Item 1. Financial Statements
Item 1. Financial Statements.
Axcelis Technologies, Inc.
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
Revenue:
Product
$
140,156
$
117,194
$
266,765
$
229,327
Services
7,118
5,771
13,285
12,629
Total revenue
147,274
122,965
280,050
241,956
Cost of revenue:
Product
76,688
65,519
147,022
132,691
Services
6,572
5,547
12,579
11,817
Total cost of revenue
83,260
71,066
159,601
144,508
Gross profit
64,014
51,899
120,449
97,448
Operating expenses:
Research and development
16,623
16,040
32,308
30,646
Sales and marketing
12,177
9,437
22,564
17,641
General and administrative
11,217
10,041
21,230
19,077
Total operating expenses
40,017
35,518
76,102
67,364
Income from operations
23,997
16,381
44,347
30,084
Other (expense) income:
Interest income
40
70
73
552
Interest expense
( 1,274 )
( 1,299 )
( 2,303 )
( 2,602 )
Other, net
( 15 )
421
( 1,168 )
( 199 )
Total other expense
( 1,249 )
( 808 )
( 3,398 )
( 2,249 )
Income before income taxes
22,748
15,573
40,949
27,835
Income tax provision
3,842
2,271
5,563
3,312
Net income
$
18,906
$
13,302
$
35,386
$
24,523
Net income per share:
Basic
$
0.56
$
0.40
$
1.05
$
0.74
Diluted
$
0.55
$
0.39
$
1.03
$
0.72
Shares used in computing net income per share:
Basic weighted average common shares
33,677
33,116
33,696
32,998
Diluted weighted average common shares
34,311
33,958
34,473
34,023
See accompanying Notes to these Consolidated Financial Statements
3
Table of Contents
Axcelis Technologies, Inc.
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
Net income
$
18,906
$
13,302
$
35,386
$
24,523
Other comprehensive income (loss):
Foreign currency translation adjustments
552
836
( 820 )
( 276 )
Amortization of actuarial loss and other adjustments from pension plan, net of tax
34
57
54
114
Total other comprehensive income (loss)
586
893
( 766 )
( 162 )
Comprehensive income
$
19,492
$
14,195
$
34,620
$
24,361
See accompanying Notes to these Consolidated Financial Statements
4
Table of Contents
Axcelis Technologies, Inc.
Consolidated Balance Sheets
(In thousands, except per share amounts)
(Unaudited)
June 30,
December 31,
2021
2020
ASSETS
Current assets:
Cash and cash equivalents
$
219,731
$
203,479
Accounts receivable, net
79,544
86,865
Inventories, net
192,321
161,076
Prepaid expenses and other current assets
22,535
19,371
Total current assets
514,131
470,791
Property, plant and equipment, net
30,683
29,840
Operating lease assets
7,626
4,542
Finance lease assets, net
19,889
20,544
Long-term restricted cash
755
753
Deferred income taxes
51,386
57,851
Other assets
36,170
40,303
Total assets
$
660,640
$
624,624
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
40,695
$
24,013
Accrued compensation
14,906
24,562
Warranty
4,690
4,280
Income taxes
622
654
Deferred revenue
34,112
21,221
Current portion of finance lease obligation
864
756
Other current liabilities
10,585
8,945
Total current liabilities
106,474
84,431
Long-term finance lease obligation
46,923
47,393
Long-term deferred revenue
1,406
1,837
Other long-term liabilities
11,735
9,361
Total liabilities
166,538
143,022
Commitments and contingencies (Note 16)
Stockholders’ equity:
Common stock, $ 0.001 par value, 75,000 shares authorized; 33,657 shares issued and outstanding at June 30, 2021; 33,633 shares issued and outstanding at December 31, 2020
34
34
Additional paid-in capital
561,680
570,102
Accumulated deficit
( 70,281 )
( 91,969 )
Accumulated other comprehensive income
2,669
3,435
Total stockholders’ equity
494,102
481,602
Total liabilities and stockholders’ equity
$
660,640
$
624,624
See accompanying Notes to these Consolidated Financial Statements
5
Table of Contents
Axcelis Technologies, Inc.
