3 unchanged sentences
(In thousands, except share and per share data)
−Removed: September 30,
2024 December 31,
23 unchanged sentences
25,000,000 shares authorized;
−Removed: no shares issued or outstanding at September 30, 2023 and December 31, 2022
+Added: no shares issued or outstanding at March 31, 2024 and December 31, 2023
Common stock, $ 0.001 par value;
125,000,000 shares authorized;
−Removed: 72,100,384 shares issued and 55,883,973 shares outstanding at September 30, 2023, and 71,256,118 shares issued and 55,039,707 shares outstanding at December 31, 2022
+Added: 72,967,922 shares issued and 56,751,511 shares outstanding at March 31, 2024, and 72,161,489 shares issued and 55,945,078 shares outstanding at December 31, 2023
Additional paid-in capital 2,451,620 2,436,523
Accumulated other comprehensive loss ( 1,087 ) ( 441 )
−Removed: Treasury stock, at cost ( 16,216,411 shares at September 30, 2023 and December 31, 2022)
+Added: Treasury stock, at cost ( 16,216,411 shares at March 31, 2024 and December 31, 2023)
( 802,486 ) ( 802,486 )
5 unchanged sentences
Condensed Consolidated Statements of Operations
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
+Added: Three Months Ended March 31,
(In thousands, except share and per share data)
−Removed: 2023 2022 2023 2022
Product revenue, net $ 8,189 $ 5,609
−Removed: Milestone revenue — — — 2,500
Total revenue 8,189 5,609
5 unchanged sentences
Loss from operations ( 92,072 ) ( 90,613 )
−Removed: Royalty income from gain on sale of oncology business — 4,443 — 9,851
Interest income, net 8,889 8,091
6 unchanged sentences
Condensed Consolidated Statements of Comprehensive Loss
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
+Added: Three Months Ended March 31,
(In thousands)
−Removed: 2023 2022 2023 2022
Net loss $ ( 81,549 ) $ ( 81,018 )
−Removed: Other comprehensive income (loss)
−Removed: Unrealized gain (loss) on available-for-sale securities 2,974 ( 4,581 ) 6,639 ( 13,885 )
+Added: Other comprehensive (loss) income
+Added: Unrealized (loss) gain on available-for-sale securities ( 646 ) 4,124
Comprehensive loss $ ( 82,195 ) $ ( 76,894 )
5 unchanged sentences
Comprehensive
−Removed: (Loss) Income Accumulated
+Added: Loss Accumulated
Deficit Treasury Stock Total
2 unchanged sentences
Balance at December 31, 2023 72,161,489 $ 72 $ 2,436,523 $ ( 441 ) $ ( 822,649 ) ( 16,216,411 ) $ ( 802,486 ) $ 811,019
−Removed: Unrealized gain on available-for-sale securities — — — 4,124 — — — 4,124
−Removed: Common stock issued under stock incentive plan and ESPP 501,660 1 2,466 — — — — 2,467
−Removed: Stock-based compensation expense — — 10,139 — — — — 10,139
−Removed: Net loss — — — — ( 81,018 ) — — ( 81,018 )
−Removed: Balance at March 31, 2023 71,757,778 $ 72 $ 2,398,930 $ ( 8,411 ) $ ( 551,579 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,036,526
Unrealized loss on available-for-sale securities — — — ( 646 ) — — — ( 646 )
2 unchanged sentences
Net loss — — — — ( 81,549 ) — — ( 81,549 )
−Removed: Balance at June 30, 2023 71,951,186 $ 72 $ 2,410,905 $ ( 8,870 ) $ ( 635,385 ) ( 16,216,411 ) $ ( 802,486 ) $ 964,236
−Removed: Unrealized gain on available-for-sale securities — — — 2,974 — — — 2,974
−Removed: Common stock issued under stock incentive plan and ESPP 149,198 — 1,881 — — — — 1,881
−Removed: Stock-based compensation expense — — 9,076 — — — — 9,076
−Removed: Net loss — — — — ( 91,324 ) — — ( 91,324 )
−Removed: Balance at September 30, 2023 72,100,384 72 2,421,862 ( 5,896 ) ( 726,709 ) ( 16,216,411 ) ( 802,486 ) 886,843
+Added: Balance at March 31, 2024 72,967,922 $ 73 $ 2,451,620 $ ( 1,087 ) $ ( 904,198 ) ( 16,216,411 ) $ ( 802,486 ) $ 743,922
Common Stock Additional
6 unchanged sentences
Balance at December 31, 2022 71,256,118 $ 71 $ 2,386,325 $ ( 12,535 ) $ ( 470,561 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,100,814
−Removed: Unrealized loss on available-for-sale securities — — — ( 6,547 ) — — — ( 6,547 )
+Added: Unrealized gain on available-for-sale securities — — — 4,124 — — — 4,124
Common stock issued under stock incentive plan and ESPP 501,660 1 2,466 — — — — 2,467
2 unchanged sentences
Balance at March 31, 2023 71,757,778 $ 72 $ 2,398,930 $ ( 8,411 ) $ ( 551,579 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,036,526
−Removed: Unrealized loss on available-for-sale securities — — — ( 2,757 ) — — — ( 2,757 )
−Removed: Common stock issued under stock incentive plan and ESPP 38,515 — 15 — — — 15
−Removed: Stock-based compensation expense — — 11,165 — — — — 11,165
−Removed: Net loss — — — — ( 91,806 ) — — ( 91,806 )
−Removed: Balance at June 30, 2022 71,031,792 $ 71 $ 2,362,327 $ ( 10,502 ) $ ( 425,340 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,124,070
−Removed: Unrealized loss on available-for-sale securities — — — ( 4,581 ) — — — ( 4,581 )
−Removed: Common stock issued under stock incentive plan and ESPP 78,650 — 1,272 — — — — 1,272
−Removed: Stock-based compensation expense — — 11,156 — — — — 11,156
−Removed: Net loss — — — — ( 81,747 ) — ( 81,747 )
−Removed: Balance at September 30, 2022 71,110,442 $ 71 $ 2,374,755 $ ( 15,083 ) $ ( 507,087 ) ( 16,216,411 ) $ ( 802,486 ) $ 1,050,170
See accompanying Notes to Condensed Consolidated Financial Statements.
