14 unchanged sentences
As of December 31, 2025, our management conducted an evaluation of the effectiveness of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control – Integrated Framework (2013).
−Removed: Based on this evaluation, our management concluded that, as of December 31, 2024 our internal control over financial reporting was not effective for the reasons stated in the following paragraph.
+Added: Based on this evaluation, our management concluded that, as of December 31, 2025 our internal control over financial reporting was not effective for the reasons stated in the following paragraphs.
During our evaluations of internal controls, we concluded that material weaknesses exist in our internal controls over financial reporting as outlined below.
−Removed: These material weaknesses did not result in any identified misstatements and there were not changes to previously reported financial results.
+Added: These material weaknesses did not result in any identified misstatements and there were no changes to previously reported financial results.
(i) The Company does not have adequate Information Technology General Controls (“ITGCs”) or related Information Produced by Entity (IPE) Controls resulting in transactional risk and subsequent downstream reporting risks;
2 unchanged sentences
Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit us to provide only management’s report in this Annual Report.
−Removed: Remediation Plan for the Material Weaknesses
−Removed: Management is committed to the remediation of the material weakness described above beginning in the first quarter of 2025.
−Removed: Management has implemented and will continue to implement measures designed to ensure that the control deficiencies contributing to the material weaknesses are remediated, such that these controls are designed, implemented, and operating effectively.
+Added: Remediation Plan for Material Weaknesses
+Added: Management began executing its remediation plan in Q4 2025 and will continue these efforts throughout 2026.
+Added: We expect to complete the design and implementation of the related controls during 2026 and, after the controls have operated for a sufficient period and have been tested, determine whether the material weaknesses have been remediated.
+Added: The timing of completion is subject to the results of ongoing evaluation and testing.
Remediation efforts include but are not limited to (a) developing, documenting and enhancing processes surrounding ITGCs, and (b) hiring / contracting additional resources to support the financial reporting process.
1 unchanged sentence
OTHER INFORMATION.
+Added: We have no information to disclose that was required to be disclosed in a report on Form 8 -K during the fourth quarter of fiscal year 2025 but was not reported.
+Added: None of our directors or “officers,” as defined in Rule 16a - 1 (f) under the Exchange Act, adopted or terminated a Rule 10b5 - 1 trading plan or arrangement or a non-Rule 10b5 - 1 trading plan or arrangement, as defined in Item 408 (c) of Regulation S-K, during the fiscal quarter ended December 31, 2025.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
4 unchanged sentences
Greg Lipschitz
−Removed: Chief Executive Officer
+Added: Chief Executive Officer & Director
Paul Krzywicki
Chief Financial Officer
+Added: David DeCaprio
+Added: President and Chief Operating Officer & Director
Chief Technology Officer
Chairman of the Board
−Removed: David DeCaprio
Greg Lipschitz .
7 unchanged sentences
Lipschitz has over 15 years of combined experience in private equity, merchant banking, capital markets and advising high growth businesses.
−Removed: Since June 2018, Mr.
+Added: From June 2018 to April 2024, Mr.
Lipschitz served as the Managing Director of 2686225 Ontario Inc.
12 unchanged sentences
Krzywicki is a Chartered Professional Accountant and holds an Honours Bachelors Degree in Commerce from Laurentian University.
+Added: David DeCaprio .
+Added: DeCaprio has served as Firefly’s Director since August 2024.
+Added: On April 18, 2025, Mr.
+Added: DeCaprio was appointed as the President and Chief Operating Officer of the Company.
+Added: DeCaprio has served in various capacities within the genome research, pharmaceutical development, health insurance, computer vision, sports analytics, speech recognition, transportation logistics, operations research, real-time collaboration, robotics and financial industries since 1993.
+Added: DeCaprio has significant experience transitioning advanced technology from academic research labs into successful businesses.
+Added: From April 2024 to March 2025, Mr.
+Added: DeCaprio served as Chief Technology Officer of mbue.ai, a venture-backed AI startup in the architecture, engineering, and construction space.
+Added: From February 2017 to December 2023, Mr.
+Added: DeCaprio served as Founder & Chief Technology Officer of ClosedLoop.ai, an award-winning startup focused on building a healthcare specific data science and machine learning platform.
+Added: Prior to founding ClosedLoop.ai, Mr.
+Added: DeCaprio was involved in various successful startups.
+Added: Among other positions, Mr.
+Added: DeCaprio has served as Chief Technology Officer of Fina Technologies from June 2008 to January 2015 and as Vice President of Engineering of GNS Healthcare from September 2005 to January 2017.
+Added: Since May 2015, Mr.
+Added: DeCaprio has served and presently serves as Chief Executive Officer of Cizr, a technology company focused on improving sports coaching efficiency.
+Added: DeCaprio also has significant consulting experience, serving as a consultant for various organizations from 2006 to January 2015, for Baylor College of Medicine from January 2015 to June 2015 and for the Icahn School of Medicine at Mount Sinai from September 2016 to April 2017.
+Added: DeCaprio received a Bachelor of Science Degree in Electrical Engineering and Computer Science from the Massachusetts Institute of Technology.
+Added: Firefly believes that Mr.
+Added: DeCaprio is qualified to serve on its board of directors due to his extensive experience in artificial intelligence and software engineering which will make him an asset to the Company.
Gil Issachar .
3 unchanged sentences
Prior to serving as Firefly’s Chief Technology Officer, Mr.
−Removed: Issachar served as Firefly’s Vice-President of Research and Data Science from December 2019 to August 2021, Director of Research and Data-Science from December 2019 to August 2021, Data-Science Team Leader from April 2018 to December 2019.
+Added: Issachar served as Firefly’s Vice-President of Research and Data Science from December 2019 to August 2021, Director of Research and Data-Science from December 2019 to August 2021, Data-Science Team Leader from April 2018 to December 2019, and a data scientist from March 2017 to March 2018.
From July 2013 to March 2017, Mr.
2 unchanged sentences
Arun Menawat .
−Removed: Menawat has served as Firefly’s Chairman since March 2025 and Firefly’s director since August 2024.
+Added: Menawat has served as Firefly’s Chairman of the Board since March 2025 and Firefly’s director since August 2024.
Menawat has an accomplished history of executive leadership success in the healthcare industry.
−Removed: Since August 2026, Dr.
−Removed: Menawat is the Chief Executive Officer and a Director of Profound Medical Corp.
−Removed: Prior to joining Profound, Dr.
+Added: Since August 2014, Dr Menawat has been a Director of Profound Medical Corp and since August 2016, its Chairman of the Board and Chief Executive Officer.
+Added: Prior to joining Profound, from March 2003 to June 2016, Dr.
Menawat served as the Chairman, President and CEO of Novadaq Technologies Inc., a TSX and Nasdaq listed company that marketed medical imaging and therapeutic devices for use in the operating room.
−Removed: From July 1999 to March 2023 , Dr.
+Added: Prior to that, Dr.
Menawat was President, Chief Operating Officer and Director of Cedara Software Ltd, a publicly listed medical imaging software company.
−Removed: Menawat’s educational background includes a Bachelor of Science in Biology from the University of District of Columbia, Washington, D.C., and a Ph.D.
+Added: Menawat’s educational background includes a Bachelor of Science in Biology from the University of District of Columbia, Washington, D.C., and M.S.
in Chemical Engineering from the University of Maryland, College Park, MD, including graduate research in Biomedical Engineering from the National Institute of Health, Bethesda, MD.
2 unchanged sentences
Kellogg School of Management, Northwestern University, Evanston, IL.
−Removed: Firefly believes that Mr.
−Removed: DeCaprio is qualified to serve on its board of directors due to his extensive experience in artificial intelligence and software engineering which will make him an asset to the Company.
−Removed: David DeCaprio .
−Removed: DeCaprio has served as a member of Firefly’s board of directors since August 2024.
−Removed: DeCaprio has served in various capacities within the genome research, pharmaceutical development, health insurance, computer vision, sports analytics, speech recognition, transportation logistics, operations research, real-time collaboration, robotics and financial industries since 2003.
−Removed: DeCaprio has significant experience transitioning advanced technology from academic research labs into successful businesses.
−Removed: Since April 2024, Mr.
−Removed: DeCaprio has served and continues to serve as Chief Technology Officer of mbue.ai, a venture-backed AI startup in the architecture, engineering, and construction space.
−Removed: From January 2017 to December 2023, Mr.
−Removed: DeCaprio has served as Chief Technology Officer of ClosedLoop.ai, an award-winning startup focused on building a healthcare specific data science and machine learning platform.
−Removed: Prior to founding ClosedLoop.ai, Mr.
−Removed: DeCaprio was involved in various successful startups.
−Removed: Among other positions, Mr.
−Removed: DeCaprio has served as Chief Technology Officer of Fina Technologies from June 2008 to January 2015 and as Vice President of Engineering of GNS Healthcare from September 2005 to January 2017.
−Removed: Since May 2015, Mr.
−Removed: DeCaprio has served and presently serves as Chief Executive Officer of Cizr, a technology company focused on improving sports coaching efficiency.
−Removed: DeCaprio also has significant consulting experience, serving as a consultant for various organizations from 2006 to January 2015, for Baylor College of Medicine from January 2015 to June 2015 and for the Icahn School of Medicine at Mount Sinai from September 2016 to April 2017.
−Removed: DeCaprio received a Bachelor of Science Degree in Electrical Engineering and Computer Science from the Massachusetts Institute of Technology.
−Removed: Firefly believes that Mr.
−Removed: DeCaprio is qualified to serve on its board of directors due to his extensive experience in artificial intelligence and software engineering which will make him an asset to the Company.
+Added: Firefly believes that Dr Menawat is qualified to serve as Chairman of its board of directors due to his extensive executive experience in medical technology and software which makes him an asset to the Company.
Brian Posner.
1 unchanged sentence
Posner has served as Chief Financial Officer at several life science and emerging technology companies.
−Removed: He served as the Chief Financial Officer of electroCore, Inc.
−Removed: ECOR) (“electroCore”), a commercial stage bioelectronic medicine and wellness company from April 2019 to October 2024.
+Added: From April 2019 to October 2024, Mr.
+Added: Posner served as the Chief Financial Officer of electroCore, Inc.
+Added: ECOR) (“electroCore”), a commercial stage bioelectronic medicine and wellness company.
Posner currently serves as a consultant to electroCore.
1 unchanged sentence
Posner served as Chief Financial Officer of Cellectar Biosciences, Alliqua BioMedical, Ocean Power Technologies, Power Medical Interventions and Pharmacopeia.
+Added: Posner has served as an independent director and chairman of the Audit Committee of the Board of Stran & Company, Inc.
+Added: SWAG) since July 2025.
+Added: Posner has served on the board of Oral Biolife, since August 2025.
Posner holds an undergraduate degree in accounting from Queens College and an M.B.A.
4 unchanged sentences
Vnook has served as Firefly’s director since August 2024.
−Removed: Vnook has served as a Chief Executive Officer, founder, board member, C-Suite advisor with 25 years’ experience driving transformational change for global clinical development portfolios from early-stage R&D to commercialization.
+Added: Vnook is Chief Executive Officer, founder, board member, C-Suite advisor with 25 years’ experience driving transformational change for global clinical development portfolios from early-stage R&D to commercialization.
She has an extensive background in building and managing successful start-up ventures, commercial scale-up, strategy and execution to support brand launch, research and development, acceleration, IP strategy, Corporate Board selection and formation, business development and investment strategy, venture capital initiatives, as well as managed markets and healthcare economics.
2 unchanged sentences
founder, president and executive advisor at Agile Consulting Group since March 2015;
−Removed: and Mentor-In-Residence and Entrepreneur-in-Residence at Pennsylvania State University since April 2024.
+Added: and Expert-In-Residence and Entrepreneur-in-Residence at Pennsylvania State University, NC Innovations, ECU since April 2024.
Firefly believes that Dr.
−Removed: Vnook’s extensive experience in executive leadership roles in the pharmaceutical industry will make her an asset to the Company.
+Added: Vnook’s extensive experience in executive leadership roles in the pharmaceutical/biotech and device industry will make her an asset to the Company.
Family Relationships
20 unchanged sentences
The Class I directors consist of David DeCaprio and Greg Lipschitz, to serve until the annual meeting of stockholders to be held in 2027, or until each one’s respective successor has been duly elected and qualified.
−Removed: The Class II directors consist of Brian Posner and Stella Vnook, whose terms will expire at the second annual meeting of stockholders to be held following the filing of the Amended and Restated Certificate of Incorporation ( the “Filing Date”).
−Removed: The Class III director consists of Arun Menawat, whose term will expire at the third annual meeting of stockholders to be held following the Filing Date.
+Added: The Class II directors consist of Brian Posner and Stella Vnook, to serve until the annual meeting of stockholders to be held in 2028, or until each one’s respective successor has been duly elected and qualified.
+Added: The Class III director consists of Arun Menawat, to serve until the annual meeting of stockholders to be held in 2026, or until his respective successor has been duly elected and qualified.
At each annual meeting of stockholders to be held after the initial classification, the successors to directors whose terms then expire will be elected to serve from the time of election and qualification until the third annual meeting following their election and until their successors are duly elected and qualified.
4 unchanged sentences
We are required to comply with Nasdaq’s rules in determining whether a director is independent.
−Removed: The Board undertook a review of the independence of the individuals named above and determined that each of the directors except Greg Lipschitz qualify as “independent” as defined under the applicable Nasdaq rules.
+Added: The Board undertook a review of the independence of the individuals named above and determined that each of the directors except David DeCaprio and Greg Lipschitz qualify as “independent” as defined under the applicable Nasdaq rules.
The Nasdaq definition of “independence” includes a series of objective tests, such as the director or director nominee is not, and was not during the last three years, our employee and has not received certain payments from, or engaged in various types of business dealings with us.
6 unchanged sentences
Lipschitz, through Bower Four Corp., is entitled to receive aggregate consideration of $950,000 in shares of Common Stock during the term of the Lipschitz Agreement comprised of up to $316,667 of annual service credits over three years, as defined in the Lipschitz Agreement.
+Added: With respect to its analysis of Mr.
+Added: DeCaprio’s independence, the Board considered that certain employment agreement, dated as of April 18, 2025, by and between us and Mr.
+Added: DeCaprio (the “DeCaprio Employment Agreement”).
+Added: Pursuant to the DeCaprio Employment Agreement, Mr.
+Added: DeCaprio is entitled to an award of restricted stock units under the 2024 Plan that represents, in the aggregate, two percent (2.0%) of the issued and outstanding Common Stock determined on a fully diluted basis, as of the date of March 27, 2025.
+Added: On the same date, pursuant to the DeCaprio Employment Agreement, Mr.
+Added: DeCaprio was granted an award of up to 263,952 restricted stock units (the “RSUs”) under the 2024 Plan, subject to the Company’s standard form of restricted stock unit agreement for the 2024 Plan, which 131,976 of the RSUs shall vest quarterly in twelve (12) equal quarterly installments beginning on June 27, 2025, subject to satisfaction of DeCaprio’s continuous service;
+Added: and the remaining 131,976 of the RSUs shall vest at a rate of zero point thirty four percent (0.34%) in the first year and zero point thirty three percent (0.33%) per year over remaining two years, from March 27, 2025, contingent upon the achievement of annual performance targets related to the Company.
Committees of the Board of Directors
−Removed: The Board established an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee.
+Added: Our board of directors established the Company’s Audit Committee (“Audit Committee”), Compensation Committee (“Compensation Committee”), Nominating and Corporate Governance Committee (the “Nominating and Corporate Governance Committee”).
The composition and responsibilities of each of the committees of the Board are described below.
1 unchanged sentence
The Board may establish other committees as it deems necessary or appropriate from time to time.
−Removed: Audit Committee
−Removed: The Audit Committee of the Board (the “Audit Committee”) consists of Brian Posner, David DeCaprio and Stella Vnook.
+Added: For further related discussion, see Item 13.
+Added: “ Certain Relationships and Related Transactions, and Director Independence – Director Independence – Committees of the Board of Directors ”.
+Added: Audit Committee and Audit Committee Members
+Added: The Audit Committee consists of Brian Posner, Arun Menawat and Stella Vnook.
The Board has determined that each member of the Audit Committee qualifies as “independent” under Nasdaq listing standards and Rule 10A-3(b)(1) of the Exchange Act.
3 unchanged sentences
In arriving at these determinations, the Board has examined each audit committee member’s scope of experience and the nature of their employment.
−Removed: For further related discussion, see Item 13.
−Removed: “ Certain Relationships and Related Transactions, and Director Independence – Director Independence – Committees of the Board of Directors ”.
Code of Ethics and Business Conduct
11 unchanged sentences
See “Certain Relationships and Related Person Transactions.”
+Added: Insider Trading Policy
+Added: Effective March 27, 2025, we adopted an insider trading policy that applies to all our executive officers, directors and employees.
+Added: The insider trading policy codifies the legal and ethical principles that govern trading in our securities by persons associated with the Company that may possess material nonpublic information relating to the Company.
+Added: A copy of the insider trading policy is filed as Exhibit 19.1 to this Annual Report.
Limitation on Liability and Indemnification of Directors and Officers
11 unchanged sentences
No other executive officers received total compensation in excess of $100,000 during the fiscal year ended December 31, 2025.
+Added: Greg Lipschitz
+Added: Chief Executive Officer
+Added: David DeCaprio
+Added: President and Chief Operating Officer
+Added: Chief Technology Officer
+Added: Paul Krzywicki
+Added: Chief Financial Officer
+Added: Jon Olsen (2)
Former Chief Executive Officer
1 unchanged sentence
Former Chief Financial Officer
−Removed: Chief Technology Officer
+Added: Samer Kaba (4)
Former Chief Medical Officer
+Added: Dave Johnson (5)
Former Executive Chairman
−Removed: Paul Krzywicki
−Removed: Chief Financial Officer
Amounts reflect the full grant-date fair value of option awards granted during the relevant fiscal year computed in accordance with ASC Topic 718, rather than the amounts paid to or realized by the named individual.
−Removed: The aggregate grant date fair value was computed in accordance with ASC Topic 718 based on the assumptions described in Part II.
+Added: The aggregate grant date fair value was computed in accordance with ASC Topic 718 based on the assumptions described in Part I.
“Management’s Discussion and Analysis of Financial Condition and Results of Operation – Critical Accounting Policies – Stock-Based Compensation”.
+Added: On January 6, 2025 Jon Olsen was removed from his position as the Company’s Chief Executive Officer without cause and appointed Greg Lipschitz as the Company’s Interim Chief Executive Officer.
On March 7, 2024, Stephen Purcell resigned as our Chief Financial Officer upon the appointment of our current Chief Financial Officer, Paul Krzywicki
−Removed: Consists of a restricted share units to purchase valued at $200,000 to Mr.
−Removed: Olsen, our former Chief Executive Officer, on July 8, 2023.
−Removed: These shares units vest once the Company lists on a recognized North American Stock Exchange.
−Removed: Olsen was removed from his position as the Company’s Chief Executive Officer by the Board without cause on January 6, 2025.
−Removed: Consists of a restricted share units to purchase valued at $200,000 to Mr.
+Added: On December 20, 2024, Samer Kaba resigned as our Chief Medical Officer
+Added: On November 30, 2024, David Johnson resigned as our Executive Chairman
+Added: Consists of stock units to purchase 197,963 units vesting over 3 years to Mr.
