Item 8. Financial Statements and Supplementary Data
Item 8.
Financial Statements and Supplementary Data
INDEX TO FINANCIAL STATEMENTS
Page
ATLANTIC AMERICAN CORPORATION
Report of Independent Registered Public Accounting Firm ( Dixon Hughes Goodman, LLP , Atlanta, GA PCAOB Firm ID No. 57 )
22
Consolidated Balance Sheets as of December 31, 2021 and 2020
24
Consolidated Statements of Operations for the years ended December 31, 2021 and 2020
25
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2021 and 2020
26
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2021 and 2020
27
Consolidated Statements of Cash Flows for the years ended December 31, 2021 and 2020
28
Notes to Consolidated Financial Statements
29
21
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
Atlantic American Corporation
Atlanta, Georgia
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Atlantic American Corporation and subsidiaries (the Company) as of December 31, 2021
and 2020, and the related consolidated statements of operations, comprehensive income (loss), shareholders’ equity and cash flows for each of the two years in the period ended December 31, 2021 and the related notes and schedules (collectively,
referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows
for each of the two years in the period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles (GAAP).
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of internal control over financial
reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial
reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and
significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or
required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of
critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the
accounts or disclosures to which they relate.
Valuation of Insurance Reserves for Losses and Claims (Claim Reserves)
As reflected on the consolidated balance sheet and discussed in Note 5 to the financial statements, the Company’s insurance reserves for losses and
claims (claim reserves), were $85.6 million as of December 31, 2021. The Company’s claim reserves relate primarily to its property casualty lines of business and Medicare supplement business. The process of establishing claim reserves requires the
use of estimates and judgments based on circumstances underlying the insured loss at the date of accrual. Management’s judgments include claims adjusters’ evaluations for unpaid claims reported prior to the close of the accounting period, estimates
of incurred but not reported (IBNR) claims based on past experience and estimates of loss adjustment expenses.
The principal considerations for our determination that the valuation of claim reserves is a critical audit matter are the high degree of judgment and
subjectivity in auditing the actuarial methods and assumptions used in the valuation process, including assumptions around expected loss ratios and reported and paid loss emergence patterns.
22
Table of Contents
Addressing the matter involved performing the following audit procedures, among others:
•
Involving our actuarial specialists to assist in our procedures in:
o
Evaluating the appropriateness of management’s actuarial reserving methodologies and assumptions;
o
Evaluating management’s hindsight analyses;
o
Comparing management’s carried reserve to the range calculated by management’s specialist for property casualty claim reserves;
•
Testing the completeness and accuracy of data provided by management that served as the basis for the actuarial analyses on a sample basis; and
•
Evaluating movement of the Company’s recorded property casualty claim reserves within the Company’s estimated reserve range year over year.
Valuation of Insurance Reserves for Future Policy Benefits (Policy Reserves)
As reflected on the consolidated balance sheet and discussed in Note 5 to the financial statements, the Company’s insurance reserves for future policy
benefits (policy reserves) were $87.3 million as of December 31, 2021. Policy reserves are related to life and health insurance policies and are based upon significant assumptions including future investment yields, mortality rates, withdrawal rates
and expenses after giving effect to possible risks of unexpected claim experience. These assumptions are based on historical experience modified as necessary to reflect anticipated trends and are generally established at contract inception.
The principal considerations for our determination that the valuation of policy reserves is a critical audit matter are the high degree of judgment
required to assess certain assumptions that impact policy reserves and the complexity of the actuarial calculations.
Addressing the matter involved performing the following audit procedures, among others:
•
Involving our actuarial specialists to assist in our procedures in:
o
Evaluating whether the methodology applied by management is consistent in the aggregate with the methodology compliant with GAAP;
o
Assessing the significant assumptions used by management for new insurance contracts issued during the current year by comparing the significant assumptions
noted above to historical experience, observable market data or management’s estimates of prospective changes to these assumptions;
o
Performing an independent recalculation of policy reserves for a sample of contracts for comparison to management’s estimate; and
o
Evaluating management’s loss recognition testing of aggregate reserve sufficiency.
•
Testing the completeness and accuracy of data used by management in developing assumptions on a sample basis.
/s/ Dixon Hughes Goodman, LLP
We have served as the Company’s auditor since 2018.
Atlanta, Georgia
March 25, 2022
23
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED
BALANCE SHEETS
December 31,
2021
2020
(In thousands,
except share and per share data)
ASSETS
Cash and cash equivalents
$
24,753
$
19,319
Investments:
Fixed maturities, available-for-sale, at fair value (amortized cost: $ 238,597
and $ 222,461 )
260,986
254,106
Equity securities, at fair value (cost: $ 4,907 and $ 6,393 )
19,124
18,716
Other invested assets (cost: $ 698 and $ 3,765 )
198
3,238
Policy loans
1,858
1,975
Real estate
38
38
Investment in unconsolidated trusts
1,238
1,238
Total investments
283,442
279,311
Receivables:
Reinsurance
27,416
29,086
Insurance premiums and other, net of allowance for doubtful accounts of $ 188 and
$ 198 as of 2021
and 2020 , respectively
14,959
27,512
Deferred income taxes, net
1,755
—
Deferred acquisition costs
38,698
39,611
Other assets
8,719
7,804
Intangibles
2,544
2,544
Total assets
$
402,286
$
405,187
LIABILITIES AND SHAREHOLDERS’ EQUITY
Insurance reserves and policyholder funds
Future policy benefits
$
87,348
$
90,872
Unearned premiums
27,469
27,131
Losses and claims
85,620
79,147
Other policy liabilities
1,360
1,526
Total insurance reserves and policyholder funds
201,797
198,676
Accounts payable and accrued expenses
25,465
26,412
Deferred income taxes, net
—
1,301
Junior subordinated debenture obligations, net
33,738
33,738
Total liabilities
261,000
260,127
Commitments and contingencies (Note 16)
Shareholders’ equity:
Preferred stock, $ 1 par, 4,000,000 shares authorized; Series D preferred, 55,000
shares issued and outstanding; $ 5,500 redemption value
55
55
Common stock, $ 1 par, 50,000,000 shares authorized; 22,400,894 shares
issued; 20,378,576 and 20,415,243
shares outstanding as of 2021 and 2020 , respectively
22,401
22,401
Additional paid-in capital
57,441
57,437
Retained earnings
51,264
47,790
Accumulated other comprehensive income
17,688
25,000
Unearned stock grant compensation
( 73
)
( 284
)
Treasury stock, at cost, 2,022,318 and 1,985,651 shares as of 2021 and 2020 , respectively
( 7,490
)
( 7,339
)
Total shareholders’ equity
141,286
145,060
Total liabilities and shareholders’ equity
$
402,286
$
405,187
See the accompanying notes to the consolidated financial statements.
24
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31,
2021
2020
(In thousands,
except per share data)
Revenue:
Insurance premiums, net
$
184,216
$
183,539
Net investment income
8,528
7,744
Realized investment gains, net
4,903
7,420
Unrealized gains (losses) on equity securities, net
1,894
( 3,431
)
Other income
13
76
Total revenue
199,554
195,348
Benefits and expenses:
Insurance benefits and losses incurred
131,694
119,876
Commissions and underwriting expenses
47,496
46,811
Interest expense
1,387
1,610
Other expense
13,675
11,548
Total benefits and expenses
194,252
179,845
Income before income taxes
5,302
15,503
Income tax expense
1,021
3,334
Net Income
4,281
12,169
Preferred stock dividends
( 399
)
( 399
)
Net Income applicable to common shareholders
$
3,882
$
11,770
Earnings per common share (basic)
0.19
0.58
Earnings per common share (diluted)
$
0.19
$
0.56
See the accompanying notes to the consolidated financial statements.
25
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME (LOSS)
Year Ended December 31,
2021
2020
(In thousands)
Net income
$
4,281
$
12,169
Other comprehensive income:
Available-for-sale fixed maturity securities:
Gross unrealized holding gain (loss) arising in the period
( 8,686
)
18,791
Related income tax effect
1,824
( 3,946
)
Subtotal
( 6,862
)
14,845
Less: reclassification adjustment for net realized gains included in net income
( 570
)
( 385
)
Related income tax effect
120
81
Subtotal
( 450
)
( 304
)
Total other comprehensive income (loss), net of tax
( 7,312
)
14,541
Total comprehensive income (loss)
$
( 3,031
)
$
26,710
See the accompanying notes to the consolidated financial statements.
26
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED STATEMENTS OF
SHAREHOLDERS’ EQUITY
Year Ended December 31,
(In thousands, except share and per share data)
2021
2020
Preferred stock:
Balance, beginning of year
$
55
$
55
Balance, end of year
55
55
Common stock:
Balance, beginning of year
22,401
22,401
Balance, end of year
22,401
22,401
Additional paid-in capital:
Balance, beginning of year
57,437
57,820
Restricted stock grants, net of forfeitures
—
( 376
)
Issuance of shares under stock plans
4
( 7
)
Balance, end of year
57,441
57,437
Retained earnings:
Balance, beginning of year
47,790
36,020
Net income
4,281
12,169
Dividends on common stock
( 408
)
—
Dividends accrued on preferred stock
( 399
)
( 399
)
Balance, end of year
51,264
47,790
Accumulated other comprehensive income:
Balance, beginning of year
25,000
10,459
Other comprehensive income (loss), net of tax
( 7,312
)
14,541
Balance, end of year
17,688
25,000
Unearned stock grant compensation:
Balance, beginning of year
( 284
)
( 781
)
Restricted stock grants, net of forfeitures
—
60
Amortization of unearned compensation
211
437
Balance, end of year
( 73
)
( 284
)
Treasury stock:
Balance, beginning of year
( 7,339
)
( 7,580
)
Restricted stock grants, net of forfeitures
—
316
Net shares acquired related to employee share-based compensation plans
( 153
)
( 91
)
Issuance of shares under stock plans
2
16
Balance, end of year
( 7,490
)
( 7,339
)
Total shareholders’ equity
$
141,286
$
145,060
Dividends declared on common stock per share
$
0.02
$
—
Common shares outstanding:
Balance, beginning of year
20,415,243
20,472,162
Net shares acquired under employee share-based compensation plans
( 38,147
)
( 46,620
)
Issuance of shares under stock plans
1,480
4,701
Restricted stock grants, net of forfeitures
—
( 15,000
)
Balance, end of year
20,378,576
20,415,243
See the accompanying notes to the consolidated financial statements.
