UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(MARK
ONE)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarter ended June 30, 2026
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-43321
AEON
ACQUISITION I CORP.
(Exact
Name of Registrant as Specified in Its Charter)
Cayman
Islands
N/A
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
66
West Flagler Street , Suite 900
Miami ,
FL 33130
(Address
of principal executive offices)
+1
(877) 787-1880
(Issuer’s
telephone number)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Units,
each consisting of one Class A Ordinary Share, one redeemable warrant to purchase one Class A Ordinary Share , and one right to receive
one-fourth (1/4) of one Class A Ordinary Share
AESPU
The
NASDAQ Stock Market LLC
Class
A Ordinary Shares, par value $0.0001 per share
AESP
The
NASDAQ Stock Market LLC
Warrants
included as part of the units, each whole warrant exercisable for one Class A ordinary share, $0.0001 par value per share , at an
exercise price of $11.50
AESPW
The
NASDAQ Stock Market LLC
Rights
to receive one-fourth (1/4) of one Class A Ordinary Share
AESPR
The
NASDAQ Stock Market LLC
Check
whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of August 14, 2026, there were 15,228,125 Class A Ordinary Shares, par value $ 0.0001 per share, and 6,160,715 Class B Ordinary Shares,
par value $ 0.0001 per share, of the registrant issued and outstanding.
AEON
ACQUISITION I CORP.
FORM
10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2026
TABLE
OF CONTENTS
Page
Part I. Financial Information
1
Item 1. Financial Statements
1
Condensed Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025
1
Condensed Statement of Operations for the three and six months ended June 30, 2026 (Unaudited)
2
Condensed Statement of Changes in Shareholders’ Deficit for the three and six months ended June 30, 2026 (Unaudited)
3
Condensed Statement of Cash Flows for the six months ended June 30, 2026 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3. Quantitative and Qualitative Disclosures About Market Risk
21
Item 4. Controls and Procedures
21
Part II. Other Information
23
Item 1. Legal Proceedings
23
Item 1A. Risk Factors
24
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
24
Item 3. Defaults Upon Senior Securities
24
Item 4. Mine Safety Disclosures
24
Item 5. Other Information
24
Item 6. Exhibits
25
Part III. Signatures
27
i
PART
I - FINANCIAL INFORMATION
Item
1. Unaudited Financial Statements
AEON
ACQUISITION I CORP.
CONDENSED
BALANCE SHEET
June
30, 2026
December
31, 2025
(Unaudited)
(Audited)
ASSETS
Current
Assets
Cash
$ 302,745
$ -
Prepaid
expenses
140,477
-
Deferred
offering costs
-
299,009
Total
Current Assets
443,222
299,009
Cash
held in trust account
144,122,790
-
Total
Assets
$ 144,566,012
$ 299,009
LIABILITIES
AND SHAREHOLDERS’DEFICIT
Current
Liabilities
Accrued
offering costs
3,500
35,000
Advance
from related party
21,654
-
Promissory
note – related party
-
307,760
Total
Current Liabilities
$ 25,154
$ 342,760
Deferred
Underwriting Fee
$ 4,312,500
$ -
Total
Liabilities
4,337,654
342,760
Commitments
and Contingencies (Note 6)
-
-
Class
A ordinary shares subject to redemption, $ 0.0001 par value; 450,000,000 shares authorized; 14,375,000 shares issued and outstanding,
at redemption price $ 10.03 as of June 30, 2026
$ 144,122,790
$ -
Shareholders’
Deficit
Preference
shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding
-
-
Class
A ordinary shares, $ 0.0001 par value; 450,000,000 shares authorized; 853,125 issued and outstanding (including 590,625 restricted
Class A ordinary shares, excluding 14,375,000 Class A ordinary shares subject to redemption)
85
-
Class
B ordinary shares, $ 0.0001 par value; 45,000,000 shares authorized; 6,160,715 issued and outstanding (1)(2)
616
616
Ordinary shares
616
616
Additional
paid-in capital
-
24,384
Accumulated
Deficit
( 3,870,133 )
( 43,751 )
Subscription
receivable
( 25,000 )
( 25,000 )
Total
Shareholders’ Deficit
( 3,894,432 )
( 43,751 )
Total
Liabilities, Redeemable Ordinary Shares and Shareholders’ Deficit
$ 144,566,012
$ 299,009
(1)
Includes
an aggregate of 803,572 Class B ordinary shares subject to forfeiture to the extent that the underwriters’ over-allotment option
is not exercised in full or in part. As of June 30, 2026, following underwriter’s full exercise of over-allotment option on
June 5, 2026, no Class B ordinary shares were subject to forfeiture.
(2)
On
May 12, 2026, the Sponsor surrendered 6,160,714 founder shares to the Company for no consideration, which shares were cancelled,
resulting in an aggregate of 6,160,715 founder shares outstanding. All shares and associated amounts have been retroactively restated
to reflect the surrender (see Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
AEON
ACQUISITION I CORP.
CONDENSED
STATEMENTS OF OPERATIONS
(UNAUDITED)
For
the Three Months Ended
June 30, 2026
For
the Six Months Ended
June 30, 2026
Formation and operating costs
$ ( 104,406 )
$ ( 164,471 )
Other income:
Interest income on cash held in trust account
372,790
372,790
Total other income
372,790
372,790
Net Income
$ 268,384
$ 208,319
Basic and diluted weighted average shares, Class A ordinary shares subject to possible redemption
4,244,505
2,133,978
Basic and diluted net income per ordinary share
0.08
0.15
Basic and diluted weighted average shares, Class A and Class B ordinary shares not subject to possible redemption (1)(2)
6,413,840
6,287,977
Basic and diluted net loss per Class B ordinary share
( 0.01 )
( 0.02 )
(1)
Includes
an aggregate of 803,572 Class B ordinary shares subject to forfeiture to the extent that the underwriters’ over-allotment option
is not exercised in full or in part. As of June 30, 2026, following underwriter’s full exercise of over-allotment option on
June 5, 2026, no Class B ordinary shares were subject to forfeiture.
(2)
On
May 12, 2026, the Sponsor surrendered 6,160,714 founder shares to the Company for no consideration, which shares were cancelled,
resulting in an aggregate of 6,160,715 founder shares outstanding. All shares and associated amounts have been retroactively restated
to reflect the surrender (see Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
AEON
ACQUISITION I CORP.
CONDENSED
STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026
(UNAUDITED)
Shares
Amount
Shares
Amount
Capital
Deficit
Receivable
Deficit
Class
A
Ordinary
Shares
Class B
Ordinary
shares (1)(2)
Additional
Paid-In
Accumulated
Subscription
Total
Shareholder’s
Shares
Amount
Shares
Amount
Capital
Deficit
Receivable
Deficit
Balance – December 31, 2025
-
-
6,160,715
$ 616
$ 24,384
$ ( 43,751 )
$ ( 25,000 )
$ ( 43,751 )
Net loss
-
-
-
-
-
( 60,065 )
-
( 60,065 )
Balance – March 31, 2026
-
-
6,160,715
616
24,384
( 103,816 )
( 25,000 )
( 103,816 )
Balance
-
-
6,160,715
616
24,384
( 103,816 )
( 25,000 )
( 103,816 )
Issuance of Public Warrants, net of issuance costs
-
-
-
-
2,381,025
-
-
2,381,025
Issuance of Public Rights, net of issuance costs
-
-
-
-
7,951,880
-
-
7,951,880
Issuance of Private Units, net of issuance costs
262,500
26
-
-
2,511,792
-
-
2,511,792
Accretion of carrying value to redemption value on IPO day
-
-
-
-
( 16,530,933 )
-
-
( 16,530,933 )
APIC to Accumulated Deficit
3,661,852
( 3,661,852 )
-
Accretion to redemption value
-
-
-
-
-
( 372,790 )
-
( 372,790 )
Reconcile restricted Class A ordinary shares
590,625
59
-
-
-
( 59 )
-
-
Net income
-
-
-
-
-
268,384
-
268,384
Net income (loss)
-
-
-
-
-
268,384
-
268,384
Balance – June 30, 2026
853,125
85
6,160,715
$ 616
$ -
$ ( 3,870,133 )
$ ( 25,000 )
$ ( 3,894,432 )
Balance
853,125
85
6,160,715
$ 616
$ -
$ ( 3,870,133 )
$ ( 25,000 )
$ ( 3,894,432 )
(1)
Includes
an aggregate of 803,572 Class B ordinary shares subject to forfeiture to the extent that the underwriters’ over-allotment option
is not exercised in full or in part. As of June 30, 2026, following underwriter’s full exercise of over-allotment option on
June 5, 2026, no Class B ordinary shares were subject to forfeiture.
