Aethlon Medical, Inc. 10-Q
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2025
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____to_____
COMMISSION FILE NUMBER 001-37487
Aethlon Medical, Inc.
(Exact name of registrant as specified in its charter)
nevada
13-3632859
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
11555 SORRENTO VALLEY ROAD , SUITE 203 , SAN DIEGO , CA
92121
(Address of principal executive offices)
(Zip Code)
( 619 ) 941-0360
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
TITLE OF EACH CLASS
COMMON STOCK, $0.001 PAR VALUE
TRADING SYMBOL
AEMD
NAME OF EACH EXCHANGE ON WHICH REGISTERED
NASDAQ CAPITAL MARKET
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”,
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated Filer ☐
Accelerated Filer ☐
Non-accelerated Filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of February 11, 2026, the registrant had outstanding
1,315,110 shares of common stock, $0.001 par value.
TABLE OF CONTENTS
PART I.
FINANCIAL INFORMATION
4
ITEM 1.
FINANCIAL STATEMENTS
4
CONDENSED CONSOLIDATED BALANCE SHEETS AT DECEMBER 31, 2025 (UNAUDITED) AND MARCH 31, 2025
4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2025 AND 2024 (UNAUDITED)
5
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2025 AND 2024 (UNAUDITED)
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED DECEMBER 31, 2025 AND 2024 (UNAUDITED)
7
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
8
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
18
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
23
ITEM 4.
CONTROLS AND PROCEDURES
23
PART II.
OTHER INFORMATION
24
ITEM 1.
LEGAL PROCEEDINGS
24
ITEM 1A.
RISK FACTORS
24
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
25
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
25
ITEM 4.
MINE SAFETY DISCLOSURES
25
ITEM 5.
OTHER INFORMATION
25
ITEM 6.
EXHIBITS
26
SIGNATURES
27
2
CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, or Quarterly
Report, contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended,
or Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are subject to the safe
harbor created by those sections.
We may, in some cases, use words such as “anticipate,”
“believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “will,” “would” or
the negative of these terms, and similar expressions that convey uncertainty of future events or outcomes to identify these forward-looking
statements. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements
and are based upon our current expectations, beliefs, estimates and projections, and various assumptions, many of which, by their nature,
are inherently uncertain and beyond our control. Such statements, include, but are not limited to, statements contained in this Quarterly
Report relating to our business, business strategy, products and services we may offer in the future, the timing and results of future
clinical trials, and capital outlook, successful completion of our clinical trials, our ability to raise additional capital, our ability
to maintain our Nasdaq listing, U.S. Food and Drug Administration, or FDA, approval of our products candidates, our ability to comply
with changing government regulations, patent protection of our proprietary technology, product liability exposure, uncertainty of market
acceptance, competition, technological change, and other risk factors detailed herein and in other of our filings with the Securities
and Exchange Commission, or the SEC. Forward-looking statements are based on our current expectations and assumptions regarding our business,
the economy and other future conditions. Because forward looking statements relate to the future, they are subject to inherent uncertainties,
risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by
the forward-looking statements. They are neither statement of historical fact nor guarantees of assurance of future performance. We caution
you therefore against relying on any of these forward-looking statements. Important factors that could cause actual results to differ
materially from those in the forward looking statements include, but are not limited to, a decline in general economic conditions nationally
and internationally, the ability to protect our intellectual property rights, competition from other providers and products, risks in
product development, inability to raise capital to fund continuing operations, changes in government regulation, the impact of the government
shutdown, and other factors (including the risks contained in Item 1A of our most recent Annual Report on Form 10-K under the heading
“Risk Factors”) relating to our industry, our operations and results of operations and any businesses that may be acquired
by us. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results
may differ significantly from those anticipated, believed, estimated, expected, intended or planned.
Factors or events that could cause our actual
results to differ may emerge from time to time, and it is not possible for us to predict all of them, nor can we assess the impact of
all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements we may make. Given these uncertainties, you should not place undue reliance on
these forward-looking statements. We cannot guarantee future results, levels of activity, performance or achievements. Except as required
by applicable law, we undertake no obligation to and do not intend to update any of the forward-looking statements to conform these statements
to actual results.
3
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AETHLON MEDICAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31,
2025
March 31,
2025
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents
$ 6,956,397
$ 5,501,261
Prepaid expenses and other current assets
185,122
448,539
Total current assets
7,141,519
5,949,800
Property and equipment, net
434,179
676,220
Operating lease right-of-use asset, net
382,583
601,846
Patents, net
138
550
Restricted cash
98,709
97,813
Deposits
–
33,305
Total assets
$ 8,057,128
$ 7,359,534
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable
$ 469,452
$ 534,524
Due to related parties
237,846
579,565
Operating lease liability, current portion
330,628
313,033
Other current liabilities
219,211
472,164
Total current liabilities
1,257,137
1,899,286
Operating lease liability, less current portion
86,894
336,718
Total liabilities
1,344,031
2,236,004
Stockholders’ Equity
Common stock, par value $ 0.001 per share; 6,000,000 shares authorized as of December 31, 2025 and March 31, 2025; 973,213 shares issued and outstanding as of December 31, 2025 and 258,531 shares issued and 201,074 outstanding at March 31, 2025.
973
259
Additional paid-in capital
179,963,981
173,095,221
Accumulated other comprehensive loss
( 29,837 )
( 17,133 )
Accumulated deficit
( 173,222,020 )
( 167,954,817 )
Total stockholders’ equity
6,713,097
5,123,530
Total liabilities and stockholders’ equity
$ 8,057,128
$ 7,359,534
The accompanying notes are an integral part
of these condensed consolidated financial statements .
4
AETHLON MEDICAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Nine Month Periods Ended December
31, 2025 and 2024
(Unaudited)
Three Months
Ended
December 31,
2025
Three Months
Ended
December 31,
2024
Nine Months
Ended
December 31,
2025
Nine Months
Ended
December 31,
2024
OPERATING EXPENSES
Professional fees
$ 333,042
$ 377,877
$ 1,202,870
$ 1,563,995
Payroll and related expenses
987,424
620,487
2,163,036
3,248,187
General and administrative
741,650
816,383
1,998,429
2,525,220
Total operating expenses
2,062,116
1,814,747
5,364,335
7,337,402
OPERATING LOSS
( 2,062,116 )
( 1,814,747 )
( 5,364,335 )
( 7,337,402 )
INTEREST INCOME, NET
43,871
59,964
97,132
204,206
NET LOSS
( 2,018,245 )
( 1,754,783 )
( 5,267,203 )
( 7,133,196 )
OTHER COMPREHENSIVE (LOSS)
( 3,460 )
( 13,057 )
( 12,704 )
( 10,085 )
COMPREHENSIVE LOSS
$ ( 2,021,705 )
$ ( 1,767,840 )
$ ( 5,279,907 )
$ ( 7,143,281 )
Basic and diluted loss per share attributable to common stockholders
$ ( 2.45 )
$ ( 10.05 )
$ ( 11.01 )
$ ( 48.35 )
Weighted average number of common shares outstanding – basic and diluted
823,126
174,529
478,310
147,520
The accompanying notes are an integral part
of these condensed consolidated financial statements.
5
AETHLON MEDICAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
For the Three and Nine Months Ended December 31,
2025 and 2024
(Unaudited)
COMMON STOCK
ADDITIONAL
PAID IN
ACCUMULATED
ACCUMULATED
COMPREHENSIVE
TOTAL
SHARES
AMOUNT
CAPITAL
DEFICIT
INCOME (LOSS)
EQUITY
BALANCE – MARCH 31, 2025
258,531
$ 259
$ 173,095,221
$ ( 167,954,817 )
$ ( 17,133 )
$ 5,123,530
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
1,340
1
( 5,358 )
–
–
( 5,357 )
Stock-based compensation expense
–
–
72,442
–
–
72,442
Rounding for reverse split
8
–
–
–
–
–
Net loss
–
–
–
( 1,761,858 )
–
( 1,761,858 )
Other comprehensive loss
–
–
–
–
( 5,244 )
( 5,244 )
BALANCE – JUNE 30, 2025
259,879
$ 260
$ 173,162,305
$ ( 169,716,675 )
$ ( 22,377 )
$ 3,423,513
Issuances of common stock for public offering
500,000
500
3,743,966
–
–
3,744,466
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
1,340
1
( 3,345 )
–
–
( 3,344 )
Stock-based compensation expense
–
–
72,442
–
–
72,442
Rounding for reverse split
99
–
–
–
–
–
Net loss
–
–
–
( 1,487,100 )
–
( 1,487,100 )
Other comprehensive loss
–
–
–
–
( 4,000 )
( 4,000 )
BALANCE – SEPTEMBER 30, 2025
761,318
$ 761
$ 176,975,368
$ ( 171,203,775 )
$ ( 26,377 )
$ 5,745,977
Issuances of pre-funded warrants and warrants to institutional investor (including exercise of existing warrants), net of offering costs
210,555
210
2,917,412
–
–
2,917,622
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
1,340
2
( 1,241 )
–
–
( 1,239 )
Stock-based compensation expense
–
–
72,442
–
–
72,442
Net loss
–
–
–
( 2,018,245 )
–
( 2,018,245 )
Other comprehensive loss
–
–
–
–
( 3,460 )
( 3,460 )
BALANCE DECEMBER 31, 2025
973,213
$ 973
$ 179,963,981
$ ( 173,222,020 )
$ ( 29,837 )
$ 6,713,097
COMMON STOCK
ADDITIONAL
PAID IN
ACCUMULATED
ACCUMULATED
COMPREHENSIVE
TOTAL
SHARES
AMOUNT
CAPITAL
DEFICIT
INCOME (LOSS)
EQUITY
BALANCE – MARCH 31, 2024
32,873
$ 33
$ 160,339,967
$ ( 154,566,728 )
$ ( 6,940 )
$ 5,766,332
Proceeds from Issuances of common stock, net
101,250
101
3,539,806
–
–
3,539,907
Issuances of common stock for Class A and Class B warrant exercises
39,750
40
1,844,360
–
–
1,844,400
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
347
–
( 5,078 )
–
–
( 5,078 )
Stock-based compensation expense
–
–
139,328
–
–
139,328
Net loss
–
–
–
( 2,571,440 )
–
( 2,571,440 )
Other comprehensive loss
–
–
–
–
( 833 )
( 833 )
BALANCE – JUNE 30, 2024
174,220
$ 174
$ 165,858,383
$ ( 157,138,168 )
$ ( 7,773 )
$ 8,712,616
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
309
–
( 3,832 )
–
–
( 3,832 )
Stock-based compensation expense
–
–
113,493
–
–
113,493
Net loss
–
–
–
( 2,806,973 )
–
( 2,806,973 )
Other comprehensive income
–
–
–
–
3,804
3,804
BALANCE – SEPTEMBER 30, 2024
174,529
$ 174
$ 165,968,044
$ ( 159,945,141 )
$ ( 3,969 )
$ 6,019,108
Issuance of common shares upon vesting of restricted stock units and net stock option exercises
309
–
( 7,072 )
–
–
( 7,072 )
Stock-based compensation expense
–
–
89,970
–
–
89,970
Net loss
–
–
–
( 1,754,783 )
–
( 1,754,783 )
Other comprehensive loss
–
–
–
–
( 13,057 )
( 13,057 )
BALANCE – DECEMBER 31, 2024
174,838
$ 174
$ 166,050,942
$ ( 161,699,924 ))
$ ( 17,026 )
$ 4,334,166
Note: Due to presentation, the sum of the quarterly components
may not exactly equal the year-to-date total.