+Added: Lipschitz, our Chief Executive Officer on April 18, 2025.
+Added: Consists of a restricted share units to purchase 131,976 units vesting over 3 years to Mr.
+Added: DeCaprio, our President and Chief Operating Officer on April 18, 2025.
+Added: Consists of a restricted stock units to purchase valued at $200,000 to Mr.
Issachar on July 8, 2023.
These share units vest once the Company lists on a recognized North American Stock Exchange.
−Removed: Consists of a grant of options to purchase 75,417 shares of Common Stock made to Mr.
−Removed: Olsen on July 8, 2023, of which 47,241 are exercisable as of December 31, 2024.
+Added: Consists of restricted stock units of 10,000 shares of Common Stock to Mr.
+Added: Krzywicki, our Chief Financial Officer on March 10, 2025.
+Added: These restricted stock units vest quarterly over a period of 2 years.
+Added: Consists of restricted share units to purchase valued at $200,000 to Mr.
+Added: Olsen, our former Chief Executive Officer, on July 8, 2023.
+Added: These restricted stock units vest once the Company lists on a recognized North American Stock Exchange.
+Added: Consists of a grant of options to purchase 75,417 shares of Common Stock issued to Mr.
+Added: Issachar on July 8, 2023, of which 65,990 are exercisable as of December 31, 2025.
The options have a term of 5 years and an exercise price equal to a 25% discount to the issue price of Firefly's equity securities in an initial public offering that results in our Common Stock being listed on the Nasdaq Stock Market or another recognized securities exchange or traded on the over-the-counter market.
−Removed: Consists of a grant of options to purchase 11,037 shares of Common Stock made to Mr.
−Removed: Purcell on July 8, 2023, of which 0 are exercisable as of December 31, 2024.
+Added: Consists of a grant of options to purchase 11,024 shares of Common Stock issued to Mr.
+Added: Krzywicki on March 1, 2024, of which 6,737 are exercisable as of December 31, 2025.
The options have a term of 5 years and an exercise price equal to a 25% discount to the issue price of Firefly's equity securities in an initial public offering that results in our Common Stock being listed on the Nasdaq Stock Market or another recognized securities exchange or traded on the over-the-counter market.
+Added: Consists of a grant of options to purchase 15,000 shares of Common Stock issued to Mr.
+Added: Krzywicki on March 10, 2025, of which 5,625 are exercisable as of December 31, 2025.
+Added: The options have a term of 10 years, vest quarterly over 2 years in eight equal quarterly installments and have an exercise price of $3.12 per share.
Consists of a grant of options to purchase 75,417 shares of Common Stock made to Mr.
−Removed: Issachar on July 8, 2023, of which 47,241 are exercisable as of December 31, 2024.
+Added: Olsen on July 8, 2023, of which 0 are exercisable as of December 31, 2025.
The options have a term of 5 years and an exercise price equal to a 25% discount to the issue price of Firefly's equity securities in an initial public offering that results in our Common Stock being listed on the Nasdaq Stock Market or another recognized securities exchange or traded on the over-the-counter market.
2 unchanged sentences
The options have a term of 5 years and an exercise price equal to a 25% discount to the issue price of Firefly's equity securities in an initial public offering that results in our Common Stock being listed on the Nasdaq Stock Market or another recognized securities exchange or traded on the over-the-counter market.
−Removed: Consists of a grant of options to purchase 11,024 shares of Common Stock made to Mr.
−Removed: Krzywicki on March 1, 2024, of which 3,113 are exercisable as of December 31, 2024.
−Removed: The options have a term of 5 years and an exercise price equal to a 25% discount to the issue price of Firefly's equity securities in an initial public offering that results in our Common Stock being listed on the Nasdaq Stock Market or another recognized securities exchange or traded on the over-the-counter market.
Management Employment and Consulting Agreements
−Removed: We have entered into written employment agreements or other arrangements with Gil Issachar, Paul Krzywicki and Greg Lipschitz and prior to Stephen Purcell’s resignation, we had entered into a consulting agreement with ElMindA Ltd., pursuant to which Mr.
−Removed: Purcell served as our Chief Financial Officer.
+Added: We have entered into written employment agreements or other arrangements with Gil Issachar, Paul Krzywicki, David DeCaprio and Greg Lipschitz.
The material terms of the employment agreements or other arrangements with such individuals, as applicable and as currently in effect, are summarized below.
−Removed: Gil Issachar, Chief Technology Officer
−Removed: Effective February 2, 2017, we and Mr.
−Removed: Issachar entered into an employment agreement, which was subsequently amended by four amendments dated April 28, 2018, December 16, 2018, July 1, 2019 and December 11, 2019, respectively, each of which raised Mr.
−Removed: Issachar’s base salary in connection with promotions or other events, and that certain Contract Addendum, dated June 21, 2021 (such agreement, as amended, the “Issachar Employment Agreement”), pursuant to which Mr.
−Removed: Issachar was hired as a research and data scientist.
−Removed: Issachar now serves as our Chief Technology Officer.
−Removed: Under the Issachar Employment Agreement, as amended, Mr.
−Removed: Issachar is entitled to a monthly base salary of approximately $13,340 on an as-converted basis in U.S.
−Removed: Issachar also received bonus compensation in the form of a one-time lump-sum cash payment equal to two months of salary in 2021, pursuant to the addendum to the Issachar Employment Agreement.
−Removed: Issachar will also be entitled to an annual bonus in the amount of one month’s salary at the end of each calendar year.
−Removed: Firefly also agrees to provide contributions for the cost of pension and education funds, managers’ insurance, disability policies, and other benefits for Mr.
−Removed: Issachar during the term of employment under the Issachar Employment Agreement.
−Removed: Issachar’s employment with us pursuant to the Issachar Employment Agreement commenced as of the effective date of the Issachar Employment Agreement and will continue until terminated by either party, with such termination effective upon the provision of written notice to the other party.
−Removed: In any event of termination of employment by applicable prior written notice, Firefly shall be entitled to terminate Mr.
−Removed: Issachar’s employment, immediately or at any time during the prior notice period, and in such event, if and to the extent required by applicable law, Firefly shall pay Mr.
−Removed: Issachar full or partial prior notice redemption, as applicable.
−Removed: Notwithstanding the foregoing, in the event of termination of the Issachar Employment by us for cause, we shall not be required to pay the redemption of the advance notice period.
−Removed: The Issachar Employment Agreement also contains certain standard confidentiality and assignment of inventions provisions.
−Removed: Paul Krzywicki, Chief Financial Officer
−Removed: On November 13, 2023, we entered into a consulting agreement with Paul Krzywicki (the “Krzywicki Consulting Agreement”), pursuant to which Mr.
−Removed: Krzywicki acted as controller of the Company.
−Removed: Krzywicki now serves as our Chief Financial Officer.
−Removed: Under the Krzywicki Consulting Agreement, Mr.
−Removed: Krzywicki is entitled a monthly payment of approximately $7,845 on an as-converted basis in U.S.
−Removed: dollars and the Company shall reimburse Mr.
−Removed: Krzywicki for all reasonable ordinary and customary business expenditures incurred in connection with his service provided to the Company.
−Removed: The Krzywicki Consulting Agreement commences on November 13, 2023 and may be terminated by either the Company or Mr.
−Removed: Krzywicki upon providing fifteen (15) days advance written notice.
−Removed: On June 27, 2024, we entered into a master services agreement with Deel, Inc.
−Removed: (together with its affiliates, the “Deel Group”), pursuant to which Deel Group provides consulting services to the Company.
−Removed: On March 12, 2025, Deel Group and Mr.
−Removed: Krzywicki entered into an employment agreement (the “Krzywicki Employment Agreement”), which supersedes and replaces the Krzywicki Consulting Agreement.
−Removed: Under the Krzywicki Employment Agreement, Mr.
−Removed: Krzywicki is entitled to an annual salary of approximately $122,100 and internal allowances incurred in connection with Mr.
−Removed: Krzywicki’s service.
−Removed: The Krzywicki Employment Agreement commenced on March 15, 2025.
−Removed: The Krzywicki Consulting Agreement also contains certain standard confidentiality and assignment of inventions provisions.
Greg Lipschitz, Chief Executive Officer
23 unchanged sentences
Lipschitz was required to sign an Employee Confidential Information and Inventions Assignment Agreement, dated as of March 27, 2025, which prohibits unauthorized use or disclosure of the Company’s proprietary information, contains a general assignment of rights to inventions and intellectual property rights, non-competition provisions that apply during the term of employment, non-solicitation provisions that apply during the term of employment and for one year after the term of employment, and non-disparagement provisions that apply during and after the term of employment.
−Removed: Stephen Purcell, Former Chief Financial Officer
−Removed: On May 13, 2021, we entered into a consulting agreement with ElMindA Ltd.
−Removed: (the “Purcell Agreement”), pursuant to which we retained Stephen Purcell as our Project Coordinator, and on November 23, 2021, Mr.
−Removed: Purcell was appointed as our Chief Financial Officer.
−Removed: The term of the Purcell Agreement commenced on May 17, 2021, and could be terminated by either us or Mr.
−Removed: Purcell with requisite notice pursuant to the terms and conditions of the Purcell Agreement.
−Removed: Pursuant to the Purcell Agreement, Mr.
−Removed: Purcell was entitled to a fee of $12,500 per month.
−Removed: The Purcell Agreement also contained certain non-solicitation, non-competition and confidentiality provisions customary for agreements of such nature.
−Removed: On March 7, 2024, Mr.
−Removed: Purcell resigned as our Chief Financial Officer upon the appointment of Paul Krzywicki as our Chief Financial Officer.
+Added: Paul Krzywicki, Chief Financial Officer
+Added: On November 13, 2023, we entered into a consulting agreement with Paul Krzywicki (the “Krzywicki Consulting Agreement”), pursuant to which Mr.
+Added: Krzywicki acted as controller of the Company.
+Added: Under the Krzywicki Consulting Agreement, Mr.
+Added: Krzywicki was entitled a monthly payment of approximately $7,845 on an as-converted basis in U.S.
+Added: dollars and the Company should reimburse Mr.
+Added: Krzywicki for all reasonable ordinary and customary business expenditures incurred in connection with his service provided to the Company.
+Added: The Krzywicki Consulting Agreement commenced on November 13, 2023.
+Added: On June 27, 2024, we entered into a master services agreement with Deel, Inc.
+Added: (together with its affiliates, the “Deel Group”), pursuant to which Deel Group provides consulting services to the Company.
+Added: On March 12, 2025, Deel Group and Mr.
+Added: Krzywicki entered into an employment agreement (the “Krzywicki Employment Agreement”), which supersedes and replaces the Krzywicki Consulting Agreement.
+Added: Under the Krzywicki Employment Agreement, Mr.
+Added: Krzywicki is entitled to an annual salary of approximately $122,100 and internal allowances incurred in connection with Mr.
+Added: Krzywicki’s service.
+Added: The Krzywicki Employment Agreement commenced on March 15, 2025.
+Added: On August 29, 2025, the of the Company approved an amendment (the “Amendment”) to the Krzywicki Employment Agreement, by and between Deel Canada Services Inc.
+Added: (“Deel”), which provides consulting services to the Company, and Mr.
+Added: On the same date, Deel and Mr.
+Added: Krzywicki executed the Amendment.
+Added: Pursuant to the Amendment, Mr.
+Added: Krzywicki’s annual gross base salary is increased from approximately US$120,000 to approximately US$157,000, effective September 1, 2025.
+Added: All other terms and conditions of the Krzywicki Employment Agreement remain unchanged and in full force and effect.
+Added: David DeCaprio, President and Chief Operating Officer
+Added: On April 18, 2025, we entered into an employment agreement with David DeCaprio (the “DeCaprio Employment Agreement”), pursuant to which Mr.
+Added: DeCaprio worked as President and Chief Operating Officer of the Company.
+Added: Under the DeCaprio Employment Agreement, Mr.
+Added: DeCaprio is entitled to a base salary of $250,000 per year and is eligible to receive an annual cash bonus up to fifty percent (50%) of the annual base salary as of December 31 of the applicable fiscal year and a performance bonus.
+Added: DeCaprio is also entitled to an award of restricted stock units under the 2024 Plan that represents, in the aggregate, two percent (2.0%) of the issued and outstanding Common Stock, determined on a fully diluted basis, as of the date of the March 27, 2025.
+Added: On April 18, 2025, pursuant to the DeCaprio Employment Agreement, Mr.
+Added: DeCaprio was granted an award of up to 263,952 restricted stock units under the 2024 Plan, subject to the Company’s standard form of restricted stock unit agreement for the 2024 Plan, which 131,976 of the restricted stock units shall vest quarterly in twelve (12) equal quarterly installments beginning on June 27, 2025, subject to satisfaction of Mr.
+Added: DeCaprio’s continuous service;
+Added: and the remaining 131,976 of the restricted stock units shall vest at a rate of zero point thirty four percent (0.34%) in the first year and zero point thirty three percent (0.33%) per year over remaining two years, from March 27, 2025, contingent upon the achievement of annual performance targets related to the Company.
+Added: The initial term of the DeCaprio Employment Agreement is three (3) years commencing on April 18, 2025, unless terminated earlier by either party in accordance with the terms of the DeCaprio Employment Agreement and will be renewed automatically for an additional one year if neither party provides a notice of termination within thirty (30) days prior to the expiration of the application term.
+Added: DeCaprio and the Company also entered into an Employee Confidential Information and Inventions Assignment Agreement, executed on April 18, 2025, which prohibits unauthorized use or disclosure of the Company’s proprietary information, contains a general assignment of rights to inventions and intellectual property rights, noncompetition provisions that apply during the term of employment, non-solicitation provisions that apply during the term of employment and for one year after the term of employment, and non-disparagement provisions that apply during and after the term of employment.
+Added: Gil Issachar, Chief Technology Officer
+Added: Effective February 2, 2017, we and Mr.
+Added: Issachar entered into an employment agreement, which was subsequently amended by four amendments dated April 28, 2018, December 16, 2018, July 1, 2019 and December 11, 2019, respectively, each of which raised Mr.
+Added: Issachar’s base salary in connection with promotions or other events, and that certain Contract Addendum, dated June 21, 2021 (such agreement, as amended, the “Issachar Employment Agreement”), pursuant to which Mr.
+Added: Issachar was hired as a research and data scientist.
+Added: Issachar now serves as our Chief Technology Officer.
+Added: Under the Issachar Employment Agreement, as amended, Mr.
+Added: Issachar is entitled to a monthly base salary of approximately $13,340 on an as-converted basis in U.S.
+Added: Issachar also received bonus compensation in the form of a one-time lump-sum cash payment equal to two months of salary in 2021, pursuant to the addendum to the Issachar Employment Agreement.
+Added: Issachar will also be entitled to an annual bonus in the amount of one month’s salary at the end of each calendar year.
+Added: Firefly also agrees to provide contributions for the cost of pension and education funds, managers’ insurance, disability policies, and other benefits for Mr.
+Added: Issachar during the term of employment under the Issachar Employment Agreement.
+Added: Issachar’s employment with us pursuant to the Issachar Employment Agreement commenced as of the effective date of the Issachar Employment Agreement and will continue until terminated by either party, with such termination effective upon the provision of written notice to the other party.
+Added: In any event of termination of employment by applicable prior written notice, Firefly shall be entitled to terminate Mr.
+Added: Issachar’s employment, immediately or at any time during the prior notice period, and in such event, if and to the extent required by applicable law, Firefly shall pay Mr.
+Added: Issachar full or partial prior notice redemption, as applicable.
+Added: Notwithstanding the foregoing, in the event of termination of the Issachar Employment by us for cause, we shall not be required to pay the redemption of the advance notice period.
+Added: The Issachar Employment Agreement also contains certain standard confidentiality and assignment of inventions provisions.
+Added: On February 4, 2026, we and Mr.
+Added: Issachar entered into an addendum (the “Addendum”) to the Issachar Employment Agreement.
+Added: The Addendum amends the Issachar Employment Agreement to replace Mr.
+Added: Issachar’s automatic annual bonus with eligibility for a discretionary annual bonus of up to one month of his gross salary and provides for the payment of outstanding bonuses accrued through December 31, 2025.
Additional Equity Compensation to Executive Officers
1 unchanged sentence
We have offered stock options to our named executive officers (in addition to certain non-executive employees) as the long-term incentive component of our compensation program.
−Removed: Our stock options are subject to the terms and conditions of our 2007 Incentive Plan and allow employees to purchase shares of our Common Stock at a price per share not less than the fair market value of a share of our Common Stock on the date of grant.
+Added: Our stock options are subject to the terms and conditions of our Firefly 2007 Incentive Plan, Firefly 2023 Incentive Plan, and 2024 Plan, and allow employees to purchase shares of our Common Stock at a price per share not less than the fair market value of a share of our Common Stock on the date of grant.
Other terms of such stock options, such as vesting schedules, exercise periods and forfeiture upon termination of the participant’s employment with us, are subject to the discretion of the Board and as set forth in the individual award agreements evidencing the grant of such options.
−Removed: On November 17, 2022, Mr.
−Removed: Olsen was granted options to purchase 11,677 shares of our Common Stock, at an exercise price of $28.85.
−Removed: All such options vest monthly.
−Removed: The options have a term of ten years and expire on November 17, 2032.
−Removed: 8,379 of such options are currently exercisable.
−Removed: On July 8, 2023, Mr.
−Removed: Olsen was granted options to purchase 75,417 shares of our Common Stock, at an exercise price described in footnote (5) above.
−Removed: All such options vest monthly.
−Removed: The options had an original term of five years from the date of grant, subject to earlier termination in the case of Mr.
−Removed: Olsen’s termination of employment with us, death, disability, retirement or termination for cause.
−Removed: 47,241 of such options are currently exercisable.
−Removed: On July 8, 2023, Mr.
−Removed: Olsen was granted restricted share units valued at $200,000.
−Removed: These shares vested once the Company listed on a recognized North American Stock Exchange where the opening price is used to calculate the quantity.
−Removed: On November 17, 2022, Mr.
−Removed: Issachar was granted options to purchase 2,919 shares our Common Stock, at an exercise price of $28,85.
−Removed: All such options vest monthly.
−Removed: The options have a term of ten years and expire on November 17, 2032.
−Removed: 2,095 of such options are currently exercisable.
−Removed: On July 8, 2023, Mr.
−Removed: Issachar was granted options to purchase 75,417 shares of our Common Stock, at an exercise price of described in footnote (7) above.
−Removed: All such options vest monthly.
−Removed: The options had an original term of five years from the date of grant, subject to earlier termination in the case of Mr.
−Removed: Issachar's termination of employment with us, death, disability, retirement or termination for cause.
−Removed: 47,241 of such options are currently exercisable.
−Removed: On July 8, 2023, Mr.
−Removed: Issachar was granted restricted share units valued at $200,000.
−Removed: These shares vested once the Company listed on a recognized North American Stock Exchange where the opening price is used to calculate the quantity.
−Removed: On November 17, 2022, Mr.
−Removed: Purcell was granted options to purchase 5,839 shares our Common Stock, at an exercise price of $28.85.
−Removed: All such options vest monthly.