(2)
On
May 12, 2026, the Sponsor surrendered 6,160,714 founder shares to the Company for no consideration, which shares were cancelled,
resulting in an aggregate of 6,160,715 founder shares outstanding. All shares and associated amounts have been retroactively restated
to reflect the surrender (see Note 5).
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
AEON
ACQUISITION I CORP.
CONDENSED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Six Months Ended June 30, 2026
Cash flows from Operating Activities:
Net Income
$ 208,319
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Interest income on cash held in trust account
( 372,790 )
Formation and operating costs paid by Sponsor from Promissory Note – a related party
87,609
Change in operating assets and liabilities
Prepaid expense
( 140,477 )
Net cash used in operating activities
( 217,339 )
Cash flow from Investing Activities:
Investment of cash in trust account
( 143,750,000 )
Net cash used in Investing Activities
( 143,750,000 )
Cash flow from Financing Activities:
Proceeds from Initial Public Offering
143,750,000
Proceeds from sale of private placement units
2,075,000
Payment of cash underwriting fee (including payments to underwriting counsel)
( 1,180,000 )
Payment of accrued offering costs
( 374,916 )
Net cash provided by Financing Activities
144,270,084
Net Change in Cash
302,745
Cash – Beginning of period
-
Cash – End of period
$ 302,745
Supplemental Disclosures of Noncash Investing and Financing Activities
Deferred offering costs included in accrued offering costs
$ 343,416
Deferred offering costs included in promissory note
$ 154,631
Deferred offering costs included in advance from related party
$ 21,654
Deferred underwriting fee
$ 4,312,500
Remeasurement of Class A ordinary share at Initial Public Offering
$ 16,530,933
Remeasurement to Accumulated Deficit
$ 3,661,852
Accretion to redemption value
$ 372,790
Promissory note in exchange for private units
$ 550,000
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
AEON
ACQUISITION I CORP.
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE
1. DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS
AEON
ACQUISITION I CORP. (the “Company”) is a blank check company incorporated in the Cayman Islands as an exempted company on
August 1, 2025. The Company was formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share
purchase, reorganization or similar business combination with one or more businesses (“Business Combination”). While the
Company may pursue an acquisition opportunity in any business, industry, sector or geographical location, the Company intends to focus
on industries that complement the management team’s background, and to capitalize on the ability of the management team to identify
and acquire a business.
On
June 30, 2026, the Company had not yet commenced any operations. All activity through June 30, 2026 related to the Company’s formation
and the Initial Public Offering (as defined below) and identifying a target for a Business Combination. The Company will not generate
any operating revenues until after the completion of its initial business combination, at the earliest. The Company will generate non-operating
income in the form of interest income on cash and cash equivalents from the proceeds derived from the Initial Public Offering. The Company
has selected December 31 as its fiscal year end. The Company is an early stage and emerging growth company and, as such, the Company
is subject to all of the risks associated with early stage and emerging growth companies.
The
Company’s sponsor is AEON ACQUISITION PARTNERS I, LLC (the “Sponsor”). The registration statement for the Company’s
Initial Public Offering was declared effective on June 2, 2026. On June 4, 2026, the Company consummated its Initial Public Offering
of 12,500,000 units (the “Public Units” and, with respect to the Class A ordinary shares included in the Units being offered,
the “Public Shares”), at $ 10.00 per Unit, generating gross proceeds of $ 125,000,000 (the “Initial Public Offering”).
Each Public Unit contains one Class A ordinary share, one redeemable warrant (“Public Warrants”) and one right (“Public
Rights”). On June 5, 2026, the underwriter purchased an additional 1,875,000 units pursuant to the exercise of the over-allotment
option. The units were sold at $ 10.00 per unit, generating additional gross proceeds to the Company of $ 18,750,000 .
Simultaneously
with the consummation of the closing of the Offering, the Company consummated the private placement of an aggregate of 262,500 units
(the “Private Placement Units” and, with respect to the Class A ordinary shares included in the Private Placement Units being
offered, the “Private Placement Shares”) and 590,625 Ordinary Shares (the “Restricted Shares”) to the Sponsor
at a price of $ 10.00 per Unit, generating gross proceeds of $ 2,625,000 (the “Private Placement”). (see Note 4).
Transaction
costs amounted to $ 6,311,211 , consisting of $ 998,711 other offering costs, $ 1,000,000 cash underwriting fee and $ 4,312,500 deferred underwriting
fee.
Following
the closing of the Initial Public Offering on June 8, 2026, an amount of $ 143,750,000 from the net proceeds of the sale of the Units
in the Initial Public Offering and a portion of the proceeds from the sale of the Private Placement Units was placed in a trust account
(the “Trust Account”), and will be invested only in U.S. government treasury obligations with a maturity of 185 days or less,
in money market funds investing solely in U.S. government treasury obligations and meeting certain conditions under Rule 2a-7 under the
Investment Company Act and in cash or cash like items (including demand deposit accounts) at a bank; the holding of these assets in this
form is intended to be temporary and for the sole purpose of facilitating the intended business combination. To mitigate the risk that
the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that
the Company holds investments in the trust account, the Company may, at any time (based on the management team’s ongoing assessment
of all factors related to the Company’s potential status under the Investment Company Act), instruct the trustee to liquidate the
investments held in the trust account and instead to hold the funds in the trust account in cash or in an interest bearing demand deposit
account at a bank.
The
Company will provide its public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion
of our initial business combination either (i) in connection with a shareholder meeting called to approve the initial business combination
or (ii) by means of a tender offer. In connection with a proposed Business Combination, the Company may seek shareholder approval of
a Business Combination at a meeting called for such purpose at which shareholders may seek to redeem their shares, regardless of how
they vote for the Business Combination.
5
The
shareholders are entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially $ 10.00
per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay
its tax obligations). These ordinary shares are recorded at a redemption value and classified as temporary equity upon the completion
of the Initial Public Offering, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.”
If
a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other reasons, the Company
will, pursuant to its amended and restated memorandum and articles of association conduct the redemptions pursuant to Rule 13e-4 and
Regulation 14E of the Exchange Act, which regulate issuer tender offers, and file tender offer documents with the SEC prior to completing
our initial business combination which contain substantially the same financial and other information about the initial business combination
and the redemption rights as is required under Regulation 14A of the Exchange Act, which regulates the solicitation of proxies.
The
Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive
their redemption rights with respect to their founder shares, private shares and public shares in connection with the completion of the
initial business combination; (ii) waive their redemption rights with respect to their founder shares, private shares and public shares
in connection with a shareholder vote to approve an amendment to the amended and restated memorandum and articles of association; (iii)
waive their rights to liquidating distributions from the trust account with respect to their founder shares and private shares if the
Company fails to complete its initial business combination within the completion window, although they will be entitled to liquidating
distributions from the trust account with respect to any public shares they hold if the Company fails to complete its initial business
combination within the prescribed time frame and to liquidating distributions from assets outside the trust account; and (iv) vote any
founder shares and private shares held by them and any public shares purchased during or after the Initial Public Offering (including
in open market and privately-negotiated transactions) in favor of the initial business combination (except that any public shares such
parties may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act would not be voted in favor of approving
the business combination transaction).