Ending balances tie to the balance sheet; no impact to net income,
total equity, or cash flows.
The accompanying notes are an integral part
of these condensed consolidated financial statements.
6
AETHLON MEDICAL, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended December 31, 2025 and
2024
(Unaudited)
Nine months
Ended
December 31, 2025
Nine months
Ended
December 31, 2024
Cash flows used in operating activities:
Net loss
$ ( 5,267,203 )
$ ( 7,133,196 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
244,106
255,695
Stock based compensation
217,326
342,791
Amortization of right-of-use operating lease asset
219,263
209,740
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
426,050
418,718
Accounts payable and other current liabilities
( 745,834 )
( 302,096 )
Due to related parties
( 341,719 )
235,465
Net cash used in operating activities
( 5,248,011 )
( 5,972,883 )
Cash used in investing activities
Purchases of property and equipment
( 1,653 )
( 2,192 )
Net cash used investing activities
( 1,653 )
( 2,192 )
Cash flows provided by financing activities:
Proceeds from the issuance of common stock, pre-funded warrants and warrant exercises
7,749,942
5,384,307
Payments for deferred offering costs related to equity issuances
( 1,021,602 )
–
Tax withholding payments or tax equivalent payments for net share settlement of restricted stock units
( 9,940 )
( 15,983 )
Net cash provided by financing activities
6,718,400
5,368,324
Effect of exchange rate on changes on cash
( 12,704 )
( 9,840 )
Net increase (decrease) in cash, cash equivalents and restricted cash
1,456,032
( 616,591 )
Cash, cash equivalents and restricted cash at beginning of period
5,599,074
5,529,484
Cash, cash equivalents and restricted cash at end of period
$ 7,055,106
$ 4,912,893
Supplemental disclosures of cash flow information:
Supplemental disclosures of non-cash investing and financing activities:
Par value of shares issued for vested restricted stock units
$ 4
$ –
Warrant modification costs
$ 135,676
$ –
Deferred offering costs not yet paid
$ 124,507
$ 34
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:
Cash and cash equivalents
$ 6,956,397
$ 4,825,387
Restricted cash
98,709
87,506
Cash, cash equivalents and restricted cash
$ 7,055,106
$ 4,912,893
The accompanying notes are an integral part
of these condensed consolidated financial statements .
7
AETHLON MEDICAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
December 31, 2025
1. NATURE OF BUSINESS AND BASIS OF PRESENTATION ORGANIZATION
Aethlon Medical, Inc., or Aethlon, the Company,
we or us, is a medical therapeutic company focused on developing the Hemopurifier® (HP), a clinical-stage immunotherapeutic device
intended for applications in cancer, life-threatening viral infections, and organ transplantation and other areas of significant unmet
needs. In human studies (168 sessions with 42 patients), the Hemopurifier was used safely and demonstrated the potential to remove enveloped
viruses. In pre-clinical studies, the Hemopurifier has exhibited the capacity to remove harmful extracellular vesicles (EVs) and enveloped
viruses from biological fluids, utilizing its proprietary lectin-based mechanism. These extracellular vesicles have been implicated in
disease processes such as immune suppression and metastasis in cancer as well as in the progression of severe life-threatening infectious
diseases. The U.S. Food and Drug Administration (“FDA”) has designated the Hemopurifier as a “Breakthrough Device”
for two independent indications:
·
the treatment of individuals with advanced or metastatic cancer who are unresponsive to or intolerant of standard of care therapy, and with cancer types in which extracellular vesicles have been shown to participate in the development or severity of the disease; and
·
the treatment of life-threatening viruses for which no approved therapies currently exist.
We are also evaluating
the Hemopurifier’s potential in additional clinical contexts based on its mechanism of action and preclinical findings.
Three clinical sites in Australia—Royal
Adelaide Hospital in Adelaide, Pindara Private Hospital in the Gold Coast, and GenesisCare North Shore Hospital in Sydney—are currently
open for enrollment in our safety, feasibility and dose-finding oncology trial in patients with solid tumors not responding to treatment
including either Keytruda® or Opdivo®. This trial aims to enroll 9-18 patients.
In 2025, we completed the first of three planned
cohorts, comprising three participants. Each of the three participants received a single 4-hour Hemopurifier treatment. The Data Safety
Monitoring Board (DSMB), comprising independent medical experts in nephrology and oncology, reviewed the data from the initial cohort.
Based on their evaluation, the DSMB found no safety concerns and confirmed that the Hemopurifier continues to demonstrate a favorable
safety and tolerability profile. To date, no serious adverse events (SAEs) or Dose-Limiting Toxicities (DLTs) related to the Hemopurifier
have been reported.
Following the DSMB review of the first cohort
and their recommendation to proceed onto the second cohort, we began enrollment in the second Cohort 2. In this phase, participants receive
two Hemopurifier treatments over a one-week period at the study's three active clinical sites in Australia. To date, we have treated two
participants in Cohort 2 and are continuing to recruit additional participants
The Company previously planned a similar clinical
trial in India and received formal approval from the Indian regulatory agency, the Central Drugs Standard Control Organization (CDSCO),
to conduct this trial in India on July 7, 2025. After reviewing extended timelines for site activation and trial execution, we made the
decision to cancel the Indian trial to conserve resources and to concentrate efforts on the Australian oncology trial.
The Hemopurifier is designed to address life-threatening
viral infections, particularly those involving highly glycosylated viruses for which there are no approved therapies. It has previously
been used under FDA and international regulatory frameworks to treat individuals infected with HIV, hepatitis C, Ebola, and SARS-CoV-2.
While our COVID-19 clinical trials in the U.S. and India have been terminated due to low ICU enrollment, these programs provided real-world
evidence of Hemopurifier use in critically ill patients. We maintain an open IDE for viral indications, preserving the ability to respond
to future outbreaks or emerging pathogens.
8
In addition to our ongoing clinical trials, we
continue to explore potential new applications for the Hemopurifier through internal pre-clinical research and academic collaborations.
During the first fiscal quarter of 2026, results of our pre-clinical ex-vivo study entitled “Ex Vivo Removal of CD41 positive platelet
microparticles from Plasma by a Medical Device containing a Galanthus nivalis agglutinin (GNA) affinity resin” were made publicly
available as a pre-print on bioRxiv. This study evaluated the ability of the Hemopurifier’s to bind and remove disease-relevant
extracellular vesicles (EVs), including those derived from platelets, which are implicated in cancer, autoimmune disease, and neurological
disorders. The study demonstrated >98% removal of platelet-derived EVs from healthy human plasma in a simulated clinical session.
In November 2025 we also made publicly available
a separate pre-clinical preprint entitled “Increased mannosylation of extracellular vesicles in Long COVID plasma provides a potential
therapeutic target for Galanthus nivalis agglutinin (GNA) affinity resin,” which describes exploratory ex vivo laboratory research
conducted in collaboration with the University of California, San Francisco Long COVID Clinic examining EV characteristics in plasma samples
from individuals with Long COVID. The findings described in these preprints have not been peer reviewed and are based on laboratory analysis
rather than clinical studies.
These activities are
intended to inform potential future research directions and evaluate the broader applicability of the Hemopurifier platform and may not
be indicative of clinical outcomes.
Successful outcomes of
human trials will also be required by the regulatory agencies of certain foreign countries where we plan to market and sell the Hemopurifier.
Some of our patents may expire before FDA approval or approval in a foreign country, if any, is obtained. However, we believe that certain
patent applications and/or other patents issued to us more recently will help protect the proprietary nature of our Hemopurifier treatment
technology.