1 unchanged sentence
Condensed Consolidated Statements of Cash Flows
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
(In thousands) 2024 2023
4 unchanged sentences
Stock-based compensation expense 9,234 10,139
−Removed: Net (accretion of discount) amortization of premium on marketable securities ( 4,658 ) 721
−Removed: Loss on disposal of property and equipment 278 29
+Added: Net accretion of discount on marketable securities ( 2,527 ) ( 2,776 )
+Added: Gain on disposal of property and equipment ( 39 ) ( 150 )
Non-cash operating lease expense 2,803 2,608
−Removed: Expense associated with license agreement 17,500 —
Realized gain on investments ( 152 ) —
2 unchanged sentences
Inventory ( 3,994 ) ( 2,882 )
−Removed: Other receivables — 604
Prepaid expenses and other current and non-current assets ( 4,091 ) ( 348 )
7 unchanged sentences
Proceeds from maturities and sales of marketable securities 368,722 186,196
−Removed: Payments associated with license agreement ( 17,500 ) —
Purchases of property and equipment ( 141 ) ( 399 )
2 unchanged sentences
Financing activities
−Removed: Payments on financing lease obligations — ( 248 )
Net proceeds from stock option exercises and employee stock purchase plan 5,864 2,467
4 unchanged sentences
Supplemental disclosure of non-cash investing and financing transactions
−Removed: Additions to property and equipment in accounts payable and accrued expenses $ 14 $ 21
−Removed: Net cash taxes paid $ 1,586 $ 1,940
+Added: Net cash taxes (returned) paid $ ( 525 ) $ —
See accompanying Notes to Condensed Consolidated Financial Statements.
3 unchanged sentences
References to Agios
−Removed: Throughout this Quarterly Report on Form 10-Q, “we,” “us,” and “our,” and similar expressions, except where the context requires otherwise, refer to Agios Pharmaceuticals, Inc.
+Added: Throughout this Quarterly Report on Form 10-Q, "Agios," "the company," “we,” “us,” and “our,” and similar expressions, except where the context requires otherwise, refer to Agios Pharmaceuticals, Inc.
and its consolidated subsidiaries, and “our Board of Directors” refers to the board of directors of Agios Pharmaceuticals, Inc.
−Removed: We are a biopharmaceutical company committed to transforming patients’ lives through leadership in the field of cellular metabolism, with the goal of creating differentiated medicines for rare diseases.
+Added: We are a biopharmaceutical company committed to transforming patients’ lives through leadership in the field of cellular metabolism, with the goal of creating differentiated medicines for rare diseases, with a focus on classical hematology.
With a history of focused study on cellular metabolism, we have a deep and mature understanding of this biology, which is involved in the healthy functioning of nearly every system in the body.
8 unchanged sentences
In addition, we are currently evaluating PYRUKYND® in clinical trials for the treatment of thalassemia, sickle cell disease, or SCD, and in pediatric patients with PK deficiency.
−Removed: We are also developing AG-946, a novel PK activator, for the potential treatment of lower-risk myelodysplastic syndrome, or LR MDS, and hemolytic anemias.
−Removed: In addition to the aforementioned development programs, we continue to invest in our late-stage research program focused on advancing a phenylalanine hydroxylase, or PAH, stabilizer for the treatment of phenylketonuria, or PKU.