27
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED STATEMENTS OF
CASH FLOWS
Year Ended December 31,
2021
2020
(In thousands)
Cash flows from operating activities:
Net Income
$
4,281
$
12,169
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of deferred acquisition costs
24,064
19,393
Acquisition costs deferred
( 23,151
)
( 20,143
)
Realized investment gains, net
( 4,903
)
( 7,420
)
Unrealized (gains) losses on equity securities, net
( 1,894
)
3,431
Distributions received from equity method investees
290
—
Compensation expense related to share awards
211
437
Depreciation and amortization
1,003
980
Deferred income tax benefit
( 1,112
)
( 2,250
)
Decrease in receivables, net
1,545
1,349
Increase (decrease) in insurance reserves and policyholder funds
3,121
( 3,230
)
(Decrease) increase in accounts payable and accrued expenses
( 947
)
2,324
Other, net
( 1,420
)
1,931
Net cash provided by operating activities
1,088
8,971
Cash flows from investing activities:
Proceeds from investments sold
29,184
18,541
Proceeds from investments matured, called or redeemed
11,515
7,117
Investments purchased
( 35,292
)
( 27,489
)
Additions to property and equipment
( 107
)
( 233
)
Net cash provided by (used in) investing activities
5,300
( 2,064
)
Cash flows from financing activities:
Payment of dividends on Series D preferred stock
( 399
)
( 399
)
Payment of dividends on common stock
( 408
)
—
Proceeds from shares issued under stock plans
6
9
Treasury stock acquired — net employee share-based compensation
( 153
)
( 91
)
Net cash used in financing activities
( 954
)
( 481
)
Net increase in cash
5,434
6,426
Cash and cash equivalents at beginning of year
19,319
12,893
Cash and cash equivalents at end of year
$
24,753
$
19,319
Supplemental cash flow information:
Cash paid for interest
$
1,389
$
1,665
Cash paid for income taxes
$
3,202
$
3,883
Non-cash investing activities:
Receivable from sale of other invested assets
$
—
$
12,678
See the accompanying notes to the consolidated financial statements.
28
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands)
Note 1.
Summary of Significant Accounting Policies
Principles of Consolidation
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United
States of America (“GAAP”) which, for insurance companies, differ in some respects from the statutory accounting practices prescribed or permitted by regulatory authorities. These financial statements include the accounts of Atlantic American
Corporation (“Atlantic American” or the “Parent”) and its subsidiaries (collectively with the Parent, the “Company”). All significant intercompany accounts and transactions have been eliminated in consolidation. Operating results achieved in any
historical period are not necessarily indicative of results to be expected in any future period.
At December 31, 2021, the Parent owned four
insurance subsidiaries, Bankers Fidelity Life Insurance Company and its wholly-owned subsidiary, Bankers Fidelity Assurance Company (together known as “Bankers Fidelity”), and American Southern Insurance Company and its wholly-owned subsidiary,
American Safety Insurance Company (together known as “American Southern”), in addition to one non-insurance subsidiary, xCalibre Risk
Services, Inc. The Parent has issued a guarantee of all liabilities of Bankers Fidelity.
Premium Revenue and Cost Recognition
Life insurance premiums are recognized as revenue when due; accident and health insurance premiums are recognized as revenue over the premium paying
period and property and casualty insurance premiums are recognized as revenue over the period of the contract in proportion to the amount of insurance protection provided. Losses, benefits and expenses are accrued as incurred and are associated
with premiums as they are earned so as to result in recognition of profits over the lives of the contracts. For traditional life insurance and long-duration health insurance, this association is accomplished by the provision of a future policy
benefits reserve and the deferral and subsequent amortization of the costs of acquiring business, which are referred to as “deferred policy acquisition costs” (principally commissions, premium taxes, and other incremental direct costs of issuing
policies). Deferred policy acquisition costs (“DAC”) are amortized over the estimated premium-paying period of the related policies using assumptions consistent with those used in computing the future policy benefits reserve. The Company provides
for insurance benefits and losses on accident, health, and property-casualty claims based upon estimates of projected ultimate losses. DAC for property and casualty insurance and short-duration health insurance is amortized over the effective
period of the related insurance policies. Contingent commissions, if contractually applicable, are ultimately payable to agents based on the underlying profitability of a particular insurance contract or a group of insurance contracts, and are
periodically evaluated and accrued as earned. In periods in which revisions are made to the estimated loss reserves related to the particular insurance contract or group of insurance contracts subject to such commissions, corresponding adjustments
are also made to the related accruals. DAC is expensed when such costs are deemed not to be recoverable from future premiums (for traditional life and long-duration health insurance) and from the related unearned premiums and investment income (for
property and casualty and short-duration health insurance).
Intangibles
Intangibles consist of goodwill and other indefinite-lived intangible assets. Goodwill represents the excess of cost over the fair value of net
assets acquired and is not amortized. Other indefinite-lived intangibles represent the value of licenses and are not amortized. The Company periodically reviews its goodwill and other indefinite-lived intangibles to determine if any adverse
conditions exist that could indicate impairment. Conditions that could trigger impairment include, but are not limited to, a significant change in business climate that could affect the value of the related asset, an adverse action, or an
assessment by a regulator. No impairment of the Company’s recorded intangibles was identified during any of the periods presented.
Investments
The Company’s investments in fixed maturities, which include bonds and redeemable preferred stocks, are classified as “available-for-sale” and,
accordingly, are carried at fair value with the after-tax difference from amortized cost, as adjusted if applicable, reflected in shareholders’ equity as a component of accumulated other comprehensive income or loss. The Company’s equity
securities, which include common and non-redeemable preferred stocks, are carried at fair value with changes in fair value reported in net income. The fair values of fixed maturities and equity securities are largely determined from publicly quoted
market prices, when available, or independent broker quotations. As of December 31, 2021, the Company owned a certain equity security in the amount of $ 157 ,
with a valuation that was derived from techniques in which one or more of the significant inputs are unobservable. As of December 31, 2021, the Company owned a certain fixed maturity in the amount of $ 250 , with a valuation that was derived from techniques in which one or more of the significant inputs are unobservable. Values that are not determined using quoted market
prices inherently involve a greater degree of judgment and uncertainty and therefore ultimately greater price volatility than the value of securities with publicly quoted market prices. Policy loans are carried at unpaid principal balance and real
estate is carried at historical cost. Other invested assets are comprised of investments in limited partnerships and limited liability companies and are accounted for using the equity method. If the value of a fixed maturity security or other
invested asset declines below its cost or amortized cost, as applicable, and the decline is considered to be other than temporary, a realized loss is recorded to reduce the carrying value of the investment to its estimated fair value, which becomes
the new cost basis.
29
Table of Contents
Premiums and discounts related to investments are amortized or accreted over the life of the related investment as an adjustment to yield using the
effective interest method. Dividends and interest income are recognized when earned or declared. The cost of securities sold is based on specific identification. Unrealized gains (losses) in the value of fixed maturities are accounted for as a
direct increase (decrease) in accumulated other comprehensive income in shareholders’ equity, net of deferred tax and, accordingly, have no effect on net income.
Income Taxes
Deferred income taxes represent the expected future tax consequences when the reported amounts of assets and liabilities are recovered or paid. They
arise from differences between the financial reporting and tax basis of assets and liabilities and are adjusted for changes in tax laws and tax rates as those changes are enacted. The provision for income taxes represents the total amount of income
taxes due related to the current year, plus the change in deferred income taxes during the year. A valuation allowance is recognized if, based on management’s assessment of the relevant facts, it is more likely than not that some portion of a
deferred tax asset will not be realized.
Earnings Per Common Share
Basic earnings per common share are based on the weighted average number of common and participating shares outstanding during the relevant period.
Diluted earnings per common share are based on the weighted average number of common and participating shares outstanding during the relevant period, plus options outstanding, if applicable, using the treasury stock method and the assumed
conversion of the Series D preferred stock, if dilutive. Unless otherwise indicated, earnings per common share amounts are presented on a diluted basis.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and investments in short-term, highly liquid securities with original maturities of three months
or less from date of purchase.
Reinsurance
The Company enters into reinsurance agreements with other companies in the normal course of business. For each reinsurance agreement, the Company determines if the agreement provides indemnification against loss or
liability relating to insurance risk in accordance with applicable accounting standards. Reinsurance premiums and benefits paid or provided are accounted for on bases consistent with those used in accounting for the original policies issued and
the terms of the reinsurance contracts. Premiums, benefits and DAC are reported net of insurance ceded. Reinsurance premiums from assumed business are estimated based on information received from ceding companies and reinsureds. Any subsequent
differences that arise regarding such estimates are recorded in the period in which they are determined.