−Removed: The options have a term of ten years and expire on November 17, 2032.
−Removed: 0 of such options are currently exercisable.
−Removed: On July 8, 2023, Mr.
−Removed: Purcell was granted options to purchase 11,037 shares of our Common Stock, at an exercise price of described in footnote (6) above.
−Removed: All such options vest monthly.
−Removed: The options had an original term of five years from the date of grant, subject to earlier termination in the case of Mr.
−Removed: Purcell’s termination of employment with us, death, disability, retirement or termination for cause.
−Removed: 0 of such options are currently exercisable.
−Removed: On June 10, 2024, Mr.
−Removed: Kaba was granted options to purchase 8,320 shares of our Common Stock, at an exercise price of described in footnote (5) above.
−Removed: All such options vest monthly.
−Removed: The options had an original term of five years from the date of grant, subject to earlier termination in the case of Mr.
−Removed: Kaba’s termination of employment with us, death, disability, retirement or termination for cause.
−Removed: 1,572 of such options are currently exercisable
−Removed: On March 1, 2024, Mr.
−Removed: Krzywicki was granted options to purchase 11,024 shares of our Common Stock, at an exercise price of described in footnote (5) above.
−Removed: All such options vest monthly.
−Removed: The options had an original term of five years from the date of grant, subject to earlier termination in the case of Mr.
−Removed: Krzywicki’s termination of employment with us, death, disability, retirement or termination for cause.
−Removed: 3,113 of such options are currently exercisable
+Added: Our outstanding awards held by our named executive officers as of December 31, 2025, including vesting status and exercise prices, are set forth in the Outstanding Equity Awards at Fiscal Year‑End table and related footnotes.
Other Elements of Compensation
1 unchanged sentence
Olsen and Mr.
−Removed: For the years ended December 31, 2023, there were no health insurance expenses for Mr.
−Removed: Health Insurance was offered as of February 2024.
Potential Payments Upon Termination of Employment or Change in Control
3 unchanged sentences
The following table sets forth information concerning the outstanding equity awards that have been previously awarded to each of Firefly’s named executive officers and which remain outstanding as of December 31, 2025.
−Removed: Firefly does not have any equity incentive plans other than the Firefly 2007 Incentive Plan and the Firefly 2023 Incentive Plan.
+Added: Firefly does not have any equity incentive plans other than the Firefly 2007 Incentive Plan, the Firefly 2023 Incentive Plan, and the 2024 Plan.
As of the date hereof, there are no share-based award plans for any of Firefly’s named executive officers or directors.
3 unchanged sentences
exercise price
−Removed: Jon Olsen (former Chief Executive Officer)(1)
−Removed: Stephen Purcell (former Chief Financial Officer)
−Removed: Samer Kaba (former Chief Medical Officer)
+Added: Greg Lipschitz (Chief Executive Officer)
+Added: David DeCaprio (Chief Operating Officer)
+Added: Gil Issachar (Chief Technology Officer)
Paul Krzywicki (Chief Financial Officer)
−Removed: Olsen was removed from his position as the Company’s Chief Executive Officer by the Board without cause on January 6, 2025.
Additional Narrative to Named Executive Officer Compensation
4 unchanged sentences
Additional Narrative to Director Compensation
−Removed: The following table sets forth summary information concerning the total compensation earned for each non-employee member of the Board during the years ended December 31, 2024 and 2023, and is contemplated to continue serving as a director.
+Added: The following table sets forth summary information concerning the total compensation paid to each non-employee member of the Board during the years ended December 31, 2025 and 2024, and is contemplated to continue serving as a director.
All compensation paid to Mr.
Olsen is reported above under the heading “Summary Compensation Table,” above.
−Removed: David DeCaprio(2)
Greg Lipschitz (2)
−Removed: Arun Menawat(3)
−Removed: Brian Posner(4)
−Removed: Stella Vnook(5)
+Added: David DeCaprio (3)
Amounts reflect the full grant-date fair value of option awards granted during the relevant fiscal year computed in accordance with ASC Topic 718, rather than the amounts paid to or realized by the named individual.
Firefly provides information regarding the assumptions used to calculate the value of all option awards made to its executive officers in the section entitled “Firefly’s Management’s Discussion and Analysis and Results of Operations” contained elsewhere in this filing.
−Removed: DeCaprio has served as a director of the Board since January 2024 and received no compensation in the reported period in his capacity as a director.
−Removed: Menawat has served as a director of the Board since August 12, 2024, and received no compensation in the reported period in his capacity as a director.
−Removed: Posner has served as a director of the Board since August 12, 2024, and received no compensation in the reported period in his capacity as a director.
−Removed: DeCaprio has served as a director of the Board since January 2024 and received no compensation in the reported period in his capacity as a director.
−Removed: Menawat has served as a director of the Board since August 12, 2024, and received no compensation in the reported period in his capacity as a director.
−Removed: Vnook has served as a director of the Board since January 2024 and received no compensation in the reported period in her capacity as a director.
+Added: Lipschitz served as a non-employee directors during portions of 2025 before entering into an employment agreement on March 27, 2025 with Firefly.
+Added: Only director compensation earned during his non-employee period is reflected in this table.
+Added: DeCaprio served as a non-employee directors during portions of 2025 before entering into an employment agreement on April 18, 2025 with Firefly.
+Added: Only director compensation earned during his non-employee period is reflected in this table.
+Added: Consists of a grant of 16,667 Deferred Stock Units made on March 10, 2025.
+Added: Consists of a grant of 16,667 Deferred Stock Units made on March 10, 2025, a grant of 73,892 Deferred Stock units made on October 28, 2025 which vest quarterly over 1 year and a grant of 125,000 Restricted Stock Units made on May 19, 2025 which vest quarterly over 3 years.
+Added: Consists of a grant of 16,667 Deferred Stock Units made on March 10, 2025 and a grant of 49,262 Deferred Stock units made on October 28, 2025 which vest quarterly over 1 year.
+Added: Consists of a grant of 16,667 Deferred Stock Units made on March 10, 2025 and a grant of 49,262 Deferred Stock units made on October 28, 2025 which vest quarterly over 1 year.
Consists of a grant of options to purchase 55,183 shares of Firefly Common Stock made to 2686255 Ontario Inc., an entity controlled by Mr.
−Removed: Lipschitz, on July 8, 2023, of which 27,694 are currently exercisable.
+Added: Lipschitz, on July 8, 2023, of which 45,986 are currently exercisable as of December 31, 2025.
Consists of a grant of options to purchase 7,358 shares of Firefly Common Stock made to Mr.
−Removed: Reeves on July 8, 2023, of which 3,693 are currently exercisable.
+Added: Reeves on July 8, 2023, of which 6,132 are currently exercisable as of December 31, 2025.
In August 2024, immediately prior to the consummation of the Merger, Mr.
6 unchanged sentences
The Firefly 2007 Incentive Plan provides for grants to be issued at the determination of the Board and/or any committee of the Board so appointed by the Board in accordance with applicable laws.
−Removed: At the effective time of the merger, WaveDancer will assume all of Firefly’s rights and obligations under all stock options granted under the Firefly 2007 Incentive Plan that are outstanding immediately prior to the effective time of the merger.
−Removed: In addition, the Firefly 2007 Incentive Plan will be assumed by WaveDancer at the effective time of the merger, provided that no additional awards may be issued thereunder.
+Added: At the effective time of the merger, WaveDancer assumed all of Firefly’s rights and obligations under all stock options granted under the Firefly 2007 Incentive Plan that were outstanding immediately prior to the effective time of the merger.
+Added: In addition, the Firefly 2007 Incentive Plan was assumed by WaveDancer at the effective time of the merger.
Authorized Shares .
86 unchanged sentences
Firefly Neuroscience, Inc.
−Removed: 2024 Long-Term Incentive Plan
+Added: 2024 Long-Term Incentive Plan, As Amended
Prior to the consummation of the Merger, at a special meeting of WaveDancer ’ s stockholders on March 14, 2024, the stockholders of WaveDancer considered and approved the WaveDancer 2024 Long-Term Incentive Plan (the “ WaveDancer Incentive Plan ” ).
The WaveDancer Incentive Plan was previously approved and adopted, subject to stockholder approval, by the WaveDancer Board on February 1, 2024.
−Removed: On the Closing Date and following the consummation of the Merger, the Board approved the adoption of the WaveDancer Incentive Plan and to change the name of the WaveDancer Incentive Plan to the Firefly Neuroscience, Inc.
+Added: On the Merger Closing Date and following the consummation of the Merger, the Board approved the adoption of the WaveDancer Incentive Plan and to change the name of the WaveDancer Incentive Plan to the Firefly Neuroscience, Inc.
2024 Long-Term Incentive Plan (the “ 2024 Plan ” ).
+Added: The 2024 Plan was amended by Amendment No.1 to the Firefly Neuroscience, Inc.
+Added: 2024 Long-Term Incentive Plan on October 27, 2025 to increase the 2024 Plan Share Limit.
The purpose of the 2024 Plan is to enable us to remain competitive and innovative in our ability to attract and retain the services of our key employees, key contractors, and non-employee directors of Firefly or any of our subsidiaries.
6 unchanged sentences
Share Authorization .
−Removed: Subject to certain adjustments, the number of shares of our Common Stock that are reserved for issuance pursuant to awards under the 2024 Plan is eight hundred thirty-three thousand three hundred thirty-three (833,333) shares, 100% of which may be delivered as incentive stock options.
+Added: Subject to certain adjustments, the 2024 Plan Share Limit is one million one hundred fifty-one thousand one hundred fifty-three (1,151,153) shares and on the first day of each calendar year during the term of the 2024 Plan, commencing on January 1, 2026 and continuing until (and including) January 1, 2035, and the 2024 Plan Share Limit can be automatically increased to a number equal the lower of (a) four percent (4%) of the total number of shares of Common Stock issued and outstanding on the last calendar day of the prior fiscal year or (b) a number of shares of Common Stock determined by the Board.
Shares to be issued may be made available from authorized but unissued shares of our Common Stock, shares held by us in our treasury, or shares purchased by us on the open market or otherwise.
132 unchanged sentences
Five Percent Holders
−Removed: Windsor Private Capital LP(1)
−Removed: Canaccord Genuity Corp (2)
+Added: Roxy Capital Corporation (1)
+Added: RJL18 Capital GP LLC (2)
Directors and Named Executive Officers
6 unchanged sentences
Represents beneficial ownership of less than 1%.
−Removed: Consists of 1,705,751 shares of Common Stock pursuant to the Schedule 13D filed jointly by WPC Management Services, Inc.
−Removed: WPC GP I Inc., Windsor Private Capital LP (“Windsor”), Jordan Kupinsky, HJRK Holdings, Inc., Rocco Marcello, and John Cundari on August 21, 2024.
−Removed: Jordan Kupinsky, Rocco Marcello and John Cundari jointly exercise voting and dispositive power over the shares held by Windsor Capital Private LP.
−Removed: As such, Messrs.
−Removed: Kupinsky, Marcello and Cundari may be deemed to be the beneficial owner of all shares of Common Stock held by Windsor.
−Removed: Consists of 292,770 shares of Common Stocks, 292,770 warrants with a strike price of $4.00 and 20,833 warrants with an exercise price of $3.00.
−Removed: Consists of shares underlying options to purchase up to 5,850 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2025.
+Added: Consists of (1) 721,940 shares of Common Stock, (2) 726,774 Prefunded warrants, (3) 666,667 warrants with an exercise price of $1.88 and (4) 666,667 warrants with an exercise price of $2.50.
+Added: Consists of (1) 721,940 shares of Common Stock, (2) 429,850 Prefunded warrants, (3) 666,667 warrants with an exercise price of $1.88 and (4) 666,667 warrants with an exercise price of $2.50.
+Added: Consists of (1) 77,866 shares of Common Stock, (2) 10,998 shares of Common Stock underlying restricted stock units that are scheduled to vest within 60 days of March 25, 2026 and (3) up to 8,620 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2026, underlying certain stock options.
Consist of (1) 33,480 shares of Common Stock held by Mr.
Issachar and (2) underlying options to purchase up to 76,813 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2026.
−Removed: Consists of (1) 404,707 shares of Common Stock and (2) up to 1,735 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2025, underlying certain warrants, and (3) up to 36,837 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2025, underlying certain stock options held by Bower Four Capital Corp., an entity in which Mr.
+Added: Consists of (1) 530,184 shares of Common Stock beneficially owned by Mr.
+Added: (2) 10,998 shares of Common Stock underlying restricted stock units that are scheduled to vest within 60 days of March 25, 2026 and (3) up to 52,117 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2026, underlying certain stock options held by Bower Four Capital Corp., an entity in which Mr.
Lipschitz is the sole stockholder.
−Removed: Consists of (1) 99,405 shares of Common Stock and (2) up to 2,602 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2025, underlying certain warrants, and (3) up to 45,715 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2025, underlying certain stock options held by Mr.
−Removed: Consists of 4,593 shares of common stock that are currently exercisable or exercisable within 60 days of March 25, 2025, underlying certain stock options.
+Added: Consists of (1) 130,656 shares of Common Stock, (2) 10,417 shares of Common Stock underlying restricted stock units that are scheduled to vest within 60 days of March 25, 2026 and (3) up to 60,804 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2026, underlying certain stock options held by Mr.
+Added: Consists of (1) 5,000 shares of Common Stock, and (2) 15,462 shares of Common Stock that are currently exercisable or exercisable within 60 days of March 25, 2026, underlying certain stock options.
Changes in Control
2 unchanged sentences
The following table sets forth certain information about the securities authorized for issuance under compensation plans (including individual compensation arrangements) under which equity securities of the Company are authorized for issuance as of December 31, 2025.
+Added: Number of securities to be issued upon exercise of outstanding options, warrants and rights
+Added: Weighted-average exercise price of outstanding options, warrants and rights
+Added: Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
Plan Category
−Removed: securities to be
−Removed: exercise of outstanding
−Removed: exercise price
−Removed: of outstanding
−Removed: Number of securities
−Removed: remaining available
−Removed: for future issuance
−Removed: compensation plans
−Removed: (excluding securities
−Removed: reflected in column
Equity compensation plans approved by security holders (1)
3 unchanged sentences
The purpose of the 2024 Plan is to enable us to remain competitive and innovative in our ability to attract and retain the services of our key employees, key contractors, and non-employee directors of Firefly or any of our subsidiaries.
−Removed: The maximum number of shares of common stock that may be issued pursuant to awards granted under the 2024 Plan is 833,333 shares.
+Added: On October 27, 2025, the stockholders of the Company approved an amendment to the 2024 Plan to increase the maximum number of shares of Common Stock reserved for issuance under the Plan to 1,151,153 shares and the 2024 Plan Share Limit can be automatically increased to a number equal the lower of (a) four percent (4%) of the total number of shares of Common Stock issued and outstanding on the last calendar day of the prior fiscal year or (b) a number of shares of Common Stock determined by the Board.
Cancelled and forfeited stock options and stock awards may again become available for grant under the Plan.
11 unchanged sentences
We believe the terms obtained or consideration that we paid or received, as applicable, in connection with the transactions described below were comparable to terms available or the amounts that would be paid or received, as applicable, in arm’s-length transactions.
−Removed: For purposes of this item, references to “ WaveDancer ” refer to the former WaveDancer, prior to the consummation of the Merger.
−Removed: Transactions Involving the Merger
−Removed: Private Placement
−Removed: On July 26, 2024, prior to the consummation of the Merger, we entered into a securities purchase agreement with certain institutional investors, pursuant to which we agreed to issue and sell an aggregate of (i) 319,207 PIPE Shares, (ii) Pre-Funded Warrants to purchase up to 504,323 shares of our Common Stock, and (iii) Warrants to purchase up to 823,530 shares of Common Stock in the Private Placement.
−Removed: The purchase price of each PIPE Share and accompanying Warrant was $4.25 and the purchase price of each Pre-Funded Warrant and accompanying Warrant was $4.249.
−Removed: The Private Placement closed on August 12, 2024, substantially contemporaneously with the consummation of the Merger.
−Removed: The aggregate gross proceeds from the transaction were approximately $3.5 million, before deducting estimated offering expenses payable by us.
−Removed: Series C Financing
−Removed: Between October 17, 2023, and June 30, 2024, we raised an aggregate of $3,039,000 from a private placement of 2,374,219 Series C units (the “Series C Units”), which such Series C Units were comprised of shares of Series C Preferred Stock and warrants to purchase up to 2,374,665 shares of Common Stock, which were sold at a combined purchase price of $1.28 per Series C Unit.
−Removed: Each warrant has an exercise price of $2.56 per share (subject to adjustment from time to time in accordance with the terms thereof), is exercisable immediately upon issuance and expires at 4:30 p.m.
−Removed: (New York time) three years following the initial date of issuance.
−Removed: WaveDancer Related Party Transactions
−Removed: The following is a summary of transactions since January 1, 2022, to which WaveDancer has been a party, in which the amount involved exceeded or will exceed the lesser of $120,000 or 1% of the average of WaveDancer ’ s total assets as of the end of the last two completed fiscal years and in which any of the expected directors, executive officers or holders of more than 5% of capital stock of the continuing company, or an affiliate or immediate family member thereof, had or will have a direct or indirect material interest.
−Removed: The transactions described below occurred prior to the consummation of the Merger.
−Removed: WaveDancer believes the terms obtained or consideration that WaveDancer paid or received, as applicable, in connection with the transactions described below were comparable to terms available or the amounts that would be paid or received, as applicable, in arm’s-length transactions.
−Removed: In connection with a private placement of its shares, in August 2022, WaveDancer sold 157,256 shares of its common stock at a price of $12.00 per share to 16 accredited investors.
−Removed: The investors included G.
−Removed: James Benoit, Jr., Chairman and Chief Executive Officer, who purchased 50,000 shares at an aggregate price of $600,000, James C.
−Removed: DiPaula, director, who purchased 20,834 shares at an aggregate price of $250,000, and William C.
−Removed: Pickle, director, who purchased 4,167 shares at an aggregate price of $50,000.
−Removed: On September 29, 2023, WaveDancer sold 35,000 shares of common stock to G.
−Removed: James Benoit, Jr., Chairman and Chief Executive Officer, at a price of $5.00 per share in a private placement offering from which it raised aggregate gross proceeds of $175,000.
−Removed: Benoit is the principal stockholder of Wavetop, which purchased Tellenger in connection with the Merger for $1.5 million.
Firefly Related Party Transactions
2 unchanged sentences
Indemnification Agreements
−Removed: In connection with the Merger, on the Closing Date, we entered into indemnification agreements (each, an “Indemnification Agreement” and collectively, the “Indemnification Agreements”) with each of our directors and executive officers.
+Added: In connection with the Merger, on the Merger Closing Date, we entered into indemnification agreements (each, an “Indemnification Agreement” and collectively, the “Indemnification Agreements”) with each of our directors and executive officers.
The Indemnification Agreements provide for indemnification and advancement by us of certain expenses and costs relating to claims, suits, or proceedings arising from service to us or, at our request, service to other entities to the fullest extent permitted by applicable law.
4 unchanged sentences
For a description of equity awards granted to our named executive officers, see the section titled “ Executive Compensation ” included elsewhere in this filing.