Consolidated Statements of Stockholders’ Equity
(In thousands)
(Unaudited)
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Deficit
Income (Loss)
Equity
Balance at December 31, 2019
32,585
$
33
$
559,878
$
( 140,226 )
$
( 258 )
$
419,427
Net income
—
—
—
11,221
—
11,221
Foreign currency translation adjustments
—
—
—
—
( 1,112 )
( 1,112 )
Change in pension obligation
—
—
—
—
57
57
Exercise of stock options
540
1
4,498
—
—
4,499
Issuance of shares under Employee Stock Purchase Plan
1
—
19
—
—
19
Issuance of restricted common shares,
net of shares withheld
69
—
( 1,162 )
—
—
( 1,162 )
Stock-based compensation expense
—
—
1,724
—
—
1,724
Repurchase of common stock
( 358 )
( 1 )
( 5,775 )
( 1,725 )
—
( 7,501 )
Balance at March 31, 2020
32,837
$
33
$
559,182
$
( 130,730 )
$
( 1,313 )
$
427,172
Net income
—
—
—
13,302
—
13,302
Foreign currency translation adjustments
—
—
—
—
836
836
Change in pension obligation
—
—
—
—
57
57
Exercise of stock options
343
—
2,783
—
—
2,783
Issuance of shares under Employee Stock Purchase Plan
21
—
490
—
—
490
Issuance of restricted common shares,
net of shares withheld
232
—
( 2,698 )
—
—
( 2,698 )
Stock-based compensation expense
—
—
3,082
—
—
3,082
Balance at June 30, 2020
33,433
$
33
$
562,839
$
( 117,428 )
$
( 420 )
$
445,024
Accumulated
Additional
Other
Total
Common Stock
Paid-in
Accumulated
Comprehensive
Stockholders’
Shares
Amount
Capital
Deficit
Income (Loss)
Equity
Balance at December 31, 2020
33,633
$
34
$
570,102
$
( 91,969 )
$
3,435
$
481,602
Net income
—
—
—
16,480
—
16,480
Foreign currency translation adjustments
—
—
—
—
( 1,372 )
( 1,372 )
Change in pension obligation
—
—
—
—
20
20
Exercise of stock options
268
—
2,512
—
2,512
Issuance of restricted common shares,
net of shares withheld
81
—
( 2,354 )
—
—
( 2,354 )
Stock-based compensation expense
—
—
2,407
—
—
2,407
Repurchase of common stock
( 303 )
—
( 5,468 )
( 6,167 )
—
( 11,635 )
Balance at March 31, 2021
33,679
$
34
$
567,199
$
( 81,656 )
$
2,083
$
487,660
Net income
—
—
—
18,906
—
18,906
Foreign currency translation adjustments
—
—
—
—
552
552
Change in pension obligation
—
—
—
—
34
34
Exercise of stock options
72
—
563
—
—
563
Issuance of shares under Employee Stock Purchase Plan
15
—
509
—
—
509
Issuance of restricted common shares,
net of shares withheld
214
—
( 4,141 )
—
—
( 4,141 )
Stock-based compensation expense
—
—
3,377
—
3,377
Repurchase of common stock
( 323 )
—
( 5,827 )
( 7,531 )
—
( 13,358 )
Balance at June 30, 2021
33,657
$
34
$
561,680
$
( 70,281 )
$
2,669
$
494,102
See accompanying Notes to these Consolidated Financial Statements
6
Table of Contents
Axcelis Technologies, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six months ended
June 30,
2021
2020
Cash flows from operating activities
Net income
$
35,386
$
24,523
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
5,336
4,829
Deferred income taxes
5,107
3,035
Stock-based compensation expense
5,784
4,806
Provision for excess and obsolete inventory
1,888
1,708
Changes in operating assets and liabilities:
Accounts receivable
7,091
18,752
Inventories
( 32,418 )
( 9,123 )
Prepaid expenses and other current assets
( 3,309 )
( 4,206 )
Accounts payable and other current liabilities
7,282
11,808
Deferred revenue
12,460
1,167
Income taxes
( 27 )
5
Other assets and liabilities
1,341
( 729 )
Net cash provided by operating activities
45,921
56,575
Cash flows from investing activities
Expenditures for property, plant and equipment and capitalized software
( 2,392 )
( 2,975 )
Net cash used in investing activities
( 2,392 )
( 2,975 )
Cash flows from financing activities
Net settlement on restricted stock grants
( 6,495 )
( 3,860 )
Repurchase of common stock
( 24,993 )
( 7,501 )
Proceeds from Employee Stock Purchase Plan
508
509
Principal payments on finance lease obligation
( 362 )
( 108 )
Proceeds from exercise of stock options
3,075
7,282
Net cash used in financing activities
( 28,267 )
( 3,678 )
Effect of exchange rate changes on cash and cash equivalents
992
560
Net increase in cash, cash equivalents and restricted cash
16,254
50,482
Cash, cash equivalents and restricted cash at beginning of period
204,232
146,534
Cash, cash equivalents and restricted cash at end of period
$
220,486
$
197,016
See accompanying Notes to these Consolidated Financial Statements
7
Table of Contents
Axcelis Technologies, Inc.