−Removed: Also, in July 2023 we entered into a license agreement with Alnylam Pharmaceuticals, Inc., or Alnylam, for the development and commercialization of products containing or comprised of an siRNA development candidate discovered by Alnylam and targeting the transmembrane serine protease 6, or TMPRSS6, gene, and we intend to pursue development of a licensed product for the potential treatment of patients with polycythemia vera, or PV, a rare blood disorder.
−Removed: See below for more information on the license agreement with Alnylam.
+Added: We are also developing (i) AG-946, a novel PK activator, for the potential treatment of lower-risk myelodysplastic syndrome, or LR MDS, and hemolytic anemias, and (ii) AG-181, our phenylalanine hydroxylase, or PAH, stabilizer for the potential treatment of phenylketonuria, or PKU.
+Added: In addition to the aforementioned development programs, in July 2023 we entered into a license agreement with Alnylam Pharmaceuticals, Inc., or Alnylam, for the development and commercialization of products containing or comprised of an siRNA preclinical development candidate discovered by Alnylam and targeting the transmembrane serine protease 6, or TMPRSS6, gene, and we intend to pursue development of a licensed product for the potential disease-modifying treatment of patients with polycythemia vera, or PV, a rare blood disorder.
We are subject to risks common to companies in our industry including, but not limited to, uncertainties relating to conducting preclinical and clinical research and development, the manufacture and supply of products for clinical and commercial use, obtaining and maintaining regulatory approvals and pricing and reimbursement for our products, market acceptance, managing global growth and operating expenses, availability of additional capital, competition, obtaining and enforcing patents, stock price volatility, dependence on collaborative relationships and third-party service providers, dependence on key personnel, potential litigation, potential product liability claims and potential government investigations.
−Removed: Sale of our Oncology Business to Servier
+Added: Alnylam License Agreement
+Added: On July 28, 2023, we entered into a license agreement with Alnylam under which we acquired the rights to develop and commercialize Alnylam’s novel preclinical siRNA targeting the TMPRSS6 gene, as a potential disease-modifying treatment for patients with PV.
+Added: Because the acquired assets do not meet the definition of a business in accordance with ASC 805, Business Combinations , we accounted for the agreement as an asset acquisition.
+Added: In accordance with the license agreement, in the twelve months ended December 31, 2023, we made an up-front payment to Alnylam and recognized in-process research and development of $ 17.5 million.
+Added: We will also pay Alnylam for certain expenses associated with the development of the TMPRSS6 gene and these will be recorded in our Consolidated Statements of Operations as incurred.
+Added: Additionally, we are responsible to pay up to $ 130.0 million in potential development and regulatory milestones, in addition to sales milestones as well as tiered royalties on annual net sales, if any, of licensed products, which may be subject to specified reductions and offsets.
+Added: Sale of Oncology Business to Servier and Sale of Contingent Payments
On March 31, 2021, we completed the sale of our oncology business to Servier Pharmaceuticals, LLC, or Servier, which represented a discontinued operation.
−Removed: The transaction included the sale of our oncology business, including TIBSOVO®, our clinical-stage product candidates vorasidenib, AG-270 and AG-636, and our oncology research programs for a payment of approximately $ 1.8 billion in cash at the closing, subject to certain adjustments, and a payment of $ 200.0 million in cash, if, prior to January 1, 2027, vorasidenib is granted new drug application approval from the FDA with an approved label that permits vorasidenib’s use as a single agent for the adjuvant treatment of patients with Grade 2 glioma that have an isocitrate dehydrogenase 1 or 2 mutation (and, to the extent required by such approval, the vorasidenib companion diagnostic test is granted an FDA premarket approval), as well as a royalty of 5 % of U.S.
+Added: The transaction included the sale of our oncology business, including TIBSOVO®, our clinical-stage product candidates vorasidenib, AG-270 and AG-636, and our oncology research programs for a payment of approximately $ 1.8 billion in cash at the closing, subject to certain adjustments, and a payment of $ 200.0 million in cash, if, prior to January 1, 2027, vorasidenib is granted new drug application, or NDA, approval from the FDA with an approved label that permits vorasidenib’s use as a single agent for the adjuvant treatment of patients with Grade 2 glioma that have an isocitrate dehydrogenase 1 or 2 mutation (and, to the extent required by such approval, the vorasidenib companion diagnostic test is granted an FDA premarket approval), as well as a royalty of 5 % of U.S.
net sales of TIBSOVO® from the close of the transaction through loss of exclusivity, and a royalty of 15 % of U.S.
−Removed: net sales of vorasidenib from the first commercial sale of vorasidenib through loss of exclusivity.
−Removed: Servier also acquired our co-commercialization rights for Bristol Myers Squibb’s
−Removed: IDHIFA® and the right to receive a $ 25.0 million potential milestone payment under our prior collaboration agreement with Celgene Corporation, Servier is responsible for conducting certain clinical development activities within the IDHIFA® development program.
−Removed: We recorded income from royalties of approximately $ 4.4 million and $ 9.9 million on U.S.