In addition to the foregoing, we are monitoring
closely the impact of inflation, recent bank failures and the war between Russia and Ukraine and the military conflicts in Israel and
the surrounding areas, as well as related political and economic responses and counter-responses by various global factors on our business.
Given the level of uncertainty regarding the duration and impact of these events on capital markets and the U.S. economy, we are unable
to assess the impact on our timelines and future access to capital. The full extent to which inflation, recent bank failures and the ongoing
military conflicts will impact our business, results of operations, financial condition, clinical trials and preclinical research will
depend on future developments, as well as the economic impact on national and international markets that are highly uncertain.
We incorporated in Nevada on March 10, 1999. Our
executive offices are located at 11555 Sorrento Valley Road, Suite 203, San Diego, California 92121. Our telephone number is (619) 941-0360.
Our website address is www.aethlonmedical.com.
Our common stock is listed on the Nasdaq Capital Market under the symbol
“AEMD.”
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
During the nine months ended December 31, 2025,
there were no changes to our significant accounting policies as described in our Annual Report on Form 10-K for the fiscal year ended
March 31, 2025.
REVERSE STOCK SPLITS
On October 16, 2025, the Company implemented a
1-for-10 reverse stock split of its then outstanding shares of common stock, with trading of the post-split shares beginning October 20,
2025. Accordingly, each 10 shares of outstanding common stock then held by our stockholders were combined into one share of common stock.
Any fractional shares resulting from the reverse split were rounded up to the next whole share. Authorized common stock was 6,000,000
shares following the stock split. The reverse stock split was implemented in response to the Company’s receipt of a Nasdaq notification
regarding noncompliance with the minimum bid price requirement for continued listing. The accompanying unaudited condensed consolidated
financial statements and accompanying notes have been retroactively revised to reflect such reverse stock split as if it had occurred
on April 1, 2024. All shares and per share amounts have been revised accordingly.
9
On June 9, 2025, we effected a 1-for-8 reverse
stock split of our then outstanding shares of common stock. Accordingly, each 8 shares of outstanding common stock then held by our stockholders
were combined into one share of common stock. Any fractional shares resulting from the reverse split were rounded up to the next whole
share. Authorized common stock remained at 60,000,000 shares following the stock split. The accompanying unaudited condensed consolidated
financial statements and accompanying notes have been retroactively revised to reflect such reverse stock split as if it had occurred
on April 1, 2024. All shares and per share amounts have been revised accordingly.
Basis of Presentation and Use of Estimates
Our accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim financial
information and with the instructions to Form 10-Q and Article 8 of the Securities and Exchange Commission, or SEC, Regulation S-X. Accordingly,
they should be read in conjunction with the audited financial statements and notes thereto for the fiscal year ended March 31, 2025, included
in our Annual Report on Form 10-K filed with the SEC on June 26, 2025. The accompanying unaudited condensed consolidated financial statements
include the accounts of Aethlon Medical, Inc. and its wholly owned subsidiary, Aethlon Medical Australia Pty Ltd. All significant inter-company
transactions and balances have been eliminated in consolidation. The accompanying unaudited condensed consolidated financial statements,
taken as a whole, contain all adjustments that are of a normal recurring nature necessary to present fairly our operating results, cash
flows, and financial position as of and for the period ended December 31, 2025. Estimates were made relating to useful lives of fixed
assets, impairment of assets, share-based compensation expense and accruals for clinical trial and research and development expenses.
Actual results could differ materially from those estimates. The accompanying condensed consolidated balance sheet at March 31, 2025 has
been derived from the audited consolidated balance sheet at March 31, 2025, contained in the above referenced 10-K. The results of operations
for the three and nine months ended December 31, 2025 are not necessarily indicative of the results to be expected for the full year or
any future interim periods.
LIQUIDITY AND GOING CONCERN
Management expects existing cash as of December
31, 2025 not to be sufficient to fund the Company’s operations for at least twelve months from the issuance date of these condensed
consolidated financial statements. As a result, there is substantial doubt about the Company’s ability to continue as a going concern.
We are actively evaluating a range of strategic
and financing options to extend our cash runway and support our ongoing operations, including clinical development activities. These options
include potential equity offerings and other funding opportunities. However, there can be no assurance that any such financing will be
available on acceptable terms, or at all.
Our ability to continue as a going concern is
dependent upon securing additional capital and successfully executing our business plans. If we are unable to raise additional capital
when needed, we may be forced to significantly curtail or cease operations, including research and development programs and clinical trials.
The accompanying unaudited condensed consolidated
financial statements have been prepared assuming that we will continue as a going concern, which contemplates, among other things, the
realization of assets and satisfaction of liabilities in the ordinary course of business.
Restricted Cash
As of December 31, 2025, we maintained a restricted
cash balance of $ 98,709 in an interest-bearing money market deposit account with JPMorgan Chase, which supports our lease obligations.
This balance includes a $ 5,000 buffer above the required security amount.
10
2. LOSS PER COMMON SHARE
Basic loss per share is computed by dividing net
loss by the weighted average number of common shares outstanding during the period of computation. Diluted loss per share is computed
similar to basic loss per share, except that the denominator is increased to include the number of additional dilutive common shares that
would have been outstanding if potential common shares had been issued, if such additional common shares were dilutive. Since we had net
losses for all periods presented, basic and diluted loss per share are the same, and additional potential common shares have been excluded,
as their effect would be antidilutive.
As of December 31, 2025 and 2024, potential common
shares totaling 2,555,830 and 168,240 , respectively, representing outstanding stock options, warrants (including prefunded warrants),
and restricted stock units were excluded from diluted EPS as their inclusion would be antidilutive.
3. RESEARCH AND DEVELOPMENT EXPENSES
Our research and development costs are expensed
as incurred. We incurred research and development expenses during the three- and nine-month periods ended December 31, 2025 and 2024,
which are included in various operating expense line items in the accompanying condensed consolidated statements of operations. Our research
and development expenses in those periods were as follows:
Schedule of research and development
expenses
December 31,
December 31,
2025
2024
Three months ended
$ 532,782
$ 240,199
Nine months ended
1,322,016
883,616
During the nine months ended December 31, 2025,
we recognized an R&D tax incentive related to our clinical trial activities conducted in Australia. The Australian R&D incentive
is a government program that provides refundable tax offsets for eligible research and development expenditures incurred in Australia.
The incentive was recorded as a reduction of research and development expense when the related qualifying expenditures were incurred and
receipt of the credit was considered probable. We recognized approximately $ 218,000 related to this incentive, which reduced reported
R&D expense for nine-month period ended December 31, 2025 (see Note 11).
4. RECENT ACCOUNTING PRONOUNCEMENTS
In December 2023, the FASB issued Accounting Standards
Update 2023-09, Income Taxes (Topic 740 ): Improvements to Income Tax Disclosures , which requires enhanced annual disclosures related
to tax rate reconciliation and income taxes paid disaggregated by federal, state and foreign taxes. ASU 2023-09 is effective for the Company
for annual periods beginning on or after April 1, 2025. The Company maintains a full valuation allowance against its deferred assets and
does not have current income tax expense nor material income taxes paid. While the Company is evaluating the impact of this new standard
on its income tax disclosures, it does not expect the adoption of ASU 2023-09 to have material impact on its consolidated financial statements,
as the amendments relate to disclosures only.
In November
2024, the FASB issued Accounting Standards Update 2024-03, Income Statement—Reporting Comprehensive Income—Expense
Disaggregation Disclosures (“ASU 2024-03”), which requires public business entities to provide enhanced annual and
interim disclosures that disaggregate specified income statement expense categories. ASU 2024-03 is effective for annual periods beginning
after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. In
January 2025 the FASB issued Accounting Standards Update 2025-01, Income Statement — Reporting Comprehensive Income
— Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date , to clarify effective dates of in
ASU 2024-03. The Company is currently evaluating the potential impact of this guidance on its disclosures.
11
In December 2025, the FASB issued Accounting Standards
Update 2025-10, Government Grants (Topic 832), which provides guidance on the recognition, measurement, presentation, and disclosure
of government grants. ASU 2025-10 is effective for annual periods beginning after December 15, 2028, and interim periods within
fiscal years beginning after December 15, 2029, with early adoption permitted. The Company is currently evaluating the potential
impact of this guidance on its consolidated financial statements and disclosures.
In December 2025, the FASB issued Accounting Standards
Update 2025-11, Interim Reporting (Topic 270), which clarifies and organizes disclosure requirements for interim financial statements
and requires disclosure of material events occurring since the end of the most recent annual period. ASU 2025-11 is effective for interim
periods within fiscal years beginning after December 15, 2027, and annual periods beginning after December 15, 2028, with
early adoption permitted. The Company is currently evaluating the potential impact of this guidance on its consolidated financial statements
and disclosures.
In December 2025, the FASB issued Accounting Standards
Update 2025-12, Codification Improvements , which includes technical corrections and clarifications across various topics in the
FASB Accounting Standards Codification. ASU 2025-12 is effective for fiscal years, including interim periods within those fiscal years,
beginning after December 15, 2026, and early adoption is permitted. This ASU is not expected to have a material impact on the Company’s
consolidated financial statements or disclosures.