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Nature of Business
Axcelis Technologies, Inc. (“Axcelis” or the “Company”) was incorporated in Delaware in 1995 and is a producer of ion implantation equipment used in the fabrication of semiconductor chips in the United States, Europe and Asia. In addition, we provide extensive worldwide aftermarket service and support, including spare parts, equipment upgrades, used equipment and maintenance services to the semiconductor industry.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments which are of a normal recurring nature and considered necessary for a fair presentation of these financial statements have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for other interim periods or for the year as a whole.
The balance sheet at December 31, 2020 has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in Axcelis Technologies, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2020.
Note 2. Stock-Based Compensation
We maintain the Axcelis Technologies, Inc. 2012 Equity Incentive Plan, as amended (the “2012 Equity Plan”), which became effective on May 2, 2012, and permits the issuance of options, restricted stock, restricted stock units (“RSUs”) and performance awards to selected employees, directors and consultants of the Company. Our 2000 Stock Plan (the “2000 Stock Plan”) expired on May 1, 2012 and no new grants may be made under that plan after that date. However, unexpired options granted under the 2000 Stock Plan, which have a 10-year term, remain outstanding and subject to the terms of the 2000 Stock Plan. We also maintain the Axcelis Technologies, Inc. 2020 Employee Stock Purchase Plan (the “2020 ESPP”), an Internal Revenue Code Section 423 plan. The Company’s Employee Stock Purchase Plan, which was effective in June 2000 (the “2000 ESPP”), expired in June 2020.
The 2012 Equity Plan is more fully described in Note 13 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2020.
We recognized stock-based compensation expense of $ 3.4 million and $ 3.1 million for the three-month periods ended June 30, 2021 and 2020, respectively. We recognized stock-based compensation expense of $ 5.8 million and $ 4.8 million for the six-month periods ended June 30, 2021 and 2020, respectively. These amounts include compensation expense related to RSUs, non-qualified stock options and stock to be issued to participants under the 2020 ESPP and 2000 ESPP.
In the three-month periods ended June 30, 2021 and 2020, we issued 0.3 million and 0.6 million shares of common stock, respectively, upon stock option exercises, purchases under the employee stock purchase plans and vesting of RSUs. In the three-month periods ended June 30, 2021 and 2020, we received proceeds of $ 1.1 million and $ 3.3 million, respectively, in connection with the exercise of stock options and purchases under the employee stock purchase plans.
In the six-month periods ended June 30, 2021 and 2020, we issued 0.7 million and 1.2 million shares of common stock, respectively, upon stock option exercises, purchases under the employee stock purchase plans and vesting of RSUs. In the six-month periods ended June 30, 2021 and 2020, we received proceeds of $ 3.6 million and $ 7.8 million, respectively, in connection with the exercise of stock options and purchases under the employee stock purchase plans.
