustments to reconcile net loss to cash (used
+Added: in) provided by operating activities:
Non-controlling interest
Inventory reserve
−Removed: Stock based compensation expense
+Added: Stock based compensation
Depreciation and amortization
−Removed: Right-of-use assets, non-cash lease expense
+Added: Right-of-use assets, non-cash
+Added: lease expense
Bad debt expense
2 unchanged sentences
Accounts receivable
−Removed: Prepaid expenses and other assets
+Added: Prepaid expenses and other
Deferred costs
Deferred revenue
−Removed: Accounts payable and accrued expenses
+Added: Accounts payable and accrued
Lease liabilities
−Removed: Accrued severance payable, net
−Removed: Net cash provided by (used in) operating activities
−Removed: Cash flows from investing activities:
−Removed: Proceeds from sale of property and equipment
+Added: severance payable, net
+Added: cash provided by (used in) operating activities
+Added: Cash flows from investing
Capital expenditures
−Removed: Net cash (used in) investing activities
−Removed: Cash flows from financing activities:
+Added: cash (used in) investing activities
+Added: Cash flows from financing
Net proceeds from stock offering
3 unchanged sentences
Proceeds from exercise of stock options, net
−Removed: Purchase of treasury stock upon vesting of restricted stock
−Removed: Net cash provided by (used in) financing activities
−Removed: Effect of foreign exchange rate changes on cash and cash equivalents
−Removed: Net (decrease) increase in cash, cash equivalents and restricted cash
−Removed: Cash, cash equivalents and restricted cash - beginning of period
−Removed: Cash, cash equivalents and restricted cash - end of period
−Removed: Reconciliation of cash, cash equivalents, and restricted cash, beginning of period
+Added: Purchase of treasury
+Added: stock upon vesting of restricted stock
+Added: cash provided by (used in) financing activities
+Added: Effect of foreign exchange
+Added: rate changes on cash and cash equivalents
+Added: Net increase (decrease)
+Added: in cash, cash equivalents and restricted cash
+Added: Cash, cash equivalents
+Added: and restricted cash - beginning of period
+Added: cash equivalents and restricted cash - end of period
+Added: Reconciliation of cash, cash equivalents, and
+Added: restricted cash, beginning of period
Cash and cash equivalents
−Removed: Restricted cash
−Removed: Cash, cash equivalents, and restricted cash, beginning of period
−Removed: Reconciliation of cash, cash equivalents, and restricted cash, end of period
+Added: Cash, cash equivalents,
+Added: and restricted cash, beginning of period
+Added: Reconciliation of cash, cash equivalents, and
+Added: restricted cash, end of period
Cash and cash equivalents
−Removed: Restricted cash
−Removed: Cash, cash equivalents, and restricted cash, end of period
−Removed: Supplemental disclosure of cash flow information:
+Added: Cash, cash equivalents,
+Added: and restricted cash, end of period
+Added: Supplemental disclosure
+Added: of cash flow information:
Cash paid for:
−Removed: Noncash investing and financing activities:
−Removed: Value of shares withheld pursuant to exercise of stock options
+Added: Noncash investing and financing
+Added: Value of shares withheld
+Added: pursuant to exercise of stock options
accompanying notes to unaudited condensed consolidated financial statements.
24 unchanged sentences
customers and suppliers.
−Removed: addition, the Company has experienced a significant impact to its supply chain given COVID-19 and the related global semiconductor
−Removed: chip shortage, including delays in supply chain deliveries, extended lead times and shortages of certain key components, some raw
−Removed: material cost increases and slowdowns at certain production facilities.
−Removed: As a result of these supply chain issues, the Company has
−Removed: had to increase its volume of inventory to ensure supply.
−Removed: During the three- and six-month periods ended June 30, 2022, the Company
−Removed: incurred supply chain constraint expenses which lowered its gross margins and decreased its profitability.
−Removed: The supply chain
−Removed: disruptions and the related global semiconductor chip shortage have delayed and may continue to delay the timing of some orders and
−Removed: expected deliveries of the Company’s products.
−Removed: If the impact of the supply chain disruptions are more severe than the Company
−Removed: expects, it could result in longer lead times, inventory supply challenges and further increased costs, all of which could result in
−Removed: the deterioration of the Company’s results, potentially for a longer period than currently anticipated.
+Added: addition, the Company has experienced a significant impact to its supply chain given COVID-19 and the related global semiconductor chip
+Added: shortage, including delays in supply chain deliveries, extended lead times and shortages of certain key components, some raw material
+Added: cost increases and slowdowns at certain production facilities.
+Added: As a result of these supply chain issues, the Company has had to increase
+Added: its volume of inventory to ensure supply.
+Added: During the three- and nine-month periods ended September 30, 2022, the Company incurred supply
+Added: chain constraint expenses which lowered its gross margins and decreased its profitability.
+Added: The supply chain disruptions and the related
+Added: global semiconductor chip shortage have delayed and may continue to delay the timing of some orders and expected deliveries of the Company’s
+Added: If the impact of the supply chain disruptions are more severe than the Company expects, it could result in longer lead times,
+Added: inventory supply challenges and further increased costs, all of which could result in the deterioration of the Company’s results,
+Added: potentially for a longer period than currently anticipated.
of the date of these unaudited consolidated financial statements, the full extent to which the COVID-19 pandemic and the related supply
13 unchanged sentences
include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the consolidated
−Removed: financial position of the Company as of June 30, 2022, the consolidated results of its operations for the three- and six-month periods
−Removed: ended June 30, 2021 and 2022, the consolidated change in stockholders’ equity for the three-month periods ended March 31 and June
−Removed: 30, 2021 and 2022, and the consolidated cash flows for the six-month periods ended June 30, 2021 and 2022.
−Removed: The results of operations
−Removed: for the three- and six-month periods ended June 30, 2022 are not necessarily indicative of the operating results for the full year.
−Removed: financial statements should be read in conjunction with the audited consolidated financial statements and related disclosures for the
−Removed: year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K for the year then ended.
−Removed: of June 30, 2022, the Company had cash (including restricted cash) and cash equivalents of $ 18,012 and working capital of $ 38,526 .
−Removed: Company’s primary sources of cash are cash flows from operating activities, its holdings of cash, cash equivalents and investments
+Added: financial position of the Company as of September 30, 2022, the consolidated results of its operations for the three- and nine-month
+Added: periods ended September 30, 2021 and 2022, the consolidated change in stockholders’ equity for the three-month periods ended March
+Added: 31, June 30, and September 30, 2021 and 2022, and the consolidated cash flows for the nine-month periods ended September 30, 2021 and
+Added: The results of operations for the three- and nine-month periods ended September 30, 2022 are not necessarily indicative of the
+Added: operating results for the full year.