5. EQUITY TRANSACTIONS IN THE NINE MONTHS ENDED DECEMBER 31, 2025
December
2025 Private Placement and Warrant Inducement Agreement
On December 5, 2025, the Company and an institutional
investor (the “Purchaser”) entered into a securities purchase agreement (the “Securities Purchase Agreement”),
pursuant to which the Company agreed to issue to the Purchaser, in a private placement (the “PIPE Offering”), (i) 595,897
pre-funded warrants to purchase Common Stock (“Pre-Funded Warrants”) and (ii) 1,042,820 warrants to purchase shares of Common
Stock at an exercise price of $ 4.03 per share (the “Common Warrants”). The PIPE Offering closed on December 8, 2025 subject
to customary conditions to closing. The Common Warrants are exercisable upon stockholder approval and expire five and one-half years following
the stockholder approval date. As a result of an amendment to the Pre-Funded Warrants and Securities Purchase Agreement on January 22,
2026, the Pre-Funded Warrants are exercisable immediately at an exercise price of $ 0.0001 per share. The Company also issued warrants
to purchase 23,836 shares of common stock (the “Placement Agent Shares”) to the placement agent (the “Placement Agent
Warrants”), pursuant to the Placement Agent Agreement dated December 5, 2025. The Placement Agent Warrants have an exercise price
of $ 5.04 per share, and expire five and one half years from approval by the Company’s stockholders.
At the same time and as part of the PIPE Offering,
the Company entered into a warrant inducement agreement (the “Inducement Agreement”) with the same Purchaser of certain outstanding
common stock purchase warrants. Under this agreement, the Purchaser’s existing warrants were modified, including exercise at a reduced
price of $ 4.03 per share for 210,555 shares, and the Purchaser received 368,471 new warrants (the “Inducement Warrants”) to
encourage participation in the PIPE Both the modification and the new inducement Warrants were made solely in connection with the PIPE
Offering and are considered costs of obtaining financing. The new warrants are exercisable upon stockholder approval, have an exercise
price of $ 4.03 per share, and expire five and one-half years following the stockholder approval date.
The Company also issued warrants to buy 23,836
shares of common stock to placement agent (the “Placement Agent Warrants”) under the Placement Agent Agreement dated December
5, 2025. The Placement Agent Warrants have an exercise price of $ 5.04 per share and expire five and one-half years after shareholder approval.
The securities issued in the PIPE Offering and Inducement Agreement
were issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder.
12
The Company filed a Registration Statement on
Form S-1 (File No. 333-292598) covering the resale of shares underlying the warrants issued in the PIPE Offering and Inducement Agreement
which was declared effective on January 16, 2026. The Company is required to maintain the effectiveness of the registration statement
as required under the Registration Rights Agreement and Inducement Agreement The agreements include customary provisions for liquidated
damages if the registration statements are not maintained on time.
Gross proceeds from the PIPE Offering was
approximately $ 3.3
million before placement agent fees and offering costs. The Company intends to use the net proceeds for working capital and general
corporate purposes.
Warrant
Exercises
As described above, in connection with the Inducement Agreement, the
holder of common stock purchase warrants exercised 210,555 shares of common stock for additional proceeds to the company of $ 848,537 .
October
2025 Reverse Stock Split
On October 16, 2025, the Company implemented a
1-for-10 reverse stock split of its then outstanding shares of common stock, with trading of the post-split shares beginning October 20,
2025. Accordingly, each 10 shares of outstanding common stock then held by our stockholders were combined into one share of common stock.
Any fractional shares resulting from the reverse split were rounded up to the next whole share. Authorized common stock was 6,000,000
shares following the stock split. The reverse stock split was implemented in response to the Company’s receipt of a Nasdaq notification
regarding noncompliance with the minimum bid price requirement for continued listing. The accompanying unaudited condensed consolidated
financial statements and accompanying notes have been retroactively revised to reflect such reverse stock split as if it had occurred
on April 1, 2024. All shares and per share amounts have been revised accordingly.
Restricted Stock Unit Grants
In April 2025, the Compensation
Committee of the Board, or Compensation Committee, approved, pursuant to the terms of our Amended and Restated Non-Employee Director Compensation
Policy, or the Director Compensation Policy, the grant of the annual RSUs under the Director Compensation Policy to each of the three
non-employee directors of the Company then serving on the Board of Directors of the Company, or Board. The Director Compensation Policy
provides for a grant of stock options or $50,000 worth of RSUs at the beginning of each fiscal year for current non-employee directors
then serving on the Board, and for a grant of stock options or $75,000 worth of RSUs for a newly elected non-employee director, with each
RSU priced at the average for the closing prices for the five days preceding and including the date of grant, or $20.80 per share for
the April 2025 RSU grants. As a result, in April 2025 the four eligible directors were each granted an RSU in the amount of 1,786 shares
under the 2020 Plan. The RSUs are subject to vesting in four equal installments, with 25% of the restricted stock units vesting on
each of June 30, 2025, September 30, 2025, December 31, 2025, and March 31, 2026, subject in each case to the director’s Continuous
Service (as defined in the 2020 Plan), through such dates. Vesting will terminate upon the director’s termination of Continuous
Service prior to any vesting date.
During the three- and nine-months ended December
31, 2025, 1,340 and 4,020 shares were issued upon settlement of 1,787 and 5,360 RSUs, respectively.
13
6. RELATED PARTY TRANSACTIONS
The following table summarizes accrued amounts
owed to related parties as of December 31, 2025 and March 31, 2025:
Schedule of amounts due to related parties
Related Party
Relationship
December 31, 2025
Accrued
March 31, 2025
Accrued
Non-employee directors
Board Fees
$ 68,250
$ 68,250
Former executive officers
Separation expenses
–
346,286
Current employees
Vacation balances
169,596
165,029
Total
$ 237,846
$ 579,565
During the three-months ended December 31, 2025, we paid $ 68,250 in
board fees to non-employee directors for services rendered in the current and prior quarters. In the nine-months ended December 31, 2025,
we paid an aggregate of $ 204,750 in board fees.
During the three- and nine-months ended December 31, 2025, we paid
$ 17,451 and $ 346,286 in separation expenses to former executive officer. As of December 31, 2025, there were no accrued separation expenses.
As of December 31, 2025, accrued vacation balances owed to current
employees totaled $ 169,596 . Compared to March 31, 2025, accrued vacation balances increased by $ 4,567 .
7. OTHER CURRENT LIABILITIES
Other current liabilities were comprised of the following items:
Schedule of other current liabilities
December 31,
March 31,
2025
2025
D&O insurance premium financing
$ –
$ 178,206
Accrued professional fees
171,098
247,631
Accrued resale registration
46,327
46,327
Employee related FSA accruals
1,786
–
Total other current liabilities
$ 219,211
$ 472,164
8. STOCK COMPENSATION
All of the stock-based compensation expense recorded
during the three and nine months ended December 31, 2025 and 2024, aggregating $ 72,442 and $ 89,970 for the three-month periods and $ 217,326
and $ 342,791 for the nine-month periods, respectively, is included in payroll and related expense in the accompanying condensed consolidated
statements of operations. Stock-based compensation expense recorded during the three and nine months ended December 31, 2025 and 2024
represented an impact on basic and diluted loss per common share of $( 0.09 ) and $( 0.52 ) for the three-month periods and $( 0.45 ) and $( 2.32 )
for the nine-month periods, respectively.
14
Stock Option Activity
We did not issue any stock options during the
nine-months ended December 31, 2025 and 2024.
Stock options outstanding that have vested as
of December 31, 2025 and stock options that are expected to vest subsequent to December 31, 2025 are as follows:
Schedule of stock options outstanding
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term in
Years
Vested
645
$ 1,308.87
5.35
Expected to vest
14
$ 1,128.00
6.11
Total
659
A summary of stock option activity during the
three months ended December 31, 2025 is presented below:
Schedule of stock option activity
Amount
Range of
Exercise Price
Weighted
Average
Exercise
Price
Outstanding at beginning of year
659
$ 1,024.00 – 2,016.00
$ 1,305
Granted
–
$ –
$ –
Cancelled/Expired
–
$ –
$ –
Outstanding December 31, 2025
659
$ 1,024.00 – 2,016.00
$ 1,305
Exercisable, December 31, 2025
645
$ 1,024.00 – 2,016.00
$ 1,309
There were no stock option grants during the three
months ended December 31, 2025 and 2024. There were no RSUs granted during the three months ended December 31, 2025. There were no stock
option exercises during the three months ended December 31, 2025 and 2024. On December 31, 2025, our outstanding stock options had no
intrinsic value, since the closing share price on that date of $ 2.77 per share was below the exercise price of our outstanding stock options.
The table below summarizes nonvested stock options as of December 31,
2025 and changes during the nine months ended December 31, 2025.
Schedule of non vested stock options
Shares
Weighted Average Grant Date Fair Value
Nonvested stock options at April 1, 2025
76
$ 1.37
Vested
( 62 )
$ 1.37
Forfeited
–
Nonvested stock options at December 31, 2025
14
15
The detail of the options outstanding and exercisable as of December
31, 2025 is as follows:
Schedule of options outstanding and exercisable
Options Outstanding
Options Exercisable
Exercise Prices
Number
Outstanding
Weighted
Average
Remaining
Life (Years)
Weighted
Average
Exercise
Price
Number
Outstanding
Weighted
Average
Exercise
Price
$ 1,024.00 – 1,128.00
507
5.46 years
$ 1,091.90
493
$ 1,090.88
$ 2,016.00
152
5.01 years
$ 2,016.00
152
$ 2,016.00
659
645
The table below summarizes restricted stock units
as of December 31, 2025 and changes during the nine months ended December 31, 2025.
Schedule of RSUs
Shares
Nonvested RSUs at April 1, 2025
–
Granted
7,144
Vested
( 5,360 )
Nonvested RSUs at December 31, 2025
1,784
Our total stock-based compensation for the nine
months ended December 31, 2025 and 2024 included the following:
Schedule of stock-based compensation
Nine Months Ended
December 31, 2025
December 31, 2024
Vesting of restricted stock units
$ 150,000
$ 168,750
Vesting of stock options
67,326
174,071
Total Stock-Based Compensation
$ 217,326
$ 342,791
We review share-based compensation on a quarterly
basis for changes to the estimate of expected award forfeitures based on actual forfeiture experience. The cumulative effect of adjusting
the forfeiture rate for all expense amortization is recognized in the period the forfeiture estimate is changed. The effect of forfeiture
adjustments for the three months ended December 31, 2025 was insignificant.