−Removed: Other than as described in the section “Management-Board Leadership Structure-Director Independence” as related to the Lipschitz Agreement (as defined herein) and Note 14 to the Financial Statements, since January 1, 2024, there were no transactions with executive officers, directors or their immediate family members which were in an amount in excess of $120,000, and in which any of the expected directors, executive officers or holders of more than 5% of capital stock of the continuing company, or an affiliate or immediate family member thereof, had or will have a direct or indirect material interest.
Related Party Transactions Policy
16 unchanged sentences
We are required to comply with Nasdaq’s rules in determining whether a director is independent.
−Removed: The Board undertook a review of the independence of the individuals named above and determined that each of the directors except Greg Lipschitz qualify as “independent” as defined under the applicable Nasdaq rules.
−Removed: The Nasdaq definition of “independence” includes a series of objective tests, such as the director or director nominee is not, and was not during the last three years, our employee and has not received certain payments from, or engaged in various types of business dealings with us.
−Removed: In addition, the Board has made a subjective determination that no relationships exist which, in the opinion of the Board, would interfere with such individual’s exercise of independent judgment in carrying out his or her responsibilities as a director.
−Removed: In making these determinations, the Board has reviewed and discussed information provided by the directors with regard to each director’s business and personal activities as they may relate us and our management.
−Removed: With respect to its analysis of Mr.
−Removed: Lipschitz’s independence, the Board considered that certain strategic agreement, dated as of August 12, 2024, by and between us and Bower Four Corp.
−Removed: (the “Lipschitz Agreement”).
−Removed: Pursuant to the Lipschitz Agreement, Mr.
−Removed: Lipschitz, through Bower Four Corp., is entitled to receive aggregate consideration of $950,000 in shares of Common Stock during the term of the Lipschitz Agreement comprised of up to $316,667 of annual service credits over three years, as defined in the Lipschitz Agreement.
+Added: The Board undertook a review of the independence of the individuals named above and determined that each of the directors except Greg Lipschitz and David DeCaprio qualify as “independent” as defined under the applicable Nasdaq rules.
+Added: For discussion of compensation and indemnification arrangements with our independent directors for services performed as members of our board of directors, see Item 11 “ Executive Compensation – Director Compensation ”, which is incorporated by reference herein.
Committees of the Board of Directors
−Removed: The Board established an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee.
+Added: The Board has established the Audit Committee, the Compensation Committee, and the Nominating and Corporate Governance Committee.
The composition and responsibilities of each of the committees of the Board are described below.
2 unchanged sentences
Audit Committee
−Removed: The Audit Committee consists of Brian Posner, David DeCaprio and Stella Vnook.
+Added: The Audit Committee consists of Brian Posner, Arun Menawat and Stella Vnook.
The Board has determined that each member of the Audit Committee qualifies as “independent” under Nasdaq listing standards and Rule 10A-3(b)(1) of the Exchange Act.
21 unchanged sentences
Compensation Committee
−Removed: The Compensation Committee of the Board (the “Compensation Committee”) consists of David DeCaprio, Stella Vnook and Brian Posner.
−Removed: The chairperson of the Compensation Committee is David DeCaprio.
+Added: The Compensation Committee of the Board consists of Arun Menawat, Stella Vnook and Brian Posner.
+Added: The chairperson of the Compensation Committee is Arun Menawat.
The Board has determined each member of the Compensation Committee qualifies as “independent” under Nasdaq listing standards and as “non-employee directors” as defined in Rule 16b-3 promulgated under the Exchange Act.
20 unchanged sentences
Nominating and Corporate Governance Committee
−Removed: The Nominating and Corporate Governance Committee of the Board (the “Nominating Committee”) consists of David DeCaprio, Stella Vnook and Brian Posner.
+Added: The Nominating and Corporate Governance Committee consists of Arun Menawat, Stella Vnook and Brian Posner.
The chairperson of the Nominating Committee is Stella Vnook.
18 unchanged sentences
Independent Auditors ’ Fees
−Removed: The aggregate fees billed to the Company by Turner, Stone & Company, L.L.P., the Company’s prior auditor, and Marcum Canada, LLP, the Company’s principal registered public accounting firm performing services in connection with engagements for which independence is required (the “principal accountant”), for the indicated services for each of the last two fiscal years were as follows:
+Added: The aggregate fees billed to the Company by Turner, Stone & Company, L.L.P., the Company’s prior auditor, and CBIZ Canada, LLP (formerly known as Marcum Canada, LLP), the Company’s principal registered public accounting firm performing services in connection with engagements for which independence is required (the “principal accountant”), for the indicated services for each of the last two fiscal years were as follows:
Audit-Related Fees
1 unchanged sentence
As used in the table above, the following terms have the meanings set forth below.
−Removed: Audit fees consist of aggregate fees billed for each of the last two fiscal years for professional services performed by the Company’s principal accountant for the audit of the financial statements included in our Annual Reports on Form 10-Q and review of the financial statements included in our Quarterly Reports on Form 10-Q, reviews of registration statements and issuances of consents, and services that are normally provided in connection with statutory and regulatory filings or engagements for those fiscal years.
+Added: Audit fees consist of aggregate fees billed for each of the last two fiscal years for professional services performed by the Company’s principal accountant for the audit of the financial statements included in our Annual Reports on Form 10-K and review of the financial statements included in our Quarterly Reports on Form 10-Q, reviews of registration statements and issuances of consents, and services that are normally provided in connection with statutory and regulatory filings or engagements for those fiscal years.
Audit-Related Fees
31 unchanged sentences
(b) Exhibits:
−Removed: Agreement and Plan of Merger, dated November 15, 2023, by and among WaveDancer, Inc., FFN Merger Sub, Inc., and Firefly Neuroscience, Inc.
−Removed: (incorporated herein by reference to Annex A-1 to the Company ’ s registration statement on Form S-4/A, filed with the SEC on February 2, 2024).
+Added: Agreement and Plan of Merger, dated November 15, 2023, by and among WaveDancer, Inc., FFN Merger Sub, Inc., and Firefly Neuroscience, Inc.(incorporated herein by reference to Annex A-1 to the Company’s registration statement on Form S-4/A, filed with the SEC on February 2, 2024).
Amendment No.
6 unchanged sentences
Amended and Restated Certificate of Incorporation of Firefly Neuroscience, Inc (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed with the SEC on August 12, 2024).
+Added: Certificate of Amendment No.1 of Amended and Restated Certificate of Incorporation of Firefly Neuroscience, Inc.
+Added: (incorporated herein by reference to Exhibit 3.2 to the Company’s registration statement on Form S-3 filed with the SEC on December 3, 2025).
Amended and Restated Bylaws of Firefly Neuroscience, Inc.
6 unchanged sentences
Form of Broker Warrant (incorporated herein by reference to Exhibit 4.5 to the Company’s registration statement on Form S-1 filed with the SEC on September 27, 2024).
−Removed: Form of Common Stock Purchase Warrant
−Removed: Form of Pre-Funded Common Stock Purchase Warrant
−Removed: Common Stock Purchase Warrant issued to Canaccord Genuity Corp., dated as of March 28, 2025
+Added: Form of Common Stock Purchase Warrant (incorporated herein by reference to Exhibit 4.7 to the Company’s Current Report on Form 10-K, filed with the SEC on April 3, 2025)
+Added: Common Stock Purchase Warrant issued to Canaccord Genuity Corp., dated as of March 28, 2025 (incorporated herein by reference to Exhibit 4.9 to the Company’s Annual Report on Form 10-K, filed with the SEC on April 3, 2025).
+Added: Common Stock Purchase Warrant issued to Research Capital Corporation, dated as of February 10, 2025 (incorporated herein by reference to Exhibit 4.9 to the Company’s registration statement on Form S-1, filed with the SEC on July 18, 2025).
+Added: Common Stock Purchase Warrant issued to Alex Spiro, dated as of September 19, 2024 (incorporated herein by reference to Exhibit 4.10 to the Company’s registration statement on Form S-1, filed with the SEC on July 18, 2025).
+Added: Form of Pre-Funded Common Stock Purchase Warrant in June 2025 Units Offering (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed with the SEC on June 16, 2025).
+Added: Form of $3.50 Common Stock Purchase Warrant in June 2025 Units Offering (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed with the SEC on June 16, 2025).
+Added: Form of $4.00 Common Stock Purchase Warrant in June 2025 Units Offering (incorporated herein by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K, filed with the SEC on June 16, 2025).
+Added: Form of Common Stock Purchase Warrant in the Warrants Cancellation and Exchange (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed with the SEC on December 19, 2025)
+Added: Form of Pre-Funded Common Stock Purchase Warrant in March 2026 Units Offering (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed with the SEC on March 12, 2026).
+Added: Form of 150% Common Stock Purchase Warrant in March 2026 Units Offering (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed with the SEC on March 12, 2026).
+Added: Form of 200% Common Stock Purchase Warrant in March 2026 Units Offering (incorporated herein by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K, filed with the SEC on March 12, 2026).
Share Option Plan (incorporated herein by reference to Exhibit10.12 to the Company’s registration statement on Form S-4, filed with the SEC on January 22, 2024).
1 unchanged sentence
2024 Long-Term Incentive Plan(incorporated herein by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K, filed with the SEC on August 12, 2024).
−Removed: Form of Nonqualified Stock Option Agreement (incorporated herein by reference to Exhibit 10.6 to the Company ’ s Current Report on Form 8-K, filed with the SEC on August 12, 2024).
−Removed: Form of Incentive Stock Option Agreement (incorporated herein by reference to Exhibit 10.7 to the Company ’ s Current Report on Form 8-K, filed with the SEC on August 12, 2024).
−Removed: Form of Deferred Stock Unit Agreement
−Removed: Form of Restricted Stock Unit Agreement
−Removed: Form of Restricted Stock Award Agreement
+Added: Amendment No.
+Added: 1 to Firefly Neuroscience, Inc.
+Added: 2024 Long-Term Incentive Plan (incorporated herein by reference to Exhibit 99.2 to the Company’s Form S-8, filed with the SEC on November 18, 2025)
+Added: Form of Nonqualified Stock Option Agreement (incorporated herein by reference to Exhibit 99.3 to the Company’s Form S-8, filed with the SEC on November 18, 2025)
+Added: Form of Incentive Stock Option Agreement (incorporated herein by reference to Exhibit 99.4 to the Company’s Form S-8, filed with the SEC on November 18, 2025)
+Added: Form of Deferred Stock Unit Agreement (incorporated herein by reference to Exhibit 99.6 to the Company’s Form S-8, filed with the SEC on November 18, 2025)
+Added: Form of Restricted Stock Unit Agreement (incorporated herein by reference to Exhibit 99.14 to the Company’s Form S-8, filed with the SEC on November 18, 2025)
+Added: Form of Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 99.19 to the Company’s Form S-8, filed with the SEC on November 18, 2025)
Employment Agreement, dated February 2, 2017, by and between Firefly Neuroscience,Ltd.
−Removed: (formally known as Elminda Ltd.) and Gil Issachar
+Added: (formally known as Elminda Ltd.) and Gil Issachar (incorporated herein by reference to Exhibit 10.8 to the Company’s Current Report on Form 10-K, filed with the SEC on April 3, 2025)
+Added: Addendum to Personal Employment Agreement, dated February 4, 2026, by and between Firefly Neuroscience Ltd.
+Added: and Gil Issachar (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on February 4, 2026)
Form of Indemnification Agreement(incorporated herein by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K, filed with the SEC on August 12, 2024).
6 unchanged sentences
and Deal, Inc.
+Added: (incorporated herein by reference to Exhibit 10.13 to the Company’s Annual Report on Form 10-K, filed with the SEC on April 3, 2025).
Form of Convertible Promissory Note issued to Helena Special Opportunities LLC (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed with the SEC on December 23, 2024)
2 unchanged sentences
and Helena Special Opportunities LLC (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on December 23, 2024)
−Removed: Registration Rights Agreement, dated December 20, 2024, between Firefly Neuroscience, Inc.
−Removed: and Helena Special Opportunities LLC (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the SEC on December 23, 2024)
−Removed: Security Agreement, dated December 20, 2024, among Firefly Neuroscience, Inc., Firefly Neuroscience Ltd., Firefly Neuroscience Canada, Elminda 2022 Inc., Elminda Canada Inc., and Helena Special Opportunities LLC (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the SEC on December 23, 2024)
−Removed: Purchase Agreement, dated December 20, 2024, between Firefly Neuroscience, Inc.
−Removed: and Arena Business Solutions Global SPC II, Ltd (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed with the SEC on December 23, 2024)
Employment Agreement, dated as of March 12, 2025, by and between Deel Canada Services, Inc.
−Removed: and Paul Krzywicki
+Added: and Paul Krzywicki (incorporated herein by reference to Exhibit 10.20 to the Company’s Annual Report on Form 10-K, filed with the SEC on April 3, 2025).
Executive Employment Agreement, dated March 27, 2025, by and between Firefly Neuroscience, Inc.
1 unchanged sentence
Form of Private Placement Subscription Agreement between Firefly Neuroscience, Inc.
−Removed: and the Subscribers
+Added: and the Subscribers (incorporated herein by reference to Exhibit 10.22 to the Company’s Annual Report on Form 10-K, filed with the SEC on April 3, 2025).
+Added: Executive Employment Agreement, dated April 18, 2025, by and between Firefly Neuroscience, Inc.
+Added: and David DeCaprio (incorporated herein by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K, filed with the SEC on April 24, 2025).
+Added: Letter Agreement, dated April 18, 2025, between Firefly Neuroscience, Inc.
+Added: and BPY Limited (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on April 24, 2025).
+Added: Letter Agreement, dated April 18, 2025, between Firefly Neuroscience, Inc.
+Added: and Nomis Bay Ltd.
+Added: (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the SEC on April 24, 2025).
+Added: Mutual Release & Settlement Agreement, dated April 23, 2025, among Firefly Neuroscience, Inc., Firefly Neuroscience Ltd., Ian McLean, and 1128526 Alberta Ltd.
+Added: (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed with the SEC on April 24, 2025).
+Added: Private Placement Subscription Agreement, dated April 23, 2025, among Firefly Neuroscience, Inc., Firefly Neuroscience Ltd., Ian McLean, and 1128526 Alberta Ltd.(incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed with the SEC on April 24, 2025).
+Added: Securities Purchase Agreement dated April 30, 2025, by and among Firefly Neuroscience Inc., Evoke Neuroscience, Inc., and stockholders of Evoke (incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed with the SEC on May 5, 2025).
+Added: Finder’s Fee Agreement dated January 31, 2025 between Firefly Neuroscience, Inc.
+Added: and Canaccord Genuity Corporation (incorporated herein by reference to Exhibit10.29 to the Company’s registration statement on Form S-1, filed with the SEC on July 18, 2025).
+Added: Finder’s Fee Agreement dated February 3, 2025 between Firefly Neuroscience, Inc.
+Added: and Research Capital Corporation (incorporated herein by reference to Exhibit 10.30 to the Company’s registration statement on Form S-1, filed with the SEC on July 18, 2025).
+Added: Securities Purchase Agreement dated June 16, 2025, between Firefly Neuroscience, Inc and certain investors (incorporated herein by reference to Exhibit 10.31 to the Company’s registration statement on Form S-1, filed with the SEC on July 18, 2025).
+Added: Consulting Agreement dated March 16, 2024, between Firefly Neuroscience, Inc.
+Added: and Alex Spiro (incorporated herein by reference to Exhibit 10.32 to the Company’s registration statement on Form S-1, filed with the SEC on July 18, 2025).
+Added: Share Issuance and Release of Liability Agreement dated June 17, 2025, between Firefly and Charlotte Baumeister (incorporated herein by reference to Exhibit 10.33 to the Company’s registration statement on Form S-1, filed with the SEC on July 18, 2025).
+Added: Separation Agreement and Release dated June 11, 2025, between Firefly and Jason DuBraski (incorporated herein by reference to Exhibit 10.34 to the Company’s registration statement on Form S-1, filed with the SEC on July 18, 2025).
+Added: Form of Warrants Cancellation and Exchange Agreement, dated as of December 16, 2025, between Firefly Neuroscience, Inc.
+Added: and the other parties signatory thereto (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on December 19, 2025)
+Added: ATM Agreement by and between Konik Capital Partners, LLC, a division of T.R.
+Added: Winston and Company, LLC, dated February 3, 2026 (incorporated herein by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K, filed with the SEC on February 3, 2026)
+Added: Form of Securities Purchase Agreement between Firefly Neuroscience, Inc.
+Added: and the March 2026 Investors, dated March 8, 2026 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed with the SEC on March 12, 2026).
+Added: Form of Lock-Up Agreement between Firefly Neuroscience, Inc.
+Added: and the March 2026 Investors, dated March 8, 2026 (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the SEC on March 12, 2026).
Code of Ethics and Business Conduct
1 unchanged sentence
Firefly Neuroscience, Inc.
−Removed: Insider Trading Policy
−Removed: List of Subsidiaries (incorporated herein by reference to Exhibit 21.1 to the Registrant’ s Current Report on Form 8-K filed on August 12, 2024).
+Added: Insider Trading Policy (incorporated herein by reference to Exhibit 19.1 to the Company’s Annual Report on Form 10-K, filed with the SEC on April 3, 2025).
+Added: List of Subsidiaries (incorporated herein by reference to Exhibit 21.1 to the Company’s Annual Report on Form 10-K, filed with the SEC on April 3, 2025)
+Added: Consent of CBIZ Canada LLP, independent registered public accounting firm.
Certifications of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
3 unchanged sentences
Firefly Neuroscience, Inc.
−Removed: Clawback Policy
−Removed: Inline XBRL Instance Document
−Removed: Inline XBRL Taxonomy Extension Schema Document
−Removed: Inline XBRL Taxonomy Extension Calculation Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Definition Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Label Linkbase Document
−Removed: Inline XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Compensation Recovery Policy (incorporated herein by reference to Exhibit 97.1 to the Company’s Annual Report on Form 10-K, filed with the SEC on March 31, 2025).
+Added: InlineXBRL Instance Document
+Added: InlineXBRL Taxonomy Extension Schema Document
+Added: InlineXBRL Taxonomy Extension Calculation Linkbase Document
+Added: InlineXBRL Taxonomy Extension Definition Linkbase Document
+Added: InlineXBRL Taxonomy Extension Label Linkbase Document
+Added: InlineXBRL Taxonomy Extension Presentation Linkbase Document
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
7 unchanged sentences
Report of Independent Registered Public Accounting Firm (PCAOB ID:
−Removed: Report of Independent Registered Public Accounting Firm (PCAOB ID:
Consolidated Balance Sheets as of December 31, 2025 and 2024
4 unchanged sentences
Report of Independent Registered Public Accounting Firm
−Removed: To the Stockholders and Board of Directors of
−Removed: Firefly Neuroscience, Inc.
+Added: To the Shareholders and Board of Directors of Firefly Neuroscience, Inc.
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance sheet of Firefly Neuroscience, Inc.
−Removed: (the “Company”) as of December 31, 2024, the related consolidated statements of operations and comprehensive loss, changes in shareholders’ equity (deficit) and cash flows for the year ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America .
+Added: We have audited the accompanying consolidated balance sheets of Firefly Neuroscience, Inc.