+Added: These financial statements should be read in conjunction with the audited consolidated financial
+Added: statements and related disclosures for the year ended December 31, 2021 included in the Company’s Annual Report on Form 10-K for
+Added: the year then ended.
+Added: of September 30, 2022, the Company had cash (including restricted cash) and cash equivalents of $ 17,012 and working capital of $ 36,658 .
+Added: The Company’s primary sources of cash are cash flows from operating activities, its holdings of cash, cash equivalents and investments
from the sale of its capital stock and borrowings under its credit facility.
2 unchanged sentences
addition, the Company’s subsidiaries, Powerfleet Israel Ltd.
−Removed: (“PowerFleet Israel”) and Pointer, are party to a Credit
−Removed: Agreement (the “Credit Agreement”) with Bank Hapoalim B.M.
−Removed: (“Hapoalim”), pursuant to which Hapoalim provided
−Removed: PowerFleet Israel with two senior secured term loan facilities in an aggregate principal amount of $ 30,000 (comprised of two facilities
−Removed: in the aggregate principal amount of $ 20,000 and $ 10,000 ) and a five-year revolving credit facility to Pointer in an aggregate principal
−Removed: amount of $ 10,000 .
+Added: (“Powerfleet Israel”) and Pointer, are party to a
+Added: Credit Agreement (the “Credit Agreement”) with Bank Hapoalim B.M.
+Added: (“Hapoalim”), pursuant to which Hapoalim
+Added: provided Powerfleet Israel with two senior secured term loan facilities in an aggregate principal amount of $ 30,000
+Added: (comprised of two facilities in the aggregate principal amount of $ 20,000
+Added: and $ 10,000 )
+Added: and a five-year
+Added: revolving credit facility to Pointer in an aggregate principal amount of $ 10,000 .
The proceeds of the term loan facilities were used to finance a portion of the cash consideration payable in the Company’s
1 unchanged sentence
The proceeds of the revolving credit facility may be used by Pointer for general corporate purposes.
−Removed: borrowed $ 2,330 under the revolving credit facility as of June 30, 2022.
+Added: Company borrowed net $ 3,949
+Added: under the revolving credit facility as of September 30, 2022.
See Note 11 for additional information.
−Removed: In June 2012, Pointer entered into a one-year $ 1,000
−Removed: revolving credit facility with Discount Bank, which renews annually, subject to the bank’s approval.
−Removed: The proceeds of the revolving credit facility may be used by Pointer for general
−Removed: corporate purposes.
−Removed: The Company did not have any borrowings outstanding under the revolving credit facility as of June 30,
+Added: June 2012, Pointer entered into a one-year $ 1,000 revolving credit facility with Discount Bank, which renews annually, subject to the
+Added: bank’s approval.
+Added: The proceeds of the revolving credit facility may be used by Pointer for general corporate purposes.
+Added: did not have any borrowings outstanding under the revolving credit facility with Discount Bank as of September 30, 2022.
+Added: October 31, 2022, the Borrowers entered into a third amendment to the Credit Agreement (the “Third Amendment”) with Hapoalim.
+Added: The Third Amendment provides for, among other things, a new revolving credit facility to Pointer in the aggregate principal amount of
+Added: $ 10 million (the “New Revolver”).
+Added: The New Revolver will be available for a period of one month, commencing on October 31,
+Added: 2022, and will continue to be available for successive one-month periods until and including October 30, 2023, unless the Borrowers deliver
+Added: a notice to Hapoalim of their request not to renew the New Revolver.
+Added: New Revolver will initially bear interest at the Secured Overnight Financing Rate plus 2.59%.
+Added: Such interest is subject to monthly changes
+Added: by Hapoalim, provided that Hapoalim gives Pointer advance notice regarding such change prior to the end of the applicable calendar month .
+Added: New Revolver will be secured by a first ranking fixed pledge and assignment by Pointer over its new bank account, which was opened in
+Added: connection with the New Revolver, and all of the rights relating thereunder as well as a cross guarantee by Powerfleet Israel.
+Added: is required to pay a credit allocation fee equal to 0.5 % per annum on undrawn and uncancelled amounts of the New Revolver.
Company has on file a shelf registration statement on Form S-3 that was declared effective by the Securities and Exchange Commission
11 unchanged sentences
in the Underwritten Public Offering were made pursuant to the Company’s shelf registration statement.
−Removed: of the COVID-19 pandemic, there continues to be significant uncertainty surrounding the potential impact on our results of operations and cash flows.
−Removed: During 2021 and 2022, we proactively took steps to increase available cash on hand including, but not limited to, targeted reductions
−Removed: in discretionary operating expenses and capital expenditures.
+Added: of the COVID-19 pandemic, there continues to be significant uncertainty surrounding the potential impact on our results of operations
+Added: and cash flows.
+Added: During 2021 and 2022, we proactively took steps to increase available cash on hand including, but not limited to, targeted
+Added: reductions in discretionary operating expenses and capital expenditures.
Company believes that its available working capital, anticipated level of future revenues, expected cash flows from operations and available
borrowings under its revolving credit facility with Hapoalim will provide sufficient funds to cover capital requirements through at least
−Removed: August 9, 2023.
+Added: November 9, 2023.
2 – USE OF ESTIMATES
6 unchanged sentences
The most significant estimates relate to
−Removed: realization of deferred tax assets, the impairment of intangible assets, and market-based stock compensation costs.
−Removed: results could differ from those estimates.
−Removed: of June 30, 2022, the impact of COVID-19 continues to unfold.
−Removed: In addition, the Company has experienced increased economic
−Removed: uncertainty due to rising interest rates, higher inflation and supply chain disruptions.
−Removed: As a result, many of our estimates and
−Removed: assumptions required increased judgment and carry a higher degree of variability and volatility.
−Removed: As events continue to evolve and
−Removed: additional information becomes available, our estimates may change materially in future periods.
+Added: capitalized software, realization of deferred tax assets, the impairment of intangible assets including goodwill, and market-based stock compensation
+Added: Actual results could differ from those estimates.
+Added: of September 30, 2022, the impact of COVID-19 continues to unfold.
+Added: In addition, the Company has experienced increased economic uncertainty
+Added: due to rising interest rates, higher inflation and supply chain disruptions.