At December 31, 2025, there was approximately
$ 61,221 of unrecognized compensation cost related to share-based payments, which is expected to be recognized over a weighted average
period of 0.21 years.
9. WARRANTS
During the three months ended December 31, 2025,
we recorded 595,897 pre-funded warrants, which are exercisable upon shareholder approval and 1,411,291 standard warrants and 23,836 placement
agent warrants, which are contingently issuable upon shareholder approval, in connection with our December 5, 2025 PIPE offering and Warrant
Inducement Agreement. No warrants were issued during the three months ended December 31, 2024.
16
For the nine months ended December 31, 2025, we
granted a total of 520,000 standard warrants, in addition to the pre-funded and contingently issuable warrants recorded during the three
months ended December 31, 2025. In comparison, during the nine months ended December 31, 2024, we recorded 16,524,000 warrants in connection
with the May 17, 2024 public offering.
A summary of warrant activity during the nine
months ended December 31, 2025 is presented below:
Schedule of warrant activity
Amount
Range of
Exercise
Price
Weighted
Average
Exercise
Price
Warrants outstanding at March 31, 2025
235,711
$ 29.89 – 46.40
$ 35.54
Granted – represents warrants issued during the period
520,000
$ 9.00
$ 9.00
Prefunded
595,897
$ .0001
$ N/A
Exercised
( 210,555 )
$ 4.03
$ 4.03
Cancelled/Expired
( 22,793 )
$ 46.40
$ 46.40
Warrants outstanding at December 31, 2025 (excluding contingently issuable warrants)
1,118,260
$ 4.03 – 46.40
$ 6.48
Warrants subject to shareholder approval at December 31, 2025
1,435,127
$ 4.03 – 5.04
$ 4.05
Warrants exercisable at December 31, 2025
522,363
$ 9.00 – 46.40
$ 13.15
In connection with the Company’s PIPE
Offering, the Company issued Common Warrants, Pre-Funded Warrants, Placement Agent Warrants and Inducement Warrants to purchase an
aggregate 1,435,127
shares of common stock. The issuance and exercisability of these warrants are subject to stockholder approval in accordance with
Nasdaq Listing Rule 5635. As of December 31, 2025, such stockholder approval had not been obtained, and as such these warrants were
not exercisable and are considered contingently issuable. Accordingly, these warrants are excluded from warrants outstanding and
exercisable as of December 31, 2025 and will be issued only upon receipt of such stockholder approval.
The Common Warrants, Placement Agent
Warrants, Inducement Warrants and Pre-Funded warrants issued in the PIPE Offering may not be exercised for cash unless a
registration statement covering the shares issuable upon exercise has been declared effective by the SEC. The Company has agreed to
use commercially reasonable efforts to cause such registration statement to become effective within 45 days following the closing of
the offering. As of December 31, 2025, such registration statement had not yet been declared effective.
The Pre-Funded Warrants have a nominal exercise price and are therefore
presented separately from traditional warrants. The weighted-average exercise price excludes the Pre-Funded Warrants.
17
10. COMMITMENTS AND CONTINGENCIES
LEASE COMMITMENTS
Office, Lab and Manufacturing Space Leases
In December 2020, we entered into an agreement
to lease approximately 2,823 square feet of office space and 1,807 square feet of laboratory space located at 11555 Sorrento Valley Road,
Suite 203, San Diego, California 92121 and 11575 Sorrento Valley Road, Suite 200, San Diego, California 92121, respectively. The agreement
carries a term of 63 months and we took possession of the office space effective October 1, 2021. We took possession of the laboratory
space effective January 1, 2022. In October 2021, we entered into another lease for approximately 2,655 square feet of space to house
our manufacturing operations located at 11588 Sorrento Valley Road, San Diego, California 92121. The term is for 55 months and we took
possession of the manufacturing space in August 2022. The current monthly base rent under the office and laboratory component of the lease
is $ 14,788 . The current monthly base rent under the manufacturing component of the lease is $ 13,195 . Cash paid in the three months
ended December 31, 2025 for amounts included in the measurement of operating lease liabilities in operating cash flows was $ 83,950 .
The office, lab and manufacturing leases are coterminous
with a remaining term of 15 months. The weighted average discount rate is 4.25 %.
As of our December 31, 2025 balance sheet, we
have an operating lease right-of-use asset of $ 382,583 and operating lease liability of $ 417,522 .
In connection with the lease agreements for our
office, lab, and manufacturing space, we were required to provide financial assurance to the landlord in lieu of a traditional security
deposit. To satisfy this requirement, we initially arranged for our former bank to issue two standby letters of credit (L/Cs) totaling
$ 87,506 — $ 46,726 in fiscal year 2021 for the office and lab space, and $ 40,780 in fiscal year 2022 for the manufacturing space.
Equivalent funds were transferred into restricted certificates of deposit to secure the bank’s risk.
Following the transition of our banking relationship
to JPMorgan Chase, the L/Cs were replaced with an interest-bearing money market deposit account. As of December 31, 2025, we maintained
a restricted cash balance of $ 98,709 in this account, which includes a $ 5,000 buffer above the required security amount. This balance
continues to support our lease obligations and is classified as restricted cash on our balance sheet.
Overall, our rent expense, which is included in
general and administrative expenses, was approximately $ 108,000 for the three months ended December 31, 2025. Rent expense for the three-month
period ending December 31, 2024 was approximately $ 106,000 .
For the nine months ended December 31, 2025, rent
expense totaled approximately $ 357,000 . This amount includes a nonrecurring charge of $ 33,305 related to a forfeiture of a deposit of
a previously rented mobile clean room. Excluding this one-time item, recurring rent expense was approximately $ 324,000 compared to approximately
$ 317,000 for the nine months ended December 31, 2024.
In January 2025, the Company entered into a short-term
premium financing agreement with FIRST Insurance Funding, a division of Lake Forest Bank & Trust Company, N.A., to finance a portion
of its Directors & Officers (D&O) and other insurance premiums. The total amount financed under the agreement was approximately
$220,984, with an associated finance charge of approximately $9,995, resulting in a total repayment obligation of approximately $230,979.
The loan, which was secured by a first priority security interest in the financed insurance policies, including unearned premiums, dividends,
credits, and certain loss payments, was repaid in full as of December 31, 2025 .
LEGAL MATTERS
We may be involved from time to time in various
claims, lawsuits, and/or disputes with third parties or breach of contract actions incidental to the normal course of our business operations.
We are currently not involved in any litigation or any pending legal proceedings.
18
11. RECEIVABLE FROM AUSTRALIAN RESEARCH AND DEVELOPMENT
TAX INCENTIVE (R&DTI)
During the three months ended September 30, 2025,
we submitted a tax return to the Australian tax authorities covering our research and development operations in Australia related to our
clinical trial in that country under the R&DTI program. In October 2025, we received a payment under the R&DTI of Australian $ 330,179 ,
which was the equivalent of US $ 218,314 . The US $ 218,314 was previously recorded as a receivable on our September 30, 2025 balance sheet
and as a reduction to general and administrative expenses. As of December 31, 2025, this receivable has been fully collected.
12. SEGMENT REPORTING
The Company operates as a single operating and
reportable segment, which reflects how the Chief Operating Decision Maker (CODM), the Company’s Chief Executive Officer, manages
the business and allocates resources. The Company is a development-stage medical technology company focused on advancing a clinical-stage
therapeutic device, with key operational decisions driven by cash availability, development milestones, and the expected return on investment
associated with future manufacturing and commercialization efforts.
Although the Company does not generate commercial
revenue, the CODM regularly reviews certain expense categories and cash flow metrics to monitor progress and inform resource allocation.
The primary internal performance measure used by the CODM is cash used in operating activities, rather than traditional profit or loss
metrics.
In accordance with ASU 2023-07, which the Company
adopted for the fiscal year ended March 31, 2025. The following table summarizes key financial information reviewed by the CODM to evaluate
operating performance and cash utilization. All amounts presented exclude the Australian R&D tax incentive credit of approximately
$ 218,000 .
Schedule of significant expense categories
Category
Three Months Ended
Nine Months Ended
December 31,
2025
December 31,
2024
December
31,
2025
December 31,
2024
Research and development ¹
$ 532,000
$ 240,000
$ 1,540,000
$ 884,000
General and administrative ²
$ 742,000
$ 816,000
$ 2,216,000
$ 2,525,000
Cash used in operating activities ³
$ 1,878,000
$ 2,011,000
$ 5,250,000
$ 5,973,000
Amounts in this table are rounded to the nearest
thousand.
¹
Research and development expenses primarily include costs related to laboratory operations, clinical trial execution, investigational device testing, design iterations, and personnel expenses associated with research activities. These costs are recorded within payroll, professional fees, and general and administrative (“G&A”) expense on the face of the statements of operations, as the Company does not maintain a separate R&D line item.
²
General and administrative expenses encompass overhead, administrative costs associated with clinical trial operations, and certain manufacturing-related costs. R&D costs are included within these categories for financial reporting purposes and are not separately reclassified.
³
Cash used in operating activities is the key internal performance metric tracked by the CODM to evaluate development progress, cash needs, and investment strategy in the absence of commercial revenue.