8
Table of Contents
Note 3. Leases
We have operating leases for office space, warehouse space, computer and office equipment and vehicles used in our business operations. We have a finance lease as a result of the 2015 sale-leaseback of our corporate headquarters in Beverly, Massachusetts. All new agreements are reviewed to determine if they contain a lease component. A lease is a contract or part of a contract that conveys the right to control the use of identified property, plant or equipment over a period of time in exchange for consideration. We recognize the lease obligation on a discounted basis using the explicit or implicit discount rate stated within the agreement. We recognize a corresponding right-of-use asset, which is initially determined based upon the net present value of the associated liability and is adjusted for deferred costs and possible impairment, if any. For those lease agreements that do not indicate the applicable discount rate, we use our incremental borrowing rate. We have made the following policy elections: (i) operating leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet; (ii) we recognize lease expense for operating leases on a straight-line basis over the lease term; and (iii) we account for lease components and non-lease components that are fixed payments as one component. Some of our operating leases include one or more options to renew, with renewal terms that can extend the respective lease term 1 to 3 years . The exercise of lease renewal options are at our sole discretion. For lease extensions that are reasonably certain to occur, we have included these renewal periods in our calculation of the net present value of the lease obligation and related right-of-use asset. Certain leases also include options to purchase the leased property. The depreciable life of certain assets and leasehold improvements is limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The amounts of operating and finance lease right-of-use assets and related lease obligations recorded within our consolidated balance sheets are as follows:
June 30,
December 31,
Leases
Classification
2021
2020
Assets
(in thousands)
Operating leases
Operating lease assets
$
7,626
$
4,542
Finance lease
Finance lease assets *
19,889
20,544
Total leased assets
$
27,515
$
25,086
Liabilities
Current
Operating
Other current liabilities
$
3,215
$
2,573
Finance
Current portion of finance lease obligation
864
756
Noncurrent
Operating
Other long-term liabilities
4,398
1,949
Finance
Finance lease obligation
46,923
47,393
Total lease liabilities
$
55,400
$
52,671
* Finance lease assets are recorded net of accumulated depreciation of $ 48.9 million and include $ 0.7 million of prepaid financing costs as of June 30, 2021. Finance lease assets are recorded net of accumulated depreciation of $ 48.4 million and include $ 0.7 million of prepaid financing costs as of December 31, 2020.
All of our operating lease office locations support selling and servicing functions. Operating lease expense, and depreciation and interest expense relating to our finance lease obligation, are recognized within our consolidated statement of operations for the three and six months ended June 30, 2021 and 2020 as follows:
9
Table of Contents
Three months ended
Six months ended
June 30,
June 30,
Lease cost
Classification
2021
2020
2021
2020
Operating lease cost
(in thousands)
Service
Cost of revenue
$
644
$
624
$
1,283
$
1,174
Research and development
Operating expenses
122
128
252
209
Sales and marketing*
Operating expenses
376
346
755
678
General and administrative*
Operating expenses
201
220
461
435
Total operating lease cost
$
1,343
$
1,318
$
2,751
$
2,496
Finance lease cost
Depreciation of leased assets
Cost of revenue, R&D, Sales and marketing and G&A
$
328
$
328
$
656
$
681
Interest on lease liabilities
Interest expense
1,274
1,299
2,553
2,602
Total finance lease cost
$
1,602
$
1,627
$
3,209
$
3,283
Total lease cost
$
2,945
$
2,945
$
5,960
$
5,779
* Sales and marketing and general and administrative expense also includes short-term lease and variable lease costs of approximately $ 0.4 million and $ 0.9 million for the three and six months ended June 30, 2021, respectively, and includes short-term and variable lease costs of approximately $ 0.3 million and $ 0.5 million for the three and six months ended June 30, 2020, respectively.
The lease of our corporate headquarters, shown below under finance leases, had an original lease term of 22 years , beginning in January 2015. All other locations are treated as operating leases, with lease terms ranging from 1 to 10 years . The tables below reflect the minimum cash outflow regarding our current lease obligations as well as the weighted-average remaining lease term and weighted-average discount rates used in our calculation of our lease obligations and right-of-use assets as of June 30, 2021:
Finance
Operating
Total
Maturity of Lease Liabilities
Leases
Leases
Leases
(in thousands)
2021
$
2,929
$
1,827
$
4,756
2022
5,980
3,053
9,033
2023
6,114
1,544
7,658
2024
6,252
794
7,046
2025
5,930
712
6,642
Thereafter
73,723
545
74,268
Total lease payments
$
100,928
$
8,475
$
109,403
Less interest portion*
( 53,141 )
( 862 )
( 54,003 )
Finance lease and operating lease obligations
$
47,787
$
7,613
$
55,400
* Finance lease interest calculated using the implied interest rate; operating lease interest calculated using estimated corporate borrowing rate.