+Added: As a result, many of our estimates and assumptions required
+Added: increased judgment and carry a higher degree of variability and volatility.
+Added: As events continue to evolve and additional information becomes
+Added: available, our estimates may change materially in future periods.
3 – CASH AND CASH EQUIVALENTS
3 unchanged sentences
Corporation (FDIC) and other local jurisdictional limits.
−Removed: Restricted cash at December 31, 2021 and June 30, 2022 consists of cash held
−Removed: in escrow for purchases from a vendor.
+Added: Restricted cash at December 31, 2021 and September 30, 2022 consists of cash
+Added: held in escrow for purchases from a vendor.
4 - REVENUE RECOGNITION
49 unchanged sentences
for services performed.
−Removed: following table presents the Company’s revenues disaggregated by revenue source for the three- and six-months ended June 30, 2021
+Added: following table presents the Company’s revenues disaggregated by revenue source for the three- and nine-months ended September
+Added: 30, 2021 and 2022:
SCHEDULE OF REVENUE DISAGGREGATED BY REVENUE SOURCE
−Removed: Three Months Ended June 30
−Removed: Six Months Ended June 30,
−Removed: balances of contract assets, and contract liabilities from contracts with customers are as follows as of December 31, 2021 and June
+Added: Months Ended September 30,
+Added: Months Ended September 30,
+Added: balances of contract assets, and contract liabilities from contracts with customers are as follows as of December 31, 2021 and September
SCHEDULE OF DEFERRED REVENUE
−Removed: December 31, 2021
−Removed: June 30, 2022
−Removed: Deferred contract costs
+Added: contract costs
Deferred costs
2 unchanged sentences
Deferred revenue
−Removed: Deferred revenue and contract liabilities - current portion
−Removed: Deferred revenue and contract liabilities - less current portion
+Added: Deferred revenue
+Added: and contract liabilities - current portion
+Added: Deferred revenue and
+Added: contract liabilities - less current portion
Company records deferred revenues when cash payments are received or due in advance of the Company’s performance.
For the three-
−Removed: and six-month periods ended June 30, 2021 and 2022, the Company recognized revenue of $ 2,502 and $ 5,220 , respectively, and $ 2,659
+Added: and nine-month periods ended September 30, 2021 and 2022, the Company recognized revenue of $ 2,547 and $ 7,767 , respectively, and
$ 3,174 and $ 8,040 , respectively, that was included in the deferred revenue balance at the beginning of each reporting period.
−Removed: expects to recognize as revenue these deferred revenue balances before the year 2027, when the services are performed and, therefore,
−Removed: satisfies its performance obligation to the customers.
+Added: Company expects to recognize as revenue these deferred revenue balances before the year 2027, when the services are performed and,
+Added: therefore, satisfies its performance obligation to the customers.
5 – PREPAID EXPENSES AND OTHER ASSETS
1 unchanged sentence
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
−Removed: December 31, 2021
−Removed: June 30, 2022
Finance receivables, current
8 unchanged sentences
Inventory is shown net of
−Removed: a valuation reserve of $ 260 at December 31, 2021 and $ 346 at June 30, 2022.
+Added: a valuation reserve of $ 260 at December 31, 2021 and $ 406 at September 30, 2022.
consist of the following:
SCHEDULE OF INVENTORIES
−Removed: December 31, 2021
−Removed: June 30, 2022
Work in process
4 unchanged sentences
SCHEDULE OF FIXED ASSETS
−Removed: December 31, 2021
−Removed: June 30, 2022
Installed products
4 unchanged sentences
Property, plant and equipment, gross
−Removed: Accumulated depreciation and amortization
+Added: Accumulated depreciation
+Added: and amortization
Property, plant and equipment,
−Removed: and amortization expense of fixed assets for the three- and six-month periods ended June 30, 2021 was $ 788 and $ 1,633 , respectively,
−Removed: and for the three- and six- month periods ended June 30, 2022 was $ 770 and $ 1,584 , respectively.
−Removed: This includes amortization of costs
−Removed: associated with computer software for the three- and six-month periods ended June 30, 2021 of $ 103 and $ 210 , respectively, and for the
−Removed: three- and six-month periods ended June 30, 2022 of $ 26 and $ 135 , respectively.
+Added: and amortization expense of fixed assets for the three- and nine-month periods ended September 30, 2021 was $ 865 and $ 2,498 , respectively,
+Added: and for the three- and nine- month periods ended September 30, 2022 was $ 752 and $ 2,336 , respectively.
+Added: This includes amortization of
+Added: costs associated with computer software for the three- and nine-month periods ended September 30, 2021 of $ 106 and $ 316 , respectively,
+Added: and for the three- and nine-month periods ended September 30, 2022 of $ 11 and $ 145 , respectively.
8 - INTANGIBLE ASSETS AND GOODWILL
−Removed: following table summarizes identifiable intangible assets of the Company as of December 31, 2021 and June 30, 2022:
+Added: incurred internally in researching and developing software products are charged to expense until technological feasibility has been established
+Added: for the product.
+Added: Once technological feasibility is established, software costs are capitalized until the product is available for general
+Added: release to customers.
+Added: Judgment is required in determining when technological feasibility of a product is established.
+Added: The amortization
+Added: of these costs will be included in cost of revenue over the estimated life of the products.
+Added: following table summarizes identifiable intangible assets of the Company as of December 31, 2021 and September 30, 2022:
SCHEDULE OF INTANGIBLE ASSETS
−Removed: June 30, 2022
−Removed: Accumulated Amortization
−Removed: Net Carrying Amount
+Added: Carrying Amount
Customer relationships
5 unchanged sentences
Trademark and tradename
−Removed: December 31, 2021
−Removed: Accumulated Amortization
−Removed: Net Carrying Amount
+Added: Carrying Amount
Customer relationships
4 unchanged sentences
Trademark and tradename
−Removed: June 30 2022, the weighted-average amortization period for the intangible assets was 9.1 years.
−Removed: At June 30, 2022, the weighted-average
+Added: September 30, 2022, the weighted-average amortization period for the intangible assets was 8.9 years.
+Added: At September 30, 2022, the weighted-average
amortization periods for customer relationships, trademarks and trade names, patents, technology, favorable contract interests and covenant
not to compete were 11.9 , 9.6 , 7.0 , 4.3 , 0.0 and 5.0 years, respectively.
−Removed: expense for the three- and six-month periods ended June 30, 2021 was $ 1,298 and $ 2,597 , respectively, and for the three- and six-month
−Removed: periods ended June 30, 2022 was $ 1,275 and $ 2,549 , respectively.