The Company does not allocate assets to operating
segments, nor does the CODM evaluate performance using a segment profit or loss measure. There were no changes in the internal reports
provided to or reviewed by the CODM during the periods presented.
19
Entity-Wide Information
·
The Company did not recognize revenue during the nine months ended December 31, 2025.
·
All long-lived assets are located in the United States.
·
A significant portion of clinical trial activity is conducted through the Company’s wholly owned subsidiary in Australia.
13. SUBSEQUENT EVENTS
To date in 2026, the first two participants have
been treated in Cohort 2 of our ongoing safety, feasibility and dose-finding clinical trial evaluating the Hemopurifier® in cancer
patients with solid tumors who have stable or progressive disease during anti-PD-1 monotherapy treatment, such as Keytruda® (pembrolizumab)
or Opdivo® (nivolumab). Cohort 2 is designed to further evaluate the safety and feasibility of administering the Hemopurifier®
at varying dosing intervals. The primary endpoint of the approximately nine to 18-patient trial is safety. The Company expects to continue
enrollment and treatment of additional patients as the trial progresses.
In January 2026, the Company entered into a short-term
premium financing agreement with FIRST Insurance Funding, a division of Lake Forest Bank & Trust Company, N.A., to finance a portion
of its Directors & Officers (D&O) and other insurance premiums. The total amount financed under the agreement was approximately
$220,984, with an associated finance charge of approximately $9,218, resulting in a total repayment obligation of approximately $230,202.
The loan is by a first priority security interest in the financed insurance policies, including unearned premiums, dividends, credits,
and certain loss payments.
On January 7, 2026, the Company filed a Registration
Statement on Form S-1 (File No. 333-292598) with the Securities and Exchange Commission, which was declared effective January 16, 2026,
for the resale, from time to time, of up to an aggregate 2,031,024 shares of the Company’s common stock . The shares covered
by the registration statement consist of shares issuable upon the exercise of Common Warrants Pre-Funded Warrants, Inducement Warrants,
and Placement Agent Warrants that were issued in connection with a the PIPE Offering. On January 22, 2026, the Company entered into an
amendment to the Securities Purchase Agreement and Pre-Funded Warrant executed in connection with the PIPE Offering, making the 595,897
Pre-Funded Warrants exercisable immediately, subject to registration requirements. As of February 11, 2026 the warrant holders had exercised
341,897 Pre-Funded warrants for the agreed nominal exercise price..
The Company evaluates subsequent events and transactions
that occur after the unaudited condensed consolidated financial statements date through the date that the unaudited condensed consolidated
financial statements are issued. Based upon this statements’ review, other than what is already disclosed, the Company did not identify
any subsequent events that would have required adjustment or disclosure in the unaudited condensed consolidated financial statements.
20
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion of our financial condition
and results of operations should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial
statements and notes thereto included in Item 1 in this Quarterly Report on Form 10-Q. Some of the information contained in this discussion
and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business,
includes forward-looking statements that involve risks and uncertainties. For a complete discussion of forward-looking statements, see
the section above entitled “Cautionary Notice Regarding Forward Looking Statements.”
Overview
Aethlon Medical, Inc., or Aethlon, the Company,
we or us, is a medical therapeutic company focused on developing the Hemopurifier® (HP), a clinical-stage immunotherapeutic device
intended for applications in cancer, life-threatening viral infections, and organ transplantation and other areas of significant unmet
needs. In human studies (168 sessions with 42 patients), the Hemopurifier was used safely and demonstrated the potential to remove enveloped
viruses. In pre-clinical studies, the Hemopurifier has exhibited the capacity to remove harmful extracellular vesicles (EVs) and enveloped
viruses from biological fluids, utilizing its proprietary lectin-based mechanism. These extracellular vesicles have been implicated in
disease processes such as immune suppression and metastasis in cancer as well as in the progression of severe life-threatening infectious
diseases. The U.S. Food and Drug Administration (“FDA”) has designated the Hemopurifier as a “Breakthrough Device”
for two independent indications:
·
the treatment of individuals with advanced or metastatic cancer who are unresponsive to or intolerant of standard of care therapy, and with cancer types in which extracellular vesicles have been shown to participate in the development or severity of the disease; and
·
the treatment of life-threatening viruses for which no approved therapies currently exist.
We are also evaluating
the Hemopurifier’s potential in additional clinical contexts based on its mechanism of action and preclinical findings.
Three clinical sites in Australia—Royal Adelaide Hospital in
Adelaide, Pindara Private Hospital in the Gold Coast, and GenesisCare North Shore Hospital in Sydney—are currently open for enrollment
in our safety, feasibility and dose-finding oncology trial in patients with solid tumors not responding to treatment including either
Keytruda® or Opdivo®. This trial aims to enroll 9-18 patients.
In 2025, we completed the first of three planned cohorts, comprising
three participants. Each of the three participants received a single 4-hour Hemopurifier treatment. The Data Safety Monitoring Board (DSMB),
comprising independent medical experts in nephrology and oncology, reviewed the data from the initial cohort. Based on their evaluation,
the DSMB found no safety concerns and confirmed that the Hemopurifier continues to demonstrate a favorable safety and tolerability profile.
To date, no serious adverse events (SAEs) or Dose-Limiting Toxicities (DLTs) related to the Hemopurifier have been reported.
Following the DSMB review of the first cohort
and their recommendation to proceed onto the second cohort, we began enrollment in the second Cohort 2. In this phase, participants receive
two Hemopurifier treatments over a one-week period at the study's three active clinical sites in Australia. To date, we have treated two
participants in Cohort 2 and are continuing to recruit additional participants
We previously planned a similar clinical trial
in India and received formal approval from the Indian regulatory agency, the Central Drugs Standard Control Organization (CDSCO), on July
7, 2025. After reviewing extended timelines for site activation and trial execution, we decided to cancel the Indian trial to conserve
resources and focus on the Australian oncology trial.
21
The Hemopurifier is designed to address life-threatening
viral infections, particularly those involving highly glycosylated viruses for which there are no approved therapies. It has previously
been used under FDA and international regulatory frameworks to treat individuals infected with HIV, hepatitis C, Ebola, and SARS-CoV-2.
While our COVID-19 clinical trials in the U.S. and India were terminated due to low ICU enrollment, these programs provided real-world
evidence of Hemopurifier use in critically ill patients. We maintain an open IDE for viral indications, preserving the ability to respond
to future outbreaks or emerging pathogens.
In addition to ongoing clinical trials, we continue
to explore potential new applications for the Hemopurifier through internal pre-clinical research and academic collaborations. During
the first fiscal quarter of 2026, results of our pre-clinical ex-vivo study entitled “Ex Vivo Removal of CD41 positive platelet
microparticles from Plasma by a Medical Device containing a Galanthus nivalis agglutinin (GNA) affinity resin” were made publicly
available as a pre-print on bioRxiv. The study valuated the Hemopurifier’s ability to bind and remove disease-relevant EVs, including
those derived from platelets, which are implicated in cancer, autoimmune disease, and neurological disorders. The study demonstrated greater
than 98% removal of platelet-derived EVs from healthy human plasma in a simulated clinical session.
In November 2025 we also made publicly available
a separate pre-clinical preprint entitled “Increased mannosylation of extracellular vesicles in Long COVID plasma provides a potential
therapeutic target for Galanthus nivalis agglutinin (GNA) affinity resin,” which describes exploratory ex vivo laboratory research
conducted in collaboration with the University of California, San Francisco Long COVID Clinic. This study examined EV characteristics
in plasma samples from individuals with Long COVID. The findings have not been peer reviewed and are based on laboratory analysis rather
than clinical studies.
These exploratory programs, together with our
academic collaborations, are intended to inform potential future clinical indications and research directions, evaluate the broader applicability
of the Hemopurifier platform, and may not be indicative of clinical outcomes.
We have sufficient inventory of Hemopurifiers
to support our ongoing oncology trial in Australia as well as any near-term trial expansions. While FDA approval to begin manufacturing
at our San Diego facility under our IDE supplement, we are still awaiting approval of a separate supplement to qualify an additional key
component supplier and continue to work with the FDA on this process.
Successful outcomes of human trials will also
be required by the regulatory agencies of certain foreign countries where we plan to market and sell the Hemopurifier. Some of our patents
may expire before FDA approval or approval in a foreign country, if any, is obtained. However, we believe that certain patent applications
and/or other patents issued to us more recently will help protect the proprietary nature of our Hemopurifier treatment technology.
We continue to monitor the impact of inflation,
recent bank failures and ongoing geopolitical conflicts including the war in Ukraine and the military actions in Israel and the surrounding
areas, on our business. Given the level of uncertainty regarding the duration and impact of these events on capital markets and the U.S.
economy, we are currently unable to assess their full impact on our timelines and access to capital.
The Company was incorporated in Nevada on March
10, 1999. Our executive offices are located at 11555 Sorrento Valley Road, Suite 203, San Diego, California 92121. Our telephone number
is (619) 941-0360. Our website address is www.aethlonmedical.com.
Our common stock is listed on the Nasdaq Capital Market under the symbol
“AEMD.”
WHERE YOU CAN FIND MORE INFORMATION
We are subject to the informational requirements
of the Exchange Act, and must file reports, proxy statements and other information with the SEC. The SEC maintains a website (http://www.sec.gov)
that contains reports, proxy and information statements and other information regarding registrants, like us, which file electronically
with the SEC.