10
Table of Contents
June 30,
Lease term and discount rate
2021
Weighted-average remaining lease term (years):
Operating leases
3.0
Finance leases
15.6
Weighted-average discount rate:
Operating leases
4.5 %
Finance leases
10.5 %
Our cash outflows from our operating leases include rent expense and other charges associated with these leases. These cash flows are included within the operating activities section of our statement of cash flows. Our cash flows from our finance lease include both an interest component and payment of principal component. The table below shows our cash outflows, by lease type and related section of our statement of cash flows, as well as the non-cash amount capitalized on our balance sheet in relation to our operating lease right-of-use assets for the six months ending June 30, 2021 and 2020, respectively:
Six months ended
June 30,
Cash paid for amounts included in the measurement of lease liabilities
2021
2020
(in thousands)
Operating cash outflows from operating leases
$
2,751
$
2,496
Operating cash outflows from finance leases
2,556
2,746
Financing cash outflows from finance leases
362
108
Operating lease assets obtained in exchange for operating lease liabilities
4,192
1,038
Finance lease assets obtained in exchange for new finance lease liabilities
$
—
$
—
Note 4. Revenue
To reflect the organization of our business operations, we divide revenue into two categories: revenue from sales of new systems and revenue arising from the sale of used systems, parts and labor to customers who own systems, which we refer to as “Aftermarket.”
Revenue by categories used by management are as follows:
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
Systems
$
100,138
$
76,815
$
181,129
$
159,152
Aftermarket
47,136
46,150
98,921
82,804
Total Revenue
$
147,274
$
122,965
$
280,050
$
241,956
We also consider revenue by geography. Revenue is allocated to geographic markets based upon the location to which our products are shipped and in which our services are performed. Revenue in our principal geographic markets is as follows:
11
Table of Contents
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
North America
$
10,204
$
8,915
$
19,712
$
19,576
Asia Pacific
116,642
106,604
220,033
203,432
Europe
20,428
7,446
40,305
18,948
Total Revenue
$
147,274
$
122,965
$
280,050
$
241,956
Our system sales revenue transactions give rise to contract liabilities (in the case of pre-payments and the fair value of goods and services to be delivered after the system delivery, such as installation and certain warranty obligations).
Contract liabilities are as follows:
June 30,
December 31,
2021
2020
(in thousands)
Contract liabilities
$
35,518
$
23,058
Contract liabilities are reflected as deferred revenue on the consolidated balance sheet and relate to payments invoiced or received in advance of completion of performance obligations under a contract. Contract liabilities are recognized as revenue upon the fulfillment of performance obligations.
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
Balance, beginning of the period
$
22,142
$
34,106
$
23,058
$
29,251
Deferral of revenue
21,893
6,248
30,117
10,724
Recognition of deferred revenue
( 8,517 )
( 9,937 )
( 17,657 )
( 9,558 )
Balance, end of the period
$
35,518
$
30,417
$
35,518
$
30,417
The majority of our system transactions have payment terms of 90 % due upon shipment of the tool and 10 % due upon acceptance. Aftermarket transaction payment terms usually provide that payment is due either within 30 or 60 days after the service is provided or parts delivered.
Note 5. Receivables and Allowances for Credit Losses
All trade receivables are reported on the Consolidated Balance Sheets at their amortized cost adjusted for any write-offs and net of allowances for credit losses.
Axcelis maintains an allowance for credit losses, which represent an estimate of expected losses over the remaining contractual life of our receivables, considering current market conditions and estimates for supportable forecasts when appropriate. The estimate is a result of the Company’s ongoing assessments and evaluations of collectability, historical loss experience, and future expectations in estimating credit losses in our receivable portfolio. Axcelis uses historical loss experience rates and applies them to a related aging analysis while also considering customer and/or economic risk where appropriate. Determination of the proper amount of allowances requires management to exercise judgment about the timing, frequency and severity of credit losses that could materially affect the provision for credit losses and, as a result, net earnings. The allowance takes into consideration numerous quantitative and qualitative factors that include receivable type, historical loss experience, loss migration, delinquency trends, collection experience, current economic conditions, estimates for supportable forecasts, when appropriate, and credit risk characteristics.