+Added: expense for the three- and nine-month periods ended September 30, 2021 was $ 1,282 and $ 3,879 , respectively, and for the three- and nine-month
+Added: periods ended September 30, 2022 was $ 1,267 and $ 3,816 , respectively.
Estimated future amortization expense for each of the five succeeding
3 unchanged sentences
2022 (remaining)
−Removed: intangible assets
−Removed: have been no changes in the carrying amount of goodwill from January 1, 2021 to June 30, 2022.
−Removed: the six-month period ended June 30, 2022, the Company did not identify any indicators of impairment.
+Added: Finite-Lived intangible
+Added: The Company tests for goodwill
+Added: impairment at the reporting unit level on October 1 of each year and between annual tests if a triggering event indicates the possibility
+Added: of an impairment.
+Added: The Company monitors changing business conditions as well as industry and economic factors, among others, for events
+Added: which could trigger the need for an interim impairment analysis.
+Added: The Company concluded that a sustained decline in its stock price coupled
+Added: with continuing losses, represented a triggering event for impairment during the third quarter.
+Added: Accordingly, the Company performed an interim quantitative impairment analysis
+Added: at September 30, 2022 using a market-based quantitative assessment utilizing a combination of the (i) the guideline public company method(“GPC”)
+Added: applying revenue and adjusted EBITDA multiples of similar companies and, (ii) the discounted cash flow method (‘DCF”).
+Added: fair value determination used in the impairment assessment requires estimates of the fair values based present value or other valuation
+Added: techniques or a combination thereof, necessitating subjective judgments and assumptions by management.
+Added: These estimates and assumptions
+Added: could result in significant differences to the amounts reported if underlying circumstances were to change.
+Added: The Company concluded that
+Added: no impairment relating to goodwill existed at September 30, 2022.
+Added: have been no changes in the carrying amount of goodwill from January 1, 2022 to September 30, 2022.
9 - STOCK-BASED COMPENSATION
−Removed: the first fiscal quarter of 2022, the Company granted options to purchase 5,065,000
−Removed: shares of the Company’s common stock to certain executives.
−Removed: The options have an exercise price that range from $ 2.85
−Removed: The options will vest and become exercisable if the volume weighted average price of the Company’s common stock during a
−Removed: consecutive 60-day trading period (the “60 Day VWAP”) ranges between $ 10.50
−Removed: and $ 21.00 .
−Removed: The Company valued the market-based performance stock option awards using a Monte Carlo simulation model using a daily price
−Removed: forecast over ten years until expiration utilizing Geometric Brownian Motion that considers a variety of factors including, but not
−Removed: limited to, the Company’s common stock price, risk-free rate ( 1.7 %),
−Removed: and expected stock price volatility ( 51.7 %)
−Removed: over the expected life of awards ( 10
+Added: the first fiscal quarter of 2022, the Company granted options to purchase 5,065,000 shares of the Company’s common stock to certain
+Added: The options have an exercise price that range from $ 2.85 to $ 21.00 .
+Added: The options will vest and become exercisable if the volume
+Added: weighted average price of the Company’s common stock during a consecutive 60-day trading period (the “60 Day VWAP”)
+Added: ranges between $ 10.50 and $ 21.00 .
+Added: The Company valued the market-based performance stock option awards using a Monte Carlo simulation
+Added: model using a daily price forecast over ten years until expiration utilizing Geometric Brownian Motion that considers a variety of factors
+Added: including, but not limited to, the Company’s common stock price, risk-free rate ( 1.7 %), and expected stock price volatility ( 51.7 %)
+Added: over the expected life of awards ( 10 years ).
The weighted average fair value of options granted during the period was $ 1.27 .
1 unchanged sentence
following table summarizes the activity relating to the Company’s market-based stock options that were granted to certain executives
−Removed: for the six-month period ended June 30, 2022:
+Added: for the nine-month period ended September 30, 2022:
SCHEDULE OF STOCK OPTIONS ACTIVITY
6 unchanged sentences
following table summarizes the activity relating to the Company’s stock options, excluding the market-based stock options that
−Removed: were granted to certain executives, for the six-month period ended June 30, 2022:
+Added: were granted to certain executives, for the nine-month period ended September 30, 2022:
Exercise Price
11 unchanged sentences
Dividend yield
−Removed: Weighted-average fair value of options granted during year
+Added: Weighted-average fair value of options granted
volatility is based on historical volatility of the Company’s common stock and the expected life of options is based on historical
data with respect to employee exercise periods.
−Removed: Company recorded stock-based compensation expense of $ 339 and $ 716 , for the three- and six-month periods ended June 30, 2021, respectively,
−Removed: and $ 1,267 and $ 1,301 , for the three- and six-month periods ended June 30, 2022, respectively, in connection with awards made under
−Removed: the stock option plans.
−Removed: fair value of options vested during the six-month periods ended June 30, 2021 and 2022 was $ 438 and $ 376 , respectively.
−Removed: The total intrinsic
−Removed: value of options exercised during the three-month periods ended June 30, 2021 and 2022 was $ 465 and $- 0 -, respectively.
−Removed: of June 30, 2022, there was approximately $ 7,110 of unrecognized compensation cost related to non-vested options granted under the Company’s
−Removed: stock option plans for the performance stock options that were granted to certain executives.
−Removed: That cost is expected to be recognized
−Removed: over a weighted-average period of 3.44 years.
−Removed: of June 30, 2022, there was approximately $ 2,595 of unrecognized compensation cost related to non-vested options granted under the Company’s
−Removed: stock option plans that exclude the performance stock options.
−Removed: That cost is expected to be recognized over a weighted average period
−Removed: of 3.19 years.
+Added: Company recorded stock-based compensation expense of $ 345 and $ 1,061 , for the three- and nine-month periods ended September 30, 2021,
+Added: respectively, and $ 809 and $ 2,110 , for the three- and nine-month periods ended September 30, 2022, respectively, in connection with awards
+Added: made under the stock option plans.
+Added: fair value of options vested during the nine-month periods ended September 30, 2021 and 2022 was $ 508 and $ 409 , respectively.
+Added: intrinsic value of options exercised during the three-month periods ended September 30, 2021 and 2022 was $ 470 and $- 0 -, respectively.
+Added: of September 30, 2022, there was approximately $ 6,558 of unrecognized compensation cost related to non-vested options granted under the
+Added: Company’s stock option plans for the performance stock options that were granted to certain executives.
+Added: That cost is expected to
+Added: be recognized over a weighted-average period of 3.20 years.