−Removed: net sales of TIBSOVO® by Servier in the royalty income from gain on sale of oncology business line item within the condensed consolidated statements of operations, for the three and nine months ended September 30, 2022, respectively.
−Removed: Sale of Contingent Payments
−Removed: The consideration for the sale of our oncology business to Servier included a royalty of 5 % of U.S.
−Removed: net sales of TIBSOVO® from the close of the transaction through the loss of exclusivity, referred to as contingent payments.
−Removed: We recognized the contingent payments in the royalty income from gain on sale of oncology business line item in our consolidated statements of operations in the period when realizable.
−Removed: In October 2022, we sold our rights to future contingent payments to entities affiliated with Sagard Healthcare Partners, or Sagard, and recognized income of $ 127.9 million within the gain on sale of contingent payments line item in our consolidated statements of operations for the year ended December 31, 2022.
−Removed: We retain our rights to the potential milestone payment and royalties from Servier if vorasidenib is approved by the FDA.
−Removed: Alnylam License Agreement
−Removed: On July 28, 2023, Agios and Alnylam Pharmaceuticals, Inc., or Alnylam, entered into a license agreement under which Agios acquired the rights to develop and commercialize Alnylam’s novel preclinical siRNA targeting TMPRSS6, as a potential disease-modifying treatment for patients with PV.
−Removed: Because the acquired assets do not meet the definition of a business in accordance with ASC 805, Business Combinations, Agios will account for the agreement as an asset acquisition.
−Removed: In accordance with the agreement, in the three months ended September 30, 2023, Agios made an up-front payment to Alnylam and recognized in-process research and development of $ 17.5 million which was recorded in research and development expense within our Consolidated Statements of Operations and classified as investing activities within our Consolidated Statements of Cash Flows.
−Removed: Agios will also pay Alnylam for certain expenses associated with the development of TMPRSS6 and these will be recorded in our Consolidated Statements of Operations as incurred.
−Removed: Additionally, Agios is responsible to pay up to $ 130.0 million in potential development and regulatory milestones, in addition to sales milestones as well as tiered royalties on annual net sales, if any, of licensed products, which may be subject to specified reductions and offsets.
+Added: net sales of vorasidenib from the first commercial sale of vorasidenib through loss of exclusivity, with these royalties referred to as contingent payments and recognized as income when realizable.
+Added: Servier also acquired our co-commercialization rights for Bristol Myers Squibb’s IDHIFA® and the right to receive a $ 25.0 million potential milestone payment under our prior collaboration agreement with Celgene Corporation, or Celgene, and following the sale Servier will conduct certain clinical development activities within the IDHIFA® development program.
+Added: In October 2022, we sold our rights to future contingent payments associated with the royalty of 5 % of U.S.
+Added: net sales of TIBSOVO® from the close of the transaction through the loss of exclusivity to entities affiliated with Sagard Healthcare Partners, or Sagard, and recognized income of $ 127.9 million within the gain on sale of contingent payments line item in our Consolidated Statements of Operations for the year ended December 31, 2022.
+Added: We retain our rights to the potential milestone payment and royalties from Servier if a new drug application for vorasidenib is approved by the FDA.
+Added: In February 2024, Servier announced that it received filing acceptance and priority review from the FDA for its NDA for vorasidenib for the treatment of certain IDH-mutant diffuse glioma and accelerated assessment from the European Medicines Agency, or EMA, for its Marketing Authorization Application, or MAA, for vorasidenib.
+Added: The FDA assigned the NDA a Prescription Drug User Fee Act action date of August 20, 2024, and Servier anticipates that the European Commission will approve its MAA in the second half of 2024.
Basis of Presentation
−Removed: The condensed consolidated balance sheet as of September 30, 2023, the condensed consolidated statements of operations, comprehensive loss and stockholders' equity for the three and nine months ended September 30, 2023 and 2022, and the condensed consolidated statements of cash flows for the nine months ended September 30, 2023 and 2022 are unaudited.
−Removed: The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of our management, reflect all adjustments, which include only normal recurring adjustments, necessary to fairly state our financial position as of September 30, 2023, our results of operations and stockholders' equity for the three and nine months ended September 30, 2023 and 2022, and cash flows for the nine months ended September 30, 2023 and 2022.
−Removed: The financial data and the other financial information disclosed in these notes to the condensed consolidated financial statements related to the three and nine-month periods are also unaudited.
−Removed: The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other future annual or interim period.
+Added: The condensed consolidated balance sheet as of March 31, 2024, the condensed consolidated statements of operations, comprehensive loss and stockholders' equity for the three months ended March 31, 2024 and 2023, and the condensed consolidated statements of cash flows for the three months ended March 31, 2024 and 2023 are unaudited.
+Added: The unaudited condensed consolidated financial statements have been prepared on the same basis as the annual financial statements and, in the opinion of our management, reflect all adjustments, which include only normal recurring adjustments, necessary to fairly state our financial position as of March 31, 2024, our results of operations and stockholders' equity for the three months ended March 31, 2024 and 2023, and cash flows for the three months ended March 31, 2024 and 2023.