12
Table of Contents
Axcelis evaluates the credit risk of the customer when extending credit based on a combination of various financial and qualitative factors that may affect our customers’ ability to pay. These factors may include the customer’s financial condition, past payment experience, and credit bureau report, as well as the value of the underlying collateral.
Management performs detailed reviews of Axcelis’ receivables on a quarterly basis to assess the adequacy of the allowances and to determine if any impairment has occurred. Amounts determined to be uncollectable are charged directly against the allowances, while amounts recovered on previously written-off accounts increase the allowances. Changes to the allowances for credit losses are maintained through adjustments to the provision for credit losses, which are charged to current period earnings.
The following table shows changes of the allowances for credit losses related to trade receivables for the three and six months ended June 30, 2021 and 2020, respectively:
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands)
Balance, beginning of period
$
—
$
—
$
—
$
818
Provision for credit losses
—
—
—
—
Charge-offs
—
—
—
( 818 )
Recoveries
—
—
—
—
Balance, end of period
$
—
$
—
$
—
$
—
Note 6. Computation of Net Earnings per Share
Basic earnings per share is computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) for the period. The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased by the number of additional common shares that would have been outstanding if the potentially dilutive common shares issuable on exercise of stock options and vesting of RSUs had been issued, calculated using the treasury stock method.
The components of net earnings per share are as follows:
Three months ended
Six months ended
June 30,
June 30,
2021
2020
2021
2020
(in thousands, except per share amounts)
Net income available to common stockholders
$
18,906
$
13,302
$
35,386
$
24,523
Weighted average common shares outstanding used in computing basic income per share
33,677
33,116
33,696
32,998
Incremental options and RSUs
634
842
777
1,025
Weighted average common shares used in computing diluted net income per share
34,311
33,958
34,473
34,023
Net income per share
Basic
$
0.56
$
0.40
$
1.05
$
0.74
Diluted
$
0.55
$
0.39
$
1.03
$
0.72
Diluted weighted average common shares outstanding does not include 1,800 and 3,138 common equivalent shares issuable with respect to outstanding equity awards for the three-month periods ended June 30, 2021 and 2020, respectively, or 1,352 and 5,006 common equivalent shares issuable with respect to outstanding equity awards for the six-month periods ending June 30, 2021 and 2020, respectively, as their effect would have been anti-dilutive.
13
Table of Contents
Note 7. Accumulated Other Comprehensive Income
The following table presents the changes in accumulated other comprehensive income, net of tax, by component, for the six months ended June 30, 2021:
Foreign
Defined benefit
currency
pension plan
Total
(in thousands)
Balance at December 31, 2020
$
3,945
$
( 510 )
$
3,435
Other comprehensive loss and pension reclassification
( 820 )
54
( 766 )
Balance at June 30, 2021
$
3,125
$
( 456 )
$
2,669
Note 8. Cash, cash equivalents and restricted cash
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets to the total of the amounts shown in the statement of cash flows:
June 30,
December 31,
2021
2020
(in thousands)
Cash and cash equivalents
$
219,731
$
203,479
Long-term restricted cash
755
753
Total cash, cash equivalents and restricted cash
$
220,486
$
204,232
As of June 30, 2021, we had $ 0.8 million in restricted cash representing the total of (i) cash collateral for a $ 0.7 million letter of credit relating to workers’ compensation insurance and (ii) a $ 0.1 million deposit relating to customs activity.
Note 9. Inventories, net
The components of inventories are as follows:
June 30,
December 31,
2021
2020
(in thousands)
Raw materials
$
109,795
$
100,254
Work in process
40,233
33,867
Finished goods (completed systems)
42,293
26,955
Inventories, net
$
192,321
$
161,076
When recorded, inventory reserves reduce the carrying value of inventories to their net realizable value. We establish inventory reserves when conditions exist that indicate inventory may be in excess of anticipated demand or is obsolete based upon assumptions about future demand for the Company’s products or market conditions. We regularly evaluate the ability to realize the value of inventories based on a combination of factors including the following: forecasted sales or usage, estimated product end of life dates, estimated current and future market value and new product introductions. Purchasing and usage alternatives are also explored to mitigate inventory exposure.