+Added: of September 30, 2022, there was approximately $ 2,266 of unrecognized compensation cost related to non-vested options granted under the
+Added: Company’s stock option plans that exclude the performance stock options.
+Added: That cost is expected to be recognized over a weighted
+Added: average period of 3.10 years.
Company estimates forfeitures at the time of valuation and reduces expense ratably over the vesting period.
7 unchanged sentences
A summary of all non-vested restricted stock
−Removed: for the six-month period ended June 30, 2022 is as follows:
+Added: for the nine-month period ended September 30, 2022 is as follows:
SCHEDULE OF NON-VESTED RESTRICTED STOCK ACTIVITY
−Removed: Number of Non-
Vested Shares
1 unchanged sentence
Date Fair Value
−Removed: Restricted stock, non-vested, beginning of year
−Removed: Restricted stock, non-vested, end of period
−Removed: Company recorded stock-based compensation expense of $ 710 and $ 1,375 , respectively, for the three- and six-month periods ended June 30,
−Removed: 2021 and $ 355 and $ 743 , respectively, for the three-and six-month periods ended June 30, 2022 in connection with restricted stock grants.
−Removed: As of June 30, 2022, there was $ 2,850 of total unrecognized compensation cost related to non-vested shares.
−Removed: That cost is expected to
−Removed: be recognized over a weighted-average period of 2.83 years.
+Added: Restricted stock, non-vested, beginning
+Added: Restricted stock, non-vested,
+Added: end of period
+Added: Company recorded stock-based compensation expense of $ 533
+Added: for the three- and nine-month periods ended September 30, 2021, respectively, and $ 254
+Added: and $ 997 for the three-and nine-month periods ended September 30, 2022, respectively, in connection with restricted stock
+Added: As of September 30, 2022, there was $ 2,557
+Added: of total unrecognized compensation cost related to non-vested shares.
+Added: That cost is expected to be recognized over a weighted-average
+Added: period of 2.58
Restricted Stock Units:
1 unchanged sentence
The following table summarizes the activity relating to the Company’s
−Removed: restricted stock units for the three-month period ended June 30, 2022:
+Added: restricted stock units for the three-month period ended September 30, 2022:
SCHEDULE OF NON-VESTED RESTRICTED STOCK ACTIVITY
2 unchanged sentences
Date Fair Value
−Removed: Restricted stock units, non-vested, beginning of year
−Removed: Restricted stock units, non-vested, end of period
−Removed: Company recorded stock-based compensation expense of $ 46 and $ 101 , respectively, for the three- and six-month periods ended June 30,
−Removed: 2021 and $ 7 and $ 42 , respectively, for the three- and six-month periods ended June 30, 2022 in connection with the RSUs.
−Removed: As of June 30,
−Removed: 2022, there was $ 10 total unrecognized compensation cost related to non-vested RSUs.
−Removed: That cost is expected to be recognized over a weighted-average
−Removed: period of 0.38 years.
+Added: Restricted stock units, non-vested,
+Added: beginning of year
+Added: Restricted stock units,
+Added: non-vested, end of period
+Added: Company recorded stock-based compensation expense of $ 51 and
+Added: for the three- and nine-month periods ended September 30, 2021, respectively, and $ 7 and
+Added: for the three- and nine-month periods ended September 30, 2022, respectively, in connection with the RSUs.
+Added: As of September 30, 2022,
+Added: there was $ 3 total
+Added: unrecognized compensation cost related to non-vested RSUs.
+Added: That cost is expected to be recognized over a weighted-average period of 0.13 years.
10 - NET LOSS PER SHARE
−Removed: loss per share for the three- and six-month periods ended June 30, 2021 and 2022 are as follows:
+Added: loss per share for the three- and nine-month periods ended September 30, 2021 and 2022 are as follows:
SCHEDULE OF NET LOSS PER SHARE BASIC AND DILUTED
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
−Removed: Basic and diluted loss per share
−Removed: Net loss attributable to common stockholders
−Removed: Weighted-average common share outstanding - basic and diluted
−Removed: Net loss attributable to common stockholders - basic and diluted
+Added: Months Ended September 30,
+Added: Months Ended September 30,
+Added: Basic and diluted loss per
+Added: attributable to common stockholders
+Added: Weighted-average common
+Added: share outstanding - basic and diluted
+Added: Net loss attributable
+Added: to common stockholders - basic and diluted
loss per share is calculated by dividing net loss attributable to common shareholders by the weighted-average number of common shares
13 unchanged sentences
loss, no effect is given to the participating securities because they do not share in the losses of the Company.
−Removed: For the six-month periods
−Removed: ended June 30, 2021 and 2022, the basic and diluted weighted-average shares outstanding are the same, since the effect from the potential
−Removed: exercise of outstanding stock options, conversion of preferred stock, and vesting of restricted stock and restricted stock units totaling
−Removed: 12,141 and 16,438 , respectively, would have been anti-dilutive due to the loss.
+Added: For the nine-month periods
+Added: ended September 30, 2021 and 2022, the basic and diluted weighted-average shares outstanding are the same, since the effect from the
+Added: potential exercise of outstanding stock options, conversion of preferred stock, and vesting of restricted stock and restricted stock
+Added: units totaling 11,939 and 16,517 , respectively, would have been anti-dilutive due to the loss.
11 - SHORT-TERM BANK DEBT AND LONG-TERM DEBT
SCHEDULE OF LONG TERM DEBT
−Removed: December 31, 2021
−Removed: June 30, 2022
−Removed: Current maturities of long-term debt
−Removed: Long term debt - less current maturities
+Added: maturities of long-term debt
+Added: Long term debt - less
+Added: current maturities
connection with the Transactions, Powerfleet Israel incurred $ 30,000 in term loan borrowings on the closing date of the Transactions
4 unchanged sentences
aggregate principal amount of $ 10,000 (collectively, the “Credit Facilities”).
−Removed: As of June 30, 2022, the Company borrowed $ 2,330
+Added: As of September 30, 2022, the Company borrowed
$ 3,949 under the Revolving Facility.
28 unchanged sentences
levels to Pointer’s EBITDA.
−Removed: The Company is in compliance with the covenants as of June 30, 2022.
+Added: The Company is in compliance with the covenants as of September 30, 2022.
connection with the Credit Facilities, the Company incurred debt issuance costs of $ 742 .
−Removed: For the three- and six-month periods ended June
−Removed: 30, 2021, amortization of the debt issuance costs was $ 72 and $ 155 , respectively.