+Added: The financial data and the other financial information disclosed in these notes to the condensed consolidated financial statements related to the three-month periods are also unaudited.
+Added: The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any other future annual or interim period.
The condensed consolidated balance sheet data as of December 31, 2023 was derived from our audited financial statements, but does not include all disclosures required by U.S.
8 unchanged sentences
We base our estimates on historical experience and on various other assumptions that we believe are reasonable, the results of which form the basis for making judgments about the carrying values of assets, liabilities and equity and the amount of revenues and expenses.
−Removed: The full extent to which the recent COVID-19 pandemic, or other pandemics or public health emergencies, may in the future directly or indirectly impact our business, results of operations and financial condition, including expenses, reserves and allowances, clinical trials, research and development costs and employee-related amounts, will depend on future developments that are
−Removed: highly uncertain.
−Removed: We have made estimates of the impact of the recent COVID-19 pandemic within our financial statements and there may be changes to those estimates in future periods.
−Removed: Actual results may differ from these estimates.
−Removed: As of September 30, 2023, we had cash, cash equivalents and marketable securities of $ 872.4 million.
−Removed: Although we have incurred recurring losses and expect to continue to incur losses for the foreseeable future, we expect our cash, cash equivalents and marketable securities will be sufficient to fund current operations for at least the next twelve months from the issuance date of these financial statements.
+Added: The full extent to which the recent COVID-19 pandemic, or other pandemics or public health emergencies, may in the future directly or indirectly impact our business, results of operations and financial condition, including expenses, reserves and allowances, clinical trials, research and development costs and employee-related amounts, will depend on future developments that are highly uncertain.
+Added: As of March 31, 2024, we had cash, cash equivalents and marketable securities of $ 714.3 million.
+Added: Although we have incurred recurring losses and expect to continue to incur losses for the foreseeable future, we expect our cash, cash equivalents and marketable securities to be sufficient to fund current operations for at least the next twelve months from the issuance of the financial statements.
+Added: If we are unable to raise additional funds through equity or debt financings, we may be required to delay, limit, reduce or terminate product development or future commercialization efforts or grant rights to develop and market products or product candidates that we would otherwise prefer to develop and market ourselves.
Summary of Significant Accounting Policies
9 unchanged sentences
Level 3 – Unobservable inputs that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.
−Removed: The following table summarizes our cash equivalents and marketable securities measured at fair value and by level on a recurring basis as of September 30, 2023:
+Added: The following table summarizes our cash equivalents and marketable securities measured at fair value and by level on a recurring basis as of March 31, 2024:
(In thousands) Level 1 Level 2 Level 3 Total
2 unchanged sentences
Marketable securities:
+Added: Certificates of deposit $ — $ 11,381 $ — $ 11,381
Treasuries — 112,455 — 112,455
5 unchanged sentences
The pricing services utilize industry standard valuation models, including both income and market-based approaches, and observable market inputs to determine value.
−Removed: After completing our validation procedures, we did not adjust or override any fair value measurements provided by the pricing services as of September 30, 2023.
−Removed: There have been no changes to the valuation methods during the nine months ended September 30, 2023, and we had no financial assets or liabilities that were classified as Level 3 at any point during the nine months ended September 30, 2023.
+Added: After completing our validation procedures, we did not adjust or override any fair value measurements provided by the pricing services as of March 31, 2024.
+Added: There have been no changes to the valuation methods during the three months ended March 31, 2024, and we had no financial assets or liabilities that were classified as Level 3 at any point during the three months ended March 31, 2024.
Marketable Securities
Our marketable securities are classified as available-for-sale pursuant to ASC 320, Investments – Debt and Equity Securities , and are recorded at fair value.
−Removed: Unrealized gains and losses are included as a component of accumulated other comprehensive loss in the condensed consolidated balance sheets and statements of stockholders’ equity and a component of total
−Removed: comprehensive loss in the condensed consolidated statements of comprehensive loss, until realized.
+Added: Unrealized gains and losses are included as a component of accumulated other comprehensive
+Added: loss in the condensed consolidated balance sheets and statements of stockholders’ equity, and a component of total comprehensive loss in the condensed consolidated statements of comprehensive loss, until realized.
Unrealized losses are evaluated for impairment under ASC 326, Financial Instruments - Credit Losses , to determine if the impairment is credit-related or noncredit-related.
1 unchanged sentence
Realized gains and losses are included in investment income on a specific-identification basis.
−Removed: There were no material realized gains or losses on marketable securities for the three and nine months ended September 30, 2023 or 2022.
−Removed: Marketable securities at September 30, 2023 consisted of the following:
+Added: There were no material realized gains or losses on marketable securities for the three months ended March 31, 2024 or 2023.