Share-Based Transactions
For employee and director share-based compensation awards, the Company determines a grant date fair value based on the price of our publicly-traded
common stock and recognize the related compensation expense, adjusted for actual forfeitures, in the consolidated statement of operations on a straight-line basis over the requisite service period for the entire award. For non-employee share-based
compensation awards, the Company recognizes the impact during the period of performance, and the fair value of the award is measured as of the date performance is complete, which is the vesting date.
Treasury Stock
Treasury stock is reflected as a reduction of shareholders’ equity at cost. The Company uses the first-in-first-out (“FIFO”) purchase cost to
determine the cost of treasury stock that is reissued. The Company includes any gains and losses in additional paid-in capital when treasury stock is reissued.
30
Table of Contents
Recently Issued Accounting Standards
Adoption of New Accounting Standards
Income Taxes – Simplifying the Accounting for Income Taxes. In December 2019, the FASB issued ASU No.
2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”). This updated guidance is intended to simplify the accounting for income taxes by removing several exceptions contained in existing guidance and amending
other existing guidance to simplify several other income tax accounting matters. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2020, although earlier adoption is permitted. The Company
adopted ASU 2019-12 as of January 1, 2021. The adoption of this ASU did not have an impact on the Company’s consolidated financial statements.
Future Adoption of New Accounting Standards
Reference Rate Reform . In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848):
Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). This guidance provides optional expedients and exceptions for applying GAAP to investments, derivatives, or other transactions that reference the London
Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued because of reference rate reform. Along with the optional expedients, the amendments include a general principle that permits an entity to consider contract
modifications due to reference reform to be an event that does not require contract re-measurement at the modification date or reassessment of a previous accounting determination. Additionally, a company may make a one-time election to sell,
transfer, or both sell and transfer debt securities classified as held to maturity that reference a rate affected by reference rate reform and that were classified as held to maturity before January 1, 2020. This standard may be elected over time
through December 31, 2022 as reference rate reform activities occur. The Company is currently assessing the effect of adopting this guidance on its financial condition and results of operations.
Accounting for Long-Duration Contracts. In August 2018, the FASB issued ASU No. 2018-12, Financial Services
—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (“ASU 2018-12”). This guidance (1) improves the timeliness of recognizing changes in the liability for future policy benefits and modifies the rate used to
discount future cash flows, (2) simplifies and improves the accounting for certain market-based options or guarantees associated with deposit (or account balance) contracts, (3) simplifies the amortization of deferred acquisition costs, and (4)
improves the effectiveness of the required disclosures. ASU 2018-12 is effective for interim and annual reporting periods beginning after December 15, 2024, although earlier adoption is permitted. The Company is currently evaluating the new
guidance, but has not yet determined the method or timing for adoption or estimated the impact on the Company’s consolidated financial statements.
Financial Instruments – Credit Losses. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments
– Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 requires entities to measure all expected credit losses for financial instruments (including reinsurance recoverable and policy loans)
held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. Under current GAAP, entities generally recognize credit losses when it is probable that the loss has been incurred. ASU 2016-13
will remove all recognition thresholds and will require entities to recognize an allowance for credit losses equal to the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the entity expects
to collect over the instrument’s contractual life. ASU 2016-13 also amends the credit loss measurement guidance for available-for-sale (“AFS”) debt securities and beneficial interests in securitized financial assets. Credit losses on AFS debt
securities carried at fair value will continue to be measured as an other than temporary impairment (“OTTI”) when incurred; however, the losses will be recognized through an allowance and no longer as an adjustment to the cost basis. Recoveries of
OTTI will be recognized as reversals of valuation allowances and no longer accreted as investment income through an adjustment to the investment yield. The allowance on AFS debt securities cannot cause the net carrying value to be below fair value
and, therefore, it is possible that increases in fair value due to decreases in market interest rates could cause the reversal of a valuation allowance and increase net income. The new guidance will also require purchased financial assets with a
more-than-insignificant amount of credit deterioration since original issuance to be recorded based on contractual amounts due and an initial allowance recorded at the date of purchase. For the Company, the amendments in ASU 2016-13 will be
effective for interim and annual reporting periods beginning after December 15, 2022. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company will adopt on
January 1, 2023. Implementation matters yet to be addressed include determining the impact of valuation allowances on the effective interest method for recognizing interest income from AFS debt securities as well as updating our investment
accounting system functionality to adjust valuation allowances based on changes in fair value. The estimated effect on the Company’s consolidated financial statements can only be estimated based on the current investment portfolio at any given
point in time, and accordingly, has not currently been determined.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reporting period. Significant estimates and assumptions are used
in developing and evaluating deferred income taxes, deferred acquisition costs, insurance reserves, investments, and receivables, among others, and actual results could differ materially from management’s estimates.
31
Table of Contents
Note 2.
Investments
The following tables set forth the estimated fair value, gross unrealized gains, gross unrealized losses and cost or amortized cost of the Company’s
investments in fixed maturities and equity securities, aggregated by type and industry, as of December 31, 2021 and December 31, 2020.
Fixed maturities were comprised of the following:
2021
Estimated
Fair Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Amortized
Cost
Fixed maturities:
Bonds:
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
$
50,298
$
763
$
416
$
49,951
Obligations of states and political subdivisions
11,644
749
—
10,895
Corporate securities:
Utilities and telecom
29,717
2,961
44
26,800
Financial services
70,921
6,759
48
64,210
Other business – diversified
40,216
4,631
106
35,691
Other consumer – diversified
57,940
7,185
103
50,858
Total corporate securities
198,794
21,536
301
177,559
Redeemable preferred stocks:
Other consumer – diversified
250
58
—
192
Total redeemable preferred stocks
250
58
—
192
Total fixed maturities
$
260,986
$
23,106
$
717
$
238,597
2020
Estimated
Fair Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Amortized
Cost
Fixed maturities:
Bonds:
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
$
30,762
$
1,381
$
26
$
29,407
Obligations of states and political subdivisions
11,802
898
—
10,904
Corporate securities:
Utilities and telecom
30,359
4,423
—
25,936
Financial services
78,258
9,811
6
68,453
Other business – diversified
41,145
5,689
15
35,471
Other consumer – diversified
61,530
9,479
47
52,098
Total corporate securities
211,292
29,402
68
181,958
Redeemable preferred stocks:
Other consumer – diversified
250
58
—
192
Total redeemable preferred stocks
250
58
—
192
Total fixed maturities
$
254,106
$
31,739
$
94
$
222,461
Bonds having an amortized cost of $ 11,169
and $ 10,670 and included in the tables above were on deposit with insurance regulatory authorities at December 31, 2021 and 2020,
respectively, in accordance with statutory requirements. Additionally, bonds having an amortized cost of $ 5,371 and $ 1,997 and included in the tables above were pledged as collateral to FHLB at December 31, 2021 and 2020, respectively.
32
Table of Contents
2021
Estimated
Fair Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Cost or
Amortized
Cost
Equity securities:
Common and non-redeemable preferred stocks:
Financial services
799
525
—
274
Other business – diversified
18,325
13,692
—
4,633
Total equity securities
$
19,124
$
14,217
$
—
$
4,907
2020
Estimated
Fair Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Cost or
Amortized
Cost
Equity securities:
Common and non-redeemable preferred stocks:
Financial services
2,111
351
—
1,760
Other business – diversified
16,605
11,972
—
4,633
Total equity securities
$
18,716
$
12,323
$
—
$
6,393
The carrying value and amortized cost of the Company’s investments in fixed maturities at December 31, 2021 and 2020 by contractual maturity were
as follows. Actual maturities may differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
2021
2020
Carrying
Value
Amortized
Cost
Carrying
Value
Amortized
Cost
Due in one year or less
$
1,734
$
1,730
$
2,041
$
2,015
Due after one year through five years
24,926
23,593
18,373
17,039
Due after five years through ten years
73,725
68,338
89,892
79,993
Due after ten years
122,045
106,181
124,609
104,527
Asset backed securities
38,556
38,755
19,191
18,887
Totals
$
260,986
$
238,597
$
254,106
$
222,461
The following tables present the Company’s unrealized loss aging for securities by type and length of time the security was in a continuous
unrealized loss position as of December 31, 2021 and 2020.
2021
Less than 12 months
12 months or longer
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
$
30,141
$
416
$
—
$
—
$
30,141
$
416
Corporate securities
3,326
49
4,761
252
8,087
301
Total temporarily impaired securities
$
33,467
$
465
$
4,761
$
252
$
38,228
$
717
2020
Less than 12 months
12 months or longer
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
$
7,045
$
26
$
—
$
—
$
7,045
$
26
Corporate securities
4,602
68
—
—
4,602
68
Total temporarily impaired securities
$
11,647
$
94
$
—
$
—
$
11,647
$
94
The evaluation for an other than temporary impairment (“OTTI”) is a quantitative and qualitative process, which is subject to risks and
uncertainties in the determination of whether declines in the fair value of investments are other than temporary. Potential risks and uncertainties include, among other things, changes in general economic conditions, an issuer’s financial
condition or near term recovery prospects and the effects of changes in interest rates. In evaluating a potential impairment, the Company considers, among other factors, management’s intent and ability to hold the securities until price
recovery, the nature of the investment and the expectation of prospects for the issuer and its industry, the status of an issuer’s continued satisfaction of its obligations in accordance with their contractual terms, and management’s
expectation as to the issuer’s ability and intent to continue to do so, as well as ratings actions that may affect the issuer’s credit status.
33
Table of Contents
There were no OTTI charges
recorded during the years ended December 31, 2021 and 2020.