−Removed: For the three- and six-month periods ended June 30,
−Removed: 2022, amortization of the debt issuance costs was $ 55 and $ 119 , respectively.
−Removed: The Company recorded charges of $ 276 and $ 553 for the three-
−Removed: and six-month periods ended June 30, 2021, respectively, and $ 200 and $ 436 for the three- and six-month periods ended June 30, 2022, respectively,
−Removed: to interest expense on its consolidated statements of operations related to interest expense and amortization of debt issuance costs
−Removed: associated with the Credit Facilities.
−Removed: In June 2012, Pointer entered into a
−Removed: one-year $ 1,000
−Removed: revolving credit facility with Discount Bank, which renews annually, subject to the bank’s approval.
−Removed: The proceeds of the revolving credit facility may be used by Pointer for general
−Removed: corporate purposes.
−Removed: The Company did not have any borrowings outstanding under the revolving credit facility as of June 30,
−Removed: maturities of the long-term debt as of June 30, 2022 are as follows:
+Added: For the three- and nine-month periods ended
+Added: September 30, 2021, amortization of the debt issuance costs was $ 68 and $ 223 , respectively.
+Added: For the three- and nine-month periods ended
+Added: September 30, 2022, amortization of the debt issuance costs was $ 49 and $ 168 , respectively.
+Added: The Company recorded charges of $ 268 and
+Added: $ 821 for the three- and nine-month periods ended September 30, 2021, respectively, and $ 196 and $ 642 for the three- and nine-month periods
+Added: ended September 30, 2022, respectively, to interest expense on its consolidated statements of operations related to interest expense
+Added: and amortization of debt issuance costs associated with the Credit Facilities.
+Added: June 2012, Pointer entered into a one-year $ 1,000 revolving credit facility with Discount Bank, which renews annually, subject to the
+Added: bank’s approval.
+Added: The proceeds of the revolving credit facility may be used by Pointer for general corporate purposes.
+Added: did not have any borrowings outstanding under the revolving credit facility with Discount Bank as of September 30, 2022.
+Added: October 31, 2022, the Borrowers entered into a third amendment to the Credit Agreement (the “Third Amendment”) with Hapoalim.
+Added: The Third Amendment provides for, among other things, a new revolving credit facility to Pointer in the aggregate principal amount of
+Added: $ 10 million (the “New Revolver”).
+Added: The New Revolver will be available for a period of one month, commencing on October 31,
+Added: 2022, and will continue to be available for successive one-month periods until and including October 30, 2023, unless the Borrowers deliver
+Added: a notice to Hapoalim of their request not to renew the New Revolver.
+Added: New Revolver will initially bear interest at the Secured Overnight Financing Rate plus 2.59%.
+Added: Such interest is subject to monthly changes
+Added: by Hapoalim, provided that Hapoalim gives Pointer advance notice regarding such change prior to the end of the applicable calendar month.
+Added: New Revolver will be secured by a first ranking fixed pledge and assignment by Pointer over its new bank account, which was opened in
+Added: connection with the New Revolver, and all of the rights relating thereunder as well as a cross guarantee by PowerFleet Israel.
+Added: is required to pay a credit allocation fee equal to 0.5 % per annum on undrawn and uncancelled amounts of the New Revolver.
+Added: maturities of the long-term debt as of September 30, 2022 are as follows:
SCHEDULE OF MATURITIES OF LONG TERM DEBT
Year ending December 31:
−Removed: July - December 2022
+Added: October - December 2022
Long term debt
5 unchanged sentences
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
−Removed: December 31, 2021
−Removed: June 30, 2022
Accounts payable
10 unchanged sentences
shipped and is included in accounts payable and accrued expenses in the Condensed Consolidated Balance Sheets as of December 31, 2021
−Removed: and June 30, 2022.
−Removed: following table summarizes warranty activity for the six-month periods ended June 30, 2021 and 2022:
+Added: and September 30, 2022.
+Added: following table summarizes warranty activity for the nine-month periods ended September 30, 2021 and 2022:
SCHEDULE OF PRODUCT WARRANTY LIABILITY
−Removed: Six Months Ended June 30,
−Removed: Accrued warranty reserve, beginning of year
+Added: Accrued warranty reserve, beginning
Accrual for product warranties issued
1 unchanged sentence
Expiration of warranties
−Removed: Accrued warranty reserve, end of period (a)
−Removed: non-current accrued warranty included in other long-term liabilities at December 31, 2021 and June 30, 2022 of $ 187 and $ 173 , respectively.
+Added: Accrued warranty reserve,
+Added: end of period ( a )
+Added: non-current accrued warranty included in other long-term liabilities at December 31, 2021 and September 30, 2022 of $ 187 and $ 167 ,
+Added: respectively.
13 - STOCKHOLDERS’ EQUITY
10 unchanged sentences
(the “Investors”).
−Removed: For the six-month periods ended June 30, 2021 and June 30, 2022, the Company issued - 0 - and 2 additional shares of Series A Preferred
−Removed: Stock, respectively.
+Added: For the nine-month periods ended September 30, 2021 and September 30, 2022, the Company issued - 0 - and 3 additional shares of Series
+Added: A Preferred Stock, respectively.
Series A Preferred Stock has a liquidation preference equal to the greater of (i) the original issuance price of $ 1,000.00 per share,
12 unchanged sentences
of Incorporation (the “Charter”).
−Removed: During the six-month period ended June 30, 2022, the Company paid dividends in the amounts
−Removed: of 2 shares to the holders of the Series A Preferred Stock.
−Removed: As of June 30, 2022, dividends in arrears were $- 0 -.
+Added: During the nine-month period ended September 30, 2022, the Company paid dividends in the
+Added: amounts of 3 shares to the holders of the Series A Preferred Stock.
+Added: As of September 30, 2022, dividends in arrears were $- 0 -.
Consent Rights
42 unchanged sentences
income (loss) includes net loss and foreign currency translation gains and losses.
−Removed: accumulated balances for each classification of other comprehensive loss for the six-month period ended June 30, 2022 are as follows:
+Added: accumulated balances for each classification of other comprehensive loss for the nine-month period ended September 30, 2022 are as follows:
SCHEDULE OF ACCUMULATED OTHER COMPREHENSIVE LOSS
1 unchanged sentence
income/(loss)
−Removed: January 1, 2022
−Removed: current period change
−Removed: at June 30, 2022
−Removed: accumulated balances for each classification of other comprehensive loss for the six-month period ended June 30, 2021 are as follows:
+Added: Balance at January 1, 2022
+Added: Net current period
+Added: Balance at September
+Added: accumulated balances for each classification of other comprehensive loss for the nine-month period ended September 30, 2021 are as follows:
comprehensive
income/(loss)
−Removed: January 1, 2021
−Removed: current period change
−Removed: at June 30, 2021
+Added: Balance at January 1, 2021
+Added: Net current period
+Added: Balance at September
Company’s reporting currency is the U.S.