+Added: (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of operations and comprehensive loss , changes in shareholders’ equity (deficit) and cash flows for each of the years ended December 31, 2025 and 2024, and the related notes (collectively referred to as the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years ended December 31, 2025 and 2024, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
−Removed: The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As more fully described in Note 2, the Company has a significant working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations.
+Added: The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: As more fully described in Note 2, the Company has incurred significant losses and accumulated deficit and needs to raise additional funds to meet its obligations and sustain its operations.
These conditions raise substantial doubt about the Company's ability to continue as a going concern.
Management's plans in regard to these matters are also described in Note 2.
−Removed: The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company's management.
−Removed: Our responsibility is to express an opinion on the Company's financial statements based on our audit.
+Added: Our responsibility is to express an opinion on the Company's financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the standards of the PCAOB.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
2 unchanged sentences
Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
2 unchanged sentences
The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Convertible Promissory Note
−Removed: As disclosed in Note 9, the Company entered into a securities purchase with a lender and issued a convertible promissory note and common stock warrants.
−Removed: The Company concluded that the embedded conversion feature within the convertible promissory note should be accounted for as a derivative liability and the warrants were classified as equity.
−Removed: The Company has exercised significant amount of judgement into how the conversion feature of the convertible promissory note should be accounted for under the basis of the accounting principles generally accepted in the United States of America.
−Removed: We identified the evaluation of the accounting treatment of the convertible promissory note as a critical audit matter due to the nature and extent of audit effort required to obtain sufficient appropriate audit evidence to address the risks of material misstatement related to the accounting and disclosure of the Company’s convertible promissory note.
−Removed: The nature and extent of audit effort required to address the matter included significant involvement of more experienced engagement team members.
−Removed: The primary procedures we performed to address this critical audit matter included the following:
−Removed: We examined the executed securities purchase agreement and analyzed the terms in the agreement, such as the conversion price and conversion price adjustments, events of default, and other terms of the convertible note, and evaluated management’s analysis, accounting memorandum and supporting schedules.
−Removed: We evaluated and tested management’s assumptions, including, but not limited to, peer company selection for volatility calculations and interest rate applied, and applicability to the general accepted accounting principles of the United States of America.
−Removed: We concluded on the classification, valuation and accuracy of the accounting treatment and disclosure of the convertible promissory note.
−Removed: /s/ MARCUM CANADA LLP
−Removed: Marcum Canada LLP
+Added: Fair Value Measurement of Intangible Assets Recognized in connection with the Evoke Acquisition
+Added: As described in Note 4 to the consolidated financial statements, the Company completed the acquisition of Evoke Neuroscience, Inc.
+Added: during the year ended December 31, 2025.
+Added: In connection with this business combination, the Company recognized certain identifiable intangible assets, including developed technology, tradenames, and non-compete agreements, at their estimated fair values, resulting in a total allocation of $960,000.
+Added: The fair value measurement of these intangible assets required management to make significant estimates and assumptions, including projected revenue growth rates, customer attrition or churn rates, royalty rates, discount rates, and useful lives.
+Added: We identified the fair value measurement of intangible assets acquired in the Evoke business combination as a critical audit matter due to the significant estimation uncertainty associated with the underlying assumptions used in the valuation models and the magnitude of the assets recorded.
+Added: Auditing these estimates involved a high degree of subjective judgment and required the involvement of our valuation specialists.
+Added: Our audit procedures related to the fair value measurement of intangible assets recognized in the business combination included, among others:
+Added: Obtained an understanding of management’s process for identifying and valuing the acquired intangible assets and the engagement and qualifications of third-party specialists;
+Added: Evaluated the reasonableness of management’s forecasts of future revenues, customer churn rates, and other key assumptions by comparing them to historical performance, industry data, and peer benchmarks;
+Added: Assessed the valuation methodologies used and the appropriateness of the underlying models, such as the relief-from-royalty method for developed technology and tradenames, and postulated loss of income method for non-compete agreements, and Monte-Carlo simulation method for earn-out revenue;
+Added: Tested the mathematical accuracy of the valuation models and inputs;
+Added: Involved our internal valuation specialists to assess the significant assumptions, including discount rates, royalty rates, and churn rates;
+Added: Evaluated and concluded the adequacy of the Company’s accounting and disclosures in the financial statements related to the business combination and intangible asset valuations.
+Added: /s/ CBIZ Canada LLP
+Added: CBIZ Canada LLP
+Added: Chartered Public Accountants and Licensed Public Accountants
(PCAOB ID 7192 )
1 unchanged sentence
Toronto, ON, Canada
−Removed: April 2 , 2025
−Removed: Report of Independent Registered Public Accounting Firm
−Removed: Board of Directors and Shareholders
−Removed: Firefly Neuroscience, Inc.
−Removed: Opinion on the Consolidated Financial Statements
−Removed: We have audited the accompanying consolidated balance sheets of Firefly Neuroscience, Inc.
−Removed: as of December 31, 2023 and 2022, and the related consolidated statements of operations and comprehensive loss, changes in shareholders’ equity (deficit), and cash flows for each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2023 and 2022, and the consolidated results of its operations and its cash flows for each of the two years in the period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
−Removed: Going Concern
−Removed: The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 2 of the notes to consolidated financial statements, the Company suffered a loss from operations and will require significant capital to sustain operations that raises substantial doubt about its ability to continue as a going concern.
−Removed: Management's plans in regard to these matters are also described in Note 2.
−Removed: The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: Basis for Opinion
−Removed: These consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: We have served as Firefly Neuroscience, Inc.'s auditor since 2023.
−Removed: Dallas, Texas
−Removed: May 22, 2024, except Note 22, as to which the date is January 13, 2025.
−Removed: Turner, Stone & Company, L.L.P.
−Removed: Accountants and Consultants
−Removed: 12700 Park Central Drive, Suite 1400
−Removed: Dallas,Texas 75251
−Removed: 972-239-1660 ⁄ Facsimile:
−Removed: turnerstone.com
+Added: March 30, 2026
FIREFLY NEUROSCIENCE, INC.
3 unchanged sentences
Current assets
−Removed: $ 1,810 $ 2,143
+Added: Cash and Cash Equivalents
Accounts receivable, net
6 unchanged sentences
Total non current assets
−Removed: $ 4,601 $ 2,641
Current liabilities
Accounts payable
−Removed: $ 1,816 $ 630
Accrued liabilities
1 unchanged sentence
Convertible promissory note, net of unamortized discount
+Added: Earn-out liability
Derivative liability
Total current liabilities
+Added: Non current liabilities
+Added: Deferred revenue
TOTAL LIABILITIES
2 unchanged sentences
Preferred shares, $ 0.0001 par value:
−Removed: 1,000,000 shares authorized – 2024
−Removed: 3,120,000 shares authorized – 2023
−Removed: Nil and 1,676,165 issued and outstanding at December 31, 2024 and 2023, respectively
+Added: 1,000,000 shares authorized – 2025 and 2024;
+Added: Nil issued and outstanding at December 31, 2025 and 2024, respectively
Common shares, $ 0.0001 par value:
−Removed: 100,000,000 shares authorized – 2024
−Removed: 258,880,000 shares authorized – 2023
+Added: 5,000,000,000 shares authorized – 2025 and 2024;
13,964,367 and 8,122,060 issued and outstanding at December 31, 2025 and 2024, respectively
Additional paid-in capital
−Removed: 86,709 76,733
Accumulated deficit
−Removed: ( 87,084 ) ( 76,624 )
TOTAL SHAREHOLDERS’ EQUITY (DEFICIT)
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
−Removed: $ 4,601 $ 2,641
The accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
+Added: COST OF GOODS SOLD
OPERATING EXPENSES:
2 unchanged sentences
General and administration expenses
−Removed: Impairment of intangible assets 874 -
+Added: Impairment of assets
TOTAL OPERATING EXPENSES
OPERATING (LOSS)
−Removed: ( 10,054 ) ( 3,078 )
OTHER INCOME (EXPENSE)
Interest and bank fees
−Removed: ( 69 ) ( 18 )
−Removed: Foreign exchange gain
+Added: Interest income
+Added: Foreign exchange gain (loss)
Change in derivative fair value
+Added: Loss on settlement
Other (income) expenses
−Removed: T OTAL OTHER INCOME (EXPENSE) ( 404 ) 476
+Added: TOTAL OTHER INCOME (EXPENSE)
LOSS BEFORE INCOME TAX
−Removed: ( 10,458 ) ( 2,602 )
−Removed: Income tax provision
+Added: Income tax provision (benefit)
NET LOSS AND COMPREHENSIVE LOSS
−Removed: $ (10,460 ) $ ( 2,603 )
+Added: Deemed dividend on warrant inducement
+Added: NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
BASIC AND DILUTED LOSS PER SHARE
−Removed: $ ( 1.60 ) $ ( 0.81 )
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING, BASIC AND DILUTED
−Removed: 6,546,769 3,233,270
The accompanying notes are an integral part of these consolidated financial statements.
4 unchanged sentences
Preferred stock
+Added: Number of Shares
Number of shares to be issued
5 unchanged sentences
BALANCE AT JANUARY 1, 2024
−Removed: - - $ - 265,485 - $ - $ 71,195 $ ( 74,021 ) $ ( 2,226 )
−Removed: Common Stock Private Placement
−Removed: - - - 3,383,784 - - 133 - 133
−Removed: Series B Preferred Stock Offering
−Removed: 1,516,199 ( 1,516,199 ) - - 1,516,199 - 2,608 - 2,608
−Removed: Series C Preferred Stock Units offering
−Removed: 159,966 - - - - - 1,902 - 1,902
−Removed: Share-based compensation expense
−Removed: - - - 29,636 - - 295 - 295
−Removed: Shares repurchase
−Removed: - - - ( 439 ) - - - - -
−Removed: - - - - - - - (2,603 ) (2,603 )
−Removed: BALANCE AT DECEMBER 31, 2023
−Removed: 1,676,165 ( 1,516,199 ) $ - 3,678,550 1,516,199 $ - $ 76,733 $ ( 76,624 ) $ 109
Series B Preferred Stock conversion
−Removed: ( 1,516,199 ) 1,516,199 $ - 1,516,199 ( 1,516,199 ) $ - - - -
Series C Preferred Stock Units offering
−Removed: 86,953 - - - - - 945 - 945
Share exchange:
former shareholders’ of WaveDancer
−Removed: - - - 802,142 - -
−Removed: ( 204 ) - ( 204 )
Series C Preferred Stock conversion
−Removed: ( 246,919 ) - - 596,145 - - - - -
Private placement, net of issuance costs
−Removed: - - - 319,207 - - 3,363 - 3,363
Shares issued for debt settlement
−Removed: - - - 10,588 - - 39 - 39
Shares issued for future settlement of debt
−Removed: - - - 45,344 - - - - -
Shares and warrants issued for consulting services
−Removed: - - - 22,344 - - 127 - 127
Shares issued for prepaid services
−Removed: - - - 433,360 - - 2,440 - 2,440
Shares issued - stock options, warrants and RSU exercises
−Removed: - - - 698,181 - - 36 - 36
Warrants issued for convertible promissory note
−Removed: - - - - - - 636 - 636
Share-based compensation expense
−Removed: - - - - - - 2,594 - 2,594
−Removed: - - - - - - - (10,460 ) (10,460
BALANCE AT DECEMBER 31, 2024
−Removed: - - $ - 8,122,060 - $ - $ 86,709 $ ( 87,084 ) $ ( 375 )
+Added: Shares issued - warrants exercised
+Added: Private placement, net of issuance costs
+Added: Shares and warrants issued for consulting services
+Added: Warrants issued with convertible promissory note
+Added: Shares issued for settlement of debt
+Added: Share-based compensation expense
+Added: Deemed dividend on warrant inducement
+Added: BALANCE AT DECEMBER 31, 2025
The accompanying notes are an integral part of these consolidated financial statements.
5 unchanged sentences
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: $ (10,460 ) $ ( 2,603 )
Adjustments to reconcile net loss to net cash used in operating activities
2 unchanged sentences
Change in derivative fair value
−Removed: I mpairment of intangible assets 874
+Added: Impairment of intangible assets
Other income (expenses)
1 unchanged sentence
Shares and warrants issued for consulting services
+Added: Accretion expense on convertible promissory note
+Added: Loss on settlement of convertible promissory note
+Added: Loss on shares issued for debt
+Added: Drawdown in shares issued for prepaid services
Changes in operating assets and liabilities:
1 unchanged sentence
Change in prepaid expenses and deposits
+Added: Change in inventories
Change in accounts payable
−Removed: Change in related party payable
Change in accrued liabilities
−Removed: ( 341 ) 1,047
Change in deferred revenue
Net cash used in operating activities
−Removed: ( 6,155 ) ( 2,172 )
CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: Acquisition of new businesses, net of cash acquired
Payments to acquire equipment
1 unchanged sentence
Product enhancements – intangible asset
−Removed: ( 267 ) ( 386 )
Net cash used in investing activities
−Removed: ( 477 ) ( 386 )
CASH FLOWS FROM FINANCING ACTIVITIES:
4 unchanged sentences
INCREASE (DECREASE) IN CASH
−Removed: ( 333 ) 2,085
BALANCE OF CASH AT THE BEGINNING OF YEAR
BALANCE OF CASH AT THE END OF YEAR
−Removed: $ 1,810 $ 2,143
Supplemental cash flow information
6 unchanged sentences
Shares issued for debt
+Added: PPE transferred from inventory
+Added: Shares issued for conversion of the convertible promissory note
+Added: Deemed dividend on warrant inducement
+Added: Shares issued for Acquisition of new business
The accompanying notes are an integral part of these consolidated financial statements.
6 unchanged sentences
(formerly WaveDancer, Inc.), a Delaware corporation, and its wholly owned subsidiaries Firefly Neuroscience 2023, Inc., a Delaware corporation (formerly known as Firefly Neuroscience, Inc.), Firefly Neuroscience Ltd., an Israeli corporation (formerly known as Elminda Ltd.), Elminda 2022 Inc., a Delaware corporation (formerly known as Elminda Inc.), Firefly Neurosciences Canada Inc., a Canadian corporation, and Elminda Canada Inc., a Canadian corporation (collectively, the “Company”), are engaged in the development, marketing and distribution of medical devices and technology allowing high resolution visualization and evaluation of the complex neuro-physiological interconnections of the human brain.
−Removed: Firefly Neuroscience Ltd.
−Removed: was initially incorporated and commenced its operations as a development company in 2006 under the laws of the State of Israel, and in May 2014, initiated its marketing and distribution activity in the United States through Elminda 2022 Inc.
−Removed: In July 2014, the U.S.
−Removed: Food and Drug Administration (“FDA”) cleared Firefly Neuroscience Ltd.’s Brain Network Analytics (“BNA” ™) product for marketing in the USA.
−Removed: On September 11, 2014, the Company received the Conformity European (“CE”) approval for BNA™ allowing its use in the European Union.
+Added: On April 30, 2025, the Company acquired all outstanding stock of Evoke Neuroscience, Inc.
+Added: (“Evoke”), a Delaware corporation, a privately held company which provides customers with a package of hardware and software to measure the electrical activity of the brain.
On November 15, 2023, WaveDancer, Inc.
19 unchanged sentences
The shares and corresponding capital amounts and losses per share, prior to the Merger, have been retroactively restated based on shares reflecting the exchange ratio established in the Merger.
+Added: Firefly Neuroscience Ltd.
+Added: was initially incorporated and commenced its operations as a development company in 2006 under the laws of the State of Israel, and in May 2014, initiated its marketing and distribution activity in the United States through Elminda 2022 Inc.
+Added: In July 2014, the U.S.
+Added: Food and Drug Administration (“FDA”) cleared Firefly Neuroscience Ltd.’s Brain Network Analytics (“BNA” ™) product for marketing in the USA.
+Added: On September 11, 2014, the Company received the Conformity European (“CE”) approval for BNA™ allowing its use in the European Union.
GOING CONCERN
−Removed: As of December 31, 2024, the Company had an accumulated deficit of $ 87,084 and negative cash flow from operating activities for the year ended December 31, 2024 of $ 6,155 .
+Added: As of December 31, 2025 , the Company had an accumulated deficit of $ 111,615 and negative cash flows from operating activities for the year ended December 31, 2025 of $ 8,194 .
Further, the Company has recurring losses with minimal revenue from operations and expects to continue generating losses and using cash for operations.
−Removed: While the Company is attempting to raise funds for commercialization, its monthly cash requirements during the year ended December 31, 2024 have been met through the sales of common stock and convertible notes.
+Added: The Company’s cash requirements have been met through the sales of common stock, issuance of debt and warrant exercises.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: Therefore, the Company may be unable to realize its assets and discharge its liabilities in normal course of business.
−Removed: Management of the Company has a reasonable expectation that the Company can continue raising additional capital to continue in operational existence for the foreseeable future.
−Removed: Ability to raise additional funds will depend on, among other factors, financial, economic and market conditions, many of which are outside of our control and there can be no assurance that we will be able to obtain additional funding on satisfactory terms or at all.
+Added: Therefore, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business.
+Added: Management's plans to address the conditions giving rise to substantial doubt include the following:
+Added: (i) Operating discipline and revenue growth.
+Added: Management is focused on disciplined operating expense management and realizing integration synergies from the Evoke acquisition completed on April 30, 2025, while pursuing targeted commercial expansion to drive recurring subscription revenue across the combined product platform.
+Added: (ii) Continued capital raising.
+Added: The Company intends to continue raising additional capital through equity offerings, debt financings, and other available sources.
+Added: Subsequent to December 31, 2025, the Company raised aggregate proceeds of $ 150 through the exercise of stock warrants and, on March 12, 2026, closed an initial tranche of a private placement raising gross proceeds of $ 2,250 .
+Added: Under the terms of the March 2026 private placement, the investors have the right, but not the obligation, to purchase up to an additional $ 18,000 of units in one or more subsequent closings within 30 days of the March 12, 2026 initial closing date.
+Added: Additionally, on February 3, 2026, the Company established an at-the-market equity offering program under which it may offer and sell shares of common stock having an aggregate offering price of up to $ 7,434 .
+Added: See Note 21 — Subsequent Events for further details on these transactions.
+Added: The ability to raise additional funds will depend on, among other factors, financial, economic, and market conditions, many of which are outside the Company's control.
+Added: There can be no assurance that the Company will be able to obtain additional funding on satisfactory terms or at all.
+Added: Even if these plans are implemented as intended, they may not be sufficient to fully alleviate the substantial doubt about the Company's ability to continue as a going concern.
+Added: The consolidated financial statements have been prepared on a going concern basis and do not include any adjustments that might result from the outcome of this uncertainty.
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
17 unchanged sentences
Actual results could differ from those estimates and assumptions, and such differences could be material to the Company’s financial position and results of operations.
−Removed: i) Share based payments
+Added: i) Business combination
+Added: In a business combination, substantially all identifiable assets, liabilities and contingent liabilities acquired are recorded at the date of acquisition at their respective fair values.
+Added: One of the most significant areas of judgment and estimation relates to the determination of the fair value of these assets and liabilities, including the fair value of the earnout liability (contingent consideration).
+Added: Depending on the type of intangible asset and the complexity of determining its fair value, the Company may utilize an independent external valuation expert to develop the fair value, using appropriate valuation techniques, which are generally based on a forecast of the total expected future net cash flows.