The
Company has until June 4, 2027 (12 months from the closing of the Initial Public Offering), with two (2) three-month extensions at the
option of the Sponsor (as may be extended by shareholder approval to amend the amended and restated memorandum and articles of association
to extend the date by which the Company must consummate its initial business combination) or until such earlier liquidation date as the
board of directors may approve, to consummate a Business Combination (the “Combination Period”). If the Company is unable
to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of
winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter (and subject to lawfully available
funds therefor), redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the
trust account, including interest earned on the funds held in the trust account (which interest shall be net of taxes and less up to
$ 100,000 of interest to pay dissolution expenses), divided by the number of then-outstanding public shares, which redemption will completely
extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any),
subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining
shareholders and the board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman
Islands law to provide for claims of creditors and the requirements of other applicable law.
The
Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products
sold to the Company (except for the Company’s independent auditors), or a prospective target business with which the Company has
entered into a written letter of intent, confidentiality or other similar agreement or business combination agreement, reduce the amount
of funds in the trust account to below the lesser of (i) $ 10.00 per public share and (ii) the actual amount per public share held in
the trust account as of the date of the liquidation of the trust account, if less than $ 10.00 per public share due to reductions in the
value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective
target business who executed a waiver of any and all rights to the monies held in the trust account (whether or not such waiver is enforceable)
nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain
liabilities, including liabilities under the Securities Act. However, the Company has not asked the Sponsor to reserve for such indemnification
obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations
and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot provide assurance
that the Sponsor would be able to satisfy those obligations. As a result, if any such claims were successfully made against the trust
account, the funds available for the initial business combination and redemptions could be reduced to less than $ 10.00 per public share.
In such event, the Company may not be able to complete its initial business combination, and shareholders would receive such lesser amount
per share in connection with any redemption of their public shares. None of the Company’s officers or directors will indemnify
the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses.
6
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND GOING CONCERN
Basis
of presentation
The
accompanying financial statement are presented in U.S. Dollars and conformity with accounting principles generally accepted in the United
States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.
Going
Concern Consideration
The
Company expects to continue to incur significant costs in pursuit of its financing and acquisition plans. The Initial Public Offering
closed on June 4, 2026. The Company has until June 4, 2027 (12 months from the closing of the Initial Public Offering), with two (2)
three-month extensions at the option of the Sponsor (which would extend the deadline to December 4, 2027), or as may be further extended
by shareholder approval to amend the Company’s amended and restated memorandum and articles of association, or until such earlier
liquidation date as the board of directors may approve, to consummate a Business Combination (the “Combination Period”).
In connection with the Company’s assessment of going concern considerations in accordance with ASC Subtopic 205-40, Presentation
of Financial Statements — Going Concern, the Company lacks the financial resources it needs to sustain operations for a reasonable
period of time, which is considered to be one year from the date of the issuance of the financial statements. These conditions raise
substantial doubt about the Company’s ability to continue as a going concern. Management plans to address this uncertainty through
working capital loans from the Sponsor. As of June 30, 2026, the Company had $ 302,745 in cash outside the Trust Account and has access
to up to $ 1,500,000 in working capital loans from the Sponsor. On July 17, 2026, the Company issued an unsecured promissory note to the
Sponsor, under which the Sponsor agreed to loan the Company up to $ 250,000 to fund costs reasonably related to the Company’s initial
business combination. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will
be successful within the Combination Period. The financial statements do not include any adjustments that might result from the outcome
of this risk and uncertainty .
Liquidity
and Capital Resources
As
of June 30, 2026 and December 31, 2025, the Company had $ 302,745 and $ 0 in cash and a working capital of $ 418,068 and working
capital deficit of $ 342,760 , respectively.
The
Company’s liquidity needs prior to the consummation of the Initial Public Offering were satisfied through the loan from the Sponsor
under the Promissory Note (as defined in Note 5). The Company has $ 550,000 outstanding under the Promissory Note on June 2, 2026 and
advance from related party at $ 21,654 . The Promissory Note was canceled and exchanged for 55,000 Private Placement Units. Subsequent
to the consummation of the Initial Public Offering, the Company’s liquidity has been satisfied through the net proceeds from the
consummation of the Initial Public Offering and the Private Placement held outside of the Trust Account. In addition, in order to finance
transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s
officers and directors may, but are not obligated to, provide the Company Working Capital Loans (as defined in Note 5). As of June 30,
2026, there were no amounts outstanding under any Working Capital Loans.
Emerging
growth company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
7
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable.
The
Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has
different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised
standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements
with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the
extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use
of estimates
The
preparation of financial statement in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement
and the reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 302,745 and $ 0 in cash as of June 30, 2026 and December 31, 2025. The Company had no cash equivalents as of June 30,
2026 and December 31, 2025, respectively.
Cash
held in the Trust Account
As
of June 30, 2026 and December 31, 2025, the Company had $ 144,122,790 and $ 0 in cash held in the Trust Account.
Offering
Costs Associated with the Initial Public Offering
The
Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A - “Expenses
of Offering.” Deferred offering costs consist principally of professional and registration fees that are related to the Initial
Public Offering. Financial Accounting Standards Board (“FASB”) ASC 470-20, “Debt with Conversion and Other Options,”
addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this
guidance to allocate Initial Public Offering proceeds from the Public Units between Class A ordinary shares, rights and warrants, using
the residual method by allocating Initial Public Offering proceeds first to assigned value of the rights, then warrants and the last
to the Class A ordinary shares. Offering costs allocated to the Class A ordinary shares subject to possible redemption were charged to
temporary equity, and offering costs allocated to the rights and warrants included in the Public Units and Private Placement Units were
charged to shareholders’ equity as the warrants, after management’s evaluation, are accounted for under equity treatment.
As of June 8, 2026, the Company had offering costs of $ 6,311,211 , consisting of $ 998,711 other offering costs, $ 1,000,000 cash underwriting
fee and $ 4,312,500 deferred underwriting fee. Approximately $ 578,778 was allocated to Public Warrants, Public Rights and Private Placement
Units and the remainder, approximately $ 5,732,433 was allocated to Class A ordinary shares subject to redemption. As of June 30, 2026
and December 31, 2025, the Company had recorded deferred offering costs of $ 0 and $ 299,009 , respectively.
8
Income
taxes
The
Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset
and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax
positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not
to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s
major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income
tax expense. There were no unrecognized tax benefits as of June 30, 2026 and December 31, 2025 and no amounts accrued for
interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
The
Company is considered to be a Cayman business company with no connection to any other taxable jurisdiction and is presently not subject
to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the provision for income taxes
was deemed to be de minimis for the period from August 1, 2025 to June 30, 2026.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, “Derivatives and Hedging.” For derivative financial instruments that are accounted
for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each
reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net cash settlement or conversion
of the instrument could be required within 12 months of the balance sheet date.
Warrant
The
Company accounted for the Public and Private Warrants issued in connection with the Initial Public Offering and the private placement
in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging.” Accordingly, the Company evaluated
and classified the warrant instruments under equity treatment at their assigned values. There are 14,375,000 Public and 262,500 Private
Warrants outstanding as of June 30, 2026.
Share
Rights
The
Company accounts for the Public Rights (defined below) issued in connection with the Initial Public Offering and the private placement
in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated
and classified the rights under equity treatment at their assigned value. There are 14,375,000 Public Rights and 262,500 Private Rights
outstanding as of June 30, 2026.
9
Class
A Ordinary Shares Subject to Possible Redemption
The
Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In
accordance with ASC 480-10-S99, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
amount value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the
extent available) and accumulated deficit. Accordingly, Class A ordinary shares subject to possible redemption are presented at redemption
value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet. As of June 30, 2026,
the 14,375,000 Class A ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following
table:
SCHEDULE
OF CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION
Gross proceeds
$ 143,750,000
Less:
Proceeds allocated to Public Warrants
( 2,488,312 )
Proceeds allocated to Public Rights
( 8,310,188 )
Issuance costs allocated to Class A ordinary shares subject to possible redemption
( 5,732,433 )
Plus:
Accretion of carrying value to redemption value
16,530,933
Accretion of carrying value to redemption value – interest income
372,790
Class A ordinary shares subject to possible redemption, June 30, 2026
$ 144,122,790
Net
income (loss) per share
The
Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share.” Net income or loss per
share is computed by dividing net income or loss applicable to ordinary shareholders by the weighted average number of ordinary shares
outstanding during the period plus, to the extent dilutive, the incremental number of shares of ordinary shares to settle Warrants, as
calculated using the treasury stock method.