22
RESULTS OF OPERATIONS
THREE MONTHS ENDED DECEMBER 31, 2025 COMPARED TO THE THREE MONTHS ENDED
DECEMBER 31, 2024
Operating Expenses
Consolidated operating expenses for the three
months ended December 31, 2025 were approximately $2,062,000 compared to $1,815,000 for the three months ended December 31, 2024. This
increase of $247,000, or 13.6%, in the 2025 period was due to an increase of approximately $367,000 in payroll, which was partially offset
by a $75,000 decrease in general and administrative expenses and $44,835 decrease in professional fees.
Payroll and related expenses increased by approximately
$367,000, primarily due to bonus expense and related payroll taxes, partially offset by a decrease in stock-based compensation expense
associated with options that became fully amortized. Other changes in payroll costs were not material.
General and administrative expenses decreased
by approximately $75,000, primarily due to lower clinical trial expenses of approximately $57,000, reflecting the timing of trial-related
activities and the impact of the previously disclosed decision to cancel the planned trial in India. Expenses also decreased by approximately
$66,000 in supplies due to the timing of production-related activities and $12,000 in software subscription costs, largely due to a reduced
number of software licenses. These decreases were partially offset by increases in regulatory and listing-related fees of approximately
$37,000, insurance of approximately $15,000, largely related to medical coverage, and $7,000 of other expenses.
The approximate $45,000 decrease in professional
fees for the three months ended December 31, 2025, was primarily due to a $45,000 decrease in investor relations expenses, reflecting
prior year engagement of an investor relations firm with no comparable activities in the current period, and a $18,000 decrease in accounting
fees, partially offset by an approximately $19,000 increase in legal and related fees, primarily associated with Nasdaq compliance.
Other Income, Net
Other income, primarily interest income, totaled
$43,871 for the three months ended December 31, 2025 and $59,964 for the three months ended December 31, 2024 and is presented net of
interest expense.
Net Loss
As a result of the changes in expenses noted above,
our net loss increased to approximately $2,018,000 in the three months ended December 31, 2025 from approximately $1,755,000 in the three
months ended December 31, 2024.
Basic and diluted loss attributable to common
stockholders was ($2.45) for the three months ended December 31, 2025, compared to ($10.05) for the three-month period ended December
31, 2024.
NINE MONTHS ENDED DECEMBER 31, 2025 COMPARED TO THE NINE MONTHS ENDED
DECEMBER 31, 2024
Operating Expenses
Consolidated operating expenses for the nine months
ended December 31, 2025 were approximately $5,364,000 compared to approximately $7,337,000 for the nine months ended December 31, 2025.
This decrease of approximately $1,973,000, or 26.9%, in the 2025 period was due to decreases in payroll and related expenses of approximately
$1,085,000, general and administrative expenses of $527,000 and professional fees of $361,000.
23
The $1,085,000 decrease in payroll and related
expenses was primarily due to an $826,000 charge in the prior period related to severance agreements and workforce reductions, a $432,000
decrease due to lower headcount, and a $125,000 reduction in stock-based compensation associated with reduced headcount and fully amortized
options, partially offset by an approximately $300,000 increase in bonus expense.
General and administrative expenses decreased
by approximately $527,000 for the nine months ended December 31, 2025, primarily reflecting lower clinical trial expenses of approximately
$348,000, which includes the recognition of a $218,000 Australian R&D tax incentive and the impact of the previously disclosed decision
to cancel the planned India trial. Expenses also benefited from decreases of approximately $137,000 related to the timing of production
activities, $50,000 in insurance primarily due to medical and D&O coverage, $25,000 in software subscriptions, $17,000 in utilities,
and $12,000 in depreciation, along with approximately $16,000 across other miscellaneous categories. These decreases were partially offset
by higher rent of approximately $41,000 associated with a lost deposit on a previously rented mobile cleanroom and $38,000 in regulatory
and listing-related fees.
Professional fees decreased by approximately $361,000,
primarily reflecting a $268,000 reduction in investor relations expenses. Additional decreases included approximately $35,000 in contract
labor for regulatory consulting, $34,000 in scientific consulting from completed projects, and $26,000 in accounting fees, partially offset
by minor increases in other professional services.
Net Loss
As a result of the expense reductions described
above, our net loss improved by approximately $1,865,993 decreasing from approximately $7,133,000 for the nine months ended December 31,
2024, to $5,267,203 for the nine months ended December 31, 2025.
Basic and diluted loss attributable to common
stockholders was ($11.01) for the nine months ended December 31, 2025, compared to ($48.35) for the nine-month period ended December 31,
2024.
LIQUIDITY AND CAPITAL RESOURCES
As of December 31, 2025, we had a cash balance
of $6,956,397 and working capital of $5,884,382. This compares to a cash balance of $5,501,261 and working capital of $4,050,514 at March
31, 2025.
We do not expect our existing cash as of December
31, 2025, to be sufficient to fund our operations for at least twelve months from the issuance date of these financial statements.
As we expand our activities, our overhead costs
to support personnel, laboratory materials and infrastructure will increase and significant additional financing must be obtained to provide
a sufficient source of operating capital. Should the financing we require to sustain our working capital needs be unavailable to us on
reasonable terms, if at all, when we require it, we may be unable to support our research and our planned clinical trials. The failure
to implement our research and clinical trials would have a material adverse effect on our ability to conduct planned clinical trials and
commercialize our products.
Future capital requirements will depend upon many
factors, including progress with pre-clinical testing and clinical trials, the number and breadth of our clinical programs, the time and
costs associated with intellectual property protection and enforcement, regulatory and compliance obligations, the competitive landscape,
and our ability to enter into strategic partnerships or other collaborative arrangements. We expect to continue to incur increasing negative
cash flows and net losses for the foreseeable future.
24
Cash Flows
Cash flows from operating, investing and financing
activities, as reflected in the accompanying Condensed Consolidated Statements of Cash Flows, are summarized as follows:
(In thousands)
For the nine months ended
December 31,
2025
December 31,
2024
Cash (used in) provided by:
Operating activities
$ (5,248 )
$ (5,973 )
Investing activities
(2 )
(2 )
Financing activities
6,718
5,368
Effect of exchange rate changes on cash
(12 )
(10 )
Net change in cash and restricted cash
$ 1,456
$ (617 )
NET CASH USED IN OPERATING ACTIVITIES. We used
approximately $5,250,000 for the nine months ended December 31, 2025, compared to approximately $5,973,000 for the same period in 2024.
The improvement of approximately $723,000 primarily reflects a lower net loss in the current period. This benefit was largely offset by
changes in working capital, including decreases of approximately $577,000 in amounts due to related parties and $444,000 in accounts payable
and other current liabilities, partially offset by a $7,000 decrease in prepaid expenses and other current assets. Additionally, approximately
$129,000 of lower non-cash charges contributed to the offset, resulting in a total impact of approximately $1,143,000. Overall, the change
in net cash used in operating activities reflects both the reduction in losses and the timing of working capital and non-cash items.
NET CASH PROVIDED BY FINANCING ACTIVITIES. During
the nine months ended December 31, 2025, we raised approximately $6,728,000, net of placement agent fees and offering costs, primarily
through a single transaction combining a PIPE financing with a warrant inducement as well as a separate registered offering, partially
offset by approximately $10,000 used for tax withholding on restricted stock unit settlements. This represents an increase of approximately
$1,350,000 compared to $5,368,000 provided by financing activities for the same period in the prior year.
Material Cash Requirements
We expect our clinical trial expenses for the
planned oncology trial in Australia to increase for the foreseeable future. Those increases in clinical trial expenses include the cost
of manufacturing additional Hemopurifiers.
In addition, we have entered into leases for our
headquarters, laboratory and manufacturing facilities. We expect our rent payments to continue to increase for the foreseeable future.
Future capital requirements will depend upon many
factors, including progress with pre-clinical testing and clinical trials, the number and breadth of our clinical programs, the time and
costs involved in preparing, filing, prosecuting, maintaining and enforcing patent claims and other proprietary rights, the time and costs
involved in obtaining regulatory approvals, competing technological and market developments, as well as our ability to establish collaborative
arrangements, effective commercialization, marketing activities and other arrangements. We expect to continue to incur increasing negative
cash flows and net losses for the foreseeable future. We will continue to need to raise additional capital either through equity and/or
debt financing for the foreseeable future.
25
We do plan to access the equity markets for additional
capital, however, there can be no assurance that we will be able to access such additional capital on favorable terms, or at all.
Our ability to raise additional funds may be adversely
impacted by potential worsening global economic conditions and disruptions to and volatility in the credit and financial markets in the
United States, including due to bank failures, actual or perceived changes in interest rates and economic inflation, and worldwide resulting
from macroeconomic factors. Because of the numerous risks and uncertainties associated with product development, we cannot predict the
timing or amount of increased expenses and we may never be profitable or generate positive cash flow from operating activities.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires us
to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements. These estimates and assumptions affect the reported amounts of expenses
during the reporting period. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other
factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ
from these estimates under different future conditions.
We believe that the estimates and assumptions
most critical to the portrayal of our financial condition and results of operations—because they involve the most difficult, subjective,
or complex judgments—form the basis of our most critical accounting policies. These critical estimates relate to long-lived assets,
stock-based compensation, the valuation allowance for deferred tax assets, contingencies, and clinical trial accruals.
There have been no changes to our critical accounting
policies and estimates as disclosed in our Annual Report on Form 10-K for the year ended March 31, 2025.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK.
As a smaller reporting company, as defined by
Item 10(f)(1) of Regulation S-K, we are not required to provide the information required by this item.
ITEM 4. CONTROLS AND PROCEDURES.
DISCLOSURE CONTROLS AND PROCEDURES
We maintain “disclosure controls and procedures”
(as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed,
in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules
and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief
Financial Officer (who is our principal executive officer and principal financial officer), to allow timely decisions regarding required
disclosures.