+Added: These valuations are linked closely to the assumptions made by management regarding the future performance of the assets concerned and any changes in the discount rate applied.
+Added: Examples of critical estimates in valuing certain of the intangible assets acquired include, but are not limited to, future expected cash inflows and outflows, expected useful life, discount rates and income tax rates.
+Added: Acquisition-related costs incurred in connection with a business combination are expensed as incurred and are included in general and administrative expenses in the consolidated statements of operations.
+Added: ii) Impairment
+Added: The Company assesses goodwill for impairment annually, while definite-lived intangible assets and long-lived assets are evaluated whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable.
+Added: The Company’s impairment loss calculation contains significant estimates and assumptions while applying judgment to qualitative factors as well as estimating future cash flows and asset fair values, including forecasting projected financial information and selecting the discount rate that reflects the risk inherent in future cash flows.
+Added: iii) Share based payments
In calculating share-based compensation expense, key estimates are used such as, the stock price of the Company, the rate of forfeiture of options granted, the expected life of the option, the volatility of the Company’s stock price, and the risk-free interest rate.
−Removed: ii) Warrants and Derivative liability
−Removed: In calculating the fair value of warrants issued, the Company includes key estimates such as the selection of an appropriate valuation model, stock price of the Company, the expected life of the warrant, the volatility of the Company’s stock price, and the risk-free interest rate.
+Added: iiii) Warrants and Derivative liability
+Added: In calculating the fair value of warrants issued, the Company includes key inputs such as the selection of an appropriate valuation model, stock price of the Company, the expected life of the warrant, the volatility of the Company’s stock price, and the risk-free interest rate.
Functional currency and foreign currency translations
18 unchanged sentences
Cash, accounts receivable, accounts payable, related party payable and accrued liabilities are carried at amortized cost, which management believes approximates their respective fair value due to the short-term nature of these instruments.
−Removed: Derivative liability of $ 827 as of December 31, 2024 is measured at fair value using an option-pricing model utilizing Level 2 inputs.
−Removed: These inputs include the stock price of the Company, the expected life of the derivative liability, the volatility of the Company’s stock price, and the risk-free interest rate.
+Added: The earn-out liability of $ 477 as of December 31, 2025 represents contingent consideration recognized in connection with the acquisition of Evoke Neuroscience, Inc.
+Added: and is measured at fair value on a recurring basis.
+Added: Pursuant to the terms of the acquisition agreement, the Company is obligated to issue shares of its common stock with an aggregate value of $ 500 to the former shareholders of Evoke Neuroscience, Inc.
+Added: if the three -month trailing average monthly revenue derived from the sale of Evoke products exceeds $ 250 at any time during the 36 -month period following the April 30, 2025 closing date.
+Added: The earn-out liability is classified within Level 3 of the fair value hierarchy under ASC 820, as its measurement relies on significant inputs that are not observable in active markets.
+Added: The Company engaged an independent valuation specialist to estimate the fair value of the earn-out liability using a Monte Carlo simulation model.
+Added: Under this approach, management’s forecast monthly revenue for the earn-out period was converted to risk-neutral revenue and simulated over the earn-out period using a lognormal distribution.
+Added: The present value of the mean simulated payoff was determined using the risk-free rate applicable to the earn-out term.
+Added: The significant unobservable inputs used in the Monte Carlo simulation are as follows:
+Added: Unobservable Input
+Added: Standard deviation of forecast revenue
+Added: Required rate of return on revenue (risk-neutral discount rate)
+Added: The risk-free rate of 3.4 %, based on the interpolated yield on a U.S.
+Added: Treasury security with a maturity approximating the remaining earn-out term, was used as an observable Level 2 input to determine the present value of simulated payoffs.
+Added: Significant increases in projected revenue or decreases in the required rate of return on revenue would, in isolation, result in a higher fair value measurement.
+Added: A higher assumed standard deviation of forecast revenue would generally increase the probability of exceeding the revenue threshold and result in a higher fair value.
Related party
3 unchanged sentences
The Company has disclosed its transactions with related parties.
−Removed: The Company considers all highly liquid investments, which include short-term bank deposits that are not restricted as to withdrawal or use and the period to maturity of which did not exceed three months at time of investment, to be cash.
−Removed: Accounts receivable
+Added: Cash and Cash Equivalents
+Added: The Company considers all highly liquid investments, which include short-term bank deposits that are not restricted as to withdrawal or use and the period to maturity of which did not exceed three months at time of investment, to be cash and cash equivalents.
+Added: Accounts receivable, net
Accounts receivable are recorded at net realizable value, which includes an allowance for expected credit losses.
18 unchanged sentences
The change in fair value is recorded in the accompanying consolidated statements of operations and comprehensive loss as a component of “Other income (expenses)”.
−Removed: Stock options
−Removed: The Company grants stock options to certain employees and directors through an established stock option plan.
−Removed: All stock option grants or changes to existing grants, are subject to board of directors’ approval.
+Added: Stock-based compensation
+Added: The Company grants equity awards to certain employees and directors through an established Employee Incentive Plan.
+Added: All equity grants or changes to existing grants, are subject to board of directors’ approval.
For employees and directors, the fair value of the award is measured on the grant date.
6 unchanged sentences
The corresponding cost is recognized as an immediate expense or a prepaid asset and expensed over the service period depending on the specific facts and circumstances of the agreement with the nonemployee.
+Added: Business Combinations
+Added: The Company accounts for business combinations using the acquisition method of accounting, under which the purchase price of an acquisition is allocated to the assets acquired and liabilities assumed based on their fair values, as determined by management at the acquisition date.
+Added: Contingent consideration expected to be paid upon achievement of negotiated milestones are recognized at the acquisition date as part of the fair value transferred in exchange for the acquired business.
+Added: Contingent consideration arrangements are remeasured at fair value at each reporting period until settled or expiration of the arrangement.
+Added: Examples of critical estimates in valuing certain of the intangible assets acquired include, but are not limited to, future expected cash inflows and outflows, expected useful life, discount rates and income tax rates.
+Added: Acquisition-related costs incurred in connection with a business combination are expensed as incurred and are included in general and administrative expenses in the condensed consolidated statements of operations.
+Added: Goodwill is the excess of consideration paid for an acquired entity over the fair value of the amounts assigned to assets acquired, including other identifiable intangible assets, and liabilities assumed in a business combination.
+Added: To determine the amount of goodwill resulting from a business combination, the Company performs an assessment to determine the acquisition date fair value of the acquired company’s tangible and identifiable intangible assets and liabilities.
+Added: Goodwill is required to be evaluated for impairment on an annual basis or whenever events or changes in circumstances indicate the asset may be impaired.
+Added: An entity has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than it carrying amount.
+Added: These qualitative factors include macroeconomic and industry conditions, cost factors, overall financial performance, and other relevant entity-specific events.
+Added: If the entity determines that this threshold is met, then the Company may apply a one -step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit.
+Added: The Company determines fair value through multiple valuation techniques and weighs the results accordingly.
+Added: The Company is required to make certain subjective and complex judgments in assessing whether an event of impairment of goodwill has occurred, including assumptions and estimates used to determine the fair value of its reporting units.
+Added: The Company has elected to perform its annual goodwill impairment review on December 31 of each year utilizing a qualitative assessment to determine if it was more likely than not that the fair value of each of its reporting units was less than their respective carrying values.
+Added: Intangible assets
+Added: Identifiable intangible assets primarily include developed technology, software development costs, trade name and non-compete agreements.
+Added: Amortizable intangible assets are amortized on a straight-line basis over their estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate that the assets may be impaired.
+Added: If an indicator of impairment exists, the Company will compare the estimated future cash flows of the asset, on an undiscounted basis, to the carrying value of the asset.
+Added: If the undiscounted cash flows exceed the carrying value, no impairment is indicated.
+Added: If the undiscounted cash flows do not exceed the carrying value, then impairment, if any, is measured as the difference between fair value and carrying value, with fair value typically based on a discounted cash flow model.
+Added: Inventory, which consists of material, labor, and manufacturing overhead and are valued at the lower cost or net realizable value.
+Added: Cost is determined using the first -in, first -out (“FIFO”) method.
+Added: The Company periodically reviews the realizability of its inventory for potential excess or obsolescence.
+Added: Determining the net realizable value of inventory requires management’s judgment.
+Added: Conditions impacting the realizability of the Company’s inventory could cause actual asset write-offs to be materially different than the Company’s current estimates as of December 31, 2025.
Revenue recognition
−Removed: Revenue consists of BNA testing, equipment rental and the undertaking of projects and clinical studies.
+Added: Revenue consists of subscriptions with associated equipment, per-use fees, equipment sales, equipment rentals, and the undertaking of projects and/or clinical studies and other related services
Revenue is recognized in accordance with ASC 606, “Revenue from Contracts with Customers” (“ASC 606” ).
13 unchanged sentences
The Company offerings are assessed to determine whether an embedded lease arrangement exists.
−Removed: The Company identifies certain contracts to be within the scope of ASC 842 and ASC 606.
−Removed: For contracts that are in the scope of both ASC 842 and ASC 606, and in which the lease component is an operating lease, the Company applies the practical expedient in ASC 842 to combine the lease component and non-lease components, and to account for the combined components as a single lease component.
−Removed: Accordingly, the Company accounts for the monthly payments as lease revenue.
+Added: Revenues from equipment rentals and subscriptions include lease components, fixed lease payments, variable payments based on usage, and nonlease components.
+Added: The Company identifies equipment rental and subscription contracts to be within the scope of ASC 842 and ASC 606.
+Added: For contracts that are in the scope of both ASC 842 and ASC 606, and in which the lease component is an operating lease, the Company applies the practical expedient in ASC 842 to combine the lease component and non-lease components, and to account for the combined components as a single lease component do to the lease component being the predominant component.
+Added: Accordingly, the Company recognizes monthly rental and subscription payments from fixed rental and subscription payments as lease revenue.
Deferred revenue
32 unchanged sentences
Refer to Note 19 for related disclosures.
−Removed: Recent accounting pronouncements
In December 2023, the FASB issued ASU 2023 - 09 "Income Taxes (Topics 740 ):
−Removed: Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid.
−Removed: ASU 2023 - 09 is effective for annual periods beginning January 1, 2025, with early adoption permitted.
−Removed: The Company has not adopted this standard early and is currently evaluating the potential effect that the updated standard will have on its consolidated financial statements disclosures.
+Added: Improvements to Income Tax Disclosures" (“ASU 2023 - 09” ) to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid.
+Added: ASU 2023 - 09 is effective for our annual periods beginning January 1, 2025, with early adoption permitted.
+Added: The disclosures have been implemented as required for the year-ended December 31, 2025.
+Added: Refer to Note 20 for related disclosures
+Added: Recent accounting pronouncements
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024 - 03, Disaggregation of Income Statement Expenses (“ASU 2024 - 03” ).
−Removed: ASU 2024 - 03 is intended to improve the disclosure about certain operating expenses primarily through enhanced disclosure of cost of sales and selling, general and administrative expenses.
+Added: ASU 2024 - 03 is intended to improve the disclosure about certain operating expenses primarily through enhanced disclosure of cost of sales and selling, general and administration expenses.
This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027.
8 unchanged sentences
The Company has not adopted this standard early and is currently evaluating the potential effect that the updated standard will have on its consolidated financial statements disclosures.
+Added: Accounts Receivable - Credit Losses
+Added: In July 2025, the FASB issued ASU 2025 - 05, Financial Instruments - Credit Losses (Topic 326 ) (“ASU 2025 - 05” ) to introduce a practical expedient to calculating current expected credit loss by assuming that the current conditions as of the balance sheet date will not change for the remaining life of the asset.
+Added: This expedient can only be applied to current accounts receivable and current contract assets.
+Added: ASU 2025 - 05 is effective for annual reporting periods beginning after December 15, 2025 and interim periods within those annual periods, and this update is applied prospectively.
+Added: Early adoption is permitted in both interim and annual periods.
+Added: The Company has not adopted this standard early and is currently evaluating the potential effect that the updated standard will have on its consolidated financial statements disclosures.
+Added: Internal-Use Software
+Added: In September 2025, the FASB issued Account Standards Update, or ASU, 2025 - 06 “Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350 - 40 ):
+Added: Targeted Improvements to the Accounting for Internal-Use Software”, to modernize the accounting for internal-use software costs.
+Added: The new guidance amends the existing standard that refers to various stages of a software development project to align better with current software development methods.
+Added: Under the new guidance, entities will start capitalizing eligible costs when management has authorized and committed to funding the software project, and it is probable that the project will be completed and the software will be used to perform the function intended.
+Added: In evaluating whether it is probable the project will be completed, an entity is required to consider whether there is significant uncertainty associated with the development activities of the software.
+Added: The new guidance will be effective for the Company for interim and annual periods beginning January 1, 2028.
+Added: The Company has not adopted this standard early and is currently evaluating the potential effect that the updated standard will have on its consolidated financial statements.
+Added: BUSINESS COMBINATION
+Added: Evoke Neuroscience, Inc.
+Added: On April 30, 2025, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with Evoke Neuroscience, Inc.
+Added: (“Evoke”) and stockholders of Evoke (the “Sellers”) to increase Firefly Neuroscience, Inc.’s capacity and expand its customer base.
+Added: The Sellers sold and the Company purchased all of the issued and outstanding shares of Evoke, for a total purchase price consisting of:
+Added: (i) $ 3,000 in cash (the “Cash Purchase Price”);
+Added: (ii) shares of the Company’s common stock having an aggregate value of $ 3,000 priced at $ 3.50 per share (the “Shares”);
+Added: and (iii) an earn-out payment in the form of additional shares of the Company’s common stock with an aggregate value of $ 500 , contingent upon the achievement of specified revenue targets during a thirty-six ( 36 ) month earn-out period, all as further described in the Securities Purchase Agreement (the “Earn-Out Shares,” and collectively with the Cash Purchase Price and Share Consideration, the “Purchase Price”).
+Added: Each Seller agreed not to sell, transfer, or otherwise dispose of any Shares, or engage in any transaction that would transfer the economic benefits of the Shares during the Lock-Up Period (the “Lock-Up Period”) without the prior written consent of the Company.
+Added: The Lock-Up Period began on the closing date and will end on the earlier of (a) six months after the closing date or (b) the effective date of a registration statement filed by the Company with the SEC covering the resale of the Shares.
+Added: The Lock-Up Period expired on October 31, 2025.
+Added: The transactions contemplated under the Securities Purchase Agreement were closed on April 30, 2025, which were subject to customary closing conditions, including, without limitation, the completion of mutually satisfactory due diligence;
+Added: compliance with applicable regulatory requirements;
+Added: the Company entering into a satisfactory consulting agreement with the former CEO of Evoke;
+Added: Evoke having no outstanding debt or liabilities in default;
+Added: the receipt of any required shareholder approvals;
+Added: and the delivery of evidence of debt payoff from the Company’s loan holders.
+Added: The aggregate purchase price was $ 6,221 , which consisted of:
+Added: (a) $ 3,000 in cash;
+Added: (b) 857,142 shares of Company common stock with an acquisition date fair value of $2,743;
+Added: and (c) a liability associated with the Earn-Out Shares with an acquisition date fair value of $ 478 , subject to the conditions described above.
+Added: The Company engaged a third -party independent valuation specialist to assist in the determination of fair values of intangible assets acquired and liabilities assumed for Evoke.
+Added: The allocation of the purchase price was finalized during the year ended December 31, 2025.
+Added: Purchase Price
+Added: Purchase Consideration:
+Added: Earn-Out Shares
+Added: Total Purchase Consideration
+Added: Developed technology
+Added: Non-compete agreements
+Added: Working capital
+Added: Security deposit
+Added: Deferred revenue, non-current portion
+Added: Fair Value of Identified Net Assets
+Added: In connection with the acquisition of Evoke, the Company acquired intangible assets in the form of developed technology, a trade name and non-compete agreements.
+Added: The Company used the relief from royalty method when determining the fair value of the acquired trade name and developed technology.
+Added: The fair value was determined by applying an estimated royalty rate to revenues, measuring the value the Company would pay in royalties to a market participant if it did not own the trade name and developed technology and had to license it from a third party.
+Added: The trade name was assigned a useful life of 3 years as the Company is expecting to transition the Evoke system under the Firefly product umbrella and the internally developed technology was assigned a useful life of 9 years.
+Added: The Company used the postulated loss of income method when determining the fair value of the non-compete agreements.
+Added: The non-compete agreements were assigned a contractual useful life of 5 years.
+Added: Significant assumptions included a discount rate of 15 %, royalty rates of 3.5 % and an assumed income tax rate of 26.5 %.
+Added: The fair value of working capital accounts was determined to be their carrying values due to the short-term nature of the assets and liabilities.
+Added: The contingent consideration associated with the Earn-Out Shares of $ 478 reflects the estimated fair value, at the acquisition date, of contingent future cash payments of up to $ 500 to the Sellers under an “earn-out” provision of the Securities Purchase Agreement.
+Added: The Company determined the estimated acquisition date of fair value of the contingent consideration using a Monte Carlo simulation.
+Added: Significant assumptions included a discount rate of 3.5 % and an assumed income tax rate of 26.5 % as well as projected net sales derived from internal forecasts and a three -month revenue volatility rate of 1.6 %.
+Added: This contingent consideration liability will be remeasured at fair value each reporting period until the contingency is resolved, with changes in fair value recognized in operating expenses.
+Added: During the year ended December 31, 2025, the Company did not recognize a loss on change in fair value of contingent consideration.
+Added: Significant assumptions included a discount rate of 3.6 % and an assumed income tax rate of 26.5 % as well as projected net sales derived from internal forecasts and a three -month revenue volatility rate of 2.4 %.
+Added: The components of working capital are as follows:
+Added: Current assets:
+Added: Accounts receivable, net
+Added: Total current assets
+Added: Less current liabilities:
+Added: Accounts payable
+Added: Accrued expenses and other current liabilities
+Added: Deferred revenue
+Added: Total current liabilities
+Added: Net working capital
+Added: Goodwill was recorded based on the amount by which the purchase price exceeded the fair value of the net assets acquired and the amount is attributable to the reputation of the business acquired, the workforce in place and the synergies to be achieved from this acquisition.
+Added: Goodwill of $ 5,175 from the acquisition of Evoke is not expected to be deductible for income tax purposes.
+Added: The consolidated financial statements of the Company include the results of operations of Evoke from April 30, 2025 to December 31, 2025 and do not include results of operations for periods prior to April 30, 2025.
+Added: The results of operations of Evoke from April 30, 2025 to December 31, 2025 included revenues of $ 946 and a net loss of $ 157 .
+Added: The following table presents the unaudited pro forma consolidated results of operations for the year ended December 31, 2025 and 2024 as if the acquisition of Evoke occurred at the beginning of fiscal year 2024.
+Added: The pro forma information provided below is compiled from the preacquisition financial information of Evoke and includes pro forma adjustments to give effect to (i) amortization expense associated with the acquired intangible assets.
+Added: The pro forma results are not necessarily indicative of (i) the results of operations that would have occurred had the operations of this acquisition actually been acquired at the beginning of fiscal year 2024 or (ii) future results of operations.