+Added: Marketable securities at March 31, 2024 consisted of the following:
(In thousands) Amortized
1 unchanged sentence
Gains Unrealized
+Added: Certificates of deposit $ 11,384 $ — $ ( 3 ) $ 11,381
Treasuries 79,485 6 ( 17 ) 79,474
20 unchanged sentences
Total marketable securities $ 718,599 $ 1,285 $ ( 1,726 ) $ 718,158
−Removed: As of September 30, 2023 and December 31, 2022, we held both current and non-current investments.
+Added: As of March 31, 2024 and December 31, 2023, we held both current and non-current investments.
Investments classified as current have maturities of less than one year.
1 unchanged sentence
(i) have a maturity of greater than one year, and (ii) we do not intend to liquidate within the next twelve months, although these funds are available for use and, therefore, are classified as available-for-sale.
−Removed: As of September 30, 2023 and December 31, 2022, we held 233 and 259 debt securities, respectively, that were in an unrealized loss position for less than one year.
−Removed: We did no t record an allowance for credit losses as of September 30, 2023 and December 31, 2022 related to these securities.
−Removed: The aggregate fair value of debt securities in an unrealized loss position at September 30, 2023 and December 31, 2022 was $ 808.1 million and $ 868.2 million, respectively.
−Removed: There were no individual securities that were in a significant unrealized loss position as of September 30, 2023 and December 31, 2022.
−Removed: We regularly review the securities in an unrealized loss position and evaluate the current expected credit loss by considering factors such as historical experience, market data, issuer-specific factors, and current economic conditions.
−Removed: We do not consider these marketable securities to be impaired as of September 30, 2023 and December 31, 2022.
+Added: As of March 31, 2024 and December 31, 2023, we held 160 and 151 debt securities, respectively, that were in an unrealized loss position for less than one year.
+Added: We did no t record an allowance for credit losses as of March 31, 2024 and December 31, 2023 related to these securities.
+Added: The aggregate fair value of debt securities in an unrealized loss position at March 31, 2024 and December 31, 2023 was $ 490.1 million and $ 513.5 million, respectively.
+Added: There were no individual securities that were in a significant unrealized loss position as of March 31, 2024 and December 31, 2023.
+Added: We regularly review the securities in an unrealized loss position and evaluate the current expected credit loss by considering factors such as historical experience,
+Added: market data, issuer-specific factors, and current economic conditions.
+Added: We do not consider these marketable securities to be impaired as of March 31, 2024 and December 31, 2023.
Inventory, which consists of commercial supply of PYRUKYND®, consisted of the following:
−Removed: (In thousands) September 30,
+Added: (In thousands) March 31,
2024 December 31,
9 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(In thousands) 2024 2023
1 unchanged sentence
Cash paid for amounts included in the measurement of operating lease liabilities 4,653 4,520
−Removed: We have not entered into any material short-term leases or financing leases as of September 30, 2023.
−Removed: In arriving at the operating lease liabilities as of September 30, 2023 and December 31, 2022, we applied the weighted-average incremental borrowing rate of 5.7 % for both periods over a weighted-average remaining lease term of 4.4 and 5.2 years, respectively.
−Removed: As of September 30, 2023, undiscounted minimum rental commitments under non-cancelable leases, for each of the next five years and total thereafter were as follows:
+Added: We have not entered into any material short-term leases or financing leases as of March 31, 2024.
+Added: In arriving at the operating lease liabilities as of March 31, 2024 and December 31, 2023, we applied the weighted-average incremental borrowing rate of 5.7 % for both periods over a weighted-average remaining lease term of 3.9 and 4.2 years, respectively.
+Added: As of March 31, 2024, undiscounted minimum rental commitments under non-cancelable leases were as follows:
(In thousands)
7 unchanged sentences
In May 2023, we entered into a long-term sublease agreement for 7,407 square feet of office space on the first floor of 64 Sidney Street, Cambridge, Massachusetts, with the term of the lease running through April 2025.
−Removed: We recorded operating sublease income of $ 1.7 million and $ 1.0 million for the three months ended September 30, 2023 and 2022, respectively, and $ 4.5 million and $ 2.7 million for the nine months ended September 30, 2023 and 2022,
−Removed: respectively, in other income, net in the condensed consolidated statements of operations.
−Removed: We received security deposits from our sublessees of approximately $ 1.2 million which is recorded within other non-current assets on our condensed consolidated balance sheet.
−Removed: As of September 30, 2023, the future minimum lease payments to be received under the long-term sublease agreements were as follows:
+Added: We recorded operating sublease income of $ 1.6 million and $ 1.4 million for the three months ended March 31, 2024 and 2023, respectively, in other income, net in the condensed consolidated statements of operations.
+Added: We received security
+Added: deposits from our sublessees of approximately $ 1.2 million which is recorded within other non-current assets on our condensed consolidated balance sheet.