As of December 31, 2021 and 2020, there were sixty-one
and twenty securities, respectively, in an unrealized loss position which primarily included certain of the Company’s investments in
fixed maturities within the financial services, other diversified business and other diversified consumer sectors. The increase in the number and value of securities in an unrealized loss position during the year ended December 31, 2021, was
primarily attributable to a decline in market values in certain of the Company’s fixed maturity securities as a result of a rising interest rate environment. The Company does not currently intend to sell nor does it expect to be required to sell
any of the securities in an unrealized loss position. Based upon the Company’s expected continuation of receipt of contractually required principal and interest payments and its intent and ability to retain the securities until price recovery, as
well as the Company’s evaluation of other relevant factors, including those described above, the Company has deemed these securities to be temporarily impaired as of December 31, 2021.
Investment income was earned from the following sources:
2021
2020
Fixed maturities
$
8,640
$
8,646
Equity securities
300
141
Other
( 111
)
( 788
)
8,829
7,999
Investment expenses
301
255
Net investment income
$
8,528
$
7,744
A summary of realized investment gains (losses) follows:
2021
Fixed
Maturities
Equity
Securities
Other
Invested Assets
Total
Gains
$
570
$
—
$
4,333
$
4,903
Losses
—
—
—
—
Realized investment gains, net
$
570
$
—
$
4,333
$
4,903
2020
Fixed
Maturities
Equity
Securities
Other
Invested Assets
Total
Gains
$
835
$
88
$
6,948
$
7,871
Losses
( 450
)
( 1
)
—
( 451
)
Realized investment gains, net
$
385
$
87
$
6,948
$
7,420
Proceeds from the sales of available-for-sale fixed maturities were as follows:
2021
2020
Sales proceeds
$
9,244
$
18,504
Gross gains
454
835
Gross losses
—
( 450
)
Proceeds from the sales of equity securities were as follows:
2021
2020
Sales proceeds
$
61
$
5
Gross gains
—
—
Gross losses
—
( 1
)
34
Table of Contents
Proceeds from the sales of other invested assets were as follows:
2021
2020
Sales proceeds
$
19,761
$
—
Gross gains
4,333
6,948
Gross losses
—
—
Sales of available-for-sale securities in 2021 and 2020 were primarily a result of improving the overall risk versus return profile of the
portfolio. In addition, the Company sold its interest in a certain limited liability company held as other invested assets to a third-party. The transaction closed prior to December 31, 2020. The Company recorded gross realized gains on this
sale of $ 6.9 million and proceeds of $ 12.7
million which settled after year end.
The following table presents the portion of unrealized gains (losses) related to equity securities still held for the years ended December 31,
2021 and 2020.
2021
2020
Net realized and unrealized gains (losses) recognized during the period on equity securities
$
1,894
$
( 3,344
)
Less: Net realized gains recognized during the period on equity securities sold during the period
—
87
Unrealized gains (losses) on equity securities, net
$
1,894
$
( 3,431
)
The Company’s bond portfolio included 99 %
investment grade securities, as defined by the NAIC, at December 31, 2021.
Variable Interest Entities
The Company holds passive interests in a number of entities that are considered to be variable interest entities (“VIEs”) under GAAP guidance. The
Company’s VIE interests principally consist of interests in limited partnerships and limited liability companies formed for the purpose of achieving diversified equity returns. The Company’s VIE interests, carried as a part of other invested
assets, totaled $ 198 and $ 3,238
at December 31, 2021 and 2020, respectively. The Company’s VIE interests, carried as a part of investment in unconsolidated subsidiaries, totaled $ 1,238
at December 31, 2021 and 2020.
The Company does not have power over the activities that most significantly impact the economic performance of these VIEs and thus is not the
primary beneficiary. Therefore, the Company has not consolidated these VIEs. The Company’s involvement with each VIE is limited to its direct ownership interest in the VIE. The Company has no arrangements with any of the VIEs to provide other
financial support to or on behalf of the VIE. The Company’s maximum loss exposure relative to these investments was limited to the carrying value of the Company’s investment in the VIEs, which amount to $ 1,436 and $ 4,476 , at December 31, 2021 and 2020, respectively.
As of December 31, 2021 and 2020, the Company had outstanding commitments totaling $ 1,997 , whereby the Company is committed to fund
these investments and may be called by such VIEs during the commitment period to fund the purchase of new investments and partnership expenses.
Note 3.
Disclosures About Fair Value of Financial Instruments
The estimated fair values have been determined by the Company using available market information from various market sources and appropriate
valuation methodologies as of the respective dates. However, considerable judgment is necessary to interpret market data and to develop the estimates of fair value. Although management is not aware of any factors that would significantly affect
the estimated fair value amounts, the estimates presented herein are not necessarily indicative of the amounts which the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies
may have a material effect on the estimated fair value amounts.
The following describes the fair value hierarchy and provides information as to the extent to which the Company uses fair value to measure the
value of its financial instruments and information about the inputs used to value those financial instruments. The fair value hierarchy prioritizes the inputs in the valuation techniques used to measure fair value into three broad levels.
Level 1
Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. The Company’s financial instruments valued using Level 1 criteria
include cash equivalents and exchange traded common stocks.
Level 2
Observable inputs, other than quoted prices included in Level 1, for an asset or liability or prices for similar assets or liabilities. The Company’s financial instruments valued using Level 2 criteria include significantly most of its
fixed maturities, which consist of U.S. Treasury securities, U.S. Government securities, obligations of states and political subdivisions, and certain corporate fixed maturities, as well as its non-redeemable preferred stocks. In
determining fair value measurements of its fixed maturities and non-redeemable preferred stocks using Level 2 criteria, the Company utilizes data from outside sources, including nationally recognized pricing services and broker/dealers.
Prices for the majority of the Company’s Level 2 fixed maturities and non-redeemable preferred stocks were determined using unadjusted prices received from pricing services that utilize models where the significant inputs are observable
(e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities) or can be corroborated by observable market data.
35
Table of Contents
Level 3
Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Fair value is based on criteria that use assumptions or other data that are not readily
observable from objective sources. With little or no observable market, the determination of fair values uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for
the asset or liability. The Company’s financial instruments valued using Level 3 criteria consist of one fixed maturity security and one equity security. As of December 31, 2021 and December 31, 2020, the value of the fixed maturity
valued using Level 3 criteria was $ 250 and $ 0 , respectively. As of December 31, 2021 and December 31, 2020, the value of the equity security valued using Level 3 criteria was $ 157 and $ 143 , respectively. The equity security is
not traded and valued at cost. The use of different criteria or assumptions regarding data may have yielded materially different valuations.
Recurring Fair Value Measurements
Cash Equivalents . The carrying amount approximates fair value
due to the short-term nature of the instruments.
Fixed Maturities and Common and Non-Redeemable Preferred Stocks . The
carrying amount is determined from publicly quoted market prices. Certain fixed maturities do not have publicly quoted values and consist solely of issuances of pooled debt obligations of multiple, smaller financial services companies. They are
not actively traded and valuation techniques used to measure fair value are based on future estimated cash flows discounted at reasonable estimated rates of interest. Other qualitative and quantitative information is also considered, as
applicable.
Nonrecurring Fair Value Measurements
Non-publicly Traded Invested Assets . The fair value of
investments in certain limited partnerships which are included in other invested assets on the consolidated balance sheet were determined by officers of those limited partnerships.
Policy Loans . Policy loans, which are categorized as Level 2
fair value measurements, are carried at the unpaid principal balances.
Junior Subordinated Debentures . The fair value is estimated
based on observable interest rates and yields for debt instruments having similar characteristics.
As of December 31, 2021, financial instruments carried at fair value were measured on a recurring basis as summarized below:
36
Table of Contents
Assets:
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fixed maturities
$
250
$
260,486
$
250
$
260,986
Equity securities
18,967
—
157
19,124
Cash equivalents
12,713
—
—
12,713
Total
$
31,930
$
260,486
$
407
$
292,823
As of December 31, 2020, financial instruments carried at fair value were measured on a recurring basis as summarized below:
Assets:
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
Fixed maturities
$
—
$
254,106
$
—
$
254,106
Equity securities
18,573
—
143
18,716
Cash equivalents
12,010
—
—
12,010
Total
$
30,583
$
254,106
$
143
$
284,832
The following table sets forth the carrying amount, estimated fair value and level within the fair value hierarchy of the Company’s financial
instruments as of December 31, 2021 and 2020.
Level in
2021
2020
Fair Value
Hierarchy (1)
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Assets:
Cash and cash equivalents
Level 1
$
24,753
$
24,753
$
19,319
$
19,319
Fixed maturities
(1)
260,986
260,986
254,106
254,106
Equity securities
(1)
19,124
19,124
18,716
18,716
Other invested assets
Level 3
198
198
3,238
3,238
Policy loans
Level 2
1,858
1,858
1,975
1,975
Investments in unconsolidated trusts
Level 2
1,238
1,238
1,238
1,238
Liabilities:
Junior Subordinated Debentures, net
Level 2
33,738
33,728
33,738
32,297
(1)
See the aforementioned information for a description of the fair value hierarchy as well
as a disclosure of levels for classes of these financial assets.
Note 4.
Deferred Policy Acquisition Costs
The following table presents a rollforward of deferred policy acquisition costs by segment for the years ended December 31.
2021
2020
American
Southern
Bankers
Fidelity
American
Southern
Bankers
Fidelity
Deferred policy acquisition costs:
Balance, beginning of year
$
2,299
$
37,312
$
1,979
$
36,882
Capitalization
10,690
12,461
9,910
10,233
Amortization
( 10,599
)
( 13,465
)
( 9,590
)
( 9,803
)
Balance, end of year
$
2,390
$
36,308
$
2,299
$
37,312
37
Table of Contents
Note 5.