+Added: As of the date of the acquisition, the Company expected to collect all contractual cash flows related to receivables acquired in the acquisition.
+Added: Acquisition-related costs of $50 were expensed as incurred and are recorded within general and administrative expenses on the consolidated statements of operations.
On August 12, 2024, Private Firefly consummated the Merger.
24 unchanged sentences
Allowance for doubtful receivables
−Removed: ( 112 ) ( 112 )
+Added: We maintain an allowance for estimated losses on uncollected balances.
+Added: The allowance for credit losses changed as follows:
+Added: Allowance for credit losses at beginning of period
+Added: Provision for bad debt
+Added: Accounts written off
+Added: Details of inventory balance is as follows:
+Added: Raw Materials
+Added: Work In Process
+Added: Finished Goods
+Added: Total (current)
PREPAID EXPENSES AND DEPOSITS
6 unchanged sentences
Total (non-current)
−Removed: The Company entered into four standalone strategic investment agreements.
−Removed: Pursuant to these agreements, the Company agreed to issue 433,360 of shares of common stock in exchange for $ 2,925 of service credits that are to be consumed in future.
−Removed: Refer Note 12.a for further details.
−Removed: Included in the non-current prepaid expenses and deposits is a $ 300 deferred financing cost related to the equity line of credit (Note 11 ).
EQUIPMENT, NET
1 unchanged sentence
Medical equipment, cost
+Added: Medical equipment subject to operating leases, cost
+Added: Office Equipment
Less – accumulated depreciation
+Added: Less - Impairment
Equipment, net
−Removed: Depreciation expense was $ 12 and $nil for the years ended December 31, 2024 and 2023, respectively.
−Removed: During the year ended December 31, 2024, the Company disposed of office equipment for $ 12 and recognized $ 12 loss on disposition of assets within “Other income (expenses).”
−Removed: INTANGIBLE ASSETS, NET
−Removed: The following tables summarize the composition of intangible assets as of December 31, 2024:
+Added: Depreciation expense was $ 46 and $ 12 for the years ended December 31, 2025 and 2024 , respectively.
+Added: During the reporting period, management evaluated the Company’s capitalized medical equipment costs for indicators of impairment in accordance with ASC 360 - 10, Impairment or Disposal of Long-Lived Assets.
+Added: The review was prompted by a change in strategic direction resulting from the acquisition of Evoke Neuroscience and its hardware offering.
+Added: Accordingly, the Company recognized an impairment loss of $ 99 during the period ended December 31, 2025.
+Added: This charge was recorded within “Impairment of assets” on the statement of operations, reducing the carrying value of the equipment asset to $nil.
+Added: Medical equipment subject to operating leases includes hardware leased to customers as part of the Company’s products and services offerings.
+Added: The Company enters into subscription agreements with customers under which it leases EEG equipment and provides services related to EEG testing.
+Added: The lease terms range from 1 to 2 years.
+Added: The subscription arrangements are classified as an operating lease.
+Added: The leases do not transfer ownership of the underlying assets to the customer, do not provide the customer with a purchase option that is reasonably certain to be exercised, and the lease terms do not represent a major part of the remaining economic life of the underlying assets.
+Added: The underlying assets subject to operating leases consist of EEG equipment.
+Added: These assets remain on the Company’s balance sheet and are depreciated over their estimated useful lives.
+Added: Future undiscounted cash flows from the Company’s operating leases are as follows:
+Added: INTANGIBLE ASSETS, NET AND GOODWILL
+Added: The following tables summarize the composition of intangible assets as of December 31, 2025 and 2024 :
December 31, 2025
−Removed: Accumulated Amortization
−Removed: Accumulated Impairment Net
Finite lived intangible assets
−Removed: $ 1,109 $ ( 55 ) $ (874 ) $ 180 4.75
+Added: Developed technology
+Added: Non-compete agreements
Total intangible assets
−Removed: $ 1,109 $ ( 55 ) $ (874 ) $ 180
−Removed: fourth quarter of
−Removed: 2024, management performed the assessment and determined that
−Removed: one of the capitalized upgrades was
−Removed: no longer expected to be utilized.
−Removed: Consequently, the upgrade was deemed fully impaired, resulting in the Company recording an impairment charge of
−Removed: The estimated aggregate future amortization expense for intangible assets subject to amortization as of
−Removed: December 31, 2024, is summarized below:
−Removed: Year ending December 31 Estimated Future Amortization Expense
+Added: December 31, 2024
+Added: Finite lived intangible assets
+Added: Total intangible assets
+Added: Amortization expense was $ 128 and $ 55 for the year ended December 31, 2025 and 2024 , respectively.
+Added: During the reporting period, management evaluated the Company’s capitalized software development costs for indicators of impairment in accordance with ASC 350 - 40, Internal-Use Software.
+Added: The review was prompted by a change in strategic direction resulting from the acquisition of Evoke Neuroscience and its hardware offering.
+Added: Accordingly, the Company recognized an impairment loss of $ 152 during the period ended December 31, 2025.
+Added: This charge was recorded within “Impairment of assets” on the statement of operations, reducing the carrying value of the software asset to $nil.
+Added: The estimated aggregate future amortization expense for intangible assets subject to amortization as of December 31, 2025 , is summarized below:
+Added: December 31, 2025
+Added: Estimated Future Amortization Expense
CONVERTIBLE PROMISSORY NOTE
Convertible Promissory Note
−Removed: On December 20, 2024, the Company issued a convertible promissory note of $ 2,400 and warrants to purchase up to 800,000 shares of common stock at an exercise price of $ 4.00 per share (“Convertible Promissory Note Warrants”) (Note 12.b ).
−Removed: The note includes a discount of $ 360 , and the Company received gross proceeds of $ 2,040 .
+Added: On December 20, 2024, the Company issued a convertible promissory note of $ 2,400 and warrants to purchase up to 800,000 shares of common stock at an exercise price of $ 4.00 per share (“Convertible Promissory Note Warrants”).
+Added: The note included a discount of $ 360 , and the Company received gross proceeds of $ 2,040 .
The note is convertible at $ 3.00 per share, subject to adjustments (“Conversion Option”).
−Removed: If the Company fails to secure $ 5,000 in financing within five months, the conversion price adjusts to 90 % of the lowest daily VWAP during the five trading days before the conversion notice, with a minimum floor price of $ 0.48 per share.
−Removed: In the event of default, the conversion price adjusts to the lesser of (i) the then applicable conversion price and (ii) 85 % of the lowest daily VWAP during the ten trading days before the conversion notice.
−Removed: If the Company enters into an agreement for a change of control, the holder of the convertible promissory note has the right to require prepayment of an amount equal to 115 % of the outstanding principal amount (“Change of Control Prepayment Option”).
−Removed: The principal amount of $ 2,400 will mature and become due and payable on December 20, 2025.
−Removed: Each Convertible Promissory Note Warrant entitles the holder to acquire
−Removed: one share of common stock at an exercise price of
−Removed: $ 4.00 per share for a period of
−Removed: five years from the date of issuance.
−Removed: The warrants were determined to be a freestanding equity instrument.
+Added: The principal amount of $ 2,400 was scheduled to mature and become due and payable on December 20, 2025.
The Company bifurcated the Conversion Option and accounted for it as a derivative liability due to the conversion feature not being clearly and closely related to the economic characteristics of the host contract.
−Removed: The inputs used to determine the fair value of the Conversion Option were a share price of
−Removed: $ 2.33 , exercise price of
−Removed: $ 3.00 , expected term of
−Removed: one year, annualized volatility of
−Removed: 110.71 %, and a risk-free rate of
−Removed: Any changes in the fair value of the Conversion Option are recognized in “Change in derivatives fair value” in the Company’s consolidated statement of operations.
−Removed: For the year ended
−Removed: December 31, 2024, there were
−Removed: $ 157 of fair value changes related to the Conversion Option recorded on the consolidated statements of operations.
−Removed: The Company incurred
−Removed: $ 85 of costs associated with the issuance of the convertible promissory note.
−Removed: Issuance costs were proportionally allocated to the components of the convertible promissory note.
−Removed: $ 16 of issuance costs allocated to embedded derivatives were expensed in “Other income (expenses)” in the Company’s consolidated statement of operations.
+Added: On February 13, 2025, the convertible promissory note was converted to 800,000 shares of common stock at the conversion price of $ 3.00 per share.
+Added: The derivative liability was recorded at its estimated fair value prior to its derecognition upon conversion of the associated convertible promissory notes, resulting in a loss of $ 9,369 .
+Added: The derecognition of the Conversion Option and host contract on February 13, 2025, and the corresponding issuance of 800,000 shares of common stock at a fair value of $ 12,368 resulted in an additional loss of $ 1,353 on the consolidated statement of operations for the year ended December 31, 2025.
+Added: The Company incurred $ 29 in transaction costs relating to the exercise of the conversion option.
The following table summarizes the amortized cost portion of the convertible promissory note:
5 unchanged sentences
Balance at December 31, 2024
+Added: Interest and accretion
+Added: Settlement via conversion
+Added: Balance at December 31, 2025
+Added: The following table summarizes the fair value changes of the Conversion Option:
+Added: Balance at December 31, 2023
+Added: Allocation to Conversion Option, at fair value including transaction costs
+Added: Change in derivative fair value
+Added: Balance at December 31, 2024
+Added: Change in derivative fair value
+Added: Settlement via conversion
+Added: Balance at December 31, 2025
LIABILITY FOR EMPLOYEE RIGHTS UPON RETIREMENT
21 unchanged sentences
The Company incurred $ 36 of deferred offering costs associated with the Purchase Agreement and recorded within prepaid expenses and deposits.
−Removed: As of December 31, 2024, the Company did not issue any shares pursuant to the Purchase Agreement.
−Removed: On February 16, 2023, the Company sold 3,383,784 shares of common stock at a price per share of $ 0.0041 .
−Removed: The Company received aggregate gross proceeds from the offering of $ 133 .
−Removed: On February 23, 2023, the Company offered up to 1,123,110 shares of Series B Preferred Stock (the “Series B Preferred Stock”) at $ 1.78 per share.
−Removed: On March 15, 2023, the Company increased the offering to up to 1,516,199 shares of Series B Preferred Stock, with the increase being subsequently approved by the board of directors on November 15, 2023.
−Removed: As of December 31, 2023, the Company received aggregate gross proceeds from the offering of $ 2,700 .
−Removed: The Company incurred $ 92 of costs associated with the issuance.
−Removed: Series B Preferred Stock issued are equity classified instruments and are recorded as equity.
−Removed: As of December 31, 2023, 1,516,199 Series B Preferred Stock were subscribed and issued.
−Removed: As of December 31, 2023, the mandatory conversion feature of the Series B Preferred Stock was triggered, as the proceeds from the Series C Offering exceeded $ 1,000 .
−Removed: As per the terms of Series B Preferred Stock, all preferred shares were converted into one share of common stock.
−Removed: During the year ended December 31, 2024, 1,516,199 of shares of Series B Preferred Stock converted into 1,516,199 shares of common stock.
−Removed: On May 1, 2023, the Company granted 29,636 shares of common stock to a related party as a payment for consulting services provided.
−Removed: The shares awarded are under the scope of ASC 718 and were accounted for as equity-classified awards.
−Removed: The shares were measured at fair value on the grant date at $ 0.0394 per share.
−Removed: On August 29, 2023, the Company offered up to 812,500 units (the “Series C Units”), with each Series C Unit consisting of one share of Series C Preferred Stock (the “Series C Preferred Stock”) and one warrant to purchase one share of common stock (the “Series C warrants”), at a combined purchase price of $ 12.31 per Series C Unit (the “Series C Offering”).
−Removed: On October 16, 2023, 355 shares of common stock were repurchased for a nominal amount and cancelled by the Company.
−Removed: During the year ended December 31, 2023, the Company issued 159,966 Series C Units and received aggregate gross proceeds of $ 1,969 .
+Added: In September 2025, the Company terminated the Purchase Agreement and as such expensed the commitment fee and deferred offering costs.
+Added: There were no sales of stock under the Purchase Agreement.
+Added: Legal Proceedings
+Added: The Company is subject to various claims, complaints, and legal actions in the normal course of business from time to time.
+Added: After consulting with counsel, the Company is not aware of any currently pending litigation for which it believes the outcome could have a material adverse effect on its operations or financial position.
+Added: On February 13, 2025, convertible promissory note (Note 11 ) was converted to 800,000 shares of common stock at the conversion price of $ 3.00 per share.
+Added: Transaction costs incurred of $ 39 relating to the exercise of the conversion option are offset within additional paid-in capital.
+Added: On March 28, 2025, the Company entered into a private placement transaction (the “March 2025 Units Offering”), pursuant to which the Company agreed to issue and sell (i) 547,737 shares of common stock and (ii) warrants (the “PIPE 2025 warrants”) to purchase up to 547,737 shares of common stock, at a combined purchase price of $ 3.00 per unit.
+Added: Each warrant entitles the purchasers to acquire one share of common stock at a price of $ 4.00 per share for a period of three years from the date of issue.
+Added: The Company issued broker warrants to purchase up to 25,958 shares of common stock to the associated broker in connection with the offering.
+Added: The aggregate gross proceeds from the March 2025 Units Offering were $ 1,643 .
The Company incurred $ 179 of costs associated with the issuance.
+Added: The PIPE 2025 warrants and related broker warrants are equity classified instruments and are recorded as equity.
+Added: On April 28, 2025, the Company issued 340,000 shares of common stock pursuant to the Inducement Agreement (Note 15.b ).
+Added: On April 30, 2025, the Company issued 857,142 shares of common stock for the acquisition of Evoke (Note 4 ).
+Added: The shares were measured at fair value at $ 3.20 per share.
+Added: On June 16, 2025, the Company entered into a securities purchase agreement with certain accredited investors (the “Investors”), pursuant to which the Company agreed to issue and sell 400,000 units (each, a “Unit” and collectively, the “Units”) at a purchase price of $ 3.00 per Unit, for aggregate gross proceeds of $ 1,200 .
+Added: Each Unit consists of (i) either (A) one share of common stock or (B) a prefunded warrant to purchase one share of common stock (the “Pre-Funded Warrant”) at a nominal exercise price of $ 0.0001 per share, (ii) one common stock purchase warrant (the “$3.50 Warrant”) to purchase one share of common stock at an exercise price of $ 3.50 per share, exercisable for five years, and (iii) one common stock purchase warrant (the “$4.00 Warrant,” and together with the Pre-Funded Warrants and $3.50 Warrants, the “Warrants”) to purchase one share of common stock at an exercise price of $ 4.00 per share, also exercisable for five years.
+Added: The Company issued 400,000 Units to the Investors, consisting of 340,000 shares of common stock, 60,000 Pre-Funded Warrants, 400,000 $3.50 Warrants, and 400,000 $4.00 Warrants.
+Added: The Company incurred no costs associated with the issuance.
During the year ended December 31, 2024, the Company issued 86,953 Series C Units and received aggregate gross proceeds of $ 1,070 .
1 unchanged sentence
The shares of Series C Preferred Stock issued are equity classified instruments and are recorded as equity.
−Removed: Each Series C Warrant entitles the purchasers to acquire one share of common stock at an exercise price of $ 24.62 per share for a period of three years from the date of issuance (Note 12.b ).
+Added: Each Series C Warrant entitles the purchasers to acquire one share of common stock at an exercise price of $ 24.62 per share for a period of three years from the date of issuance (Note 15.a ).
The conversion price of the Series C Preferred Stock was amended contemporaneously with the consummation of the Merger.
7 unchanged sentences
On July 27, 2024, the Company entered into four standalone strategic investment agreements.
−Removed: One of the service providers is owned by a director of the Company (Note 14 ).
+Added: One of the service providers is owned by a director of the Company (Note 15.a ).
Pursuant to the strategic investment agreements, the Company agreed to issue 433,360 of shares of common stock.
9 unchanged sentences
As the Company did not reach a contractual agreement to settle the outstanding amount, the Company recognized a note receivable as contra-equity in return for shares of common stock issued.
−Removed: On August 12, 2024, pursuant to the terms of the restricted share units (the “RSUs”), all issued and outstanding RSUs of the Company vested and the Company issued 59,264 shares of common stock and recognized $ 410 of share-based compensation expense (Note 12.g ).
+Added: On August 12, 2024, pursuant to the terms of the restricted share units (the “RSUs”), all issued and outstanding RSUs of the Company vested and the Company issued 59,264 shares of common stock and recognized $ 410 of share-based compensation expense (Note 15.f ).
In August 2024, the Company issued 802,142 shares of common stock to WaveDancer’s pre-Merger shareholders (Note 5 ).
1 unchanged sentence
The following table summarizes the Company’s warrant activity:
−Removed: Outstanding warrants, January 1, 2023
−Removed: 33,467 $ 45.43 2.54
−Removed: Series C Warrants (Note 12.a)
−Removed: 159,966 24.62
Outstanding warrants, December 31, 2024
−Removed: 193,433 $ 23.46 2.74
−Removed: Series C Warrants (Note 12.a)
−Removed: Broker warrants for Series C Offering (Note 12.a)
−Removed: PIPE Warrants (Note 12.a)
−Removed: WaveDancer legacy warrants (Note 4)
−Removed: Convertible Promissory Note Warrants (Note 9)
−Removed: ( 12,827 ) 0.05
+Added: PIPE 2025 warrants
+Added: PIPE 2025 broker warrants
+Added: $3.50 Warrants
+Added: $4.00 Warrants
+Added: Warrants Expired
Outstanding warrants, December 31, 2025
−Removed: 1,971,216 $ 11.54 4.30
+Added: During the year ended December 31, 2025, the Company entered into a warrant inducement agreement (the “Inducement Agreement”) with holders (“PIPE 2024 warrant holders”) of the Company’s existing warrants (“PIPE 2024 warrants”).
+Added: Pursuant to the Inducement Agreement, PIPE 2024 warrant holders agreed to exercise for cash PIPE 2024 warrants to purchase up to 823,530 shares of common stock at an exercise price of $ 6.83 .
+Added: On February 12, 2025, PIPE 2024 warrants were exercised in full for cash proceeds of $ 5,625 .
+Added: The Company recorded a deemed dividend of $ 4,410 in relation to the Inducement Agreement as it is considered an inducement offer to exercise the PIPE 2024 warrants.
+Added: The fair value of a deemed dividend is estimated based on the fair value of the underlying share of common stock on the warrant exercise date.
+Added: On April 28, 2025, the Company issued 340,000 shares of its common stock pursuant to the Inducement Agreement.
+Added: On December 16, 2025, the Company entered into a warrants cancellation and exchange agreement (the “Warrant Exchange Agreement”) with holders of the Company's $3.50 and $4.00 Warrants.
+Added: Pursuant to the Warrant Exchange Agreement, the holders agreed to exchange the $3.50 and $4.00 warrants for cash at an exercise price of $ 0.50 .
+Added: The Company recorded a deemed dividend of $ 239 in relation to the Warrant Exchange Agreement as it is considered an inducement offer to exercise the $3.50 Warrants and $4.00 Warrants.
+Added: Further, the Company received proceeds of $ 3,200 from the exercise of Convertible Promissory Note Warrants (Note 11 ).