13 unchanged sentences
Net translation gains/(losses)
−Removed: from the translation of foreign currency financial statements of $( 331 ) and $( 1,453 ) at June 30, 2021 and 2022, respectively, are included
−Removed: in comprehensive loss in the Consolidated Statement of Changes in Stockholders’ Equity.
−Removed: currency translation gains and losses related to operational expenses denominated in a currency other than the functional currency
−Removed: are included in determining net income or loss.
−Removed: Foreign currency translation (losses) gains for the three- and six-month periods
−Removed: ended June 30, 2021 of $ 56 and
−Removed: respectively, and for the three- and six-month periods ended June 30, 2022 of $( 719 )
−Removed: and $( 922 ),
+Added: from the translation of foreign currency financial statements of $( 423 ) and $( 1,441 ) at September 30, 2021 and 2022, respectively, are
+Added: included in comprehensive loss in the Consolidated Statement of Changes in Stockholders’ Equity.
+Added: currency translation gains and losses related to operational expenses denominated in a currency other than the functional currency are
+Added: included in determining net income or loss.
+Added: Foreign currency translation (losses) gains for the three- and nine-month periods ended September
+Added: 30, 2021 of $( 345 ) and $( 139 ), respectively, and for the three- and nine-month periods ended September 30, 2022 of $( 922 ) and $( 1,844 ),
respectively, are included in selling, general and administrative expenses in the Consolidated Statement of Operations.
−Removed: currency translation gains (losses) related to long-term debt of $( 615 )
−Removed: for the three- and six-month periods ended June 30, 2021, respectively, and $ 2,068 and
−Removed: $ 2,612 for the three- and six-month periods ended June 30, 2022, respectively, are included in interest expense in the
−Removed: Consolidated Statement of Operations.
+Added: Foreign currency
+Added: translation gains (losses) related to long-term debt of $( 261 ) and $ 151 for the three- and nine-month periods ended September 30, 2021,
+Added: respectively, and $ 191 and $ 2,803 for the three- and nine-month periods ended September 30, 2022, respectively, are included in interest
+Added: expense in the Consolidated Statement of Operations.
15 – SEGMENT INFORMATION
2 unchanged sentences
SCHEDULE OF REVENUES AND LONG LIVED ASSETS BY GEOGRAPHICAL REGION
−Removed: Months Ended June 30,
−Removed: Months Ended June 30,
+Added: Months Ended September 30,
+Added: Months Ended September 30,
United States
−Removed: Long lived assets by geographic
+Added: Long lived assets by geographic region:
United States
16 - INCOME TAXES
−Removed: The Company records its interim tax provision based
−Removed: upon a projection of the Company’s annual effective tax rate (“AETR”).
−Removed: This AETR is applied to the year-to-date consolidated
−Removed: pre-tax income to determine the interim provision for income taxes before discrete items.
−Removed: The Company updates the AETR on a quarterly
−Removed: basis as the pre-tax income projections are revised and tax laws are enacted.
−Removed: The effective tax rate (“ETR”) each period is
−Removed: impacted by a number of factors, including the relative mix of domestic and foreign earnings and adjustments to recorded valuation allowances.
−Removed: The currently forecasted ETR may vary from the actual year-end due to the changes in these factors.
+Added: Company records its interim tax provision based upon a projection of the Company’s annual effective tax rate (“AETR”).
+Added: This AETR is applied to the year-to-date consolidated pre-tax income to determine the interim provision for income taxes before discrete
+Added: The Company updates the AETR on a quarterly basis as the pre-tax income projections are revised and tax laws are enacted.
+Added: effective tax rate (“ETR”) each period is impacted by a number of factors, including the relative mix of domestic and foreign
+Added: earnings and adjustments to recorded valuation allowances.
+Added: The currently forecasted ETR may vary from the actual year-end due to the
+Added: changes in these factors.
SCHEDULE OF INCOME BEFORE INCOME TAX DOMESTIC AND FOREIGN
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Months Ended September 30,
+Added: Months Ended September 30,
Domestic pre-tax book income/(loss)
−Removed: Foreign pre-tax book income/(loss)
+Added: Foreign pre-tax book
+Added: income/(loss)
Total income before income (loss) taxes
Income tax benefit (expense)
−Removed: Total income (loss) after taxes
+Added: Total income (loss)
Effective tax rate
−Removed: For the three- and six-month periods ended June
−Removed: 30, 2021 and June 30, 2022, the effective tax rate differed from the statutory tax rates primarily due to the mix of domestic and
−Removed: foreign earnings amongst taxable jurisdictions, recorded valuation allowances to fully reserve against deferred tax assets in
−Removed: non-Israel foreign jurisdictions and certain discrete items.
−Removed: On March 11, 2021, the President of the United States
−Removed: signed the American Rescue Plan Act (the “ARPA”) into law as a continuing response to the COVID-19 pandemic.
−Removed: The ARPA implemented
−Removed: new entity taxation provisions as well as extended unemployment benefits and related incentives to provide further economic relief to
−Removed: US businesses.
−Removed: The passage of the ARPA did not have a material impact to the Company nor its calculated AETR for the year.
+Added: the three- and nine-month periods ended September 30, 2021 and September 30, 2022, the effective tax rate differed from the statutory
+Added: tax rates primarily due to the mix of domestic and foreign earnings amongst taxable jurisdictions, recorded valuation allowances to fully
+Added: reserve against deferred tax assets in non-Israel foreign jurisdictions and certain discrete items.
+Added: August 16, 2022, the President of the United States signed into law H.R.
+Added: 5376, commonly referred to as the Inflation Reduction Act of
+Added: 2022 (the “IRA”).
+Added: The tax measures include, among other items, a corporate alternative minimum tax of 15 %;
+Added: an excise tax
+Added: of 1 % on corporate stock buy-backs;
+Added: energy-related tax credits;
+Added: and additional funding for the IRS for taxpayer services and enforcement.
+Added: The passage of the IRA did not have a material impact to the Company nor its calculated AETR as of September 30, 2022.
+Added: August 9, 2022, the President of the United States signed into law H.R.