Insurance Reserves and Policyholder Funds
The following table presents the Company’s reserves for life, accident and health, and property and casualty losses, claims and loss adjustment
expenses at December 31, 2021 and 2020.
Amount of
Insurance In Force, Net
2021
2020
2021
2020
Future policy benefits
Life insurance policies:
Ordinary life and annuities
$
51,947
$
54,442
$
194,210
$
199,827
Group life
1,094
91
212,783
83,533
53,041
54,533
$
406,993
$
283,360
Accident and health insurance policies
34,307
36,339
87,348
90,872
Unearned premiums
27,469
27,131
Losses, claims and loss adjustment expenses
85,620
79,147
Other policy liabilities
1,360
1,526
Total insurance reserves and policyholder funds
$
201,797
$
198,676
Annualized premiums for accident and health insurance policies were $ 101,315 and $ 109,430 at December 31, 2021 and 2020, respectively.
Future Policy Benefits
Liabilities for life insurance future policy benefits are based upon assumed future investment yields, mortality rates, and lapse rates after
giving effect to possible risks of unexpected claim experience. The assumed mortality and lapse rates are based upon the Company’s experience modified as necessary to reflect anticipated trends and are generally established at contract
inception. The interest rates assumed for life, accident and health future policy benefits are generally: (i) 2.5 % to 5.5 % for issues prior to 1977 , (ii) 5.5 % to 7.0 % for 1977 through 1979 issues, (iii) 9.0 %
for 1980 through 1987 issues, (iv) 5.0 %
to 7.0 % for 1988 through 2009
issues, (v) 4.0 % for 2010 through 2012
issues, (vi) 3.5 % to 4.0 %
for 2013 through 2020 issues, and (vii) 3.0 %
for 2021 issues.
Loss and Claim Reserves
Loss and claim reserves represent estimates of projected ultimate losses and are based upon: (a) management’s estimate of ultimate liability and
claims adjusters’ evaluations for unpaid claims reported prior to the close of the accounting period, (b) estimates of incurred but not reported (“IBNR”) claims based on past experience, and (c) estimates of loss adjustment expenses. The
estimated liability is periodically reviewed by management and updated, with changes to the estimated liability recorded in the statement of operations in the year in which such changes are known.
Activity in the liability for unpaid loss and claim reserves is summarized as follows:
2021
2020
Balance at January 1
$
79,147
$
81,448
Less: Reinsurance recoverable on unpaid losses
( 17,600
)
( 18,339
)
Net balance at January 1
61,547
63,109
Incurred related to:
Current year
134,284
122,626
Prior years
( 3,415
) (1)
( 3,480
) (2)
Total incurred
130,869
119,146
Paid related to:
Current year
89,838
84,518
Prior years
34,648
36,190
Total paid
124,486
120,708
Net balance at December 31
67,930
61,547
Plus: Reinsurance recoverable on unpaid losses
17,690
17,600
Balance at December 31
$
85,620
$
79,147
(1)
Prior years’ development was primarily the result of better than expected development on prior
years loss and claim reserves for certain lines of business in American Southern, somewhat offset by unfavorable development on prior years’ loss and claim reserves for the Medicare Supplement line of business in Bankers Fidelity.
(2)
Prior years’ development was primarily the result of favorable development in the loss and claim
reserves for the Medicare supplement line of business in Bankers Fidelity. Rate increases on existing business and the resultant improvement in rate adequacy was more favorable than expected. Additionally, the Company experienced
favorable development in the surety line of business in American Southern due to a reduction in exposure coupled with recoveries on certain prior year losses.
38
Table of Contents
Following is a reconciliation of total incurred losses to total insurance benefits and losses incurred:
2021
2020
Total incurred losses
$
130,869
$
119,146
Cash surrender value and matured endowments
2,179
1,198
Benefit reserve changes
( 1,354
)
( 468 )
Total insurance benefits and losses incurred
$
131,694
$
119,876
Liability for Unpaid Losses, Claims and Loss Adjustment Expenses
The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2021, net of
reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December
31, 2015 and prior is presented as supplementary information and is unaudited.
Medicare Supplement
For the Years Ended December 31,
As of December 31, 2021
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
IBNR
Reserves
Cumulative
Number of
Reported Claims
Accident Year
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2012
$
50,021
$
50,996
$
51,021
$
50,998
$
50,989
$
50,987
$
50,985
$
50,984
$
50,984
$
50,984
$
—
867,053
2013
56,974
56,970
57,034
57,023
57,021
57,016
57,015
57,014
57,014
—
957,374
2014
57,179
56,938
56,981
56,981
56,976
56,977
56,976
56,976
—
939,488
2015
55,482
54,939
54,993
54,990
54,984
54,985
54,985
—
898,393
2016
58,849
59,851
63,226
63,225
63,221
63,221
—
1,036,917
2017
67,960
69,655
69,643
69,635
69,633
—
1,512,362
2018
79,140
80,404
80,361
80,357
2
2,051,656
2019
88,765
87,028
86,988
10
2,244,326
2020
75,857
75,715
188
1,848,987
2021
65,267
15,070
1,560,365
$
661,140
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2012
$
42,267
$
50,996
$
51,021
$
50,998
$
50,989
$
50,987
$
50,985
$
50,984
$
50,984
$
50,984
2013
47,770
56,970
57,034
57,023
57,021
57,016
57,015
57,014
57,015
2014
48,024
56,938
56,981
56,981
56,976
56,977
56,976
56,976
2015
45,430
54,876
54,993
54,990
54,984
54,985
54,985
2016
49,165
59,747
63,226
63,225
63,221
63,221
2017
57,696
69,517
69,643
69,635
69,633
2018
66,565
80,222
80,361
80,355
2019
72,333
86,856
86,978
2020
63,129
75,527
2021
50,197
$
645,871
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
$
15,269
39
Table of Contents
The cumulative number of reported claims for the Medicare supplement line of business is the number of distinct claims incurred and submitted to
Medicare for payment in the given year. Multiple payments on the same claim are not counted in the frequency information. Estimated ultimate claims incurred, using claims data reported during each month of any given year, are calculated using the
chain ladder method modified to use seasonality and trend-adjusted expected claims for the most recent four-month period prior to the statement date. Additional adjustments to the estimated ultimate claims incurred are then applied to account for
seasonal changes in claim experience and in the rate of claim processing. The IBNR liability is calculated as estimated ultimate claims less paid claims and claims in course of settlement. Thirty-six months of loss data are used to develop the estimated ultimate incurred claims. Similar approaches are used for other less significant health products, subject to modifications
to account for unique aspects of the products.
Automobile Liability
For the Years Ended December 31,
As of December 31,
2021
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
IBNR
Reserves
Cumulative
Number of
Reported Claims
Accident Year
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2012
$
12,980
$
15,007
$
14,108
$
13,707
$
13,313
$
13,343
$
13,357
$
13,373
$
13,373
$
13,366
$
—
2,349
2013
18,664
20,702
21,096
21,823
21,352
21,020
20,972
20,972
20,970
—
3,270
2014
20,812
21,881
22,041
22,353
21,682
22,080
22,100
22,125
56
3,545
2015
18,521
19,857
20,017
20,007
20,086
20,680
20,849
21
3,530
2016
20,549
21,275
21,846
22,388
22,245
22,310
84
3,852
2017
22,179
24,212
23,766
25,180
26,009
164
3,793
2018
24,284
25,682
27,338
30,013
1,784
3,629
2019
25,241
24,045
25,724
2,113
3,573
2020
22,416
16,442
2,167
2,438
2021
25,887
13,147
2,422
$
223,695
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2012
$
4,627
$
8,791
$
11,507
$
12,932
$
13,197
$
13,211
$
13,288
$
13,373
$
13,373
$
13,365
2013
5,144
12,193
16,782
19,407
20,382
20,982
20,972
20,972
20,970
2014
6,822
13,807
17,554
20,177
20,878
21,735
21,813
21,786
2015
6,226
11,878
14,938
17,612
19,557
20,234
20,726
2016
6,796
13,141
16,397
19,613
21,408
21,809
2017
7,401
16,317
20,221
22,778
25,023
2018
6,989
15,647
21,121
24,662
2019
7,305
14,694
19,384
2020
5,172
9,941
2021
6,242
$
183,908
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
$
39,787
40
Table of Contents
Automobile Physical Damage
For the Years Ended December 31,
As of December 31, 2021
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
IBNR
Reserves
Cumulative
Number of
Reported
Claims
Accident Year
2017
2018
2019
2020
2021
2017
$
6,257
$
5,933
$
5,857
$
5,860
$
5,860
$
—
1,324
2018
7,805
7,530
7,447
7,430
—
1,455
2019
8,526
8,026
7,914
1
1,486
2020
10,288
10,080
16
1,629
2021
14,296
227
1,748
$
45,580
Cumulative Paid Losses, Claims and Allocated Loss Adjustment
Expenses, Net of Reinsurance
Accident Year
2017
2018
2019
2020
2021
2017
$
5,215
$
5,914
$
5,856
$
5,860
$
5,860
2018
6,344
7,510
7,446
7,433
2019
6,360
8,005
7,906
2020
8,347
9,952
2021
11,993
$
43,144
All outstanding liabilities before 2017, net of reinsurance
12
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
$
2,448
General Liability
For the Years Ended December 31,
As of December 31,
2021
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
IBNR
Reserves
Cumulative
Number of
Reported
Claims
Accident Year
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2012
$
4,055
$
1,305
$
1,269
$
1,270
$
1,214
$
1,333
$
1,344
$
1,377
$
1,388
$
1,349
$
—
162
2013
3,461
728
926
817
865
820
945
904
868
—
198
2014
3,744
501
557
476
406
497
523
519
4
199
2015
4,421
1,037
1,227
1,044
867
855
855
—
146
2016
3,119
1,148
736
608
621
