Dilution profile // every instrument, one screen, from SEC filings

Gauzy Ltd. (GAUZ)

CIK 1781446 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGHF-3 on file 2025-07-03
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
NOT COMPUTEDunder 3 years of share history on file
= share count now vs 3 years ago
Cash need
HIGH~0.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Fewer than two cover-page share counts on file, so there is no history to chart.

Cash runway

~0 months of cash left

critical · burning $8.0M / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 9,971 underlying shares, as reported Jun 30, 2024 (6-K).

Balance-sheet fair value of warrants: $21.6M as of Dec 31, 2023.

Rough fully diluted estimate: 18.7M = 18.7M O/S + 9,971 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding18.7MDec 31, 2024
+ Warrants (aggregate, as tagged) (if exercised)9,971Jun 30, 2024
Fully diluted estimate18.7M+0.1% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

F-3Jul 3, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
F-1Apr 15, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 0 registered.

REGISTEREDJul 3, 2025F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDJun 7, 2024Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
REGISTEREDJun 5, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDJun 5, 2024F-1MEF registration — capacity to sell shares, not a sale yetF-1MEF
EFFECTIVEJun 5, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 29, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDMay 20, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDApr 15, 2024F-1 registration — capacity to sell shares, not a sale yetF-1

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full GAUZ workspace