Note 10. Product Warranty
We generally offer a one-year warranty for all of our systems, the terms and conditions of which vary depending upon the product sold. For all systems sold, we accrue a liability for the estimated cost of standard warranty at the time of system shipment and defer the portion of systems revenue attributable to the fair value of non-standard warranty. Costs for non-standard warranty are expensed as incurred. Factors that affect our warranty liability include the number of installed units, historical and anticipated product failure rates, material usage and service labor costs. We periodically assess the adequacy of our recorded liability and adjust the amount as necessary.
14
Table of Contents
The changes in our standard product warranty liability are as follows:
Six months ended
June 30,
2021
2020
(in thousands)
Balance at January 1 (beginning of year)
$
4,612
$
3,244
Warranties issued during the period
3,013
2,635
Settlements made during the period
( 1,991 )
( 1,913 )
Changes in estimate of liability for pre-existing warranties during the period
( 372 )
177
Balance at June 30 (end of period)
$
5,262
$
4,143
Amount classified as current
$
4,690
$
3,942
Amount classified as long-term
572
201
Total warranty liability
$
5,262
$
4,143
Note 11. Fair Value Measurements
Certain assets on our balance sheets are reported at their fair value. Fair value is defined as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
(a) Fair Value Hierarchy
The accounting guidance for fair value measurement requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is as follows:
Level 1 - applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2 - applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level 3 - applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
(b) Fair Value Measurements
Our money market funds and short-term investments are included in cash and cash equivalents in the consolidated balance sheets.
15
Table of Contents
The following table sets forth our assets by level within the fair value hierarchy:
June 30, 2021
Fair Value Measurements
Level 1
Level 2
Level 3
Total
(in thousands)
Assets
Cash equivalents:
Money market funds, U.S. Government Securities and Agency Investments
$
190,731
$
—
$
—
$
190,731
December 31, 2020
Fair Value Measurements
Level 1
Level 2
Level 3
Total
(in thousands)
Assets
Cash equivalents:
Money market funds, U.S. Government Securities and Agency Investments
$
172,119
$
—
$
—
$
172,119
(c) Other Financial Instruments
The carrying amounts reflected in the consolidated balance sheets for accounts receivable, prepaid expenses and other current assets and non-current assets, restricted cash, accounts payable and accrued expenses approximate fair value due to their short-term maturities.
Note 12. Financing Arrangements
On January 30, 2015, we sold our corporate headquarters facility in Beverly, Massachusetts for $ 48.9 million. As part of the sale, we also entered into a 22-year lease agreement of our headquarters facility. This sale-leaseback is accounted for as a financing lease under generally accepted accounting principles and, as such, we have recorded a financing obligation of $ 47.8 million as of June 30, 2021. The associated lease payments include both an interest component and payment of principal, with the remaining liability being extinguished at the end of the original lease term. We posted a security deposit of $ 5.9 million in the form of an irrevocable letter of credit at the time of the closing. This letter of credit reduces our availability under our credit facility, as described in the next paragraph.
On July 31, 2020, we entered into a Senior Secured Credit Facilities Credit Agreement (the “Credit Agreement”) with Silicon Valley Bank, in its capacity as administrative agent and collateral agent for itself and as a lender, and such other banks and financial institutions or entities that from time to time join as lenders under the Credit Agreement. The Credit Agreement provides for a revolving credit facility in an aggregate principal amount not to exceed $ 40.0 million. Our obligations under the Credit Agreement are secured by a security interest, senior to any current and future debts and to any security interest, in all of our rights, title, and interest in, to and under substantially all of our assets, subject to limited exceptions, including permitted liens. The revolving credit facility terminates on July 31, 2023. As of June 30, 2021, we were in compliance with all covenant requirements of the Credit Agreement. As of such date, no borrowings had been made under the Credit Agreement, although a letter of credit for $ 5.9 million reduces the funds available for borrowing under the credit line. We entered into a First Amendment to the Credit Agreement with Silicon Valley Bank in March 2021 to (i) align the covenants with our 2021 stock repurchase program, and (ii) established terms to transition from a Eurodollar based interest rate option to an interest rate benchmark using a secured overnight financing rate (known as “SOFR”) published by the Federal Reserve Bank of New York.