The
Company has not considered the effect of the Warrants sold in the Offering and Private Placement to purchase an aggregate of 14,637,500
Class A ordinary shares in the calculation of diluted income per share, since their inclusion would be anti-dilutive under the treasury
stock method and are contingent on future events. As a result, diluted income per share of Class A ordinary shares is the same as basic
income per share of ordinary shares for the period presented.
The
Company has two classes of ordinary shares, which are referred to as Class A ordinary shares and Class B ordinary shares. Income and
losses are shared pro rata among the two classes of ordinary shares. Net income per share of ordinary shares is calculated by dividing
the net income by the weighted average number of shares of ordinary shares outstanding during the respective period. The changes in redemption
value that are accreted to Class A ordinary shares subject to possible redemption (see below) are representative of fair value
and therefore is not factored into the calculation of earnings per share.
The
following table reflects the net income per share after allocating income between the shares based on outstanding shares:
SCHEDULE
OF EARNING PER SHARE
Class
A ordinary shares subject to possible redemption
Class
A and Class B ordinary shares not subject to redemption
Class
A ordinary shares subject to possible redemption
Class
A and Class B ordinary shares not subject to redemption
For the three months ended June 30, 2026
For the six months ended June 30, 2026
Class A ordinary shares subject to possible redemption
Class A and Class B ordinary shares not subject to redemption
Class A ordinary shares subject to possible redemption
Class A and Class B ordinary shares not subject to redemption
Numerator:
Allocation of income – basic and diluted
330,517
( 62,133 )
330,675
( 122,356 )
Denominator:
Basic and diluted weighted average share of ordinary shares:
4,244,505
6,413,840
2,133,978
6,287,977
Basic and diluted net income (loss) per share
0.08
( 0.01 )
0.15
( 0.02 )
10
Concentration
of credit risk
Financial
instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution,
which at times may exceed the Federal depository insurance coverage of $ 250,000 . At June 30, 2026 and December 31, 2025, the Company
had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.
Fair
value of financial instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value
Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to
their short-term nature.
Risks
and Uncertainties
The
United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the
ongoing Russia-Ukraine conflict, the Israel-Hamas conflict and the recent escalation of the Israel-Iran conflict. In response to the
ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern
Europe, and the United States, the United Kingdom, the European Union and other countries have announced various sanctions and restrictive
actions against Russia, Belarus and related individuals and entities, including the removal of certain financial institutions from the
Society for Worldwide Interbank Financial Telecommunication payment system. Certain countries, including the United States, have also
provided and may continue to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among
a number of nations. The invasion of Ukraine by Russia, the Israel-Hamas conflict and the recent escalation of the Israel-Iran conflict
and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the
European Union, Israel and its neighboring states and other countries have created global security concerns that could have a lasting
impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could
lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain
interruptions and increased cyber-attacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the global
economy and financial markets and lead to instability and lack of liquidity in capital markets.
Any
of the above-mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions
resulting from the Russian invasion of Ukraine, the Israel-Hamas conflict and the recent escalation of the Israel-Iran conflict and subsequent
sanctions or related actions, could adversely affect the Company’s search for an initial Business Combination and any target business
with which the Company may ultimately consummate an initial Business Combination.
Recent
Accounting Pronouncements
Management
does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material
effect on the Company’s financial statements.
11
NOTE
3. INITIAL PUBLIC OFFERING
On
June 2, 2026, the registration statement went effective. On June 4, 2026, the Company consummated its Initial Public Offering of 12,500,000
Units, at $ 10.00 per Unit, generating gross proceeds of $ 125,000,000 . On June 5, 2026, the underwriter purchased an additional 1,875,000
units pursuant to the exercise of the over-allotment option. The units were sold at $ 10.00 per unit, generating additional gross proceeds
to the Company of $ 18,750,000 . On June 8, 2026, with the closing of over-allotment, the Company has 14,375,000 Units consummated through
the Initial Public Offering at $ 10.00 per Unit and generated total gross proceeds of $ 143,750,000 . Each Unit consists of one Class A
ordinary share, one redeemable warrant and one right . Each warrant entitles the holder thereof to purchase Class A ordinary
share at a price of $ 11.50 per share, subject to adjustment. Each right entitles the holder to receive one-fourth (1/4) of one Class
A ordinary share upon the consummation of our initial business combination.
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 262,500 Private Placement Units at a price of
$ 10.00 per Private Placement Unit and 590,625 Restricted Shares from the Company in a private placement for an aggregate purchase price
of $ 2,625,000 . The proceeds from the sale of the Private Placement Units were added to the net proceeds from the Offering held in the
Trust Account. The Private Units are identical to the Units sold in the Initial Public Offering, as described in Note 7. Each Private
Placement Unit contains one Class A ordinary share, one right (“Private Rights”) and one redeemable warrant (“Private
Warrants”). If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of
the Private Placement Units will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law)
and the Private Warrants will expire worthless .
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
On
August 20, 2025, the Company issued an aggregate of 12,321,429 founder shares to the Sponsor for an aggregate purchase price of $ 25,000
in cash. On May 12, 2026, the Sponsor surrendered 6,160,714 founder shares to the Company for no consideration, which shares were cancelled,
resulting in an aggregate of 6,160,715 founder shares outstanding. The funds were not received by June 30, 2026. Such ordinary shares
included an aggregate of up to 803,572 shares which were subject to surrender to the extent that the underwriters’ over-allotment
option was not exercised in full or in part, so that the Sponsor would collectively own 30% of the outstanding shares after the Initial
Public Offering (not including the Class A ordinary shares that are included within the private units). Following the underwriters’
full exercise of the over-allotment option on June 5, 2026, no founder shares are subject to forfeiture.
12
The
founder shares are designated as Class B ordinary shares and, except as described below, are identical to the Class A ordinary shares
included in the units sold in the Initial Public Offering, and holders of founder shares have the same shareholder rights as public shareholders,
except that (i) the founder shares are subject to certain transfer restrictions, as described in more detail below, (ii) the Sponsor,
officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (A) waive their redemption
rights with respect to their founder shares, private shares and public shares in connection with the completion of the initial business
combination, (B) waive their redemption rights with respect to their founder shares, private shares and public shares in connection with
a shareholder vote to approve an amendment to the amended and restated memorandum and articles of association (a) to modify the substance
or timing of the Company’s obligation to allow redemption in connection with the initial business combination or to redeem 100 %
of the public shares if the Company has not consummated an initial business combination within the completion window or (b) with respect
to any other material provisions relating to shareholders’ rights or pre-initial business combination activity, (C) waive their
rights to liquidating distributions from the trust account with respect to their founder shares and private shares if the Company fails
to complete its initial business combination within the completion window, although they will be entitled to liquidating distributions
from the trust account with respect to any public shares they hold if the Company fails to complete the initial business combination
within such time period and to liquidating distributions from assets outside the trust account and (D) vote any founder shares held by
them and any public shares purchased during or after the Initial Public Offering (including in open market and privately-negotiated transactions)
in favor of the initial business combination (except that any public shares such parties may purchase in compliance with the requirements
of Rule 14e-5 under the Exchange Act would not be voted in favor of approving the business combination transaction), (iv) the founder
shares are automatically convertible into Class A ordinary shares concurrently with or immediately following the consummation of the
initial business combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment as described herein
and in the amended and restated memorandum and articles of association, and (v) prior to the closing of the initial business combination,
only holders of Class B ordinary shares will be entitled to vote on the appointment and removal of directors or continuing the company
in a jurisdiction outside the Cayman Islands (including any ordinary resolution required to amend the Company’s constitutional
documents or to adopt new constitutional documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction
outside the Cayman Islands).
With
certain limited exceptions, the founder shares are not transferable, assignable or saleable (except to the Company’s officers and
directors and other persons or entities affiliated with the Sponsor, each of whom will be subject to the same transfer restrictions)
until the completion of the initial business combination.