In designing and evaluating
the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures. We have carried out an evaluation as of the end of the period
covered by this Quarterly Report under the supervision and with the participation of our management, including our Chief Executive Officer,
who also serves as our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.
26
Based on such evaluation,
our Chief Executive Officer/Chief Financial Officer concluded that, as of the end of such period, our disclosure controls and procedures
are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the
reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in
the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive
Officer/Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control
over financial reporting during the quarter ending December 31, 2025 that have materially affected, or reasonably likely to materially
affect, our internal control over financial reporting.
27
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, claims are made against us
in the ordinary course of business, which could result in litigation. Claims and associated litigation are subject to inherent uncertainties
and unfavorable outcomes could occur, such as monetary damages, fines, penalties or injunctions prohibiting us from selling one or more
products or engaging in other activities.
The occurrence of an unfavorable outcome in any
specific period could have a material adverse effect on our results of operations for that period or future periods. We are not presently
a party to any pending or threatened legal proceedings.
ITEM 1A. RISK FACTORS.
Other than disclosed herein, there have
been no material changes to the risk factors previously disclosed under the heading “Risk Factors” in our Annual Report on
Form 10-K for the fiscal year ended March 31, 2025 filed with the SEC on June 26, 2025, or Annual Report, and should be carefully considered,
together with other information in this Quarterly Report on Form 10-Q and our other filings with the SEC before making investment decisions
regarding our securities. The risks described in our Annual Report are not the only risks facing our company. Additional risks and uncertainties
not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition
or future results.
Inadequate funding for the FDA, other government agencies or
comparable foreign regulatory authorities could hinder their ability to hire and retain key leadership and other personnel, prevent new
products and services from being developed or commercialized in a timely manner or otherwise prevent those agencies from performing normal
business functions on which the operation of our business may rely, which could negatively impact our business.
Federal agencies in the United States are currently
operating under a partial government shutdown that began on January 31, 2026, following the expiration of the most recent continuing resolution.
Without appropriation of additional funding to federal agencies that have been effected, our business operations related to our clinical
development activities for the U.S. market could be impacted. The ability of the FDA to review and approve new products can be affected
by a variety of factors, including government budget and funding levels, ability to hire and retain key personnel and accept the payment
of user fees, and statutory, regulatory, and policy changes. Average review times at the agency have fluctuated as a result. In addition,
government funding of other government agencies or comparable foreign regulatory authorities on which our operations may rely, including
those that fund research and development activities, is subject to the political process, which is inherently fluid and unpredictable.
Disruptions at the FDA, other government agencies
or comparable foreign regulatory authorities may also slow the time necessary for new drugs to be reviewed and/or approved by necessary
government agencies, which would adversely affect our business. Changes and cuts in FDA staffing also could result in delays in the FDA’s
responsiveness or in its ability to review IND submissions or applications, issue regulations or guidance, or implement or enforce regulatory
requirements in a timely fashion or at all. There is also substantial uncertainty as to how regulatory reform measures being implemented
by the current U.S. administration, and other political developments, such as the continued government shutdowns or work stoppages, would
impact other U.S. regulatory agencies, such as the FDA, SEC and U.S. Patent and Trademark Office (USPTO), on which our operations rely.
If a prolonged government shutdown, either full or partial occurs, it could significantly impact the ability of the FDA and USPTO to timely
review and process our regulatory submissions, which could have a material adverse effect on our business. Further, the continued government
shutdown could impact our ability to access the public markets and obtain additional capital in the future in order to properly capitalize
and continue our operations.
28
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS.
On December 5, 2025, the Company and an institutional
investor (the “Purchaser”) entered into a securities purchase agreement (the “Securities Purchase Agreement”),
pursuant to which the Company agreed to issue to the Purchaser, in a private placement (the “PIPE Offering”), (i) 595,897
pre-funded warrants to purchase Common Stock (“Pre-Funded Warrants”) and (ii) 1,042,820 warrants to purchase shares of Common
Stock at an exercise price of $4.03 per share (the “Common Warrants”). The PIPE Offering closed on December 8, 2025 subject
to customary conditions to closing. The Common Warrants are exercisable upon stockholder approval and expire five and one-half years following
the stockholder approval date. The Company also issued warrants to purchase 23,836 shares of common stock (the “Placement Agent
Shares”) to the placement agent (the “Placement Agent Warrants”), pursuant to the Placement Agent Agreement dated December
5, 2025. The Placement Agent Warrants have an exercise price of $5.04 per share, and expire five and one half years from approval by the
Company’s stockholders. At the same time the Company entered into a warrant inducement agreement (the “Inducement Agreement”)
with the same Purchaser for certain outstanding common stock purchase warrants. Under the Inducement Agreement, the holder exercised existing
warrants to purchase 210,555 shares of common stock at a reduced exercise price of $4.03 per share, and received 368,471 new warrants
(“Inducement Warrants”) to encourage participation in the PIPE. Both the modifications and new Inducement Warrants were made
solely in connection with the PIPE Offering and are considered costs of obtaining financing. The Inducement Warrants are exercisable upon
stockholder approval, have an exercise price of $4.03 per share, and expire five and one-half years following the stockholder approval
date. Gross proceeds from the PIPE Offering and Inducement Agreement was approximately $3.3 million before placement agent fees and offering
costs. The Company intends to use the net proceeds for working capital and general corporate purposes.
The securities issued in the PIPE Offering and
Inducement Agreement were issued in a private placement exempt from registration under Section 4(a)(2) of the Securities Act and Regulation
D promulgated thereunder.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
Rule 10b5-1 Trading Plans
During the three months ended December 31, 2025,
none of our directors or officers entered into, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule
10b5-1 trading arrangement,” that were intended to satisfy the affirmative defense conditions of Rule 10b5-1, in each case as defined
in Item 408 of Regulation S-K.
29
ITEM 6. EXHIBITS.
(a) Exhibits. The following documents are filed
as part of this report:
Incorporated
by Reference
Exhibit
Number
Exhibit Description
Form
SEC File No.
Exhibit
Number
Date
Filed
Herewith
3.1
Articles of Incorporation, as amended
8-K
001-37487
3.1
September 19, 2022
3.2
Amended and Restated Bylaws of the Company
8-K
001-37487
3.1
September 12, 2019
3.3
Certificate of Change pursuant to NRS 78.209
8-K
001-37487
3.1
October 16, 2025
4.1
Form of Common Stock Certificate
S-1
333-201334
4.1
December 31, 2014
4.2
Form of Warrant to Purchase Common Stock
S-1/A
333-234712
4.14
December 11, 2019
4.3
Form of Underwriter Warrant
S-1/A
333-234712
4.15
December 11, 2019
4.4
Form of Common Stock Purchase Warrant
8-K
001-37487
4.1
January 17, 2020
4.5
Form of Class A Warrant to Purchase Common Stock, issued on May 17, 2024
8-K
001-37487
4.1
May 17, 2024
4.6
Form of Class B Warrant to Purchase Common Stock, issued on May 17, 2024
8-K
001-37487
4.2
May 17, 2024
4.7
Form of Pre-Funded Warrant to Purchase Common Stock, issued on May 17, 2024
8-K
001-37487
4.3
May 17, 2024
4.8
Form of Common Warrant to Purchase Common Stock issued on September 4, 2025
8-K
001-37487
4.1
September 9, 2025
4.9
Form of Pre-Funded Warrant issued on September 4, 2025
8-K
001-37487
4.2
September 9, 2025
4.10
Placement Agent Warrant issued September 4, 2025
8-K
001-37487
4.3
September 9, 2025
4.11
Form of Warrant Agency Agreement with Computershare
S-1/A
333-289745
4.13
August 29, 2025
4.12
Form of Common Warrant issued December 5, 2025
8-K
001-37487
4.1
December 8, 2025
4.13
Form of Pre-Funded Warrant issued December 5, 2025
8-K
001-37487
4.2
December 8, 2025
30
4.14
Amendment to Pre-Funded Warrant
8-K
001-37487
10.2
January 26, 2026
10.1
Securities Purchase Agreement issued September 4, 2025
8-K
001-37487
10.1
September 9, 2025
10.2
Placement Agency Agreement dated September 4, 2025
8-K
001-37487
10.2
September 9, 2025
10.3
Placement Agency Agreement dated December 5, 2025
8-K
001-37487
1.1
December 8, 2025
10.4
Form of Registration Rights Agreement dated December 5, 2025
8-K
001-37487
10.2
December 8, 2025
10.5
Form of Warrant Inducement Agreement
8-K
001-37487
10.3
December 8, 2025
10.6
Form of Securities Purchase Agreement between the Company and purchaser signatory thereto
8-K
001-37487
10.1
December 8, 2025
10.7
Amendment to Securities Purchase Agreement between the Company and the purchaser signatory thereto
8-K
001-37487
10.1
January 26, 2026
31.1
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
X
32.1^
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
X
101.INS
Inline XBRL Instance Document with Embedded Linkbase Documents
X
101.SCH
Inline XBRL Taxonomy Extension Schema Document
X
104
Cover Page Interactive Data File (formatted in XBRL, and included in exhibit 101)
^
The information in Exhibit 32.1 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act (including this Quarterly Report), unless the Registrant specifically incorporates the foregoing information into those documents by reference.
31
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AETHLON MEDICAL, INC.
Date: February 12, 2026
By:
/s/ JAMES B. FRAKES
JAMES B. FRAKES
CHIEF EXECUTIVE OFFICER
CHIEF FINANCIAL OFFICER
(PRINCIPAL EXECUTIVE AND FINANCIAL OFFICER)
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.