+Added: 4346, “The CHIPS and Science Act of 2022.” Tax measures
+Added: include a 25% advanced investment tax credit (ITC) for certain investments in semiconductor manufacturing.
+Added: The passage of the CHIPS and
+Added: Science Act did not have a material impact to the Company nor its calculated AETR as of September 30, 2022.
+Added: March 11, 2021, the President of the United States signed the American Rescue Plan Act (the “ARPA”) into law as a continuing
+Added: response to the COVID-19 pandemic.
+Added: The ARPA implemented new entity taxation provisions as well as extended unemployment benefits and
+Added: related incentives to provide further economic relief to US businesses.
+Added: The passage of the ARPA did not have a material impact to the
+Added: Company nor its calculated AETR as of September 30, 2022.
Company has operating leases for office space and office equipment.
4 unchanged sentences
Lease costs associated with the short-term leases are included in selling, general and administrative expenses on the Company’s
−Removed: condensed consolidated statements of operations during the three- and six-months ended June 30, 2021 and 2022.
+Added: condensed consolidated statements of operations during the three- and nine-months ended September 30, 2021 and 2022.
of lease expense are as follows:
SCHEDULE OF COMPONENTS OF LEASE EXPENSE
−Removed: Months Ended June 30,
−Removed: Months Ended June 30,
+Added: Months Ended September 30,
+Added: Months Ended September 30,
+Added: term lease cost:
cash flow information and non-cash activity related to our operating leases are as follows:
SCHEDULE OF CASH FLOW INFORMATION AND NON-CASH ACTIVITY OF OPERATING LEASES
−Removed: Months Ended June 30,
+Added: Months Ended September 30,
+Added: Non-cash activity:
assets obtained in exchange for lease obligations
2 unchanged sentences
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
−Removed: Weighted-average
−Removed: remaining lease term (in years)
−Removed: Weighted-average discount
−Removed: maturities of operating lease liabilities outstanding as of June 30, 2022 are as follows:
+Added: Weighted-average remaining lease
+Added: term (in years)
+Added: Weighted-average discount rate
+Added: maturities of operating lease liabilities outstanding as of September 30, 2022 are as follows:
SCHEDULED MATURITIES OF OPERATING LEASE LIABILITIES
Year ending December 31:
−Removed: July - December
+Added: October - December 2022
Total lease payments
13 unchanged sentences
19 - CONCENTRATION OF CUSTOMERS
−Removed: the six-month periods ended June 30, 2021 and 2022, there were no customers who generated revenues greater than 10% of the Company’s
+Added: the nine-month periods ended September 30, 2021 and 2022, there were no customers who generated revenues greater than 10% of the Company’s
consolidated total revenues or generated greater than 10% of the Company’s consolidated accounts receivable.
11 unchanged sentences
(“Pointer Brazil”) received a notification of lack of payment of VAT tax (Brazilian
−Removed: ICMS tax) in the amount of $ 224 , plus $ 1,010 of interest and penalty, totaling $ 1,234 as of June 30, 2022.
+Added: ICMS tax) in the amount of $ 217 , plus $ 978 of interest and penalty, totaling $ 1,195 as of September 30, 2022.
The Company is vigorously
6 unchanged sentences
and for this reason the Company has not made any provision.
−Removed: In July 2015, Pointer Brazil received a tax deficiency notice alleging
−Removed: that the services provided by Pointer Brazil should be classified as “telecommunication services” and therefore Pointer Brazil
−Removed: should be subject to the state value-added tax.
−Removed: The aggregate amount claimed to be owed under the notice was approximately $ 12,603 as
−Removed: of June 30, 2022.
−Removed: On August 14, 2018, the lower chamber of the State Tax Administrative Court in São Paulo rendered a decision
−Removed: that was favorable to Pointer Brazil in relation to the ICMS demands, but adverse in regards to the clerical obligation of keeping in
−Removed: good order a set of ICMS books and related tax receipts.
−Removed: The remaining claim after this administrative decision is $ 189 .
−Removed: The state has
−Removed: the opportunity to appeal to the higher chamber of the State Tax Administrative Court.
−Removed: The Company’s legal counsel is of the opinion
−Removed: that the chance of loss is not probable and that no material costs will arise in respect to these claims.
−Removed: For this reason, the Company
−Removed: has not made any provision.
+Added: July 2015, Pointer Brazil received a tax deficiency notice alleging that the services provided by Pointer Brazil should be classified
+Added: as “telecommunication services” and therefore Pointer Brazil should be subject to the state value-added tax.
+Added: The aggregate
+Added: amount claimed to be owed under the notice was approximately $ 11,193
+Added: as of September 30, 2022.
+Added: On August 14, 2018,
+Added: the lower chamber of the State Tax Administrative Court in São Paulo rendered a decision that was favorable to Pointer Brazil
+Added: in relation to the ICMS demands, but adverse in regards to the clerical obligation of keeping in good order a set of ICMS books and related
+Added: tax receipts.
+Added: The state has the opportunity to appeal to the higher chamber of the State Tax Administrative Court.
+Added: The Company’s
+Added: legal counsel is of the opinion that the chance of loss is not probable and that no material costs will arise in respect to these claims.
+Added: For this reason, the Company has not made any provision.
21 - RECENT ACCOUNTING PRONOUNCEMENTS
11 unchanged sentences
financial statements.
+Added: 22 – SUBSEQUENT EVENTS
+Added: October 31, 2022, the Borrowers entered into a third amendment to the Credit Agreement (the “Third Amendment”) with Hapoalim.
+Added: The Third Amendment provides for, among other things, a new revolving credit facility to Pointer in the aggregate principal amount of
+Added: $ 10 million (the “New Revolver”).
+Added: The New Revolver will be available for a period of one month, commencing on October 31,
+Added: 2022, and will continue to be available for successive one-month periods until and including October 30, 2023, unless the Borrowers deliver
+Added: a notice to Hapoalim of their request not to renew the New Revolver.
+Added: New Revolver will initially bear interest at the Secured Overnight Financing Rate plus 2.59%.
+Added: Such interest is subject to monthly changes
+Added: by Hapoalim, provided that Hapoalim gives Pointer advance notice regarding such change prior to the end of the applicable calendar month.
+Added: New Revolver will be secured by a first ranking fixed pledge and assignment by Pointer over its new bank account, which was opened in
+Added: connection with the New Revolver, and all of the rights relating thereunder as well as a cross guarantee by Powerfleet Israel.
+Added: is required to pay a credit allocation fee equal to 0.5 % per annum on undrawn and uncancelled amounts of the New Revolver.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.