Promissory
Note - Related Party
On
August 20, 2025, the Sponsor issued an unsecured promissory note to the Company, pursuant to which the Company could borrow up to an
aggregate principal amount of $ 200,000 , to be used for payment of costs related to the Initial Public Offering. On December 30, 2025,
the Company restated and amended the note to increase the aggregate principal amount to $ 350,000 . On February 12, 2026, the Company further
restated and amended the note to increase the aggregate principal amount to $ 450,000 and again on April 7, 2026 to increase the aggregate
principal amount to $ 550,000 . The note was non-interest bearing and the Company cancelled the promissory note in exchange for 55,000
private placement units and 123,750 restricted Class A ordinary shares in connection with the closing of the Initial Public Offering.
With the closing of the Initial Public Offering, there was no amount outstanding as of June 30, 2026.
Advance
from related party
The
Sponsor has advanced $ 21,654 to the Company for paying expenses. As of June 30, 2026, the Company owed $ 21,654 to the Sponsor as of June
30, 2026.
Related
Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Company’s Sponsor or an affiliate of the Sponsor,
or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working
Capital Loans”). Up to $ 1,500,000 in working capital loans may be convertible into Class A ordinary shares of the post-combination
entity at $ 10.00 per share; following the Initial Public Offering, the board may approve working capital loans that may be convertible
into shares or warrants. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside
the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital
Loans. As of June 30, 2026, no amounts under such loans have been drawn.
13
NOTE
6. COMMITMENTS AND CONTINGENCIES
Registration
Rights
The
holders of the (i) founder shares, which were issued in a private placement prior to the closing of the Initial Public Offering, (ii)
Private Placement Units (including the component securities as well as any securities underlying those component securities), which
were issued in a private placement simultaneously with the closing of the Initial Public Offering and (iii) private units (including
the component securities as well as any securities underlying those component securities) that may be issued upon conversion of working
capital loans have registration rights to require the Company to register a sale of any of the Company’s securities held by them
and any other securities of the Company acquired by them prior to the consummation of a Business Combination pursuant to a registration
rights agreement signed on June 2, 2026. The holders of these securities are entitled to make up to three demands, excluding short form
demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights
with respect to registration statements filed subsequent to the completion of the Business Combination. The registration rights granted
are limited to three demands at the Company’s expense and unlimited “piggy-back” rights for periods of five and seven
years, respectively, from the commencement of sales of the Initial Public Offering. The Company will bear the expenses incurred in connection
with the filing of any such registration statements.
Underwriting
Agreement
The
Company granted the underwriters a 45-day option to purchase up to 1,875,000 additional Units to cover over-allotments at the Initial
Public Offering price, less the underwriting discounts and commissions.
The
underwriters were entitled to a cash underwriting discount of $ 1,000,000 of the gross proceeds of the Initial Public Offering. In addition,
the underwriters are entitled to a deferred fee of three percent ( 3.0 %) of the gross proceeds of the Initial Public Offering, or $ 4,312,500
(reflecting the full exercise of the underwriters’ over-allotment option). The deferred fee will be paid in cash upon the closing
of a Business Combination from the amounts held in the Trust Account, subject to the terms of the underwriting agreement. Following the
closing of the Initial Public Offering on June 8, 2026, the over-allotment option was exercised in full.
Settlement
of Legal Proceeding
The
Company entered into a Settlement Agreement with respect to an arbitration that was filed against the Company, Demetrios Mallios, The
Aeon Group, Inc. (“AGI”), and Geneships Acquisition Corp. with the American Arbitration Association in February 2026 (AAA
Case No. 01-26-0000-6229) by Chardan Capital Markets, LLC (“Chardan”) in connection with fees for certain capital-raising
activities, including related to a possible SPAC transaction, under a 2023 engagement letter and 2024 amendment that preceded our formation.
The total amount sought was not less than $ 15,000,000 .
In
February 2026, the Company commenced a special proceeding in the Supreme Court of the State of New York (Index No. 65082/2026) seeking
to permanently stay the arbitration as against the Company. Demetrios Mallios, the Company’s Chairman and Chief Executive Officer,
and, his affiliate, The Aeon Group, Inc., jointly and severally indemnified the Company and its shareholders for any liabilities, losses,
or expenses arising from the arbitration and any related claims.
On
March 20, 2026, the parties agreed to a binding settlement term sheet and on March 26, 2026, the Company entered into a Settlement Agreement
(the “Settlement Agreement”) with Chardan, Mr. Mallios, Geneships Acquisition Corp., AGI and D. Boral Capital LLC (“D.
Boral”).
The
Settlement Agreement was contingent upon the closing of the Initial Public Offering and became effective upon the closing of the Initial
Public Offering on June 4, 2026 (the “Effective Time”). Pursuant to the Settlement Agreement, Chardan served as lead book-running
manager and D. Boral served as co-lead book-running manager for the Initial Public Offering, and underwriting compensation in connection
with the Initial Public Offering was allocated between them. Following the Effective Time, in accordance with the Settlement Agreement,
the arbitration and related court proceeding were dismissed with prejudice, and mutual general releases between us, Demetrios Mallios,
Geneships Acquisition Corp., and AGI that are contained in the Settlement Agreement became effective, pursuant to which each party, on
behalf of itself and its affiliates and related parties, released the other parties and their respective affiliates and representatives
from all claims, whether known or unknown, arising out of or relating to events occurring on or prior to March 25, 2026, other than obligations
arising under the Settlement Agreement and related transaction documents. There was no other separate consideration paid to or for any
party..
14
The
Settlement Agreement does not affect the funds held in the trust account established in connection with the Initial Public Offering.
Other than the deferred underwriting commissions which are payable from the trust account upon the completion of an initial business
combination, no amounts payable under or in connection with the Settlement Agreement will be paid from the trust account. The Company
does not expect that any liabilities arising under or in connection with the Settlement Agreement, including any claim for breach thereof,
would be payable from the trust account, and the Settlement Agreement provides that neither the Company nor the trust account will be
responsible for any payments required to effect the allocation of underwriting compensation between the underwriters. No additional compensation
was payable by the Company in connection with the Settlement Agreement other than the underwriting compensation.
NOTE
7. SHAREHOLDERS’ DEFICIT
Preferred
shares - The Company is authorized to issue 5,000,000 preference shares with a par value of $ 0.0001 per share. Holders
of the Company’s ordinary shares are entitled to one vote for each share. As of June 30, 2026 and December 31, 2025, there were
no preferred shares issued or outstanding.
Class
A Ordinary shares - The Company is authorized to issue 450,000,000 ordinary shares with a par value of $ 0.0001 per share. Holders
of the Company’s ordinary shares are entitled to one vote for each share. As of June 30, 2026, there were 262,500 Class A ordinary
shares and 590,625 restricted Class A ordinary shares issued or outstanding (excluding 14,375,000 Class A ordinary shares were classified
as temporary equity in the balance sheet) and no Class A ordinary shares issued and outstanding, respectively.
Class
B Ordinary shares - The Company is authorized to issue 45,000,000 ordinary shares with a par value of $ 0.0001 per share. Holders
of the Company’s ordinary shares are entitled to one vote for each share. On August 20, 2025, the Company issued an aggregate of
12,321,429 ordinary shares to the Sponsor for an aggregate purchase price of $ 25,000 in cash, of which 1,607,143 shares held by the Sponsor
were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full. On May 12, 2026,
the Sponsor surrendered 6,160,714 founder shares to the Company for no consideration, which shares were cancelled, resulting in an aggregate
of 6,160,715 founder shares outstanding of which 803,572 shares held by the Sponsor were subject to forfeiture to the extent that the
underwriters’ over-allotment option was not exercised in full. As of June 30, 2026 and December 31, 2025, there were 6,160,715
ordinary shares issued and outstanding. Following the underwriters’ full exercise of the over-allotment option on June 5, 2026,
no ordinary shares are subject to forfeiture.