619
—
93
2017
1,490
488
513
738
738
10
83
2018
1,656
333
198
128
—
75
2019
1,916
707
455
101
85
2020
2,223
670
150
87
2021
2,567
1,746
59
$
8,768
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2012
$
371
$
707
$
847
$
1,034
$
1,113
$
1,219
$
1,260
$
1,269
$
1,280
$
1,349
2013
104
339
579
811
791
803
805
855
867
2014
171
299
331
369
373
493
498
502
2015
98
259
464
664
863
855
855
2016
116
203
568
608
617
619
2017
75
136
365
556
696
2018
65
90
115
128
2019
41
209
242
2020
208
385
2021
364
$
6,007
All outstanding liabilities before 2012, net of reinsurance
519
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
$
3,280
41
Table of Contents
Surety
For the Years Ended December 31,
As of December 31, 2021
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
IBNR
Reserves
Cumulative
Number of
Reported Claims
Accident Year
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2012
$
4,979
$
4,767
$
5,396
$
5,345
$
4,869
$
4,880
$
4,892
$
4,925
$
4,944
$
4,993
$
1
90
2013
3,060
2,007
2,743
2,947
2,866
2,809
2,765
2,757
2,753
—
60
2014
3,214
3,130
2,990
2,760
2,685
2,617
2,818
2,782
37
54
2015
1,902
1,630
1,400
1,359
1,406
1,310
1,307
5
50
2016
3,314
1,812
1,865
1,876
1,865
1,678
—
47
2017
4,677
3,671
3,799
3,629
3,514
12
63
2018
3,528
1,938
1,381
956
3
63
2019
2,130
657
630
17
30
2020
2,263
574
56
23
2021
2,936
1,948
27
$
22,123
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2012
$
2,257
$
4,581
$
4,856
$
5,331
$
4,869
$
4,880
$
4,878
$
4,916
$
4,934
$
4,985
2013
323
1,010
1,369
2,763
2,789
2,749
2,765
2,757
2,753
2014
1,331
2,327
2,727
2,739
2,664
2,593
2,562
2,562
2015
641
856
1,127
1,125
1,128
1,271
1,273
2016
1,054
1,732
1,772
1,873
1,862
1,677
2017
1,971
3,255
3,523
3,545
3,442
2018
1,157
1,454
1,361
941
2019
259
395
568
2020
97
460
2021
156
$
18,817
All outstanding liabilities before 2012, net of reinsurance
85
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance
$
3,391
For the property and casualty lines of business, the number of claims presented above equals the number of occurrences by type of claim reported
to the Company. The number of claims reported during a given year corresponds to the number of claims records opened during the year. Frequency information is maintained on a cumulative basis by accident year by line of business. For automobile
claims, a claim count is separately maintained for bodily injury, property damage and physical damage claims. The Company has consistently monitored claim frequency on this basis, and believes this provides more meaningful information than using
claimant count which can change over the course of settling a claim.
In general, when a claim is reported, claims representatives establish a “case reserve” for the estimated amount of the ultimate payment based on
the known information of the claim at that time. Claims managers review and monitor all property and casualty claims in excess of $ 25,000 .
As new information becomes available or payments are made on a claim, the case reserve is adjusted to reflect the revised estimate of the ultimate amount to be paid out. Estimates and assumptions pertaining to individual claims are based on
complex and subjective judgments and subject to change at any time as new information becomes available.
In addition to case reserves, IBNR reserves are established to provide for claims which have not been reported to the Company as of the reporting
date as well as potential adverse development on known case reserves. IBNR reserve estimates are derived through a number of analytical techniques. Actuarial data is analyzed by line of business, coverage and accident year. Qualitative factors
are also considered in determining IBNR reserves and include such factors as judicial decisions, general economic trends such as inflation, changes in policy forms, and underwriting changes. Reserves are reviewed quarterly and any indicated
adjustments are made.
Because of the inherent uncertainties in establishing both case and IBNR reserves, ultimate loss experience may prove better or worse than
indicated by the combined claim reserves. Adjustments to claim reserves are reflected in the period recognized and could increase or decrease earnings for the period.
42
Table of Contents
The following is supplementary information about average historical claims duration as of December 31, 2021.
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance (Unaudited)
Reserve Line
1 st Year
2 nd Year
3 rd Year
4 th Year
5 th Year
6 th Year
7 th Year
8 th Year
9 th Year
10 th Year
Medicare Supplement
82.4
%
16.8
%
0.1
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
Automobile Liability
28.6
%
30.3
%
17.5
%
12.0
%
6.0
%
2.4
%
0.8
%
0.2
%
0.0
%
- 0.1
%
Automobile Physical Damage
84.3
%
16.1
%
- 1.0
%
- 0.1
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
0.0
%
General Liability
21.8
%
22.3
%
23.1
%
16.3
%
8.0
%
6.3
%
1.1
%
2.4
%
1.1
%
5.1
%
Surety
45.7
%
35.2
%
10.2
%
3.3
%
- 2.4
%
- 0.8
%
- 0.1
%
0.2
%
0.1
%
1.0
%
The reconciliation of the net incurred and paid claims development tables to the liability for losses, claims and loss adjustment expenses is as
follows:
December 31, 2021
Net outstanding liabilities
Medicare Supplement
$
15,269
Automobile Liability
39,787
Automobile Physical Damage
2,448
General Liability
3,280
Surety
3,391
Other short-duration insurance lines
1,598
Liabilities for unpaid losses, claims and loss adjustment expenses, net of reinsurance
65,773
Reinsurance recoverable on unpaid losses:
Medicare Supplement
10,753
Automobile Liability
4,506
Automobile Physical Damage
274
General Liability
2,157
Total reinsurance recoverable on unpaid losses
17,690
Unallocated claims adjustment expenses
2,157
Total gross liability for unpaid losses, claims and loss adjustment expenses
$
85,620
Note 6.
Reinsurance
In accordance with general practice in the insurance industry, portions of the life, property and casualty insurance written by the Company are
reinsured; however, the Company remains liable with respect to reinsurance ceded should any reinsurer be unable or unwilling to meet its obligations. Approximately 99.6 % of the Company’s reinsurance recoverables were due from a single reinsurer as of December 31, 2021. Reinsurance recoverables of $ 27,310 were due from General Re Corporation, rated “AA+” by Standard & Poor’s and “A++” (Superior) by A.M. Best. Allowances for uncollectible amounts are established
against reinsurance recoverables, if appropriate.
The effects of reinsurance on premiums written, premiums earned and insurance benefits and losses incurred were as follows:
2021
2020
Direct premiums written
$
236,682
$
239,687
Assumed premiums written
22,111
23,253
Ceded premiums written
( 73,521
)
( 77,622
)
Net premiums written
$
185,272
$
185,318
Direct premiums earned
$
235,806
$
238,209
Assumed premiums earned
22,076
23,144
Ceded premiums earned
( 73,666
)
( 77,814
)
Net premiums earned
$
184,216
$
183,539
Provision for benefits and losses incurred
$
190,591
$
175,825
Reinsurance loss recoveries
( 58,897
)
( 55,949
)
Insurance benefits and losses incurred
$
131,694
$
119,876
43
Table of Contents
Components of reinsurance receivables at December 31, 2021 and 2020 were as follows:
2021
2020
Recoverable on unpaid losses
$
17,690
$
17,600
Recoverable on unpaid benefits
8,169
9,832
Recoverable on paid losses
499
447
Ceded unearned premiums
819
963
Ceded advanced premiums
239
244
Total reinsurance receivables
$
27,416
$
29,086
Note 7.
Income Taxes
Total income taxes were allocated as follows:
2021
2020
Total tax expense on income
$
1,021
$
3,334
Tax expense on components of shareholders’ equity:
Net unrealized gains (losses) on investment securities
( 1,944
)
3,865
Total tax expense (benefit)
$
( 923
)
$
7,199
A reconciliation of the differences between income taxes computed at the federal statutory income tax rate and the income tax benefit is as
follows:
2021
2020
Federal income tax provision
$
1,112
$
3,256
Statutory rate
21
%
21
%
Dividends-received deduction
( 26
)
( 12
)
Meals and entertainment
32
20
Vested stock and club dues
( 28
)
36
Parking disallowance
16
16
Adjustment for prior years’ estimates to actual
( 85
)
18
Income tax expense
$
1,021
$
3,334
Effective tax rate
19.3
%
21.5
%
The primary differences between the effective tax rate and the federal statutory income tax rate for 2021 resulted from the adjustment for prior years’ estimates to actual that
are generally updated at the completion of the third quarter of each fiscal year and were $ 85 in the year ended December 31, 2021.
Also contributing to differences between the effective tax rate and the federal statutory income tax rate were permanent differences related to meals and entertainment and vested stock and club dues. Another contributing factor was the
dividends-received deduction (“DRD”). The current estimated DRD is adjusted as underlying factors change and can vary from estimates based on, but not limited to, actual distributions from investments as well as the amount of the Company’s
taxable income.
The primary differences between the effective tax rate and the federal statutory income tax rate for 2020 resulted from permanent differences
related to meals and entertainment and vested stock and club dues. Also contributing to differences between the effective tax rate and the federal statutory income tax rate were adjustment for prior years’ estimates to actual that are generally
updated at the completion of the third quarter of each fiscal year and were $ 18 in the year ended December 31, 2020.