+Added: As of March 31, 2024, the future minimum lease payments to be received under the long-term sublease agreements were as follows:
(In thousands)
3 unchanged sentences
Accrued expenses consisted of the following:
−Removed: (In thousands) September 30,
+Added: (In thousands) March 31,
2024 December 31,
6 unchanged sentences
We sell PYRUKYND®, our wholly owned product, to a limited number of specialty distributors and specialty pharmacy providers, or collectively, the Customers.
−Removed: The Customers subsequently resell PYRUKYND® to pharmacies or dispense directly to patients.
+Added: These Customers subsequently resell PYRUKYND® to pharmacies or dispense PYRUKYND® directly to patients.
In addition to distribution agreements with Customers, we enter into arrangements with healthcare providers and payors that provide for government-mandated and/or privately-negotiated rebates, chargebacks and discounts with respect to the purchase of PYRUKYND®.
1 unchanged sentence
Product revenue, net, were as follows:
−Removed: Three Months Ended September 30, Nine Months Ended September 30,
+Added: Three Months Ended March 31,
(In thousands) 2024 2023
15 unchanged sentences
We currently estimate product return and replacement liabilities using the expected value method, based on available industry data, including our visibility into the inventory remaining in the distribution channel.
−Removed: The following table summarizes balances and activity in each of the product revenue allowance and reserve categories for the nine months ended September 30, 2023:
+Added: The following table summarizes balances and activity in each of the product revenue allowance and reserve categories for the three months ended March 31, 2024:
(In thousands) Contractual Adjustments Government Rebates Returns/ Replacement Total
4 unchanged sentences
Payments/returns relating to sales in the prior years ( 79 ) ( 306 ) — ( 385 )
−Removed: Balance at September 30, 2023 $ 142 $ 1,396 $ 274 $ 1,812
+Added: Balance at March 31, 2024 $ 121 $ 1,394 $ 365 $ 1,880
Total revenue-related reserves above, included in our condensed consolidated balance sheets, are summarized as follows:
−Removed: (In thousands) September 30, 2023 December 31, 2022
+Added: (In thousands) March 31, 2024 December 31, 2023
Reduction of accounts receivable $ 115 $ 151
1 unchanged sentence
Total revenue-related reserves $ 1,880 $ 1,472
−Removed: The following table presents changes in our contract assets during the nine months ended September 30, 2023:
−Removed: (In thousands) December 31, 2022 Additions Deductions September 30, 2023
+Added: The following table presents changes in our contract assets during the three months ended March 31, 2024:
+Added: (In thousands) December 31, 2023 Additions Deductions March 31, 2024
Contract assets (1)
11 unchanged sentences
PSUs, which awards were made outside our equity incentive plans as inducements material to their respective entry into employment with us in accordance with Nasdaq Listing Rule 5635(c)(4).
−Removed: As of September 30, 2023, the maximum number of shares reserved under the 2007 Plan, the 2013 Plan, the 2023 Plan and the inducement grants described above was 12,065,656 , and we had 4,762,423 shares available for future issuance under the 2023 Plan.
+Added: As of March 31, 2024, the maximum number of shares reserved under the 2013 Plan, the 2023 Plan and the inducement grants described above was 11,250,432 , and we had 3,076,274 shares available for future issuance under the 2023 Plan.
Stock options
−Removed: The following table presents stock option activity for the nine months ended September 30, 2023:
+Added: The following table presents stock option activity for the three months ended March 31, 2024:
Stock Options Weighted-Average
3 unchanged sentences
Exercised ( 148,626 ) 31.04
−Removed: Forfeited/Expired ( 912,479 ) 55.49
−Removed: Outstanding at September 30, 2023 5,542,418 $ 45.37
−Removed: Exercisable at September 30, 2023 3,485,110 $ 54.14
−Removed: Vested and expected to vest at September 30, 2023 5,542,418 $ 45.37
−Removed: At September 30, 2023, there was approximately $ 31.9 million of total unrecognized compensation expense related to unvested stock option awards, which we expect to recognize over a weighted-average period of approximately 2.55 years.
+Added: Cancelled/Forfeited ( 9,357 ) 41.86
+Added: Expired ( 5,250 ) 26.15
+Added: Outstanding at March 31, 2024 5,908,863 $ 43.56
+Added: Exercisable at March 31, 2024 3,475,385 $ 52.67
+Added: Vested and expected to vest at March 31, 2024 5,908,863 $ 43.56
+Added: At March 31, 2024, there was approximately $ 38.0 million of total unrecognized compensation expense related to unvested stock option awards, which we expect to recognize over a weighted-average period of approximately 2.86 years.
Restricted stock units
−Removed: The following table presents RSU activity for the nine months ended September 30, 2023:
+Added: The following table presents RSU activity for the three months ended March 31, 2024:
Stock Units Weighted-Average
4 unchanged sentences
Forfeited ( 10,424 ) 29.75
−Removed: Unvested shares at September 30, 2023 1,355,987 $ 29.84
−Removed: As of September 30, 2023, there was approximately $ 27.5 million of total unrecognized compensation expense related to RSUs, which we expect to recognize over a weighted-average period of approximately 1.87 years.