The
Class B ordinary shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation
of the initial business combination, or at any time prior thereto at the option of the holder thereof, on a one-for-one basis, subject
to adjustment as provided herein. Because the Sponsor acquired the Class B ordinary shares at a nominal price, the public shareholders
incurred an immediate and substantial dilution upon the closing of the Initial Public Offering, assuming no value is ascribed to the
warrants included in the units. In the case that additional Class A ordinary shares, or equity-linked securities (as described herein),
are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related to the closing of the initial
business combination, the ratio at which the Class B ordinary shares will convert into Class A ordinary shares will be adjusted (unless
the holders of a majority of the issued and outstanding Class B ordinary shares agree to waive such anti-dilution adjustment with respect
to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary
shares will equal, in the aggregate, 30% of the sum of (i) the total number of all Class A ordinary shares outstanding upon the completion
of the Initial Public Offering (including any Class A ordinary shares issued pursuant to the underwriters’ over-allotment option
and excluding the Class A ordinary shares that are included within the private units), plus (ii) all Class A ordinary shares and equity-linked
securities issued or deemed issued, in connection with the closing of the initial business combination (excluding any shares or equity-linked
securities issued, or to be issued, to any seller in the initial business combination and any units issued to the Sponsor or any of its
affiliates or to the Company’s officers or directors upon conversion of working capital loans) minus (iii) any redemptions of Class
A ordinary shares by public shareholders in connection with an initial business combination; provided that such conversion of founder
shares will never occur on a less than one-for-one basis.
15
Holders
of record of the Company’s Class A ordinary shares and Class B ordinary shares are entitled to one vote for each share held on
all matters to be voted on by shareholders. Unless specified in the amended and restated memorandum and articles of association or as
required by the Companies Act or stock exchange rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum
and articles of association, which requires the affirmative vote of at least a majority of the votes cast by such shareholders as, being
entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the company is generally
required to approve any matter voted on by the Company’s shareholders. Approval of certain actions require an ordinary resolution
under Cayman Islands law, which (except as specified below) requires the affirmative vote of in excess of 50 percent of the votes cast
by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting,
and pursuant to the Company’s amended and restated memorandum and articles of association, such actions include amending the amended
and restated memorandum and articles of association and approving a statutory merger or consolidation with another company. There is
no cumulative voting with respect to the appointment of directors, meaning, following the Company’s initial Business Combination,
the holders of more than 50% of the ordinary shares voted for the appointment of directors can elect all of the directors. Prior to the
consummation of the initial Business Combination, only holders of the Class B ordinary shares will (i) have the right to vote on the
appointment and removal of directors and (ii) be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands
(including any ordinary resolution required to amend the constitutional documents or to adopt new constitutional documents, in each case,
as a result of approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A ordinary
shares will not be entitled to vote on these matters during such time. These provisions of our amended and restated memorandum and articles
of association may only be amended if approved by an ordinary resolution passed by the affirmative vote of the holders representing at
least 90% of the issued Class B ordinary shares.
Warrants
- Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Warrants.
The Warrants will become exercisable 30 days after the completion of the initial business combination, provided that the Company has
an effective registration statement under the Securities Act covering the Class A ordinary shares issuable upon exercise of the warrants
and a current prospectus relating to them is available and such shares are registered, qualified or exempt from registration under the
securities, or blue sky, laws of the state of residence of the holder (or the Company permits holders to exercise their warrants on a
cashless basis under the circumstances specified in the warrant agreement). If a registration statement covering the Class A ordinary
shares issuable upon exercise of the warrants is not effective by the 60th business day after the closing of the initial business combination,
warrant holders may, until such time as there is an effective registration statement and during any period when the Company has failed
to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9)
of the Securities Act or another exemption. Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise
of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under
Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public warrants who exercise their warrants
to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so
elects, the Company will not be required to file or maintain in effect a registration statement. The Warrants will expire five years
from the consummation of a Business Combination or earlier upon redemption or liquidation.
The
Company may call the Warrants for redemption:
●
in
whole and not in part;
●
at
a price of $ 0.01 per warrant; upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”);
and
●
if,
and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to
the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30-trading day period
commencing at least 30 days after completion of our initial business combination and ending three business days before we send the
notice of redemption to the warrant holders.
16
The
Private Warrants are identical to the warrants sold in the Initial Public Offering except that, so long as they are held by the Sponsor
or its permitted transferees, the private warrants (i) are locked-up until the completion of the initial business combination and (ii)
are entitled to registration rights.
The
exercise price and number of ordinary shares issuable upon exercise of the warrants may be adjusted for share sub-divisions, share capitalizations,
reorganizations, recapitalizations and the like. If the Company is unable to complete a Business Combination within the Combination Period
and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to
their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect
to such warrants. Accordingly, the warrants may expire worthless.
The
exercise price is $ 11.50 per share, subject to adjustment as described herein. In addition, if (x) the Company issues additional Class
A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of the initial business combination
at an issue price or effective issue price of less than $ 9.20 per Class A ordinary share (with such issue price or effective issue price
to be determined in good faith by the board of directors and, in the case of any such issuance to the initial shareholders or their affiliates,
without taking into account any founder shares held by the initial shareholders or such affiliates, as applicable, prior to such issuance)
(the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity
proceeds (including from such issuances and the Initial Public Offering), and interest thereon, available for the funding of the initial
business combination on the date of the consummation of the initial business combination (net of redemptions), and (z) the volume weighted
average trading price of the Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on
which the Company consummates the initial business combination (such price, the “Market Value”) is below $9.20 per share,
then the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value
and the Newly Issued Price, and the $18.00 per share redemption trigger prices will be adjusted (to the nearest cent) to be equal to
180% of the higher of the Market Value and the Newly Issued Price.
Rights
- Except in cases where the Company is not the surviving company in a business combination, each holder of a right will automatically
receive one-fourth (1/4) of one ordinary share upon consummation of the initial Business Combination. The Company will not issue fractional
shares in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share or otherwise
addressed in accordance with the applicable provisions of Cayman law. In the event the Company is not the surviving company upon completion
of the initial business combination, each holder of a right will be required to affirmatively convert his, her or its rights in order
to receive the one-fourth (1/4) of one ordinary share underlying each right upon consummation of the Business Combination. If the Company
is unable to complete the initial Business Combination within the required time period and the Company will redeem the public shares
for the funds held in the Trust Account, holders of rights will not receive any of such funds for their rights and the rights will expire
worthless.
NOTE
8. FAIR VALUE MEASUREMENTS
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which
transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets
or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level
3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
17
The
following table presents information about the Company’s assets that are measured at fair value as of June 30, 2026 and December
31, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
SCHEDULE
OF ASSETS MEASURED AT FAIR VALUE
Level
June 30, 2026
December 31, 2025
Asset:
Cash and marketable securities in trust
1
$ 144,122,790
-
NOTE
9. SEGMENT INFORMATION
ASC
Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about
operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker,
or group, in deciding how to allocate resources and assess performance.
The
Company’s chief operating decision maker has been identified as the Chief Financial Officer (“CODM”), who reviews the
operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly,
management has determined that the Company only has one operating segment.
When
evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics,
which include the following:
SCHEDULE
OF SEGMENT INFORMATION
For
the Three Months ended June 30, 2026
For the Six Months Ended June 30, 2026
(Unaudited)
(Unaudited)
Formation and operating costs
$ ( 104,406 )
$ ( 164,471 )
As of June 30, 2026
(Unaudited)
Cash held in the Trust Account
$ 144,122,790
The
key measures of segment profit or loss reviewed by our CODM are interest earned on cash held in Trust Account and formation and operating
costs. The CODM reviews interest earned on cash held in Trust Account to measure and monitor shareholder value and determine the most
effective strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement. Within the formation
and operating expenses, the CODM specifically reviews professional service fees, which are a significant segment expense, and include
legal fees and advisory fees. These expenses are monitored to manage and forecast cash available to complete a Business Combination within
the required period. Other general and administrative expenses, including accounting expenses, printing expenses, and regulatory filing
fees, are reviewed in the aggregate to ensure alignment with budget and contractual obligations. Funds invested in the Trust Account
represent the predominant portion of the Company’s total assets and are monitored by the CODM to determine the most effective strategy
of investment with the Trust Account funds, while maintaining compliance with the trust agreement.