Note 13. Income Taxes
Income tax expense was $ 3.8 million for the three months ended June 30, 2021, compared to $ 2.3 million for the three months ended June 30, 2020. The $ 1.5 million increase was primarily due to a $ 7.2 million increase in pretax income. Income tax expense was $ 5.6 million during the six months ended June 30, 2021, compared with $ 3.3 million for the six months ended June 30, 2020. The $ 2.3 million increase was primarily due to a $ 13.1 million increase in pretax income.
16
Table of Contents
The effective tax rate for the three and six months ended June 30, 2021 and 2020, respectively, was less than the U.S. statutory rate of 21 % due to favorable discrete items related to equity compensation in those periods and Federal research and development tax credits that reduce the annual tax rate.
We had $ 51.4 million and $ 57.9 million of net deferred tax assets worldwide relating to net operating loss carryforwards, tax credit carryforwards and other temporary differences, as of June 30, 2021 and December 31, 2020, respectively. These deferred tax assets are available to reduce income taxes in future years. We have a $ 9.1 million valuation allowance in the U.S. against certain tax credits and state net operating losses due to the uncertainty of their realization based on long-term Company forecasts and the expiration dates on these tax assets. If future operating results of the Company within the U.S. or these foreign jurisdictions are significantly less than our expectations, it is reasonably possible that we would be required to record an additional valuation allowance on our deferred tax assets in the future.
Note 14. Concentration of Risk
For the three months ended June 30, 2021, two customers accounted for 19.7 % and 10.2 % of total revenue, respectively. For the three months ended June 30, 2020, three customers accounted for 22.5 %, 22.2 % and 11.6 % of total revenue, respectively.
For the six months ended June 30, 2021, one customer accounted for 24.4 % of total revenue. For the six months ended June 30, 2020 , three customers accounted for 19.7 %, 18.5 % and 16.2 % of total revenue, respectively.
At June 30, 2021, two customers accounted for 11.7 % and 10.0 % of accounts receivable, respectively. At December 31, 2020, two customers accounted for 23.8 % and 11.9 % of accounts receivable, respectively.
Note 15. Share Repurchase
In December 2020, our Board of Directors approved stock repurchases of up to $ 100 million of our common stock through the end of 2021. During the six months ended June 30, 2021, we purchased 0.6 million shares at an average cost of $ 39.92 per share. The timing and actual number of shares repurchased under this program will depend on various factors including price, corporate and regulatory requirements, alternative investment opportunities and other market conditions.
Shares repurchased by us are accounted for when the transaction is settled. Shares repurchased and retired are deducted from common stock for par value and from additional paid-in capital for the excess over par value. If additional paid-in capital has been exhausted, the excess over par value is deducted from retained earnings. Direct costs incurred to acquire the shares are included in the total cost of the shares.
Note 16. Contingencies
(a) Litigation
We are from time to time a party to litigation that arises in the normal course of our business operations. We are not presently a party to any litigation that we believe might have a material adverse effect on our business operations.
(b) Indemnifications
Our system sales agreements typically include provisions under which we agree to take certain actions, provide certain remedies and defend our customers against third-party claims of intellectual property infringement under specified conditions and indemnify customers against any damage and costs awarded in connection with such claims. We have not incurred any material costs as a result of such indemnifications and have not accrued any liabilities related to such obligations in the accompanying consolidated financial statements.
17
Table of Contents
Note 17. Recent Accounting Guidance
i. Accounting Standards Update 2019-12 Income Taxes (Topic 740)
We adopted Financial Accounting Standards Board ASU No. 2019-12 “ Income Taxes (Topic 740) ” as of January 1, 2021 on a prospective basis. The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions from the previous standard as well as requiring entities to include franchise tax partially based on income as an income based tax and to account for an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. The guidance in ASU 2019-12 is required for annual reporting periods beginning after December 15, 2020. Adoption of ASU 2019-12 had no material effect on our consolidated financial statements and disclosures.
18
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.