Dilution profile // every instrument, one screen, from SEC filings

5E Advanced Materials, Inc. (FEAM)

CIK 1888654 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$30.0M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
LOW-6% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
MEDIUM~12.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2022-05-122026-09-16

Latest: 41.6M shares as of Sep 16, 2026 (10-K).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2026-09-16
HowThe newest cover-page count as filed, whatever its age. The float checker applies a 200-day freshness rule and sets this beside the balance-sheet count.
Open the source document →
Share count fell from 69.0M to 20.0M between Feb 10, 2025 and May 14, 2025, a pattern consistent with a reverse split (roughly 1-for-3); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Funded — but tight

~12 months of cash · watch

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Restructuring Warrants5.6M$3.5507——
EXIM Warrants2.8M$3.5507——
Series A Warrants231,885not tagged——
Series B Warrants231,885not tagged——
Series A and Series B Warrantsnot tagged$18.3563——

Tranches exactly as the company dimensioned them in its 10-K filed Sep 17, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

No warrant figures tagged in this filer’s XBRL facts. That means the company has not reported them in structured form; it does not prove no warrants exist. The exhibits are the ground truth.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Convertible Notes On Extinguishment Date$90.1M$82.4Mnot tagged——
Senior Secured Convertible Notes$6.0M—not tagged——
September Two Thousand Twenty Four Convertible Note Derivatives$6.0M—not tagged——

Notes exactly as the company dimensioned them in its 10-K filed Sep 17, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding41.6MSep 16, 2026
+ Restructuring Warrants (if exercised)5.6MMar 13, 2025
+ EXIM Warrants (if exercised)2.8MDec 8, 2025
+ Series A Warrants (if exercised)231,885Aug 27, 2024
+ Series B Warrants (if exercised)231,885Aug 27, 2024
Fully diluted estimate50.6M+21.4% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $30.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Jan 27, 2026$30.0M registeredfiling →
S-3May 23, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
S-3Mar 18, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 3 executed · 2 registered.

EXECUTEDSep 15, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDFeb 2, 2026Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4 →
REGISTEREDJan 29, 2026S-1MEF registration — capacity to sell shares, not a sale yetS-1MEF →
EFFECTIVEJan 29, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDJan 27, 2026S-1 registration — capacity to sell shares, not a sale yetS-1 →
EXECUTEDJan 12, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDAug 25, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EXECUTEDAug 21, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
UPDATEAug 19, 2025Prospectus update — often a resale registration, not necessarily new capital424B3 →
UPDATEJun 4, 2025Prospectus update — often a resale registration, not necessarily new capital424B3 →
EFFECTIVEJun 4, 2025SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDMay 23, 2025S-3 registration — capacity to sell shares, not a sale yetS-3 →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full FEAM workspace