NOTE
10. SUBSEQUENT EVENTS
In
accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure
of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or
transactions that occurred through the date the unaudited condensed financial statements were available to be issued. Based upon this
review, the Company identified the following subsequent events that would require adjustment or disclosure in the financial statements:
On
July 17, 2026, the Company issued an unsecured promissory note to the Sponsor, under which the Sponsor agreed to loan the Company up
to $ 250,000 to fund costs reasonably related to the Company’s initial business combination. The Note is non-interest bearing and
is payable on the date the Company consummates its initial business combination (the “Maturity Date”). The Note may be prepaid
at any time without penalty.
18
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Aeon
Acquisition I Corp. References to our “management” or our “management team” refer to our officers and directors,
and references to the “Sponsor” refer to Aeon Acquisition Partners I, LLC. The following discussion and analysis of the Company’s
financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the
notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below
includes forward-looking statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”),
that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected
and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements
in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s
financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements.
Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek”
and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements
relate to future events or future performance, but reflect management’s current beliefs, based on information currently available.
A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed
in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially
from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus
for its Initial Public Offering filed with the SEC. The Company’s securities filings can be accessed on the SEC’s website
at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update
or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We
are a blank check company formed under the laws of the Cayman Island on August 1, 2025 for the purpose of effecting a merger, share exchange,
asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. We intend to effectuate
its initial business combination using cash from the proceeds of our Initial Public Offering (the “IPO”) the private placement
of the private units, the proceeds of the sale of our securities in connection with our initial Business Combination, our shares, debt
or a combination of cash, stock and debt.
We
expect to continue to incur significant costs in the pursuit of our initial business combination plans. We cannot assure you that our
plans to raise capital or to complete our initial business combination will be successful.
19
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities from inception to June 30, 2026 were organizational
activities and those necessary to prepare for the Company’s IPO. We do not expect to generate any operating revenues until after
the completion of our initial business combination. We expect to continue to generate non-operating income in the form of interest income
on cash and marketable securities held after the Initial Public Offering. We expect that we will incur increased expenses as a result
of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses
in connection with completing a business combination.
For
the six months ended June 30, 2026, we had a net income of $208,319, which consisted of operating costs and interest income on cash held
in trust account. For the three months ended June 30, 2026, we had a net income of $268,384, which consisted of operating costs and interest
income on cash held in trust account.
Liquidity
and Capital Resources
On
June 2, 2026, our registration statement was declared effective. On June 4, 2026, we consummated its Initial Public Offering of 12,500,000
units (the “Public Units” and, with respect to the Class A ordinary shares included in the Units being offered, the “Public
Shares”), at $10.00 per Unit, generating gross proceeds of $125,000,000 (the “Initial Public Offering”). Each Public
Unit contains one Class A ordinary share, one redeemable warrant (“Public Warrants”) and one right (“Public Rights”).
On June 5, 2026, the underwriter purchased an additional 1,875,000 units pursuant to the exercise of the over-allotment option. The units
were sold at $10.00 per unit, generating additional gross proceeds to the Company of $18,750,000. On June 8, $143,750,000
net proceeds from the Initial Public Offering and the Private Placement were deposited in the trust account.
Simultaneously
with the consummation of the closing of the Offering, the Company consummated the private placement of an aggregate of 262,500 units
(the “Private Placement Units” and, with respect to the Class A ordinary shares included in the Private Placement Units being
offered, the “Private Placement Shares”) and 590,625 Ordinary Shares (the “Restricted Shares”) to the Sponsor
at a price of $10.00 per Unit, generating gross proceeds of $2,625,000 (the “Private Placement”).
Following
the closing of the Initial Public Offering on June 8, 2026, an amount of $143,750,000 from the net proceeds of the sale of the Units
in the Initial Public Offering and a portion of the proceeds from the sale of the Private Placement Units was placed in a trust account
(the “Trust Account”), and will be invested only in U.S. government treasury obligations with a maturity of 185 days or less,
in money market funds investing solely in U.S. government treasury obligations and meeting certain conditions under Rule 2a-7 under the
Investment Company Act and in cash or cash like items (including demand deposit accounts) at a bank; the holding of these assets in this
form is intended to be temporary and for the sole purpose of facilitating the intended business combination.
We
intend to use the funds held outside of the Trust Account for identifying and evaluating prospective acquisition candidates, performing
business due diligence on prospective target businesses, traveling to and from the offices, plants or similar locations of prospective
target businesses, reviewing corporate documents and material agreements of prospective target businesses, selecting the target business
to acquire and structuring, negotiating and consummating the business combination. The interest income earned on the investments in the
Trust Account are unavailable to fund operating expenses.
As
of June 30, 2026 and December 31, 2025, we had $302,745 and $0 in cash on our balance sheet and a working capital surplus (deficit) of
$418,068 and $(342,760), respectively. Our liquidity needs prior to the consummation of the IPO had been satisfied through
the loan under an unsecured promissory note from the Sponsor of $550,000.
In
order to finance transaction costs in connection with a Business Combination, our Sponsor or an affiliate of the Sponsor, or our officers
and directors may, but are not obligated to, loan us funds as may be required (“Working Capital Loans”). Up to $1,500,000
in working capital loans may be convertible into Class A ordinary shares of the post-combination entity at $10.00 per share; following
the Initial Public Offering, the board may approve working capital loans that may be convertible into shares or warrants. In the event
that a Business Combination does not close, we may use a portion of proceeds held outside the Trust Account to repay the Working Capital
Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of June 30, 2026, no amounts under
such loans have been drawn.
20
Settlement
Agreement
As
described under “Legal Proceedings,” we entered into a Settlement Agreement to resolve a pending arbitration and related
proceedings. The Settlement Agreement became effective upon the closing of the Initial Public Offering on June 4, 2026. Following the
Effective Time, the arbitration and related court proceeding were dismissed with prejudice, and the mutual general releases contained
in the Settlement Agreement became effective.
We
do not expect any liabilities arising under or in connection with the Settlement Agreement, including any claim for breach thereof, to
be payable from the trust account, other than the deferred underwriting commissions, which are payable from the trust account upon the
completion of an initial business combination.
Off-Balance
Sheet Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2026. We do not participate
in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest
entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into
any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities,
or purchased any non-financial assets.
Critical
Accounting Estimates
The
preparation of unaudited financial statements and related disclosures in conformity with accounting principles generally accepted in
the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported.
Making estimates requires management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect
of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in
formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results
could materially differ from those estimates. As of June 30, 2026 and December 31, 2025, we did not have any critical accounting estimates
to be disclosed.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
controls and procedures are designed with the objective of ensuring that information required to be disclosed in our reports filed under
the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated
and communicated to our Management, including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure.
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s
disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of June 30, 2026. Based on
that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2026, the Company’s disclosure
controls and procedures were not effective due to the material weakness described below.
Management
identified certain control deficiencies, that when aggregated constitute material weaknesses as follows:
1. Segregation
of Duties: Due to operating in a small business environment, we evaluate the cost of implementing
controls relative to their potential benefit. As a result, we may not maintain adequate segregation
of duties to ensure the proper processing, review, and authorization of all transactions,
including non-routine transactions and training activities.
2. Documentation:
We do not have sufficient written documentation of our internal control policies and procedures.
3. Accounting
Resources: Our accounting function lacks sufficient resources, which limits our ability to
collect, analyze, and properly review financial information.
21
A
material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a
reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
or detected on a timely basis.
In
response to the identified material weaknesses, we have undertaken several initiatives to strengthen our internal controls:
1. Segregation
of Duties: We are reevaluating the allocation of responsibilities within our accounting and
finance functions to improve segregation of duties, including implementing compensating controls
where full segregation is impractical due to our small business environment.
2. Documentation
of Controls: We are developing and formalizing written documentation of our internal control
policies and procedures, in anticipation of compliance with the requirements of the Sarbanes-Oxley
Act.
3. Accounting
Resources: We are augmenting our accounting resources by providing additional training to
current personnel and engaging qualified third-party professionals to support the preparation,
analysis, and review of financial information, particularly in areas involving complex accounting
standards.