44
Table of Contents
Deferred tax assets and liabilities at December 31, 2021 and 2020 were comprised of the following:
2021
2020
Deferred tax assets:
Deferred acquisition costs
$
7,026
$
4,666
Insurance reserves
2,028
2,682
Impaired assets
780
822
Bad debts and other
280
326
Total deferred tax assets
10,114
8,496
Deferred tax liabilities:
Deferred and uncollected premiums
$
( 561
)
$
( 409
)
Net unrealized investment gains
( 7,689
)
( 9,235
)
Other
( 109
)
( 153
)
Total deferred tax liabilities
( 8,359
)
( 9,797
)
Net deferred tax asset (liability)
$
1,755
$
( 1,301 )
The components of income tax expense were:
2021
2020
Current – Federal
$
2,133
$
5,584
Deferred – Federal
( 1,112
)
( 2,250
)
Total
$
1,021
$
3,334
The Company has formal tax-sharing agreements, and files a consolidated income tax return, with its subsidiaries. Tax years 2018, 2019 and 2020 are considered open tax years that remain subject to examination by the Internal Revenue Service.
Note 8.
Credit Arrangements
The
Company is preparing for the expected discontinuation of LIBOR by identifying, assessing and monitoring risks associated with LIBOR transition. Preparation includes taking steps to update operational processes to support alternative reference
rates and models, as well as evaluating legacy contracts for any changes that may be required, including the determination of applicable fallbacks.
Bank
Debt
On May 12, 2021, the Company entered into a Revolving Credit Agreement (the “Credit Agreement”) with Truist Bank as the lender (the “Lender”). The Credit Agreement provides for
an unsecured $ 10 million revolving credit facility that matures on April 12, 2024 . Under the Credit Agreement, the Company will pay interest on the unpaid principal balance of outstanding revolving loans at the LIBOR Rate (as defined in
the Credit Agreement) plus 2.00 %, subject to a LIBOR floor rate of 1.00 %.
The Credit Agreement requires the Company to comply with certain covenants, including a debt to capital ratio that restricts the Company from incurring consolidated indebtedness
that exceeds 35 % of the Company’s consolidated capitalization at any time. The Credit Agreement also contains customary
representations and warranties and events of default. Events of default include, among others, (a) the failure by the Company to pay any amounts owed under the Credit Agreement when due, (b) the failure to perform and not timely remedy
certain covenants, (c) a change in control of the Company and (d) the occurrence of bankruptcy or insolvency events. Upon an event of default, the Lender may, among other things, declare all obligations under the Credit Agreement immediately
due and payable and terminate the revolving commitments. As of December 31 2021, the Company does no t have any outstanding
borrowings under the Credit Agreement.
Junior Subordinated Debentures
The Company has two unconsolidated
Connecticut statutory business trusts, which exist for the exclusive purposes of: (i) issuing trust preferred securities (“Trust Preferred Securities”) representing undivided beneficial interests in the assets of the trusts; (ii) investing the
gross proceeds of the Trust Preferred Securities in junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) of Atlantic American; and (iii) engaging in those activities necessary or incidental thereto. At December
31, 2021, the effective interest rate was 4.22 %.
45
Table of Contents
The financial structure of each of Atlantic American Statutory Trust I and II, as of December 31, 2021 and 2020, was as follows:
Atlantic American
Statutory Trust I
Atlantic American
Statutory Trust II
JUNIOR SUBORDINATED DEBENTURES (1)(2)
Balance December 31, 2021
$
18,042
$
23,196
Less: Treasury debt (3)
—
( 7,500
)
Net balance December 31, 2021
$
18,042
$
15,696
Net balance December 31, 2020
$
18,042
$
15,696
Coupon rate
LIBOR + 4.00 %
LIBOR
+ 4.10 %
Interest payable
Quarterly
Quarterly
Maturity date
December 4, 2032
May 15, 2033
Redeemable by issuer
Yes
Yes
TRUST PREFERRED SECURITIES
Issuance date
December 4, 2002
May 15, 2003
Securities issued
17,500
22,500
Liquidation preference per security
$
1
$
1
Liquidation value
$
17,500
$
22,500
Coupon rate
LIBOR + 4.00 %
LIBOR + 4.10 %
Distribution payable
Quarterly
Quarterly
Distribution guaranteed by (4)
Atlantic American Corporation
Atlantic American Corporation
(1)
For each of the respective debentures, the Company has the right at any time, and from time to time, to defer
payments of interest on the Junior Subordinated Debentures for a period not exceeding 20 consecutive quarters up to the
debentures’ respective maturity dates. During any such period, interest will continue to accrue and the Company may not declare or pay any cash dividends or distributions on, or purchase, the Company’s common stock nor make any principal,
interest or premium payments on or repurchase any debt securities that rank equally with or junior to the Junior Subordinated Debentures. The Company has the right at any time to dissolve each of the trusts and cause the Junior
Subordinated Debentures to be distributed to the holders of the Trust Preferred Securities.
(2)
The Junior Subordinated Debentures are unsecured and rank junior and subordinate in right of payment to all
senior debt of the Parent and are effectively subordinated to all existing and future liabilities of its subsidiaries.
(3)
In 2014, the Company acquired $ 7,500 of the Junior Subordinated Debentures.
(4)
The Parent has guaranteed, on a subordinated basis, all of the obligations under the Trust Preferred Securities,
including payment of the redemption price and any accumulated and unpaid distributions to the extent of available funds and upon dissolution, winding up or liquidation.
Note 9.
Leases
The Company has two operating
lease agreements, each for the use of office space in the ordinary course of business. The first lease renews annually on an automatic basis and based on original assumptions, management is reasonably certain to exercise the renewal option
through 2026. The original term of the second lease was ten years and amended in January 2017 to provide for an additional seven years , with a termination date on September 30, 2026. The rate used in determining the present value of lease payments is based upon an estimate
of the Company’s incremental secured borrowing rate commensurate with the term of the underlying lease.
These leases are accounted for as operating leases, whereby lease expense is recognized on a straight-line basis over the term of the lease. Lease
expense reported for each of the years ended December 31, 2021 and 2020 was $ 1,014 .
Additional information regarding the Company’s real estate operating leases is as follows:
Year Ended
December 31, 2021
Year Ended
December 31, 2020
Other information on operating leases:
Cash payments included in the measurement of lease liabilities reported in operating cash flows
$
1,015
978
Right-of-use assets included in other assets on the consolidated
balance sheet
4,143
4,832
Weighted average discount rate
6.8
%
6.8
%
Weighted average remaining lease term in years
4.9 years
5.9 years
46
Table of Contents
The following table presents maturities and present value of the Company’s lease liabilities:
Lease Liability
2022
$
1,031
2023
1,048
2024
1,065
2025
1,083
2026
942
Thereafter
—
Total undiscounted lease payments
5,169
Less: present value adjustment
791
Operating lease liability included in accounts payable and accrued expenses
on the consolidated balance sheet
$
4,378
As of December 31, 2021, the Company has no operating leases that have not yet commenced.
Note 10.
Benefit Plans
Equity Incentive Plan
On May 1, 2012, the Company’s shareholders approved the 2012 Equity Incentive Plan (the “2012 Plan”). The 2012 Plan authorizes the grant of up to
2,000,000 stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares, performance units
and other awards for the purpose of providing the Company’s non-employee directors, consultants, officers and other employees incentives and rewards for superior performance. In 2021, there were no restricted shares issued under the 2012 Plan. In 2020, a total of 20,000
restricted shares, with an estimated fair value of $ 38 , were issued under the 2012 Plan and 35,000 restricted shares, with an estimated fair value of $ 98 ,
were forfeited under such plan . The estimated fair value of the restricted shares issued under the 2012 Plan for 2021 and 2020 was based on the common stock price at date of grant. Stock grants are generally issued from treasury shares.
Vesting of restricted shares generally occurs after a one to three year period. The Company accounts for forfeitures as they occur. There were no stock options granted or outstanding under the 2012 Plan in 2021 or 2020. Shares available for future grant at December 31, 2021 and 2020 were 935,200 and 935,200 , respectively.
401(k) Plan
The Company initiated an employees’ savings plan (the “Plan”) qualified under Section 401(k) of the Internal Revenue Code in May 1995. The Plan
covers substantially all of the Company’s employees. Effective January 1, 2009, the Company modified the Plan such that the Plan would operate on a safe harbor basis. Under the Plan, employees may defer up to 50 % of their compensation, not to exceed the annual deferral limit. The Company’s total matching contribution for 2021 and 2020 was $ 272 and $ 231 , respectively, and
consisted of a contribution equal to 35 % of up to the first 6 % of each participant’s contributions. In addition to the matching contribution, the Company also provided a 3 % safe harbor non-elective contribution in 2021 and 2020 of $ 549
and $ 520 , respectively. All contributions were made in cash. Participants are 100% vested in their own contributions and the vested
percentage attributable to certain employer contributions is based on a five-year graded schedule.
Agent Stock Purchase Plan
The Company initiated a nonqualified stock purchase plan (the “Agent Stock Purchase Plan”) in May 2012. The purpose of the Agent Stock Purchase
Plan is to promote and advance the interests of the Company and its shareholders by providing independent agents who qualify as participants with an opportunity to purchase the common stock of the Company. Under the Agent Stock Purchase Plan,
payment for shares of common stock of the Company is made by either deduction from an agent’s commission payment or a direct cash payment. Stock purchases are made at the end of each calendar quarter at the then current market value.
47
Table of Contents
Note 11.