Warrants exercisable for little or no consideration
2 unchanged sentences
Number of Warrants
−Removed: Weighted Average
−Removed: Remaining Life
−Removed: Outstanding warrants, January 1, 2023
+Added: Weighted Average Remaining Life
Outstanding warrants, December 31, 2024
Pre-funded warrants (Note 15.a)
−Removed: Series D warrants
−Removed: Series A warrants
−Removed: Consulting agreement warrants
Outstanding warrants, December 31, 2025
−Removed: On June 15, 2023, the Company granted Series A warrants to purchase up to an aggregate 629,047 shares of common stock to certain investors at a nominal exercise price for a period of five years from the issuance date.
−Removed: The exercisability of the Series A warrants was contingent upon meeting certain market capitalization or occurrence of a liquidity event.
−Removed: Upon the consummation of the Merger on August 12, 2024, the Series A warrants became fully vested.
−Removed: The Series A warrants were determined to be an equity instrument.
−Removed: The Company determined the fair value of the Series A warrants to be nominal based on the stock price established at grant date.
On June 7, 2024, the Company issued Series D warrants to purchase up to an aggregate 92,799 shares of common stock to certain investors at a nominal exercise price for a period of five years from the issuance date.
11 unchanged sentences
( ii) the total number of SARs, RSUs, DSUs and PSUs issuable to any participant under this Plan shall not exceed one percent of the issued and outstanding shares of common stock at the time of the award.
+Added: No SARs or PSUs were issued as of December 31, 2025.
+Added: The following table presents share-based compensation expense by instrument type:
+Added: Employees stock options
+Added: Deferred Stock Units
+Added: Restricted share units
+Added: Series D warrants
A summary of option activity under the Plan as of December 31, 2025 , and changes during the year then ended is presented below.
−Removed: Stock Options
+Added: Number of Stock Options
+Added: Weighted Average Exercise Price
+Added: Weighted Average Remaining Contractual Term
+Added: Aggregate Intrinsic Value
Outstanding Options, December 31, 2024
−Removed: 134,333 $ 20.77 6.18 $ -
Options granted
WaveDancer options
−Removed: 113,522 82.25
−Removed: Options expired
−Removed: ( 113,522 ) 82.25
+Added: Options expired or forfeited
Outstanding Options, December 31, 2025
−Removed: 470,061 $ 9.64 3.97 $ -
The share-based compensation expense related to options for December 31, 2025 and 2024 was $ 96 and 1,574 , respectively.
−Removed: The fair value of options granted for the year ended December 31, 2024 and 2023 was $ 1,600 and $nil, respectively.
+Added: The fair value of options granted for the year ended December 31, 2025 and 2024 was $ 34 and $ 1,600 , respectively.
The intrinsic value of the options outstanding as of December 31, 2025 and 2024 was $nil.
1 unchanged sentence
Risk free rate
−Removed: 3.75 % - 3.82 % 4.35 %
Dividend yield
2 unchanged sentences
Expected term (in years)
−Removed: 3.91 - 4.93 3
A summary of the Company’s non-vested options as of December 31, 2025 , and changes during the year ended December 31, 2025 , is presented below.
Non-Vested Options, December 31, 2024
−Removed: 90,988 $ 4.77
Options granted
Options vested
−Removed: ( 220,289 ) 4.97
+Added: Options forfeited
Non-Vested Options, December 31, 2025
−Removed: 206,427 $ 4.56
As of December 31, 2025 , there was $ 41 of total unrecognized compensation cost related to nonvested options granted under the Plan.
8 unchanged sentences
The Company used graded-vesting method for the recognition of share-based compensation related to these management options.
−Removed: Management options 2023
−Removed: On July 8, 2023, the Company issued stock options to its employees, officers, directors and consultants to purchase up to an aggregate of 327,421 shares of common stock at an exercise price of $ 5.18 with a term of five years, where the exercise price is equal to a 25 % discount to the issue price of the Company's equity securities in an initial public offering, that results in the Company’s shares of common stock being listed on the Nasdaq Stock Market or another recognized securities exchange or traded on the over-the-counter market.
−Removed: Options to purchase up to 37,709 shares of common stock shall vest immediately with the remaining options vesting in 36 equal installments at the end of each calendar month over a period of three years from July 8, 2023.
−Removed: The vesting of management options was contingent upon the occurrence of a liquidity event.
−Removed: Upon the consummation of the Merger on August 12, 2024, the options were considered granted in accordance with ASC 718.
−Removed: The exercise price was determined to be $ 5.18 per share.
−Removed: 11,037 options were forfeited before the Merger.
−Removed: The Company determined the fair value of the options of $ 1,501 using the Black-Scholes pricing model.
−Removed: The Company used graded-vesting method for the recognition of share-based compensation related to management options.
Restricted share units ( “ RSUs ” )
−Removed: On July 8, 2023, the Company granted RSUs to certain management and directors.
−Removed: The vesting of the RSUs was contingent upon a liquidity event that results in the Company’s shares of common stock being listed on the Nasdaq Stock Market or another recognized securities exchange or traded on the over-the-counter market.
Upon the consummation of the Merger on August 12, 2024, RSUs vested and the Company issued 59,264 shares of common stock and recognized $ 410 of share-based compensation expense.
−Removed: The following table presents share-based compensation expense by instrument type:
−Removed: Employees stock options
−Removed: $ 1,574 $ 295
−Removed: Restricted share units
−Removed: Series D warrants
−Removed: $ 2,594 $ 295
+Added: A summary of RSU activity under the Company’s equity incentive plan as of December 31, 2025 , and changes during the period ended is presented below.
+Added: Number of Stock RSUs
+Added: Aggregate Intrinsic Value
+Added: Outstanding RSUs, December 31, 2024
+Added: RSUs exercised
+Added: Outstanding RSUs, December 31, 2025
+Added: The share-based compensation expense related to RSUs for the year ended December 31, 2025 and 2024 was $ 346 and $ 410 , respectively.
+Added: The fair value of RSUs granted for the year ended December 31, 2025 and 2024 , was $ 1,478 and $nil, respectively.
+Added: The fair value of each RSU is estimated based on the grant-date fair value of the underlying share of common stock.
+Added: A summary of the Company’s nonvested RSUs as of December 31, 2025 , and changes during the twelve -month period ended, is presented below.
+Added: Number of Stock RSUs
+Added: Weighted Average Grant-Date Fair Value
+Added: Non-Vested RSUs, December 31, 2024
+Added: Non-Vested RSUs, December 31, 2025
+Added: As of December 31, 2025 , there was $ 1,140 of total unrecognized compensation cost related to nonvested RSUs granted.
+Added: That cost is expected to be recognized over a weighted average period of 2.38 years.
+Added: Deferred stock units ( “D SUs ” )
+Added: A summary of DSU activity under the Company’s equity incentive plan as of December 31, 2025 , and changes during the period ended, is presented below.
+Added: Number of Deferred Stock Units
+Added: Aggregate Intrinsic Value
+Added: Outstanding DSUs, December 31, 2024
+Added: Outstanding DSUs, December 31, 2025
+Added: The share-based compensation expense related to DSUs for the year ended December 31, 2025 and 2024 was $ 267 and $nil, respectively.
+Added: The fair value of DSUs granted for the year ended December 31, 2025 , and 2024 , was $ 539 and $nil, respectively.
+Added: The fair value of each DSU is estimated based on the grant-date fair value of the underlying share of common stock.
+Added: A summary of the Company’s nonvested DSUs as of December 31, 2025 , and changes during the twelve -month period ended, is presented below.
+Added: Number of Deferred Stock Units
+Added: Weighted Average Grant-Date Fair Value
+Added: Non-Vested DSUs, December 31, 2024
+Added: Non-Vested DSUs, December 31, 2025
+Added: As of December 31, 2025 , there was $ 273 of total unrecognized compensation cost related to nonvested DSUs granted.
+Added: That cost is expected to be recognized over a weighted average period of 0.83 years.
BASIC AND DILUTED NET LOSS PER SHARE
6 unchanged sentences
No adjustments have been made to the weighted average outstanding shares of common stock figures for the year ended December 31, 2025 , or 2024 , as the assumed conversion would be anti-dilutive.
+Added: The following table summarizes the potential shares of common stock that were excluded from the computation of diluted net loss per share, as such shares would have had an anti-dilutive effect:
+Added: Warrants (Note 15.b)
+Added: Stock options (Note 15.d)
+Added: Unvested RSUs (Note 15.f)
+Added: Unvested DSUs (Note 15.g)
RELATED PARTY TRANSACTIONS
−Removed: On May 1, 2023, the Company issued 29,636 shares of common stock to a related party as a payment for consulting services provided.
−Removed: On July 8, 2023, the Company granted options to its employees, officers, directors and consultants to purchase an aggregate of 327,421 shares of common stock in the capital of the Company (Note 12.e ), 288,794 of these options were granted to related parties.
+Added: As of December 31, 2024, the Company expensed $ 510 related to Bower Four Strategic agreement due to the change in employment status for CEO Greg Lipschitz.
+Added: Pursuant to the Lipschitz Agreement entered into on August 12, 2024, Mr.
+Added: Lipschitz, through Bower Four Corp.
+Added: (a company wholly owned by Mr.
+Added: Lipschitz), is entitled to receive aggregate consideration of $ 950 in shares of Common Stock over three years, comprised of up to $ 317 of annual service credits, as defined in the agreement.
+Added: As of December 31, 2025, the service credits issued in connection with the Lipschitz Agreement have been fully consumed and $nil of related prepaid expenses remain outstanding.
+Added: The Board considered the Lipschitz Agreement in its assessment of Mr.
+Added: Lipschitz’s independence and determined that, as a result, Mr.
+Added: Lipschitz does not qualify as an independent director under applicable Nasdaq listing standards.
On June 7, 2024, the Company issued Series D warrants to purchase up to an aggregate 92,799 shares of common stock to certain investors at a nominal exercise price for a period of five years from the issuance date (Note 15.c ).
13 unchanged sentences
Promissory notes were paid in full on the maturity date.
−Removed: On August 12, 2024, all issued and outstanding RSUs vested and the Company issued 59,264 shares of common stock to related parties and recognized $ 410 of share-based compensation expense (Note 12.g ).
+Added: On August 12, 2024, all issued and outstanding RSUs vested and the Company issued 59,264 shares of common stock to related parties and recognized $ 410 of share-based compensation expense (Note 15.f ).
Type of goods and services
−Removed: Other miscellaneous products
Timing of recognition of revenue
Point in time
+Added: Deferred revenue - beginning of period
+Added: Acquired in Evoke business combination
+Added: Increases due to consideration received from customers
+Added: Revenue recognized
+Added: Deferred revenue - end of period
SEGMENT REPORTING
The Company has one reportable segment managed on a consolidated basis:
−Removed: BNA platform.
+Added: Firefly Products.
The Company derives revenue primarily in North America and manages the business activities on a consolidated basis.
−Removed: The technology used in the customer arrangements is based on a single software platform that is deployed to and implemented by customers in a similar manner.
+Added: The technology used in our customer arrangements is based on a single software platform that is deployed to and implemented by customers in a similar manner.
The service term for the software arrangements is variable.
5 unchanged sentences
Likewise, the measure of segment assets is reported on the consolidated balance sheets as total assets.
+Added: December 31, 2025
+Added: December 31, 2024
+Added: December 31, 2025
+Added: December 31, 2024
The total provision for income taxes differs from the amount which would be computed by applying the U.S.
1 unchanged sentence
The reasons for these differences are as follows:
−Removed: Statutory income tax rate
−Removed: 21.00 % 27.60 %
−Removed: Statutory income tax recovery
−Removed: $ ( 2,197 ) $ ( 718 )
−Removed: Increase (decrease) in income taxes
−Removed: Nondeductible option expenses
−Removed: Nondeductible legal costs related to the Merger 260 -
+Added: Federal statutory income tax recovery
+Added: State and local income tax, net of federal income tax effect (a)
+Added: Foreign Tax Effects
+Added: Statutory tax rate difference between Canada and United States
+Added: Change in valuation allowance and others
+Added: Statutory tax rate difference between Israel and United States
+Added: Change in valuation allowance
+Added: Non-deductible legal costs related to acquisition
+Added: Non-deductible loss on the repayment of notes
Other Non-deductible permanent differences
−Removed: Taxable capital gain on sale of investment and equipment
−Removed: Difference in foreign tax rates
−Removed: Impact of the U.S.
−Removed: state tax rate ( 349 ) -
−Removed: State income taxes (net of federal benefit)
Change in valuation allowance
−Removed: Income tax expense
+Added: Income tax expense (recovery)
+Added: (a) State tax in California made up the majority (greater than 50 percent) of the tax effect in this category.
The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of assets and liabilities and certain carry-forward balances.
2 unchanged sentences
Non-capital loss carry-forwards from Canada
−Removed: Non-capital loss carry-forwards from U.S.
+Added: Non-capital federal loss carry-forwards from U.S.
+Added: Non-capital state loss carry-forwards from U.S.
Non-capital loss carry-forwards from Israel
−Removed: 15,572 15,449
Stock-based compensation
2 unchanged sentences
Reserves and others
−Removed: 20,701 17,325
Deferred tax liabilities
+Added: Intangible asset
Property, plant and equipment
Valuation allowances for deferred tax assets
−Removed: ( 20,683 ) ( 17,325 )
Net deferred tax assets
2 unchanged sentences
At December 31, 2025 , the Company's Canadian, US, and Israeli non-capital income tax losses, the benefit of which has not been recognized on the consolidated financial statements, expire as follows:
−Removed: (State - California)
−Removed: $ - $ - $ - $ -
−Removed: 2043 - - 1,278 -
−Removed: 2044 15 - 4,803 -
−Removed: - 17,733 - 67,706
−Removed: $ 17 $ 17,733 $ 6,081 $ 67,706
−Removed: The above losses are subject to limitation under IRC section 382 as a result of the ownership change on August 12, 2024.
−Removed: A preliminary estimate, based on the Company's valuation as of the date of the ownership change and utilizing the long-term tax-exempt rate, indicates an approximate annual Section 382 limitation of $ 1,870 .
−Removed: It is important to note that this limitation may be subject to certain favourable adjustments available to annual limitation calculation .
+Added: The above losses in the U.S.
+Added: are subject to limitation under IRC Section 382 as a result of the ownership changes on August 12, 2024, and May 5, 2025.
+Added: A preliminary estimate, based on the Company’s valuation as of the dates of the ownership changes and utilizing the applicable long-term tax-exempt rate, indicates an approximate annual Section 382 limitation of $ 2,086 .
+Added: It is important to note that this limitation may be subject to certain favorable adjustments in the calculation of the annual limitation.
Included within the above presentation, the Company reduced its pre-change net operating loss carryforwards of $ 5,411 related to subsidiary Elminda 2022 Inc.
7 unchanged sentences
SUBSEQUENT EVENTS
−Removed: The subsequent events below are major events or transactions that occurred after the year ended December 31, 2024, but before the issuance of these consolidated financial statements.
−Removed: The below events occurred between January 1, 2025 and April 3, 2025:
−Removed: On February 12, 2025, PIPE Warrants (Note 12.b ) to purchase up to 823,529 and Pre-funded warrants (Note 12.c ) to purchase up to 504,324 were exercised and 1,327,853 shares of common stock were issued.
−Removed: The Company received aggregate gross proceeds of $ 5,625 .
−Removed: On February 14, 2025, convertible promissory note (Note 9 ) was converted to 800,000 shares of common stock.
−Removed: On February 19, 2025, Convertible Promissory Note Warrants (Note 9 ) to purchase up to 800,000 warrants were exercised and 800,000 shares of common stock were issued.
−Removed: The Company received aggregate gross proceeds of $ 3,200 .
−Removed: On March 28, 2025, the Company issued 547,737 units, with each unit consisting of one share of common stock and one warrant to purchase one share of common stock, at a combined purchase price of $ 3.00 per unit.
−Removed: The Company received aggregate net proceeds of $ 1,567 .
−Removed: Each warrant entitles the purchasers to acquire one share of common stock at a price of $ 4.00 per share for a period of three years from the date of issue.
−Removed: The Company issued broker warrants to purchase up to 25,958 shares of common stock to the associated broker in connection with the offering.
+Added: On February 3, 2026, the Company filed a Prospectus Supplement to amend a registration statement with the Securities and Exchange Commission for an at-the-market ("ATM") offering program pursuant to which the Company may, from time to time, offer and sell shares of its common stock having an aggregate offering price of up to $ 7,434,266 .
+Added: The registration statement became effective on February 3, 2026.
+Added: As of March 25, 2026 the Company had not sold any shares under the ATM program.
+Added: On March 8, 2026, the Company entered into a Securities Purchase Agreement (the "Purchase Agreement") with certain accredited investors (the "Investors") for a private placement of units ("Units") at a purchase price of $ 1.50 per Unit.
+Added: On March 12, 2026 ( the "Initial Closing"), the Company issued 1,500,000 Units for aggregate gross proceeds of $ 2,250,000 .
+Added: Each Unit consists of:
+Added: (i) one share of common stock (par value $ 0.0001 ), or a pre-funded warrant to purchase one share of common stock at $ 0.0001 per share for investors subject to beneficial ownership limitations of 4.99 % or 9.99%;
+Added: (ii) one warrant to purchase one share of common stock at $ 1.88 per share exercisable over five years;
+Added: and (iii) one warrant to purchase one share of common stock at $ 2.50 per share exercisable over five years.
+Added: The Investors have the right, but not the obligation, to purchase up to an additional $ 18,000,000 of Units in one or more subsequent closings within 30 days of the Initial Closing Date.
+Added: The offering was conducted as a private placement under Section 4 (a)( 2 ) of the Securities Act of 1933 and/or Rule 506 (b) of Regulation D, and was structured to comply with Nasdaq Listing Rule 5635 (d) without requiring stockholder approval.
+Added: The Company has agreed to file a registration statement on Form S- 1 covering the resale of the shares and warrant shares on or before April 15, 2026.
+Added: In connection with the Purchase Agreement, each Investor entered into a Lock-Up Agreement restricting transfers of all securities issued under the Purchase Agreement for six months following the Initial Closing (through September 12, 2026), followed by a six -month graduated release of one - sixth of restricted securities per month through March 12, 2027.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
−Removed: April 3, 2025
+Added: March 31, 2026
Firefly Neuroscience, Inc.
9 unchanged sentences
/s/ Greg Lipschitz
−Removed: Chief Executive Officer (principal executive officer)
−Removed: April 3, 2025
+Added: Chief Executive Officer (principal executive officer) and Director
+Added: March 31, 2026
Greg Lipschitz
1 unchanged sentence
Chief Financial Officer (principal financial officer and principal accounting officer)
−Removed: April 3, 2025
+Added: March 31, 2026
Paul Krzywicki
−Removed: /s/ Arun Menawat
−Removed: Chairman of the Board of Directors
−Removed: April 3, 2025
/s/ David DeCaprio
−Removed: April 3, 2025
+Added: President, Chief Operating Officer, and Director
+Added: March 31, 2026
David DeCaprio
+Added: /s/ Arun Menawat
+Added: Chairman of the Board of Directors
+Added: March 31, 2026
/s/ Brian Posner
−Removed: April 3, 2025
+Added: March 31, 2026
/s/ Stella Vnook
−Removed: April 3, 2025
+Added: March 31, 2026
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.