McEwen Inc. (MUX)
CIK 314203 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 61.4M shares as of Aug 5, 2026 (10-Q). Share count fell from 474.3M to 47.4M between May 10, 2022 and Aug 10, 2022, a pattern consistent with a reverse split (roughly 1-for-10); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.
Cash runway
Going-concern warning
auditor flagged substantial doubt
The company itself flagged going-concern doubt in a filing.
Full breakdown: cash runway tool · source filing →
Warrants
Warrants outstanding: 10.3M underlying shares, as reported Sep 30, 2018 (10-Q).
Reported exercise price: $35 (aggregate figure as tagged; individual tranches vary).
Balance-sheet fair value of warrants: $21.7M as of Dec 31, 2019.
Rough fully diluted estimate: 71.7M = 61.4M O/S + 10.3M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Convertible Senior Notes 5.25 Percent Due 2030 | $110.0M | $106.8M | $11.25 | 5.25% | ~9.8M sh |
If every note above converted at its tagged price: ~9.8M new shares on 61.4M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.
Notes exactly as the company dimensioned them in its 10-Q filed Aug 5, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 61.4M | Aug 5, 2026 |
| + Warrants (aggregate, as tagged) (if exercised) | 10.3M | Sep 30, 2018 |
| + Convertible Senior Notes 5.25 Percent Due 2030 (if fully converted) | 9.8M | Feb 11, 2025 |
| Fully diluted estimate | 81.5M | +32.8% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Last 12 months: 3 executed · 0 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full MUX workspace