+Added: Unvested shares at March 31, 2024 1,865,185 $ 29.37
+Added: As of March 31, 2024, there was approximately $ 47.9 million of total unrecognized compensation expense related to RSUs, which we expect to recognize over a weighted-average period of approximately 2.33 years.
Performance-based stock units
−Removed: The following table presents PSU activity for the nine months ended September 30, 2023:
+Added: The following table presents PSU activity for the three months ended March 31, 2024:
Stock Units Weighted-Average
3 unchanged sentences
Vested ( 145,023 ) 36.04
−Removed: Forfeited ( 101,750 ) 46.39
−Removed: Unvested shares at September 30, 2023 362,133 $ 30.66
+Added: Unvested shares at March 31, 2024 400,110 $ 29.45
Stock-based compensation expense associated with these PSUs is recognized if the underlying performance condition is considered probable of achievement using our management’s best estimates.
−Removed: As of September 30, 2023, there was no unrecognized compensation expense related to PSUs with performance-based vesting criteria that are considered probable of achievement, and $ 11.1 million of total unrecognized compensation expense related to PSUs with performance-based vesting criteria that are considered not probable of achievement.
+Added: As of March 31, 2024, there was no unrecognized compensation expense related to PSUs with performance-based vesting criteria that are considered probable of achievement, and $ 11.8 million of total unrecognized compensation expense related to PSUs with performance-based vesting criteria that are considered not probable of achievement.
Market-based stock units
−Removed: The following table presents market-based stock unit, or MSU, activity for the nine months ended September 30, 2023:
+Added: The following table presents market-based stock unit, or MSU, activity for the three months ended March 31, 2024:
Stock Units Weighted-Average
1 unchanged sentence
Unvested shares at December 31, 2023 42,695 $ 41.50
−Removed: Unvested shares at September 30, 2023 42,695 $ 41.50
+Added: Expired ( 42,695 ) 41.50
+Added: Unvested shares at March 31, 2024 — $ —
The fair value of MSUs are estimated using a Monte Carlo simulation model.
Assumptions and estimates utilized in the model include the risk-free interest rate, dividend yield, expected stock volatility and the estimated period to achievement of the market condition.
−Removed: As of September 30, 2023, there was no remaining unrecognized compensation expense related to MSUs.
+Added: As of March 31, 2024, there was no remaining unrecognized compensation expense related to MSUs.
2013 Employee Stock Purchase Plan
In June 2013, our Board of Directors adopted, and in July 2013 our stockholders approved, the 2013 Employee Stock Purchase Plan, or the 2013 ESPP.
−Removed: We issued and sold 112,832 and 104,867 shares of common stock during the nine months ended September 30, 2023 and 2022, respectively, under the 2013 ESPP.
+Added: We issued and sold 52,514 and 54,867 shares of common stock during the three months ended March 31, 2024 and 2023, respectively, under the 2013 ESPP.
The 2013 ESPP provides participating employees with the opportunity to purchase up to an aggregate of 2,363,636 shares of our common stock.
−Removed: As of September 30, 2023, we had 1,686,039 shares of common stock available for future issuance under the 2013 ESPP.
+Added: As of March 31, 2024, we had 1,633,525 shares of common stock available for future issuance under the 2013 ESPP.
Stock-based compensation expense
1 unchanged sentence
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(In thousands) 2024 2023
1 unchanged sentence
Restricted stock units 4,966 4,947
−Removed: Performance-based stock units — — 2,784 2,919
Employee stock purchase plan 197 235
2 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
(In thousands) 2024 2023
5 unchanged sentences
Diluted net loss per share is calculated by adjusting the weighted-average shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, determined using the treasury stock method.
−Removed: For purposes of the dilutive net loss per share calculation, stock options, RSUs, PSUs and MSUs for which the performance and market vesting conditions, respectively, have been deemed probable, and 2013 ESPP shares are considered to be common stock equivalents, while PSUs and MSUs with performance and market vesting conditions, respectively, that were not deemed probable as of September 30, 2023 are not considered to be common stock equivalents.
+Added: For purposes of the dilutive net loss per share calculation, stock options, RSUs, PSUs and MSUs for which the performance and market vesting conditions, respectively, have been deemed probable, and 2013 ESPP shares are considered to be common stock equivalents, while PSUs and MSUs with performance and market vesting conditions, respectively, that were not deemed probable as of March 31, 2024 are not considered to be common stock equivalents.
We utilize the control number concept in the computation of diluted earnings per share to determine whether potential common stock equivalents are dilutive.
4 unchanged sentences
The following common stock equivalents were excluded from the calculation of diluted net loss per share applicable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:
−Removed: Three and Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Stock options 5,908,863 5,969,886
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.