These
remediation efforts are ongoing and will require time to fully implement and assess for effectiveness. Although we are committed to strengthening
our internal controls, we cannot guarantee that these measures will entirely eliminate all material weaknesses or that additional issues
will not arise in the future as accounting standards and industry practices continue to evolve.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Changes
in Internal Control over Financial Reporting
During
the most recently completed fiscal quarter ended June 30, 2026, there was no change in our internal control over financial reporting
that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
22
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
We
entered into a Settlement Agreement with respect to an arbitration that was filed against us, Demetrios Mallios, The Aeon Group, Inc.
(“AGI”), and Geneships Acquisition Corp. with the American Arbitration Association in February 2026 (AAA Case No. 01-26-0000-6229)
by Chardan Capital Markets, LLC (“Chardan”) in connection with fees for certain capital-raising activities, including related
to a possible SPAC transaction, under a 2023 engagement letter and 2024 amendment that preceded our formation. The total amount sought
was not less than $15,000,000.
In
February 2026, we commenced a special proceeding in the Supreme Court of the State of New York (Index No. 65082/2026) seeking to permanently
stay the arbitration as against the Company. Demetrios Mallios, our Chairman and Chief Executive Officer, and, his affiliate, The Aeon
Group, Inc. jointly and severally indemnified the Company and its shareholders for any liabilities, losses, or expenses arising from
the arbitration and any related claims.
On
March 20, 2026, the parties agreed to a binding settlement term sheet and on March 26, 2026, the Company entered into a Settlement Agreement
(the “Settlement Agreement”) with Chardan, Mr. Mallios, Geneships Acquisition Corp., AGI and D. Boral Capital LLC (“D.
Boral”).
The
Settlement Agreement was contingent upon the closing of the Initial Public Offering and became effective upon the closing of the Initial
Public Offering on June 4, 2026 (the “Effective Time”). The Settlement Agreement provides, among other things, that Chardan
served as lead book-running manager and D. Boral served as co-lead book-running manager for the Initial Public Offering and that underwriting
compensation in connection with the Initial Public Offering was allocated between them. The Settlement Agreement further provides that,
following the Effective Time, the arbitration and related court proceeding were dismissed with prejudice, and mutual general releases
between us, Demetrios Mallios, Geneships Acquisition Corp., and AGI that are contained in the Settlement Agreement became effective,
pursuant to which each party, on behalf of itself and its affiliates and related parties, released the other parties and their respective
affiliates and representatives from all claims, whether known or unknown, arising out of or relating to events occurring on or prior
to March 25, 2026 other than obligations arising under the Settlement Agreement and related transaction documents.
The
Settlement Agreement does not affect the funds held in the trust account established in connection with the Initial Public Offering.
Other than the deferred underwriting commissions, which are payable from the trust account upon the completion of an initial business
combination, no amounts payable under or in connection with the Settlement Agreement will be paid from the trust account. The Company
does not expect that any liabilities arising under or in connection with the Settlement Agreement, including any claim for breach thereof,
would be payable from the trust account, and the Settlement Agreement provides that neither the Company nor the trust account will be
responsible for any payments required to effect the allocation of underwriting compensation between the underwriters. No additional compensation
was payable by the Company in connection with the Settlement Agreement other than the underwriting compensation paid in connection with
the Initial Public Offering.
23
Item
1A. Risk Factors
As
a smaller reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Quarterly Report
on Form 10-Q.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
On
August 20, 2025, the Company issued an aggregate of 12,321,429 ordinary shares to the Sponsor for an aggregate purchase price of $25,000
in cash, of which 1,607,143 shares held by the Sponsor were subject to forfeiture to the extent that the underwriters’ over-allotment
option was not exercised in full. On May 12, 2026, the Sponsor surrendered 6,160,714 founder shares to the Company for no consideration,
which shares were cancelled, resulting in an aggregate of 6,160,715 founder shares outstanding of which 803,572 shares held by the Sponsor
were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full. As of June 30,
2026 and December 31, 2025, there were 6,160,715 ordinary shares issued and outstanding. Following the underwriters’ full exercise
of the over-allotment option on June 5, 2026, no ordinary shares are subject to forfeiture.
On
June 4, 2026, the Company consummated its Initial Public Offering of 12,500,000 units, at $10.00 per Unit, generating gross proceeds
of $125,000,000 (the “Initial Public Offering”). Each Public Unit contains one Class A ordinary share, one redeemable warrant
(“Public Warrants”) and one right (“Public Rights”). On June 5, 2026, the underwriter purchased an additional
1,875,000 units pursuant to the exercise of the over-allotment option. The units were sold at $10.00 per unit, generating additional
gross proceeds to the Company of $18,750,000.
Simultaneously
with the consummation of the closing of the Offering, the Company consummated the private placement of an aggregate of 262,500 units
and 590,625 Ordinary Shares (the “Restricted Shares”) to the Sponsor at a price of $10.00 per Unit, generating gross proceeds
of $2,625,000.
Transaction
costs amounted to $6,311,211, consisting of $998,711 other offering costs, $1,000,000 cash underwriting fee and $4,312,500 deferred underwriting
fee.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable
Item
5. Other Information
None.
24
Item
6. Exhibits
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report.
Exhibit
Number
Exhibit
Description
Incorporated
by
Reference
herein
from
Form
or Schedule
Filing
Date
SEC
File/Reg.
Number
1.1
Underwriting Agreement, dated June 2, 2026, by and between the Company, Chardan Capital Markets, LLC and D. Boral Capital LLC.
Form
8-K
(Exhibit
1.1)
6/9/2026
001-43321
3.1
Memorandum and Articles of Association
Form
S-1
(Exhibit
3.1)
4/10/2026
333-294963
3.2
Amended and Restated Memorandum and Articles
Form
8-K
(Exhibit
3.1)
6/9/2026
001-43321
4.1
Specimen Class A Ordinary Share Certificate
Form
S-1
(Exhibit
4.2)
4/10/2026
333-294963
4.2
Specimen Unit Certificate
Form
S-1
(Exhibit
4.1)
4/10/2026
333-294891
4.3
Specimen Rights Certificate
Form
S-1
(Exhibit
4.4)
4/10/2026
333-294891
4.3
Specimen Warrants Certificate
Form
S-1
(Exhibit
4.3)
4/10/2026
333-294891
4.4
Rights Agreement, dated June 2, 2026, by and between Continental Stock Transfer & Trust Company and the Company
Form
8-K
(Exhibit
4.1)
6/9/2026
001-43258
10.1
Letter Agreements, dated June 2, 2026, among the Company, sponsor and its officers and directors
Form
8-K
(Exhibit
10.1)
6/9/2026
001-43258
10.2
Investment Management Trust Agreement, dated June 2, 2026, by and between Odyssey Transfer and Trust Company and the Registrant
Form
8-K
(Exhibit
10.2)
6/9/2026
001-43258
10.3
Registration Rights Agreement, dated June 2, 2026, by and among the Company and the initial shareholders of the Company
Form
8-K
(Exhibit
10.3)
6/9/2026
001-43258
10.4
Securities Subscription Agreement, between the Registrant and the Sponsor
Form
8-K
(Exhibit
10.4)
6/9/2026
001-43258
10.5
Indemnity Agreement, dated June 2, 2026, by and between the Company’s officers, directors, shareholders and the Company;
Form
8-K
(Exhibit
10.5)
6/9/2026
001-43258
25
14.1
Form of Code of Ethics and Business Conduct
Form
S-1
(Exhibit
14)
4/10/2026
333-294963
31.1*
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
31.2*
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
32.1**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
32.2**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
101.INS*
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document)
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline
XBRL Taxonomy Extension Definition.
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline
XBRL Taxonomy Presentation Linkbase Document.
104*
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed
herewith.
**
These
certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes
of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing
under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
26
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
AEON
ACQUISITION I CORP.
Date:
August 17, 2026
By:
/s/
Demetrios Mallios
Name:
Demetrios
Mallios
Title:
Chief
Executive Officer
(Principal
Executive Officer)
Date:
August 17, 2026
By:
/s/
Alan Lewis
Name:
Alan
Lewis
Title:
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.