Fluent, Inc. (FLNT)
CIK 1460329 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 31.6M shares as of Aug 10, 2026 (10-Q). Share count fell from 81.6M to 13.7M between Mar 28, 2024 and May 13, 2024, a pattern consistent with a reverse split (roughly 1-for-6); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.
Cash runway
Going-concern warning
auditor flagged substantial doubt
The company itself flagged going-concern doubt in a filing.
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Common Stock Warrant | 7.7M | not tagged | — | — |
| August2025 Common Stock Warrant | 5.9M | $2.21 | 5.5y | FV $4.9M |
| August2025 Prefunded Warrants | 2.3M | $0.0005 | — | FV $2.1M |
| May2025 Common Stock Warrants | 1.8M | $2.2 | 3y | — |
| May2025 Prefunded Warrants | 1.8M | $0.0005 | — | — |
| December2024 Prefunded Warrants | 1.2M | $0.0005 | — | — |
| March Prefunded Warrants | not tagged | $0.0005 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed Aug 13, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 0 underlying shares, as reported Dec 31, 2023 (10-K).
Reported exercise price: $6.25 (aggregate figure as tagged; individual tranches vary).
Balance-sheet fair value of warrants: $0 as of Dec 31, 2013.
Rough fully diluted estimate: 31.6M = 31.6M O/S + 0 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Convertible Debt | not tagged | $5.2M | not tagged | — | — |
| Convertible Notes | $2.6M | $2.6M | $3.01 | 13% | ~864,120 sh |
If every note above converted at its tagged price: ~864,120 new shares on 31.6M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.
Notes exactly as the company dimensioned them in its 10-Q filed Aug 13, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 31.6M | Aug 10, 2026 |
| + Common Stock Warrant (if exercised) | 7.7M | Jun 30, 2026 |
| + August2025 Common Stock Warrant (if exercised) | 5.9M | Aug 19, 2025 |
| + August2025 Prefunded Warrants (if exercised) | 2.3M | Aug 19, 2025 |
| + May2025 Common Stock Warrants (if exercised) | 1.8M | May 15, 2025 |
| + May2025 Prefunded Warrants (if exercised) | 1.8M | May 15, 2025 |
| + December2024 Prefunded Warrants (if exercised) | 1.2M | Nov 29, 2024 |
| + Convertible Notes (if fully converted) | 864,120 | Jun 30, 2026 |
| Fully diluted estimate | 53.2M | +68.4% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Registered offering capacity on live registrations: $22.7Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted
Last 12 months: 2 executed · 1 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full FLNT workspace