Preferred Stock
The Company had 55,000 shares
of Series D preferred stock (“Series D Preferred Stock”) outstanding at December 31, 2021 and 2020, respectively. All of the shares of Series D Preferred Stock are held by an affiliate of the Company’s controlling shareholder. The outstanding
shares of Series D Preferred Stock have a par value of $ 1 per share and a redemption value of $ 100 per share; accrue annual dividends at a rate of $ 7.25 per share (payable in cash or shares of the Company’s common stock at the option of the board of directors of the Company) and are cumulative. In certain circumstances, the shares of
the Series D Preferred Stock may be convertible into an aggregate of approximately 1,378,000 shares of the Company’s common stock,
subject to certain adjustments and provided that such adjustments do not result in the Company issuing more than approximately 2,703,000
shares of common stock without obtaining prior shareholder approval; and are redeemable solely at the Company’s option. The Series D Preferred Stock is not currently convertible. The Company had accrued, but unpaid, dividends, on the Series D
Preferred Stock of $ 18 at December 31, 2021 and 2020. During each of 2021 and 2020, the Company paid Series D Preferred Stock
dividends of $ 399 .
Note 12.
Earnings Per Common Share
Basic earnings per share was computed by dividing net income available to common shareholders by the weighted average number of common shares
outstanding during the period. The computation of diluted earnings per share reflected the effect of potentially dilutive securities.
A reconciliation of the numerator and denominator of the income per common share calculations is as follows:
For the Year Ended December 31, 2021
Income
Weighted
Average Shares
Outstanding
(In thousands)
P er Share
Amount
Basic and Diluted Earnings Per Common Share
Net income before preferred stock dividends
$
4,281
20,402
-
Less preferred stock dividends
( 399
)
—
Net income applicable to common shareholders
$
3,882
20,402
$
0.19
For the Year Ended December 31, 2020
Income
Weighted
Average Shares
Outstanding
(In thousands)
Per Share
Amount
Basic Earnings Per Common Share
Net income before preferred stock dividends
$
12,169
20,441
-
Less preferred stock dividends
( 399
)
—
Net income applicable to common shareholders
11,770
20,441
0.58
Diluted Earnings Per Common Share
Effect of Series D preferred stock
399
1,378
Net income applicable to common shareholders
$
12,169
21,819
$
0.56
The assumed conversion of the Company’s Series D Preferred Stock was excluded from the earnings per common share calculation for 2021 since its
impact would have been antidilutive.
Note 13.
Statutory Reporting
The assets, liabilities and results of operations have been reported on the basis of GAAP, which varies in some respects from statutory accounting
practices (“SAP”) prescribed or permitted by insurance regulatory authorities. The principal differences between SAP and GAAP are that under SAP: (i) certain assets that are non-admitted assets are eliminated from the balance sheet; (ii)
acquisition costs for policies are expensed as incurred, while they are deferred and amortized over the estimated life of the policies under GAAP; (iii) the provision that is made for deferred income taxes is different than under GAAP; (iv) the
timing of establishing certain reserves is different than under GAAP; and (v) certain valuation allowances attributable to certain investments are different.
48
Table of Contents
The Company meets the minimum capital requirements in the states in which it does business. The amount of reported statutory net income and
surplus (shareholders’ equity) for the Parent’s insurance subsidiaries for the years ended December 31 was as follows:
2021
2020
Bankers Fidelity, net income (loss)
$
( 364
)
$
7,712
American Southern, net income
7,688
8,575
Statutory net income
$
7,324
$
16,287
Bankers Fidelity, surplus
$
38,625
$
42,326
American Southern, surplus
52,724
50,194
Statutory surplus
$
91,349
$
92,520
Under the insurance code of the state in which each insurance subsidiary is domiciled, dividend payments to the Parent by its insurance
subsidiaries are subject to certain limitations without the prior approval of the applicable state’s Insurance Commissioner. The Parent received dividends of $ 8,400 and $ 3,900 in the years ended 2021 and 2020, respectively, from its subsidiaries. In 2021,
dividend payments to the Parent by the insurance subsidiaries in excess of $ 5,629 would require prior approval.
Note 14.
Related Party Transactions
In the normal course of business the Company has engaged in transactions with entities affiliated with the controlling shareholder of the Company.
These transactions include the leasing of office space as well as certain investing and financing activities. At December 31, 2021, two
members of the Company’s board of directors, including the Company’s Chairman, President and Chief Executive Officer, were considered to be affiliates of the majority shareholder.
The Company leases approximately 49,586
square feet of office and covered garage space from one such controlled entity. During the years ended December 31, 2021 and 2020, the Company paid $ 879
and $ 939 , respectively, under this lease. Additionally, in each of the years ended December 31, 2021 and 2020, this entity owned 1,663,809 shares of the Company’s common stock.
Certain financing for the Company has also been provided by this entity in the form of an investment in the Series D Preferred Stock (See Note
11). During the years ended December 31, 2021 and 2020, the Company paid this entity $ 399 in dividends on the Series D Preferred
Stock.
Certain members of the Company’s management and board of directors are shareholders and on the board of directors of Gray Television, Inc.
(“Gray”). As of December 31, 2021 and 2020, the Company owned 880,272 shares of Gray Class A common stock and 106,000 shares of Gray common stock. The aggregate carrying value of these investments in Gray at December 31, 2021 and 2020 was $ 18,325 and $ 16,606 , respectively.
In each of the years ended December 31, 2021 and 2020, Gray paid the Company approximately $ 1,308 in insurance premiums related to certain voluntary employee benefit plans.
Note 15.
Segment Information
The Parent’s primary insurance subsidiaries operate with relative autonomy and each company is evaluated based on its individual performance.
American Southern operates in the property and casualty insurance market, while Bankers Fidelity operates in the life and health insurance market. Each segment derives revenue from the collection of premiums, as well as from investment income.
Substantially all revenue other than that in the corporate and other segment is from external sources.
For the Year Ended December 31, 2021
American
Southern
Bankers
Fidelity
Corporate
& Other
Adjustments
& Eliminations
Consolidated
Insurance premiums, net
$
67,982
$
116,234
$
—
$
—
$
184,216
Insurance benefits and losses incurred
44,433
87,261
—
—
131,694
Expenses deferred
( 10,690
)
( 12,461
)
—
—
( 23,151
)
Amortization and depreciation expense
10,756
13,692
537
—
24,985
Other expenses
20,077
33,484
16,255
( 9,092
)
60,724
Total expenses
64,576
121,976
16,792
( 9,092
)
194,252
Underwriting income (loss)
3,406
( 5,742
)
—
—
( 2,336
)
Net investment income (loss)
3,570
5,204
1,466
( 1,712
)
8,528
Other income (loss)
4
9
7,380
( 7,380
)
13
Operating income (loss)
6,980
( 529
)
( 7,946
)
—
( 1,495
)
Net realized gains
2,198
2,705
—
—
4,903
Unrealized gains on equity securities
114
1,550
230
—
1,894
Income (loss) before income taxes
$
9,292
$
3,726
$
( 7,716
)
$
—
$
5,302
Total revenues
$
73,868
$
125,702
$
9,076
$
( 9,092
)
$
199,554
Intangibles
$
1,350
$
1,194
$
—
$
—
$
2,544
Total assets
$
161,788
$
227,395
$
177,638
$
( 164,535
)
$
402,286
49
Table of Contents
For the Year Ended December 31, 2020
American
Southern
Bankers
Fidelity
Corporate
& Other
Adjustments
& Eliminations
Consolidated
Insurance premiums, net
$
62,372
$
121,167
$
—
$
—
$
183,539
Insurance benefits and losses incurred
39,339
80,537
—
—
119,876
Expenses deferred
( 9,910
)
( 10,233
)
—
—
( 20,143
)
Amortization and depreciation expense
9,772
10,007
594
—
20,373
Other expenses
19,542
34,403
14,526
( 8,732
)
59,739
Total expenses
58,743
114,714
15,120
( 8,732
)
179,845
Underwriting income
3,629
6,453
—
—
10,082
Net investment income (loss)
3,586
4,971
1,174
( 1,987
)
7,744
Other income (loss)
37
11
6,773
( 6,745
)
76
Operating income (loss)
7,252
11,435
( 7,173
)
—
11,514
Net realized gains
3,389
4,031
—
—
7,420
Unrealized losses on equity securities
( 205
)
( 3,036
)
( 190
)
—
( 3,431
)
Income (loss) before income taxes
$
10,436
$
12,430
$
( 7,363
)
$
—
$
15,503
Total revenues
$
69,179
$
127,144
$
7,757
$
( 8,732
)
$
195,348
Intangibles
$
1,350
$
1,194
$
—
$
—
$
2,544
Total assets
$
158,808
$
236,197
$
183,178
$
( 172,996
)
$
405,187
Note 16.
Commitments and Contingencies
Litigation
From time to time, the Company is, and expects to continue to be, involved in various claims and lawsuits incidental to and in the ordinary course
of its business. In the opinion of management, any such known claims are not expected to have a material effect on the financial condition or results of operations of the Company.
Regulatory matters
Like all domestic insurance companies, the Company’s insurance subsidiaries are subject to regulation and supervision in the jurisdictions in
which they do business. Statutes typically delegate regulatory, supervisory, and administrative powers to state insurance commissioners. From time to time, and in the ordinary course of business, the Company receives notices and inquiries from
state insurance departments with respect to various matters.
In November 2021, the Company was made aware by a state regulatory authority of alleged violations relating to certain sales of insurance
policies and that the Company may be subject to regulatory action, including fines. Management is currently engaged in discussions with the state regulatory authorities with respect to a resolution; however, inasmuch as this matter is of recent
origin, Management is unable at this time to predict the ultimate outcome.
Note 17.
Subsequent Events
On March 22, 2022 , the Company’s
board of directors declared an annual cash dividend of $ 0.02 per share of common stock that is payable to shareholders of record as of
the close of business on April 13, 2022 .
50
Table of Contents
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.